{"ticker":"MRVL","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":875553173.0,"Share Issued":875553173.0,"Net Debt":1117700000.0,"Total Debt":5277200000.0,"Tangible Book Value":1490200000.0,"Invested Capital":23177100000.0,"Working Capital":5187200000.0,"Net Tangible Assets":1490200000.0,"Capital Lease Obligations":315900000.0,"Common Stock Equity":18215800000.0,"Total Capitalization":23177100000.0,"Total Equity Gross Minority Interest":18215800000.0,"Stockholders Equity":18215800000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":1336500000.0,"Additional Paid In Capital":16877500000.0,"Capital Stock":1800000.0,"Common Stock":1800000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8728700000.0,"Total Non Current Liabilities Net Minority Interest":6451900000.0,"Other Non Current Liabilities":1013700000.0,"Tradeand Other Payables Non Current":119800000.0,"Non Current Deferred Liabilities":95700000.0,"Non Current Deferred Taxes Liabilities":95700000.0,"Long Term Debt And Capital Lease Obligation":5222700000.0,"Long Term Capital Lease Obligation":261400000.0,"Long Term Debt":4961300000.0,"Current Liabilities":2276800000.0,"Current Deferred Liabilities":63700000.0,"Current Deferred Revenue":63700000.0,"Current Debt And Capital Lease Obligation":54500000.0,"Current Capital Lease Obligation":54500000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":231500000.0,"Current Provisions":null,"Payables And Accrued Expenses":1927100000.0,"Current Accrued Expenses":1024800000.0,"Interest Payable":39900000.0,"Payables":902300000.0,"Total Tax Payable":192600000.0,"Income Tax Payable":192600000.0,"Accounts Payable":709700000.0,"Total Assets":26944500000.0,"Total Non Current Assets":19480500000.0,"Other Non Current Assets":203300000.0,"Non Current Prepaid Assets":835500000.0,"Non Current Deferred Assets":319800000.0,"Non Current Deferred Taxes Assets":319800000.0,"Investments And Advances":140100000.0,"Long Term Equity Investment":140100000.0,"Goodwill And Other Intangible Assets":16725600000.0,"Other Intangible Assets":2842100000.0,"Goodwill":13883500000.0,"Net PPE":1256200000.0,"Accumulated Depreciation":-1467600000.0,"Gross PPE":2723800000.0,"Other Properties":283700000.0,"Machinery Furniture Equipment":2095700000.0,"Properties":344400000.0,"Current Assets":7464000000.0,"Other Current Assets":347800000.0,"Assets Held For Sale Current":null,"Inventory":1400900000.0,"Finished Goods":234400000.0,"Work In Process":1166500000.0,"Receivables":1871700000.0,"Accounts Receivable":1871700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3843600000.0,"Cash And Cash Equivalents":3843600000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-01-31":{"Ordinary Shares Number":847259927.0,"Share Issued":847259927.0,"Net Debt":1831800000.0,"Total Debt":4790300000.0,"Tangible Book Value":1195200000.0,"Invested Capital":18779000000.0,"Working Capital":3240100000.0,"Net Tangible Assets":1195200000.0,"Capital Lease Obligations":319700000.0,"Common Stock Equity":14308400000.0,"Total Capitalization":18279200000.0,"Total Equity Gross Minority Interest":14308400000.0,"Stockholders Equity":14308400000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":1355800000.0,"Additional Paid In Capital":12950900000.0,"Capital Stock":1700000.0,"Common Stock":1700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7976900000.0,"Total Non Current Liabilities Net Minority Interest":4756400000.0,"Other Non Current Liabilities":384500000.0,"Tradeand Other Payables Non Current":117400000.0,"Non Current Deferred Liabilities":20500000.0,"Non Current Deferred Taxes Liabilities":20500000.0,"Long Term Debt And Capital Lease Obligation":4234000000.0,"Long Term Capital Lease Obligation":263200000.0,"Long Term Debt":3970800000.0,"Current Liabilities":3220500000.0,"Current Deferred Liabilities":40100000.0,"Current Deferred Revenue":40100000.0,"Current Debt And Capital Lease