{"ticker":"MRSH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":477922456.0,"Share Issued":477922456.0,"Net Debt":18861000000.0,"Total Debt":22382000000.0,"Tangible Book Value":-13674000000.0,"Invested Capital":35744000000.0,"Working Capital":2974000000.0,"Net Tangible Assets":-13674000000.0,"Capital Lease Obligations":1821000000.0,"Common Stock Equity":15183000000.0,"Total Capitalization":34074000000.0,"Total Equity Gross Minority Interest":15433000000.0,"Minority Interest":250000000.0,"Stockholders Equity":15183000000.0,"Gains Losses Not Affecting Retained Earnings":-5575000000.0,"Other Equity Adjustments":-5575000000.0,"Treasury Stock":10670000000.0,"Retained Earnings":29301000000.0,"Additional Paid In Capital":1566000000.0,"Capital Stock":561000000.0,"Common Stock":561000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44249000000.0,"Total Non Current Liabilities Net Minority Interest":22890000000.0,"Other Non Current Liabilities":1766000000.0,"Employee Benefits":739000000.0,"Non Current Pension And Other Postretirement Benefit Plans":739000000.0,"Long Term Debt And Capital Lease Obligation":20385000000.0,"Long Term Capital Lease Obligation":1494000000.0,"Long Term Debt":18891000000.0,"Current Liabilities":21359000000.0,"Other Current Liabilities":12203000000.0,"Current Debt And Capital Lease Obligation":1997000000.0,"Current Capital Lease Obligation":327000000.0,"Current Debt":1670000000.0,"Other Current Borrowings":646000000.0,"Commercial Paper":1024000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2629000000.0,"Payables And Accrued Expenses":4530000000.0,"Payables":4530000000.0,"Dividends Payable":null,"Total Tax Payable":479000000.0,"Income Tax Payable":479000000.0,"Accounts Payable":4051000000.0,"Total Assets":59682000000.0,"Total Non Current Assets":35349000000.0,"Other Non Current Assets":1834000000.0,"Defined Pension Benefit":2225000000.0,"Non Current Deferred Assets":199000000.0,"Non Current Deferred Taxes Assets":199000000.0,"Goodwill And Other Intangible Assets":28857000000.0,"Other Intangible Assets":4505000000.0,"Goodwill":24352000000.0,"Net PPE":2234000000.0,"Accumulated Depreciation":-1732000000.0,"Gross PPE":3966000000.0,"Leases":null,"Other Properties":2538000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1428000000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":24333000000.0,"Other Current Assets":1487000000.0,"Restricted Cash":12203000000.0,"Receivables":8943000000.0,"Receivables Adjustments Allowances":-159000000.0,"Other Receivables":813000000.0,"Accounts Receivable":8289000000.0,"Cash Cash Equivalents And Short Term Investments":1700000000.0,"Cash And Cash Equivalents":1700000000.0},"2026-03-31":{"Treasury Shares Number":78467942.0,"Ordinary Shares Number":482173698.0,"Share Issued":560641640.0,"Net Debt":18991000000.0,"Total Debt":22451000000.0,"Tangible Book Value":-14311000000.0,"Invested Capital":35171000000.0,"Working Capital":2331000000.0,"Net Tangible Assets":-14311000000.0,"Capital Lease Obligations":1849000000.0,"Common Stock Equity":14569000000.0,"Total Capitalization":33469000000.0,"Total Equity Gross Minority Interest":14806000000.0,"Minority Interest":237000000.0,"Stockholders Equity":14569000000.0,"Gains Losses Not Affecting Retained Earnings":-5560000000.0,"Other Equity Adjustments":-5560000000.0,"Treasury Stock":9943000000.0,"Retained Earnings":28037000000.0,"Additional Paid In Capital":1474000000.0,"Capital Stock":561000000.0,"Common Stock":561000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43746000000.0,"Total Non Current Liabilities Net Minority Interest":22841000000.0,"Other Non Current Liabilities":1666000000.0,"Employee Benefits":752000000.0,"Non Current Pension And Other Postretirement Benefit Plans":752000000.0,"Long Term Debt And Capital Lease Obligation":20423000000.0,"Long Term Capital Lease Obligation":1523000000.0,"Long Term Debt":18900000000.0,"Current Liabilities":20905000000.0,"Other Current Liabilities":11744000000.0,"Current Debt And Capital Lease