{"ticker":"MRP","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":166047927.0,"Share Issued":166047927.0,"Net Debt":2444561000.0,"Total Debt":2478732000.0,"Tangible Book Value":5851836000.0,"Invested Capital":8330568000.0,"Working Capital":-108436000.0,"Net Tangible Assets":5851836000.0,"Common Stock Equity":5851836000.0,"Total Capitalization":8330568000.0,"Total Equity Gross Minority Interest":5851836000.0,"Stockholders Equity":5851836000.0,"Other Equity Interest":null,"Retained Earnings":-23740000.0,"Additional Paid In Capital":5873916000.0,"Capital Stock":1660000.0,"Common Stock":1660000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3855466000.0,"Total Non Current Liabilities Net Minority Interest":3663047000.0,"Other Non Current Liabilities":1099761000.0,"Non Current Deferred Liabilities":84554000.0,"Non Current Deferred Taxes Liabilities":84554000.0,"Long Term Debt And Capital Lease Obligation":2478732000.0,"Long Term Debt":2478732000.0,"Current Liabilities":192419000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":192419000.0,"Current Accrued Expenses":51562000.0,"Interest Payable":50978000.0,"Payables":140857000.0,"Other Payable":13000000.0,"Dividends Payable":127857000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":9707302000.0,"Total Non Current Assets":9623319000.0,"Other Non Current Assets":14296000.0,"Non Current Deferred Assets":5288000.0,"Financial Assets":9603735000.0,"Current Assets":83983000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":49812000.0,"Other Receivables":null,"Loans Receivable":49812000.0,"Cash Cash Equivalents And Short Term Investments":34171000.0,"Cash And Cash Equivalents":34171000.0,"Cash Financial":34171000.0},"2026-03-31":{"Ordinary Shares Number":166003497.0,"Share Issued":166003497.0,"Net Debt":2367908000.0,"Total Debt":2417184000.0,"Tangible Book Value":5853629000.0,"Invested Capital":8270813000.0,"Working Capital":215520000.0,"Net Tangible Assets":5853629000.0,"Common Stock Equity":5853629000.0,"Total Capitalization":8270813000.0,"Total Equity Gross Minority Interest":5853629000.0,"Stockholders Equity":5853629000.0,"Other Equity Interest":null,"Retained Earnings":-21764000.0,"Additional Paid In Capital":5873733000.0,"Capital Stock":1660000.0,"Common Stock":1660000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3716420000.0,"Total Non Current Liabilities Net Minority Interest":3559435000.0,"Other Non Current Liabilities":1060294000.0,"Non Current Deferred Liabilities":81957000.0,"Non Current Deferred Taxes Liabilities":81957000.0,"Long Term Debt And Capital Lease Obligation":2417184000.0,"Long Term Debt":2417184000.0,"Current Liabilities":156985000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":156985000.0,"Current Accrued Expenses":17823000.0,"Interest Payable":17198000.0,"Payables":139162000.0,"Other Payable":13000000.0,"Dividends Payable":126162000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":9570049000.0,"Total Non Current Assets":9197544000.0,"Other Non Current Assets":14163000.0,"Non Current Deferred Assets":6108000.0,"Financial Assets":9177273000.0,"Current Assets":372505000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":323229000.0,"Other Receivables":null,"Loans Receivable":323229000.0,"Cash Cash Equivalents And Short Term Investments":49276000.0,"Cash And Cash Equivalents":49276000.0,"Cash Financial":49276000.0},"2025-12-31":{"Ordinary Shares Number":166003497.0,"Share Issued":166003497.0,"Net Debt":2077016000.0,"Total Debt":2112062000.0,"Tangible Book Value":5856262000.0,"Invested Capital":7968324000.0,"Working Capital":178599000.0,"Net Tangible Assets":5856262000.0,"Common Stock Equity":5856262000.0,"Total Capitalization":7968324000.0,"Total Equity Gross Minority Interest":5856262000.0,"Stockholders Equity":5856262000.0,"Other Equity Interest":null,"Retained Earnings":-18485000.0,"Additional Paid In Capital":5873087000.0,"Capital Stock":1660000.0,"Common