Obligation":556300000.0,"Current Capital Lease Obligation":56500000.0,"Current Debt":499800000.0,"Other Current Borrowings":499800000.0,"Pensionand Other Post Retirement Benefit Plans Current":309800000.0,"Current Provisions":null,"Payables And Accrued Expenses":2314300000.0,"Current Accrued Expenses":1012200000.0,"Interest Payable":45700000.0,"Payables":1302100000.0,"Total Tax Payable":228300000.0,"Income Tax Payable":228300000.0,"Accounts Payable":1073800000.0,"Total Assets":22285300000.0,"Total Non Current Assets":15824700000.0,"Other Non Current Assets":153900000.0,"Non Current Prepaid Assets":863000000.0,"Non Current Deferred Assets":345900000.0,"Non Current Deferred Taxes Assets":345900000.0,"Investments And Advances":129600000.0,"Long Term Equity Investment":129600000.0,"Goodwill And Other Intangible Assets":13113200000.0,"Other Intangible Assets":2051000000.0,"Goodwill":11062200000.0,"Net PPE":1219100000.0,"Accumulated Depreciation":-1407600000.0,"Gross PPE":2626700000.0,"Other Properties":284100000.0,"Machinery Furniture Equipment":2003800000.0,"Properties":338800000.0,"Current Assets":6460600000.0,"Other Current Assets":247200000.0,"Assets Held For Sale Current":null,"Inventory":1388000000.0,"Finished Goods":282400000.0,"Work In Process":1105600000.0,"Receivables":2186600000.0,"Accounts Receivable":2186600000.0,"Allowance For Doubtful Accounts Receivable":-4500000.0,"Gross Accounts Receivable":2191100000.0,"Cash Cash Equivalents And Short Term Investments":2638800000.0,"Cash And Cash Equivalents":2638800000.0,"Cash Equivalents":72700000.0,"Cash Financial":2566100000.0},"2025-10-31":{"Ordinary Shares Number":848600000.0,"Share Issued":848600000.0,"Net Debt":1754400000.0,"Total Debt":4777500000.0,"Tangible Book Value":699500000.0,"Invested Capital":18525500000.0,"Working Capital":2775800000.0,"Net Tangible Assets":699500000.0,"Capital Lease Obligations":308600000.0,"Common Stock Equity":14056600000.0,"Total Capitalization":18026000000.0,"Total Equity Gross Minority Interest":14056600000.0,"Stockholders Equity":14056600000.0,"Gains Losses Not Affecting Retained Earnings":400000.0,"Other Equity Adjustments":400000.0,"Retained Earnings":1010500000.0,"Additional Paid In Capital":13044000000.0,"Capital Stock":1700000.0,"Common Stock":1700000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7522400000.0,"Total Non Current Liabilities Net Minority Interest":4785700000.0,"Other Non Current Liabilities":409600000.0,"Tradeand Other Payables Non Current":117800000.0,"Non Current Deferred Liabilities":33900000.0,"Non Current Deferred Taxes Liabilities":33900000.0,"Long Term Debt And Capital Lease Obligation":4224400000.0,"Long Term Capital Lease Obligation":255000000.0,"Long Term Debt":3969400000.0,"Current Liabilities":2736700000.0,"Current Deferred Liabilities":32200000.0,"Current Deferred Revenue":32200000.0,"Current Debt And Capital Lease Obligation":553100000.0,"Current Capital Lease Obligation":53600000.0,"Current Debt":499500000.0,"Other Current Borrowings":499500000.0,"Pensionand Other Post Retirement Benefit Plans Current":252400000.0,"Current Provisions":15700000.0,"Payables And Accrued Expenses":1883300000.0,"Current Accrued Expenses":916000000.0,"Interest Payable":40100000.0,"Payables":967300000.0,"Total Tax Payable":333600000.0,"Income Tax Payable":333600000.0,"Accounts Payable":633700000.0,"Total Assets":21579000000.0,"Total Non Current Assets":16066500000.0,"Other Non Current Assets":119600000.0,"Non Current Prepaid Assets":930700000.0,"Non Current Deferred Assets":403500000.0,"Non Current Deferred Taxes Assets":403500000.0,"Investments And Advances":128400000.0,"Long Term Equity Investment":128400000.0,"Goodwill And Other Intangible Assets":13357100000.0,"Other Intangible Assets":2294900000.0,"Goodwill":11062200000.0,"Net PPE":1127200000.0,"Accumulated Depreciation":-1357500000.0,"Gross PPE":2484700000.0,"Other