Obligation":2028000000.0,"Current Capital Lease Obligation":326000000.0,"Current Debt":1702000000.0,"Other Current Borrowings":653000000.0,"Commercial Paper":1049000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1945000000.0,"Payables And Accrued Expenses":5188000000.0,"Payables":5188000000.0,"Dividends Payable":436000000.0,"Total Tax Payable":572000000.0,"Income Tax Payable":572000000.0,"Accounts Payable":4180000000.0,"Total Assets":58552000000.0,"Total Non Current Assets":35316000000.0,"Other Non Current Assets":1801000000.0,"Defined Pension Benefit":2168000000.0,"Non Current Deferred Assets":193000000.0,"Non Current Deferred Taxes Assets":193000000.0,"Goodwill And Other Intangible Assets":28880000000.0,"Other Intangible Assets":4607000000.0,"Goodwill":24273000000.0,"Net PPE":2274000000.0,"Accumulated Depreciation":-1695000000.0,"Gross PPE":3969000000.0,"Leases":null,"Other Properties":2509000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":1460000000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":23236000000.0,"Other Current Assets":1454000000.0,"Restricted Cash":11744000000.0,"Receivables":8427000000.0,"Receivables Adjustments Allowances":-159000000.0,"Other Receivables":809000000.0,"Accounts Receivable":7777000000.0,"Cash Cash Equivalents And Short Term Investments":1611000000.0,"Cash And Cash Equivalents":1611000000.0},"2025-12-31":{"Treasury Shares Number":75783063.0,"Ordinary Shares Number":484858577.0,"Share Issued":560641640.0,"Net Debt":16900000000.0,"Total Debt":21449000000.0,"Tangible Book Value":-13983000000.0,"Invested Capital":34687000000.0,"Working Capital":2140000000.0,"Net Tangible Assets":-13983000000.0,"Capital Lease Obligations":1862000000.0,"Common Stock Equity":15100000000.0,"Total Capitalization":33420000000.0,"Total Equity Gross Minority Interest":15315000000.0,"Minority Interest":215000000.0,"Stockholders Equity":15100000000.0,"Gains Losses Not Affecting Retained Earnings":-5429000000.0,"Other Equity Adjustments":-5429000000.0,"Treasury Stock":9346000000.0,"Retained Earnings":27767000000.0,"Additional Paid In Capital":1547000000.0,"Capital Stock":561000000.0,"Common Stock":561000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43395000000.0,"Total Non Current Liabilities Net Minority Interest":22335000000.0,"Other Non Current Liabilities":1700000000.0,"Employee Benefits":786000000.0,"Non Current Pension And Other Postretirement Benefit Plans":786000000.0,"Long Term Debt And Capital Lease Obligation":19849000000.0,"Long Term Capital Lease Obligation":1529000000.0,"Long Term Debt":18320000000.0,"Current Liabilities":21060000000.0,"Other Current Liabilities":11473000000.0,"Current Debt And Capital Lease Obligation":1600000000.0,"Current Capital Lease Obligation":333000000.0,"Current Debt":1267000000.0,"Other Current Borrowings":1267000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":3962000000.0,"Payables And Accrued Expenses":4025000000.0,"Payables":4025000000.0,"Dividends Payable":null,"Total Tax Payable":373000000.0,"Income Tax Payable":373000000.0,"Accounts Payable":3652000000.0,"Total Assets":58710000000.0,"Total Non Current Assets":35510000000.0,"Other Non Current Assets":1786000000.0,"Defined Pension Benefit":2140000000.0,"Non Current Deferred Assets":212000000.0,"Non Current Deferred Taxes Assets":212000000.0,"Goodwill And Other Intangible Assets":29083000000.0,"Other Intangible Assets":4746000000.0,"Goodwill":24337000000.0,"Net PPE":2289000000.0,"Accumulated Depreciation":-1669000000.0,"Gross PPE":3958000000.0,"Leases":1425000000.0,"Other Properties":null,"Machinery Furniture Equipment":710000000.0,"Buildings And Improvements":1460000000.0,"Land And Improvements":363000000.0,"Properties":0.0,"Current Assets":23200000000.0,"Other Current Assets":1370000000.0,"Restricted Cash":11473000000.0,"Receivables":7670000000.0,"Receivables Adjustments Allowances":-162000000.0,"Other Receivables":817000000.0,"Accounts Receivable":7015000000.0,"Cash Cash Equivalents And Short Term Investments":2687000000.0,"Cash And