Stock":1660000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3401845000.0,"Total Non Current Liabilities Net Minority Interest":3216399000.0,"Other Non Current Liabilities":1027004000.0,"Non Current Deferred Liabilities":77333000.0,"Non Current Deferred Taxes Liabilities":77333000.0,"Long Term Debt And Capital Lease Obligation":2112062000.0,"Long Term Debt":2112062000.0,"Current Liabilities":185446000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":185446000.0,"Current Accrued Expenses":47943000.0,"Interest Payable":47576000.0,"Payables":137503000.0,"Other Payable":13000000.0,"Dividends Payable":124503000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":9258107000.0,"Total Non Current Assets":8894062000.0,"Other Non Current Assets":14448000.0,"Non Current Deferred Assets":6919000.0,"Financial Assets":8872695000.0,"Current Assets":364045000.0,"Prepaid Assets":null,"Inventory":0.0,"Finished Goods":0.0,"Receivables":328999000.0,"Other Receivables":null,"Loans Receivable":328999000.0,"Cash Cash Equivalents And Short Term Investments":35046000.0,"Cash And Cash Equivalents":35046000.0,"Cash Financial":35046000.0},"2025-06-30":{"Ordinary Shares Number":166003497.0,"Share Issued":166003497.0,"Net Debt":944587000.0,"Total Debt":1011162000.0,"Tangible Book Value":5874249000.0,"Invested Capital":6885411000.0,"Working Capital":7829228000.0,"Net Tangible Assets":5874249000.0,"Common Stock Equity":5874249000.0,"Total Capitalization":6885411000.0,"Total Equity Gross Minority Interest":5874249000.0,"Stockholders Equity":5874249000.0,"Other Equity Interest":null,"Retained Earnings":-98000.0,"Additional Paid In Capital":5872687000.0,"Capital Stock":1660000.0,"Common Stock":1660000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2099397000.0,"Total Non Current Liabilities Net Minority Interest":1967637000.0,"Other Non Current Liabilities":899562000.0,"Non Current Deferred Liabilities":56913000.0,"Non Current Deferred Taxes Liabilities":56913000.0,"Long Term Debt And Capital Lease Obligation":1011162000.0,"Long Term Debt":1011162000.0,"Current Liabilities":131760000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":131760000.0,"Current Accrued Expenses":2821000.0,"Interest Payable":2571000.0,"Payables":128939000.0,"Other Payable":13000000.0,"Dividends Payable":114542000.0,"Total Tax Payable":1397000.0,"Income Tax Payable":1397000.0,"Accounts Payable":0.0,"Total Assets":7973646000.0,"Total Non Current Assets":12630000.0,"Other Non Current Assets":4053000.0,"Non Current Deferred Assets":8577000.0,"Financial Assets":null,"Current Assets":7960988000.0,"Prepaid Assets":2600000.0,"Inventory":7845178000.0,"Finished Goods":7845178000.0,"Receivables":46635000.0,"Other Receivables":46635000.0,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":66575000.0,"Cash And Cash Equivalents":66575000.0,"Cash Financial":66575000.0},"2025-03-31":{"Ordinary Shares Number":166003497.0,"Share Issued":166003497.0,"Net Debt":260477000.0,"Total Debt":350000000.0,"Tangible Book Value":5875851000.0,"Invested Capital":6225851000.0,"Working Capital":6366038000.0,"Net Tangible Assets":5875851000.0,"Common Stock Equity":5875851000.0,"Total Capitalization":6225851000.0,"Total Equity Gross Minority Interest":5875851000.0,"Stockholders Equity":5875851000.0,"Other Equity Interest":null,"Retained Earnings":1685000.0,"Additional Paid In Capital":5872506000.0,"Capital Stock":1660000.0,"Common Stock":1660000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1276505000.0,"Total Non Current Liabilities Net Minority Interest":506890000.0,"Other Non Current Liabilities":100000000.0,"Non Current Deferred Liabilities":56890000.0,"Non Current Deferred Taxes Liabilities":56890000.0,"Long Term Debt And Capital Lease Obligation":350000000.0,"Long Term Debt":350000000.0,"Current Liabilities":769615000.0,"Current Deferred Liabilities":684594000.0,"Current Deferred Revenue":684594000.0,"Payables And Accrued