Properties":272400000.0,"Machinery Furniture Equipment":1880300000.0,"Properties":332000000.0,"Current Assets":5512500000.0,"Other Current Assets":237200000.0,"Assets Held For Sale Current":null,"Inventory":1014500000.0,"Finished Goods":249000000.0,"Work In Process":765500000.0,"Receivables":1546300000.0,"Accounts Receivable":1546300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2714500000.0,"Cash And Cash Equivalents":2714500000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-07-31":{"Ordinary Shares Number":862100000.0,"Share Issued":862100000.0,"Net Debt":3242800000.0,"Total Debt":4776300000.0,"Tangible Book Value":-193700000.0,"Invested Capital":17888900000.0,"Working Capital":2113600000.0,"Net Tangible Assets":-193700000.0,"Capital Lease Obligations":309100000.0,"Common Stock Equity":13421700000.0,"Total Capitalization":17389600000.0,"Total Equity Gross Minority Interest":13421700000.0,"Stockholders Equity":13421700000.0,"Gains Losses Not Affecting Retained Earnings":600000.0,"Other Equity Adjustments":600000.0,"Retained Earnings":-840000000.0,"Additional Paid In Capital":14259400000.0,"Capital Stock":1700000.0,"Common Stock":1700000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7164600000.0,"Total Non Current Liabilities Net Minority Interest":4765300000.0,"Other Non Current Liabilities":426300000.0,"Tradeand Other Payables Non Current":79500000.0,"Non Current Deferred Liabilities":33300000.0,"Non Current Deferred Taxes Liabilities":33300000.0,"Long Term Debt And Capital Lease Obligation":4226200000.0,"Long Term Capital Lease Obligation":258300000.0,"Long Term Debt":3967900000.0,"Current Liabilities":2399300000.0,"Current Deferred Liabilities":41300000.0,"Current Deferred Revenue":41300000.0,"Current Debt And Capital Lease Obligation":550100000.0,"Current Capital Lease Obligation":50800000.0,"Current Debt":499300000.0,"Other Current Borrowings":499300000.0,"Pensionand Other Post Retirement Benefit Plans Current":210800000.0,"Current Provisions":13900000.0,"Payables And Accrued Expenses":1583200000.0,"Current Accrued Expenses":881300000.0,"Interest Payable":48600000.0,"Payables":701900000.0,"Total Tax Payable":91200000.0,"Income Tax Payable":91200000.0,"Accounts Payable":610700000.0,"Total Assets":20586300000.0,"Total Non Current Assets":16073400000.0,"Other Non Current Assets":106700000.0,"Non Current Prepaid Assets":800300000.0,"Non Current Deferred Assets":409900000.0,"Non Current Deferred Taxes Assets":409900000.0,"Investments And Advances":73000000.0,"Long Term Equity Investment":73000000.0,"Goodwill And Other Intangible Assets":13615400000.0,"Other Intangible Assets":2553200000.0,"Goodwill":11062200000.0,"Net PPE":1068100000.0,"Accumulated Depreciation":-1308900000.0,"Gross PPE":2377000000.0,"Other Properties":273600000.0,"Machinery Furniture Equipment":1781500000.0,"Properties":321900000.0,"Current Assets":4512900000.0,"Other Current Assets":189700000.0,"Assets Held For Sale Current":595500000.0,"Inventory":1051600000.0,"Finished Goods":313000000.0,"Work In Process":738600000.0,"Receivables":1451700000.0,"Accounts Receivable":1451700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1224400000.0,"Cash And Cash Equivalents":1224400000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-04-30":{"Ordinary Shares Number":862200000.0,"Share Issued":862200000.0,"Net Debt":3346700000.0,"Total Debt":4512000000.0,"Tangible Book Value":-576700000.0,"Invested Capital":17545300000.0,"Working Capital":896200000.0,"Net Tangible Assets":-576700000.0,"Capital Lease Obligations":279400000.0,"Common Stock Equity":13312700000.0,"Total Capitalization":16290100000.0,"Total Equity Gross Minority Interest":13312700000.0,"Stockholders Equity":13312700000.0,"Gains Losses Not Affecting Retained Earnings":-100000.0,"Other Equity Adjustments":-100000.0,"Retained Earnings":-983100000.0,"Additional Paid In Capital":14294200000.0,"Capital