Cash Equivalents":2687000000.0},"2025-09-30":{"Treasury Shares Number":70864746.0,"Ordinary Shares Number":490000000.0,"Share Issued":560864746.0,"Net Debt":17069000000.0,"Total Debt":21426000000.0,"Tangible Book Value":-13467000000.0,"Invested Capital":34733000000.0,"Working Capital":2601000000.0,"Net Tangible Assets":-13467000000.0,"Capital Lease Obligations":1846000000.0,"Common Stock Equity":15153000000.0,"Total Capitalization":33470000000.0,"Total Equity Gross Minority Interest":15359000000.0,"Minority Interest":206000000.0,"Stockholders Equity":15153000000.0,"Gains Losses Not Affecting Retained Earnings":-5441000000.0,"Other Equity Adjustments":-5441000000.0,"Treasury Stock":8372000000.0,"Retained Earnings":26948000000.0,"Additional Paid In Capital":1457000000.0,"Capital Stock":561000000.0,"Common Stock":561000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":43424000000.0,"Total Non Current Liabilities Net Minority Interest":22326000000.0,"Other Non Current Liabilities":1704000000.0,"Employee Benefits":791000000.0,"Non Current Pension And Other Postretirement Benefit Plans":791000000.0,"Long Term Debt And Capital Lease Obligation":19831000000.0,"Long Term Capital Lease Obligation":1514000000.0,"Long Term Debt":18317000000.0,"Current Liabilities":21098000000.0,"Other Current Liabilities":12001000000.0,"Current Debt And Capital Lease Obligation":1595000000.0,"Current Capital Lease Obligation":332000000.0,"Current Debt":1263000000.0,"Other Current Borrowings":1263000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":3089000000.0,"Payables And Accrued Expenses":4413000000.0,"Payables":4413000000.0,"Dividends Payable":441000000.0,"Total Tax Payable":617000000.0,"Income Tax Payable":617000000.0,"Accounts Payable":3355000000.0,"Total Assets":58783000000.0,"Total Non Current Assets":35084000000.0,"Other Non Current Assets":1748000000.0,"Defined Pension Benefit":2212000000.0,"Non Current Deferred Assets":248000000.0,"Non Current Deferred Taxes Assets":248000000.0,"Goodwill And Other Intangible Assets":28620000000.0,"Other Intangible Assets":4671000000.0,"Goodwill":23949000000.0,"Net PPE":2256000000.0,"Accumulated Depreciation":-1669000000.0,"Gross PPE":3925000000.0,"Leases":null,"Other Properties":3925000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":23699000000.0,"Other Current Assets":1281000000.0,"Restricted Cash":12001000000.0,"Receivables":7906000000.0,"Receivables Adjustments Allowances":-173000000.0,"Other Receivables":823000000.0,"Accounts Receivable":7256000000.0,"Cash Cash Equivalents And Short Term Investments":2511000000.0,"Cash And Cash Equivalents":2511000000.0},"2025-06-30":{"Treasury Shares Number":68964746.0,"Ordinary Shares Number":491676894.0,"Share Issued":560641640.0,"Net Debt":18052000000.0,"Total Debt":21610000000.0,"Tangible Book Value":-12922000000.0,"Invested Capital":35496000000.0,"Working Capital":3934000000.0,"Net Tangible Assets":-12922000000.0,"Capital Lease Obligations":1881000000.0,"Common Stock Equity":15767000000.0,"Total Capitalization":34727000000.0,"Total Equity Gross Minority Interest":15976000000.0,"Minority Interest":209000000.0,"Stockholders Equity":15767000000.0,"Gains Losses Not Affecting Retained Earnings":-5244000000.0,"Other Equity Adjustments":-5244000000.0,"Treasury Stock":8000000000.0,"Retained Earnings":27088000000.0,"Additional Paid In Capital":1362000000.0,"Capital Stock":561000000.0,"Common Stock":561000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42579000000.0,"Total Non Current Liabilities Net Minority Interest":23179000000.0,"Other Non Current Liabilities":1857000000.0,"Employee Benefits":816000000.0,"Non Current Pension And Other Postretirement Benefit Plans":816000000.0,"Long Term Debt And Capital Lease Obligation":20506000000.0,"Long Term Capital Lease Obligation":1546000000.0,"Long Term Debt":18960000000.0,"Current Liabilities":19400000000.0,"Other Current Liabilities":11871000000.0,"Current Debt And Capital Lease Obligation":1104000000.0,"Current Capital Lease