Expenses":85021000.0,"Current Accrued Expenses":1809000.0,"Interest Payable":1809000.0,"Payables":83212000.0,"Other Payable":15817000.0,"Dividends Payable":63081000.0,"Total Tax Payable":4314000.0,"Income Tax Payable":4314000.0,"Accounts Payable":0.0,"Total Assets":7152356000.0,"Total Non Current Assets":16703000.0,"Other Non Current Assets":16703000.0,"Non Current Deferred Assets":null,"Financial Assets":null,"Current Assets":7135653000.0,"Prepaid Assets":null,"Inventory":6998924000.0,"Finished Goods":6998924000.0,"Receivables":47206000.0,"Other Receivables":47206000.0,"Loans Receivable":null,"Cash Cash Equivalents And Short Term Investments":89523000.0,"Cash And Cash Equivalents":89523000.0,"Cash Financial":89523000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":5158372000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Financial Assets":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":5465290000.0,"Finished Goods":5465290000.0,"Receivables":null,"Other Receivables":null,"Loans Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.019137,"Normalized EBITDA":168351000.0,"Net Income From Continuing Operation Net Minority Interest":125881000.0,"Reconciled Cost Of Revenue":29909000.0,"EBITDA":168351000.0,"EBIT":168351000.0,"Net Interest Income":-38906000.0,"Interest Expense":40014000.0,"Interest Income":1108000.0,"Normalized Income":125881000.0,"Net Income From Continuing And Discontinued Operation":125881000.0,"Total Expenses":29219000.0,"Total Operating Income As Reported":167634000.0,"Diluted Average Shares":166060914.0,"Basic Average Shares":166046951.0,"Diluted EPS":0.76,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":125881000.0,"Net Income Common Stockholders":125881000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":125881000.0,"Net Income Including Noncontrolling Interests":125881000.0,"Net Income Continuous Operations":125881000.0,"Tax Provision":2456000.0,"Pretax Income":128337000.0,"Other Income Expense":-391000.0,"Other Non Operating Income Expenses":-391000.0,"Net Non Operating Interest Income Expense":-38906000.0,"Interest Expense Non Operating":40014000.0,"Interest Income Non Operating":1108000.0,"Operating Income":167634000.0,"Operating Expense":-690000.0,"Provision For Doubtful Accounts":-907000.0,"Selling General And Administration":217000.0,"General And Administrative Expense":217000.0,"Other Gand A":null,"Salaries And Wages":217000.0,"Gross Profit":166944000.0,"Cost Of Revenue":29909000.0,"Total Revenue":196853000.0,"Operating Revenue":196853000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":167133000.0,"Net Income From Continuing Operation Net Minority Interest":122884000.0,"Reconciled Cost Of Revenue":28153000.0,"EBITDA":167133000.0,"EBIT":167133000.0,"Net Interest Income":-38084000.0,"Interest Expense":39212000.0,"Interest Income":1128000.0,"Normalized Income":122884000.0,"Net Income From Continuing And Discontinued Operation":122884000.0,"Total Expenses":28845000.0,"Total Operating Income As Reported":166084000.0,"Diluted Average Shares":166027250.0,"Basic Average Shares":166003497.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":122884000.0,"Net Income Common Stockholders":122884000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":122884000.0,"Net Income Including Noncontrolling Interests":122884000.0,"Net Income Continuous Operations":122884000.0,"Tax Provision":5037000.0,"Pretax Income":127921000.0,"Other Income Expense":-79000.0,"Other Non Operating Income Expenses":-79000.0,"Net Non Operating Interest Income Expense":-38084000.0,"Interest Expense Non Operating":39212000.0,"Interest Income Non Operating":1128000.0,"Operating Income":166084000.0,"Operating Expense":692000.