Stock":1700000.0,"Common Stock":1700000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6711000000.0,"Total Non Current Liabilities Net Minority Interest":3769600000.0,"Other Non Current Liabilities":452300000.0,"Tradeand Other Payables Non Current":76500000.0,"Non Current Deferred Liabilities":34200000.0,"Non Current Deferred Taxes Liabilities":34200000.0,"Long Term Debt And Capital Lease Obligation":3206600000.0,"Long Term Capital Lease Obligation":229200000.0,"Long Term Debt":2977400000.0,"Current Liabilities":2941400000.0,"Current Deferred Liabilities":44000000.0,"Current Deferred Revenue":31800000.0,"Current Debt And Capital Lease Obligation":1305400000.0,"Current Capital Lease Obligation":50200000.0,"Current Debt":1255200000.0,"Other Current Borrowings":1255200000.0,"Pensionand Other Post Retirement Benefit Plans Current":183700000.0,"Current Provisions":19100000.0,"Payables And Accrued Expenses":1389200000.0,"Current Accrued Expenses":748500000.0,"Interest Payable":24900000.0,"Payables":640700000.0,"Total Tax Payable":78000000.0,"Income Tax Payable":78000000.0,"Accounts Payable":562700000.0,"Total Assets":20023700000.0,"Total Non Current Assets":16186100000.0,"Other Non Current Assets":70900000.0,"Non Current Prepaid Assets":750300000.0,"Non Current Deferred Assets":405900000.0,"Non Current Deferred Taxes Assets":405900000.0,"Investments And Advances":48600000.0,"Long Term Equity Investment":48600000.0,"Goodwill And Other Intangible Assets":13889400000.0,"Other Intangible Assets":2827200000.0,"Goodwill":11062200000.0,"Net PPE":1021000000.0,"Accumulated Depreciation":-1272500000.0,"Gross PPE":2293500000.0,"Other Properties":246300000.0,"Machinery Furniture Equipment":1731500000.0,"Properties":315700000.0,"Current Assets":3837600000.0,"Other Current Assets":148100000.0,"Assets Held For Sale Current":588200000.0,"Inventory":1071400000.0,"Finished Goods":332400000.0,"Work In Process":739000000.0,"Receivables":1144000000.0,"Accounts Receivable":1144000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":885900000.0,"Cash And Cash Equivalents":885900000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":400000.0,"Other Equity Adjustments":400000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":129500000.0,"Other Current Borrowings":129500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":11700000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2600000.0,"Gross Accounts Receivable":1031000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":57200000.0,"Cash Financial":891100000.0}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":-4280000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":670700000.0,"Total Unusual Items":-10700000.0,"Total Unusual Items Excluding Goodwill":-10700000.0,"Net Income From Continuing Operation Net Minority Interest":34500000.0,"Reconciled Depreciation":320600000.0,"Reconciled Cost Of Revenue":1157000000.0,"EBITDA":660000000.0,"EBIT":339400000.0,"Net Interest Income":-256100000.0,"Interest Expense":256100000.0,"Interest Income":null,"Normalized Income":40920000.0,"Net Income From Continuing And Discontinued Operation":34500000.0,"Total Expenses":2067700000.0,"Total Operating Income As Reported":339400000.0,"Diluted Average Shares":893300000.0,"Basic Average Shares":882000000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":34500000.0,"Net Income Common Stockholders":34500000.0,"Net Income":34500000.0,"Net Income Including Noncontrolling Interests":34500000.0,"Net Income Continuous Operations":34500000.0,"Tax Provision":48800000.0,"Pretax Income":83300000.0,"Other Income Expense":-10700000.0,"Special Income Charges":-10700000.0,"Restructuring And Mergern Acquisition":10700000.0,"Net Non Operating Interest Income Expense":-256100000.0,"Interest Expense Non Operating":256100000.0,"Interest Income Non Operating":null,"Operating Income":350100000.0,"Operating