Obligation":335000000.0,"Current Debt":769000000.0,"Other Current Borrowings":619000000.0,"Commercial Paper":150000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2372000000.0,"Payables And Accrued Expenses":4053000000.0,"Payables":4053000000.0,"Dividends Payable":null,"Total Tax Payable":619000000.0,"Income Tax Payable":619000000.0,"Accounts Payable":3434000000.0,"Total Assets":58555000000.0,"Total Non Current Assets":35221000000.0,"Other Non Current Assets":1739000000.0,"Defined Pension Benefit":2203000000.0,"Non Current Deferred Assets":280000000.0,"Non Current Deferred Taxes Assets":280000000.0,"Goodwill And Other Intangible Assets":28689000000.0,"Other Intangible Assets":4770000000.0,"Goodwill":23919000000.0,"Net PPE":2310000000.0,"Accumulated Depreciation":-1646000000.0,"Gross PPE":3956000000.0,"Leases":null,"Other Properties":3956000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":23334000000.0,"Other Current Assets":1329000000.0,"Restricted Cash":11871000000.0,"Receivables":8457000000.0,"Receivables Adjustments Allowances":-169000000.0,"Other Receivables":875000000.0,"Accounts Receivable":7751000000.0,"Cash Cash Equivalents And Short Term Investments":1677000000.0,"Cash And Cash Equivalents":1677000000.0},"2025-03-31":{"Treasury Shares Number":67958159.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":1048000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":400000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":3907000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":1337000000.0,"Other Properties":null,"Machinery Furniture Equipment":696000000.0,"Buildings And Improvements":1498000000.0,"Land And Improvements":364000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1210000.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":2184000000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":1266000000.0,"Reconciled Depreciation":227000000.0,"Reconciled Cost Of Revenue":4141000000.0,"EBITDA":2179000000.0,"EBIT":1952000000.0,"Net Interest Income":-242000000.0,"Interest Expense":250000000.0,"Interest Income":8000000.0,"Normalized Income":1269790000.0,"Net Income From Continuing And Discontinued Operation":1266000000.0,"Total Expenses":5505000000.0,"Total Operating Income As Reported":1899000000.0,"Diluted Average Shares":482000000.0,"Basic Average Shares":480000000.0,"Diluted EPS":2.63,"Basic EPS":2.64,"Diluted NI Availto Com Stockholders":1266000000.0,"Net Income Common Stockholders":1266000000.0,"Net Income":1266000000.0,"Minority Interests":-25000000.0,"Net Income Including Noncontrolling Interests":1291000000.0,"Net Income Continuous Operations":1291000000.0,"Tax Provision":411000000.0,"Pretax Income":1702000000.0,"Other Income Expense":45000000.0,"Other Non Operating Income Expenses":50000000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-242000000.0,"Interest Expense Non Operating":250000000.0,"Interest Income Non Operating":8000000.0,"Operating Income":1899000000.0,"Operating Expense":1364000000.0,"Other Operating Expenses":1364000000.0,"Gross Profit":3263000000.0,"Cost Of Revenue":4141000000.0,"Total Revenue":7404000000.0,"Operating Revenue":7425000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":1500000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":2042000000.0,"Total Unusual Items":6000000.0,"Total Unusual Items Excluding Goodwill":6000000.0,"Net Income From Continuing Operation Net Minority Interest":1146000000.0,"Reconciled Depreciation":227000000.0,"Reconciled Cost Of Revenue":4130000000.0,"EBITDA":2048000000.0,"EBIT":1821000000.0,"Net Interest Income":-229000000.0,"Interest Expense":240000000.0,"Interest Income":11000000.0,"Normalized Income":1141500000.0,"Net Income From Continuing And Discontinued Operation":1146000000.0,"Total Expenses":5843000000.0,"Total Operating Income As Reported":1754000000.0,"Diluted Average Shares":486000000.0,"Basic Average Shares":484000000.0,"Diluted EPS":2.36,"Basic EPS":2.37,"Diluted NI Availto Com Stockholders":1146000000.0,"Net Income Common