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":692000.0,"General And Administrative Expense":692000.0,"Other Gand A":null,"Salaries And Wages":692000.0,"Gross Profit":166776000.0,"Cost Of Revenue":28153000.0,"Total Revenue":194929000.0,"Operating Revenue":194929000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.043057,"Normalized EBITDA":162961000.0,"Net Income From Continuing Operation Net Minority Interest":122238000.0,"Reconciled Cost Of Revenue":27792000.0,"EBITDA":162961000.0,"EBIT":162961000.0,"Net Interest Income":-32877000.0,"Interest Expense":35223000.0,"Interest Income":2346000.0,"Normalized Income":122238000.0,"Net Income From Continuing And Discontinued Operation":122238000.0,"Total Expenses":28764000.0,"Total Operating Income As Reported":160737000.0,"Diluted Average Shares":166039595.0,"Basic Average Shares":166003497.0,"Diluted EPS":0.74,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":122238000.0,"Net Income Common Stockholders":122238000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":122238000.0,"Net Income Including Noncontrolling Interests":122238000.0,"Net Income Continuous Operations":122238000.0,"Tax Provision":5500000.0,"Pretax Income":127738000.0,"Other Income Expense":-122000.0,"Other Non Operating Income Expenses":-122000.0,"Net Non Operating Interest Income Expense":-32877000.0,"Interest Expense Non Operating":35223000.0,"Interest Income Non Operating":2346000.0,"Operating Income":160737000.0,"Operating Expense":972000.0,"Provision For Doubtful Accounts":665000.0,"Selling General And Administration":307000.0,"General And Administrative Expense":307000.0,"Other Gand A":0.0,"Salaries And Wages":307000.0,"Gross Profit":161709000.0,"Cost Of Revenue":27792000.0,"Total Revenue":189501000.0,"Operating Revenue":189501000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.040569,"Normalized EBITDA":127813000.0,"Net Income From Continuing Operation Net Minority Interest":112760000.0,"Reconciled Cost Of Revenue":21960000.0,"EBITDA":127813000.0,"EBIT":127813000.0,"Net Interest Income":-8467000.0,"Interest Expense":10285000.0,"Interest Income":1818000.0,"Normalized Income":112760000.0,"Net Income From Continuing And Discontinued Operation":112760000.0,"Total Expenses":22141000.0,"Total Operating Income As Reported":126861000.0,"Diluted Average Shares":166031175.0,"Basic Average Shares":166003497.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":112760000.0,"Net Income Common Stockholders":112760000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":112760000.0,"Net Income Including Noncontrolling Interests":112760000.0,"Net Income Continuous Operations":112760000.0,"Tax Provision":4768000.0,"Pretax Income":117528000.0,"Other Income Expense":-866000.0,"Other Non Operating Income Expenses":-866000.0,"Net Non Operating Interest Income Expense":-8467000.0,"Interest Expense Non Operating":10285000.0,"Interest Income Non Operating":1818000.0,"Operating Income":126861000.0,"Operating Expense":181000.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":181000.0,"General And Administrative Expense":181000.0,"Other Gand A":null,"Salaries And Wages":181000.0,"Gross Profit":127042000.0,"Cost Of Revenue":21960000.0,"Total Revenue":149002000.0,"Operating Revenue":149002000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":46722000.0,"Net Income From Continuing Operation Net Minority Interest":39806000.0,"Reconciled Cost Of Revenue":12104000.0,"EBITDA":46722000.0,"EBIT":46722000.0,"Net Interest Income":-1448000.0,"Interest Expense":2536000.0,"Interest Income":1088000.0,"Normalized Income":39806000.0,"Net Income From Continuing And Discontinued Operation":39806000.0,"Total Expenses":37064000.0,"Total Operating Income As Reported":45634000.0,"Diluted Average Shares":166003497.0,"Basic Average Shares":166003497.0,"Diluted EPS":0.39,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":64766000.0,"Net Income Common Stockholders":64766000.0,"Otherunder Preferred Stock Dividend":-24960000.0,"Net Income":39806000.0,"Net Income Including Noncontrolling Interests":39806000.0,"Net Income Continuous Operations":39806000.0,"Tax Provision":4380000.0,"Pretax