Expense":910700000.0,"Research And Development":652300000.0,"Selling General And Administration":258400000.0,"Gross Profit":1260800000.0,"Cost Of Revenue":1157000000.0,"Total Revenue":2417800000.0,"Operating Revenue":2417800000.0},"2026-01-31":{"Tax Effect Of Unusual Items":-3800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":758900000.0,"Total Unusual Items":-9500000.0,"Total Unusual Items Excluding Goodwill":-9500000.0,"Net Income From Continuing Operation Net Minority Interest":396100000.0,"Reconciled Depreciation":317000000.0,"Reconciled Cost Of Revenue":1070800000.0,"EBITDA":749400000.0,"EBIT":432400000.0,"Net Interest Income":-22800000.0,"Interest Expense":50800000.0,"Interest Income":28000000.0,"Normalized Income":401800000.0,"Net Income From Continuing And Discontinued Operation":396100000.0,"Total Expenses":1804800000.0,"Total Operating Income As Reported":404400000.0,"Diluted Average Shares":856200000.0,"Basic Average Shares":848000000.0,"Diluted EPS":0.46,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":396100000.0,"Net Income Common Stockholders":396100000.0,"Net Income":396100000.0,"Net Income Including Noncontrolling Interests":396100000.0,"Net Income Continuous Operations":396100000.0,"Tax Provision":-14500000.0,"Pretax Income":381600000.0,"Other Income Expense":-9500000.0,"Special Income Charges":-9500000.0,"Restructuring And Mergern Acquisition":9500000.0,"Net Non Operating Interest Income Expense":-22800000.0,"Interest Expense Non Operating":50800000.0,"Interest Income Non Operating":28000000.0,"Operating Income":413900000.0,"Operating Expense":734000000.0,"Research And Development":536000000.0,"Selling General And Administration":198000000.0,"Gross Profit":1147900000.0,"Cost Of Revenue":1070800000.0,"Total Revenue":2218700000.0,"Operating Revenue":2218700000.0},"2025-10-31":{"Tax Effect Of Unusual Items":-1361090.547982,"Tax Rate For Calcs":0.14178,"Normalized EBITDA":2592100000.0,"Total Unusual Items":-9600000.0,"Total Unusual Items Excluding Goodwill":-9600000.0,"Net Income From Continuing Operation Net Minority Interest":1901300000.0,"Reconciled Depreciation":315900000.0,"Reconciled Cost Of Revenue":1004700000.0,"EBITDA":2582500000.0,"EBIT":2266600000.0,"Net Interest Income":1857600000.0,"Interest Expense":51200000.0,"Interest Income":1908800000.0,"Normalized Income":1909538909.452018,"Net Income From Continuing And Discontinued Operation":1901300000.0,"Total Expenses":1707100000.0,"Total Operating Income As Reported":357800000.0,"Diluted Average Shares":863700000.0,"Basic Average Shares":855800000.0,"Diluted EPS":2.2,"Basic EPS":2.22,"Diluted NI Availto Com Stockholders":1901300000.0,"Net Income Common Stockholders":1901300000.0,"Net Income":1901300000.0,"Net Income Including Noncontrolling Interests":1901300000.0,"Net Income Continuous Operations":1901300000.0,"Tax Provision":314100000.0,"Pretax Income":2215400000.0,"Other Income Expense":-9600000.0,"Special Income Charges":-9600000.0,"Restructuring And Mergern Acquisition":9600000.0,"Net Non Operating Interest Income Expense":1857600000.0,"Interest Expense Non Operating":51200000.0,"Interest Income Non Operating":1908800000.0,"Operating Income":367400000.0,"Operating Expense":702400000.0,"Research And Development":512500000.0,"Selling General And Administration":189900000.0,"Gross Profit":1069800000.0,"Cost Of Revenue":1004700000.0,"Total Revenue":2074500000.0,"Operating Revenue":2074500000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-1448138.639281,"Tax Rate For Calcs":0.166453,"Normalized EBITDA":626600000.0,"Total Unusual Items":-8700000.0,"Total Unusual Items Excluding Goodwill":-8700000.0,"Net Income From Continuing Operation Net Minority Interest":194800000.0,"Reconciled Depreciation":327800000.0,"Reconciled Cost Of Revenue":995500000.0,"EBITDA":617900000.0,"EBIT":290100000.0,"Net Interest Income":-56400000.0,"Interest Expense":56400000.0,"Interest Income":null,"Normalized Income":202051861.360719,"Net Income From Continuing And Discontinued Operation":194800000.0,"Total Expenses":1707300000.0,"Total Operating Income As Reported":290100000.0,"Diluted Average Shares":870400000.0,"Basic Average Shares":862600000.