Stockholders":1146000000.0,"Net Income":1146000000.0,"Minority Interests":-40000000.0,"Net Income Including Noncontrolling Interests":1186000000.0,"Net Income Continuous Operations":1186000000.0,"Tax Provision":395000000.0,"Pretax Income":1581000000.0,"Other Income Expense":56000000.0,"Other Non Operating Income Expenses":50000000.0,"Gain On Sale Of Security":6000000.0,"Net Non Operating Interest Income Expense":-229000000.0,"Interest Expense Non Operating":240000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":1754000000.0,"Operating Expense":1713000000.0,"Other Operating Expenses":1713000000.0,"Gross Profit":3467000000.0,"Cost Of Revenue":4130000000.0,"Total Revenue":7597000000.0,"Operating Revenue":7609000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1471590.909091,"Tax Rate For Calcs":0.210227,"Normalized EBITDA":1512000000.0,"Total Unusual Items":7000000.0,"Total Unusual Items Excluding Goodwill":7000000.0,"Net Income From Continuing Operation Net Minority Interest":821000000.0,"Reconciled Depreciation":228000000.0,"Reconciled Cost Of Revenue":3938000000.0,"EBITDA":1519000000.0,"EBIT":1291000000.0,"Net Interest Income":-221000000.0,"Interest Expense":235000000.0,"Interest Income":14000000.0,"Normalized Income":815471590.909091,"Net Income From Continuing And Discontinued Operation":821000000.0,"Total Expenses":5376000000.0,"Total Operating Income As Reported":1219000000.0,"Diluted Average Shares":490000000.0,"Basic Average Shares":487000000.0,"Diluted EPS":1.68,"Basic EPS":1.69,"Diluted NI Availto Com Stockholders":821000000.0,"Net Income Common Stockholders":821000000.0,"Net Income":821000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":834000000.0,"Net Income Continuous Operations":834000000.0,"Tax Provision":222000000.0,"Pretax Income":1056000000.0,"Other Income Expense":58000000.0,"Other Non Operating Income Expenses":51000000.0,"Gain On Sale Of Security":7000000.0,"Net Non Operating Interest Income Expense":-221000000.0,"Interest Expense Non Operating":235000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":1219000000.0,"Operating Expense":1438000000.0,"Other Operating Expenses":1438000000.0,"Gross Profit":2657000000.0,"Cost Of Revenue":3938000000.0,"Total Revenue":6595000000.0,"Operating Revenue":6615000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":3765000.0,"Tax Rate For Calcs":0.251,"Normalized EBITDA":1456000000.0,"Total Unusual Items":15000000.0,"Total Unusual Items Excluding Goodwill":15000000.0,"Net Income From Continuing Operation Net Minority Interest":747000000.0,"Reconciled Depreciation":224000000.0,"Reconciled Cost Of Revenue":3894000000.0,"EBITDA":1471000000.0,"EBIT":1247000000.0,"Net Interest Income":-227000000.0,"Interest Expense":237000000.0,"Interest Income":10000000.0,"Normalized Income":735765000.0,"Net Income From Continuing And Discontinued Operation":747000000.0,"Total Expenses":5181000000.0,"Total Operating Income As Reported":1170000000.0,"Diluted Average Shares":494000000.0,"Basic Average Shares":491000000.0,"Diluted EPS":1.51,"Basic EPS":1.52,"Diluted NI Availto Com Stockholders":747000000.0,"Net Income Common Stockholders":747000000.0,"Net Income":747000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":757000000.0,"Net Income Continuous Operations":757000000.0,"Tax Provision":253000000.0,"Pretax Income":1010000000.0,"Other Income Expense":67000000.0,"Other Non Operating Income Expenses":52000000.0,"Gain On Sale Of Security":15000000.0,"Net Non Operating Interest Income Expense":-227000000.0,"Interest Expense Non Operating":237000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":1170000000.0,"Operating Expense":1287000000.0,"Other Operating Expenses":1287000000.0,"Gross Profit":2457000000.0,"Cost Of Revenue":3894000000.0,"Total Revenue":6351000000.0,"Operating Revenue":6372000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1764000.