Income":44186000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-1448000.0,"Interest Expense Non Operating":2536000.0,"Interest Income Non Operating":1088000.0,"Operating Income":45634000.0,"Operating Expense":24960000.0,"Provision For Doubtful Accounts":0.0,"Selling General And Administration":24960000.0,"General And Administrative Expense":24960000.0,"Other Gand A":24960000.0,"Salaries And Wages":0.0,"Gross Profit":70594000.0,"Cost Of Revenue":12104000.0,"Total Revenue":82698000.0,"Operating Revenue":82698000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":886012000.0,"Repayment Of Debt":-205000000.0,"Issuance Of Debt":265000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":3818000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":34171000.0,"Beginning Cash Position":49276000.0,"Changes In Cash":-15105000.0,"Financing Cash Flow":-66280000.0,"Cash Flow From Continuing Financing Activities":-66280000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-126280000.0,"Common Stock Dividend Paid":-126280000.0,"Net Issuance Payments Of Debt":60000000.0,"Net Long Term Debt Issuance":60000000.0,"Long Term Debt Payments":-205000000.0,"Long Term Debt Issuance":265000000.0,"Investing Cash Flow":-834837000.0,"Cash Flow From Continuing Investing Activities":-834837000.0,"Net Other Investing Changes":275777000.0,"Net Investment Purchase And Sale":-1110614000.0,"Purchase Of Investment":-1110614000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":886012000.0,"Cash Flow From Continuing Operating Activities":886012000.0,"Change In Working Capital":759906000.0,"Change In Other Working Capital":726215000.0,"Change In Other Current Liabilities":33823000.0,"Change In Other Current Assets":-132000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":915000.0,"Stock Based Compensation":217000.0,"Provisionand Write Offof Assets":null,"Net Income From Continuing Operations":125881000.0},"2026-03-31":{"Free Cash Flow":797301000.0,"Repayment Of Debt":-35000000.0,"Issuance Of Debt":350000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":66322000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":49276000.0,"Beginning Cash Position":35046000.0,"Changes In Cash":14230000.0,"Financing Cash Flow":178949000.0,"Cash Flow From Continuing Financing Activities":178949000.0,"Net Other Financing Charges":-11548000.0,"Cash Dividends Paid":-124503000.0,"Common Stock Dividend Paid":-124503000.0,"Net Issuance Payments Of Debt":315000000.0,"Net Long Term Debt Issuance":315000000.0,"Long Term Debt Payments":-35000000.0,"Long Term Debt Issuance":350000000.0,"Investing Cash Flow":-962020000.0,"Cash Flow From Continuing Investing Activities":-962020000.0,"Net Other Investing Changes":15399000.0,"Net Investment Purchase And Sale":-977419000.0,"Purchase Of Investment":-977419000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":797301000.0,"Cash Flow From Continuing Operating Activities":797301000.0,"Change In Working Capital":681012000.0,"Change In Other Working Capital":710755000.0,"Change In Other Current Liabilities":-30027000.0,"Change In Other Current Assets":284000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":-7287000.0,"Stock Based Compensation":692000.0,"Provisionand Write Offof Assets":null,"Net Income From Continuing Operations":122884000.0},"2025-12-31":{"Free Cash Flow":4278242000.0,"Repayment Of Debt":-150000000.0,"Issuance Of Debt":260000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":982000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":35046000.0,"Beginning Cash Position":242578000.0,"Changes In Cash":-207532000.0,"Financing Cash Flow":-12662000.0,"Cash Flow From Continuing Financing Activities":-12662000.0,"Net Other Financing Charges":-1480000.0,"Cash Dividends Paid":-121182000.0,"Common Stock Dividend Paid":-121182000.0,"Net Issuance Payments Of Debt":110000000.0,"Net Long Term Debt Issuance":110000000.0,"Long Term Debt Payments":-150000000.0,"Long