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":194800000.0,"Net Income Common Stockholders":194800000.0,"Net Income":194800000.0,"Net Income Including Noncontrolling Interests":194800000.0,"Net Income Continuous Operations":194800000.0,"Tax Provision":38900000.0,"Pretax Income":233700000.0,"Other Income Expense":-8700000.0,"Special Income Charges":-8700000.0,"Restructuring And Mergern Acquisition":8700000.0,"Net Non Operating Interest Income Expense":-56400000.0,"Interest Expense Non Operating":56400000.0,"Interest Income Non Operating":null,"Operating Income":298800000.0,"Operating Expense":711800000.0,"Research And Development":519000000.0,"Selling General And Administration":192800000.0,"Gross Profit":1010600000.0,"Cost Of Revenue":995500000.0,"Total Revenue":2006100000.0,"Operating Revenue":2006100000.0},"2025-04-30":{"Tax Effect Of Unusual Items":2164891.153312,"Tax Rate For Calcs":0.176007,"Normalized EBITDA":588200000.0,"Total Unusual Items":12300000.0,"Total Unusual Items Excluding Goodwill":12300000.0,"Net Income From Continuing Operation Net Minority Interest":177900000.0,"Reconciled Depreciation":329900000.0,"Reconciled Cost Of Revenue":942900000.0,"EBITDA":600500000.0,"EBIT":270600000.0,"Net Interest Income":-54700000.0,"Interest Expense":54700000.0,"Interest Income":null,"Normalized Income":167764891.153312,"Net Income From Continuing And Discontinued Operation":177900000.0,"Total Expenses":1637000000.0,"Total Operating Income As Reported":270600000.0,"Diluted Average Shares":875600000.0,"Basic Average Shares":864800000.0,"Diluted EPS":0.2,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":177900000.0,"Net Income Common Stockholders":177900000.0,"Net Income":177900000.0,"Net Income Including Noncontrolling Interests":177900000.0,"Net Income Continuous Operations":177900000.0,"Tax Provision":38000000.0,"Pretax Income":215900000.0,"Other Income Expense":12300000.0,"Special Income Charges":12300000.0,"Restructuring And Mergern Acquisition":-12300000.0,"Net Non Operating Interest Income Expense":-54700000.0,"Interest Expense Non Operating":54700000.0,"Interest Income Non Operating":null,"Operating Income":258300000.0,"Operating Expense":694100000.0,"Research And Development":507700000.0,"Selling General And Administration":186400000.0,"Gross Profit":952400000.0,"Cost Of Revenue":942900000.0,"Total Revenue":1895300000.0,"Operating Revenue":1895300000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":9600000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":9600000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":482600000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-500000000.0,"Issuance Of Debt":998900000.0,"Issuance Of Capital Stock":2000000000.0,"Capital Expenditure":-156200000.0,"End Cash Position":3843600000.0,"Beginning Cash Position":2638800000.0,"Changes In Cash":1204800000.0,"Financing Cash Flow":1987400000.0,"Cash Flow From Continuing Financing Activities":1987400000.0,"Net Other Financing Charges":-261000000.0,"Proceeds From Stock Option Exercised":3300000.0,"Cash Dividends Paid":-53800000.0,"Common Stock Dividend Paid":-53800000.0,"Net Preferred Stock Issuance":2000000000.0,"Preferred Stock Issuance":2000000000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":498900000.0,"Net Long Term Debt Issuance":498900000.0,"Long Term Debt Payments":-500000000.0,"Long Term Debt Issuance":998900000.0,"Investing Cash Flow":-1421400000.0,"Cash Flow From Continuing Investing Activities":-1421400000.0,"Net Other Investing Changes":5700000.0,"Net Business Purchase And Sale":-1270900000.0,"Sale Of Business":null,"Purchase Of