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":2113000000.0,"Total Unusual Items":7000000.0,"Total Unusual Items Excluding Goodwill":7000000.0,"Net Income From Continuing Operation Net Minority Interest":1211000000.0,"Reconciled Depreciation":231000000.0,"Reconciled Cost Of Revenue":3895000000.0,"EBITDA":2120000000.0,"EBIT":1889000000.0,"Net Interest Income":-238000000.0,"Interest Expense":243000000.0,"Interest Income":5000000.0,"Normalized Income":1205764000.0,"Net Income From Continuing And Discontinued Operation":1211000000.0,"Total Expenses":5145000000.0,"Total Operating Income As Reported":1829000000.0,"Diluted Average Shares":495000000.0,"Basic Average Shares":492000000.0,"Diluted EPS":2.45,"Basic EPS":2.46,"Diluted NI Availto Com Stockholders":1211000000.0,"Net Income Common Stockholders":1211000000.0,"Net Income":1211000000.0,"Minority Interests":-20000000.0,"Net Income Including Noncontrolling Interests":1231000000.0,"Net Income Continuous Operations":1231000000.0,"Tax Provision":415000000.0,"Pretax Income":1646000000.0,"Other Income Expense":55000000.0,"Other Non Operating Income Expenses":48000000.0,"Gain On Sale Of Security":7000000.0,"Net Non Operating Interest Income Expense":-238000000.0,"Interest Expense Non Operating":243000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":1829000000.0,"Operating Expense":1250000000.0,"Other Operating Expenses":1250000000.0,"Gross Profit":3079000000.0,"Cost Of Revenue":3895000000.0,"Total Revenue":6974000000.0,"Operating Revenue":6996000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":1451000000.0,"Repurchase Of Capital Stock":-880000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":-25000000.0,"Issuance Of Capital Stock":28000000.0,"Capital Expenditure":-72000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13903000000.0,"Beginning Cash Position":13355000000.0,"Effect Of Exchange Rate Changes":-14000000.0,"Changes In Cash":562000000.0,"Financing Cash Flow":-800000000.0,"Cash Flow From Continuing Financing Activities":-800000000.0,"Net Other Financing Charges":520000000.0,"Cash Dividends Paid":-438000000.0,"Common Stock Dividend Paid":-438000000.0,"Net Common Stock Issuance":-852000000.0,"Common Stock Payments":-880000000.0,"Common Stock Issuance":28000000.0,"Net Issuance Payments Of Debt":-30000000.0,"Net Short Term Debt Issuance":-25000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-25000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-161000000.0,"Cash Flow From Continuing Investing Activities":-161000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-88000000.0,"Sale Of Business":0.0,"Purchase Of Business":-88000000.0,"Capital Expenditure Reported":-72000000.0,"Operating Cash Flow":1523000000.0,"Cash Flow From Continuing Operating Activities":1523000000.0,"Change In Working Capital":-128000000.0,"Change In Other Working Capital":-50000000.0,"Change In Other Current Liabilities":-150000000.0,"Change In Other Current Assets":-32000000.0,"Change In Payables And Accrued Expense":685000000.0,"Change In Accrued Expense":685000000.0,"Change In Receivables":-581000000.0,"Other Non Cash Items":32000000.0,"Stock Based Compensation":96000000.0,"Depreciation Amortization Depletion":227000000.0,"Depreciation And Amortization":227000000.0,"Amortization Cash Flow":137000000.0,"Amortization Of Intangibles":137000000.0,"Depreciation":90000000.0,"Operating Gains Losses":5000000.0,"Gain Loss On Investment Securities":5000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1291000000.0},"2026-03-31":{"Free Cash Flow":-750000000.0,"Repurchase Of Capital Stock":-755000000.0,"Repayment Of Debt":-605000000.0,"Issuance Of Debt":1644000000.0,"Issuance Of Capital Stock":63000000.0,"Capital Expenditure":-62000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13355000000.0,"Beginning Cash Position":14160000000.0,"Effect Of Exchange Rate Changes":-127000000.0,"Changes In Cash":-678000000.0,"Financing Cash Flow":114000000.0,"Cash Flow From Continuing Financing Activities":114000000.0,"Net Other Financing Charges":207000000.0,"Cash Dividends Paid":-440000000.0,"Common Stock Dividend Paid":-440000000.0,"Net Common Stock