Term Debt Issuance":260000000.0,"Investing Cash Flow":-3614174000.0,"Cash Flow From Continuing Investing Activities":-3614174000.0,"Net Other Investing Changes":1535208000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":3419304000.0,"Cash Flow From Continuing Operating Activities":3419304000.0,"Change In Working Capital":3311316000.0,"Change In Other Working Capital":3221508000.0,"Change In Other Current Liabilities":31676000.0,"Change In Other Current Assets":-104000.0,"Change In Payables And Accrued Expense":0.0,"Change In Inventory":0.0,"Change In Receivables":null,"Other Non Cash Items":-15222000.0,"Stock Based Compensation":307000.0,"Provisionand Write Offof Assets":665000.0,"Net Income From Continuing Operations":122238000.0},"2025-09-30":{"Free Cash Flow":-1356498000.0,"Repayment Of Debt":-1650000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-32524000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":975000000.0,"Net Long Term Debt Issuance":975000000.0,"Long Term Debt Payments":-1650000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":704568000.0,"Cash Flow From Continuing Investing Activities":704568000.0,"Net Other Investing Changes":-1547817000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1356498000.0,"Cash Flow From Continuing Operating Activities":-1356498000.0,"Change In Working Capital":-1472215000.0,"Change In Other Working Capital":-1418078000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":340000.0,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":37344000.0,"Repayment Of Debt":-825000000.0,"Issuance Of Debt":1500000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":8160000.0,"Income Tax Paid Supplemental Data":8500000.0,"End Cash Position":66575000.0,"Beginning Cash Position":89523000.0,"Changes In Cash":-22948000.0,"Financing Cash Flow":594744000.0,"Cash Flow From Continuing Financing Activities":594744000.0,"Net Other Financing Charges":-17175000.0,"Cash Dividends Paid":-63081000.0,"Common Stock Dividend Paid":-63081000.0,"Net Issuance Payments Of Debt":675000000.0,"Net Long Term Debt Issuance":675000000.0,"Long Term Debt Payments":-825000000.0,"Long Term Debt Issuance":1500000000.0,"Investing Cash Flow":-1513974000.0,"Cash Flow From Continuing Investing Activities":-1513974000.0,"Net Other Investing Changes":-37090000.0,"Net Investment Purchase And Sale":-1476884000.0,"Purchase Of Investment":-1476884000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":896282000.0,"Cash Flow From Continuing Operating Activities":896282000.0,"Change In Working Capital":785018000.0,"Change In Other Working Capital":787783000.0,"Change In Other Current Liabilities":-1906000.0,"Change In Other Current Assets":-859000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":0.0,"Change In Receivables":571000.0,"Other Non Cash Items":-1677000.0,"Stock Based Compensation":181000.0,"Provisionand Write Offof Assets":null,"Net Income From Continuing Operations":112760000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":450000000.0,"Capital Expenditure":-858938000.0,"Interest Paid Supplemental Data":571000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":89523000.0,"Beginning Cash Position":0.0,"Changes In Cash":89523000.0,"Financing Cash Flow":674444000.0,"Cash Flow From Continuing Financing Activities":674444000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":450000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-775501000.0,"Purchase Of Investment":-775501000.0,"Net Business Purchase And Sale":-858938000.0,"Purchase Of Business":-858938000.0,"Net PPE Purchase And Sale":-858938000.0,"Purchase Of PPE":-858938000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":6123000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":0.0,"Change In Receivables":-47206000.0,"Other Non Cash Items":22500000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":null,"Net Income From Continuing Operations":39806000.0}}}