Issuance":-692000000.0,"Common Stock Payments":-755000000.0,"Common Stock Issuance":63000000.0,"Net Issuance Payments Of Debt":1039000000.0,"Net Short Term Debt Issuance":1049000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":1049000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-605000000.0,"Long Term Debt Issuance":595000000.0,"Investing Cash Flow":-104000000.0,"Cash Flow From Continuing Investing Activities":-104000000.0,"Net Other Investing Changes":-6000000.0,"Net Investment Purchase And Sale":-7000000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-8000000.0,"Net Business Purchase And Sale":-29000000.0,"Sale Of Business":12000000.0,"Purchase Of Business":-41000000.0,"Capital Expenditure Reported":-62000000.0,"Operating Cash Flow":-688000000.0,"Cash Flow From Continuing Operating Activities":-688000000.0,"Change In Working Capital":-2313000000.0,"Change In Other Working Capital":96000000.0,"Change In Other Current Liabilities":501000000.0,"Change In Other Current Assets":-122000000.0,"Change In Payables And Accrued Expense":-2004000000.0,"Change In Accrued Expense":-2004000000.0,"Change In Receivables":-784000000.0,"Other Non Cash Items":86000000.0,"Stock Based Compensation":139000000.0,"Depreciation Amortization Depletion":227000000.0,"Depreciation And Amortization":227000000.0,"Amortization Cash Flow":138000000.0,"Amortization Of Intangibles":138000000.0,"Depreciation":89000000.0,"Operating Gains Losses":-13000000.0,"Gain Loss On Investment Securities":-6000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1186000000.0},"2025-12-31":{"Free Cash Flow":2056000000.0,"Repurchase Of Capital Stock":-862000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":38000000.0,"Capital Expenditure":-105000000.0,"Interest Paid Supplemental Data":110000000.0,"Income Tax Paid Supplemental Data":406000000.0,"End Cash Position":14160000000.0,"Beginning Cash Position":14512000000.0,"Effect Of Exchange Rate Changes":58000000.0,"Changes In Cash":-410000000.0,"Financing Cash Flow":-2048000000.0,"Cash Flow From Continuing Financing Activities":-2048000000.0,"Net Other Financing Charges":-775000000.0,"Cash Dividends Paid":-444000000.0,"Common Stock Dividend Paid":-444000000.0,"Net Common Stock Issuance":-824000000.0,"Common Stock Payments":-862000000.0,"Common Stock Issuance":38000000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-523000000.0,"Cash Flow From Continuing Investing Activities":-523000000.0,"Net Other Investing Changes":8000000.0,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":-9000000.0,"Net Business Purchase And Sale":-421000000.0,"Sale Of Business":7000000.0,"Purchase Of Business":-428000000.0,"Capital Expenditure Reported":-105000000.0,"Operating Cash Flow":2161000000.0,"Cash Flow From Continuing Operating Activities":2161000000.0,"Change In Working Capital":918000000.0,"Change In Other Working Capital":-254000000.0,"Change In Other Current Liabilities":164000000.0,"Change In Other Current Assets":-104000000.0,"Change In Payables And Accrued Expense":852000000.0,"Change In Accrued Expense":852000000.0,"Change In Receivables":260000000.0,"Other Non Cash Items":95000000.0,"Stock Based Compensation":89000000.0,"Depreciation Amortization Depletion":228000000.0,"Depreciation And Amortization":228000000.0,"Amortization Cash Flow":137000000.0,"Amortization Of Intangibles":137000000.0,"Depreciation":91000000.0,"Operating Gains Losses":-3000000.0,"Gain Loss On Investment Securities":-7000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":834000000.0},"2025-09-30":{"Free Cash Flow":2010000000.0,"Repurchase Of Capital Stock":-408000000.0,"Repayment Of Debt":-4000000.0,"Issuance Of Debt":-150000000.0,"Issuance Of Capital Stock":37000000.0,"Capital Expenditure":-72000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":14512000000.0,"Beginning Cash Position":13548000000.0,"Effect Of Exchange Rate Changes":-138000000.0,"Changes In Cash":1102000000.0,"Financing Cash Flow":-753000000.0,"Cash Flow From Continuing Financing Activities":-753000000.0,"Net Other Financing Charges":217000000.0,"Cash Dividends Paid":-445000000.0,"Common Stock Dividend Paid":-445000000.0,"Net Common Stock Issuance":-371000000.0,"Common Stock Payments":-408000000.0,"Common Stock Issuance":37000000.0,"Net Issuance Payments Of Debt":-154000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-4000000.0,"Long Term Debt Payments":-4000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-227000000.0,"Cash Flow From Continuing Investing Activities":-227000000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":10000000.0,"Sale Of Investment":12000000.0,"Purchase Of Investment":-2000000.0,"Net Business Purchase And Sale":-162000000.0,"Sale Of Business":0.0,"Purchase Of Business":-162000000.0,"Capital Expenditure Reported":-72000000.0,"Operating Cash Flow":2082000000.0,"Cash Flow From Continuing Operating Activities":2082000000.0,"Change In Working Capital":942000000.0,"Change In Other Working Capital":-66000000.0,"Change In Other Current Liabilities":-279000000.0,"Change In Other Current Assets":30000000.0,"Change In Payables And Accrued Expense":724000000.0,"Change In Accrued Expense":724000000.0,"Change In Receivables":533000000.0,"Other Non Cash Items":81000000.0,"Stock Based Compensation":95000000.0,"Depreciation Amortization Depletion":224000000.0,"Depreciation And Amortization":224000000.0,"Amortization Cash Flow":133000000.0,"Amortization Of Intangibles":133000000.0,"Depreciation":91000000.0,"Operating Gains Losses":-17000000.0,"Gain Loss On Investment Securities":-15000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":757000000.0},"2025-06-30":{"Free Cash Flow":1612000000.0,"Repurchase Of Capital Stock":-442000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":-898000000.0,"Issuance Of Capital Stock":47000000.0,"Capital Expenditure":-59000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13548000000.0,"Beginning Cash Position":13183000000.0,"Effect Of Exchange Rate Changes":510000000.0,"Changes In Cash":-145000000.0,"Financing Cash Flow":-1695000000.0,"Cash Flow From Continuing Financing Activities":-1695000000.0,"Net Other Financing Charges":8000000.0,"Cash Dividends Paid":-405000000.0,"Common Stock Dividend Paid":-405000000.0,"Net Common Stock Issuance":-395000000.0,"Common Stock Payments":-442000000.0,"Common Stock Issuance":47000000.0,"Net Issuance Payments Of Debt":-903000000.0,"Net Short Term Debt Issuance":-898000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":-898000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-121000000.0,"Cash Flow From Continuing Investing Activities":-121000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-5000000.0,"Net Business Purchase And Sale":-54000000.0,"Sale Of Business":-10000000.0,"Purchase Of Business":-44000000.0,"Capital Expenditure Reported":-59000000.0,"Operating Cash Flow":1671000000.0,"Cash Flow From Continuing Operating Activities":1671000000.0,"Change In Working Capital":29000000.0,"Change In Other Working Capital":-50000000.0,"Change In Other Current Liabilities":-175000000.0,"Change In Other Current Assets":52000000.0,"Change In Payables And Accrued Expense":524000000.0,"Change In Accrued Expense":524000000.0,"Change In Receivables":-322000000.0,"Other Non Cash Items":88000000.0,"Stock Based Compensation":98000000.0,"Depreciation Amortization Depletion":231000000.0,"Depreciation And Amortization":231000000.0,"Amortization Cash Flow":140000000.0,"Amortization Of Intangibles":140000000.0,"Depreciation":91000000.0,"Operating Gains Losses":-6000000.0,"Gain Loss On Investment Securities":-7000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1231000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":317000000.0,"Income Tax Paid Supplemental Data":237000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":1048000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":1048000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":53000000.0,"Income Tax Paid Supplemental Data":317000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}