Business":-1270900000.0,"Net Intangibles Purchase And Sale":-500000.0,"Purchase Of Intangibles":-500000.0,"Net PPE Purchase And Sale":-155700000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-155700000.0,"Operating Cash Flow":638800000.0,"Cash Flow From Continuing Operating Activities":638800000.0,"Change In Working Capital":-211600000.0,"Change In Payables And Accrued Expense":-486600000.0,"Change In Accrued Expense":-130700000.0,"Change In Payable":-355900000.0,"Change In Account Payable":-355900000.0,"Change In Prepaid Assets":-28500000.0,"Change In Inventory":-11400000.0,"Change In Receivables":314900000.0,"Changes In Account Receivables":314900000.0,"Other Non Cash Items":355000000.0,"Stock Based Compensation":207600000.0,"Asset Impairment Charge":null,"Deferred Tax":13800000.0,"Deferred Income Tax":13800000.0,"Depreciation Amortization Depletion":320600000.0,"Depreciation And Amortization":320600000.0,"Amortization Cash Flow":225200000.0,"Amortization Of Intangibles":225200000.0,"Depreciation":95400000.0,"Operating Gains Losses":-81100000.0,"Gain Loss On Investment Securities":-81100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":34500000.0},"2026-01-31":{"Free Cash Flow":258300000.0,"Repurchase Of Capital Stock":-200100000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-115400000.0,"End Cash Position":2638800000.0,"Beginning Cash Position":2714500000.0,"Changes In Cash":-75700000.0,"Financing Cash Flow":-327300000.0,"Cash Flow From Continuing Financing Activities":-327300000.0,"Net Other Financing Charges":-103600000.0,"Proceeds From Stock Option Exercised":27200000.0,"Cash Dividends Paid":-50800000.0,"Common Stock Dividend Paid":-50800000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-200100000.0,"Common Stock Payments":-200100000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-122100000.0,"Cash Flow From Continuing Investing Activities":-122100000.0,"Net Other Investing Changes":-6700000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1100000.0,"Purchase Of Intangibles":-1100000.0,"Net PPE Purchase And Sale":-114300000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-114300000.0,"Operating Cash Flow":373700000.0,"Cash Flow From Continuing Operating Activities":373700000.0,"Change In Working Capital":-551200000.0,"Change In Payables And Accrued Expense":418400000.0,"Change In Accrued Expense":40000000.0,"Change In Payable":378400000.0,"Change In Account Payable":378400000.0,"Change In Prepaid Assets":41100000.0,"Change In Inventory":-370500000.0,"Change In Receivables":-640200000.0,"Changes In Account Receivables":-640200000.0,"Other Non Cash Items":24400000.0,"Stock Based Compensation":143000000.0,"Asset Impairment Charge":null,"Deferred Tax":44400000.0,"Deferred Income Tax":44400000.0,"Depreciation Amortization Depletion":317000000.0,"Depreciation And Amortization":317000000.0,"Amortization Cash Flow":223600000.0,"Amortization Of Intangibles":223600000.0,"Depreciation":93400000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":396100000.0},"2025-10-31":{"Free Cash Flow":507600000.0,"Repurchase Of Capital Stock":-1300000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-74700000.0,"End Cash Position":2714500000.0,"Beginning Cash Position":1224400000.0,"Changes In Cash":1490100000.0,"Financing Cash Flow":-1483400000.0,"Cash Flow From Continuing Financing Activities":-1483400000.0,"Net Other Financing Charges":-133000000.0,"Proceeds From Stock Option Exercised":400000.0,"Cash Dividends Paid":-50800000.0,"Common Stock Dividend Paid":-50800000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-1300000000.0,"Common Stock Payments":-1300000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2391200000.0,"Cash Flow From Continuing Investing Activities":2391200000.0,"Net Other Investing Changes":-12800000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1200000.0,"Purchase Of Intangibles":-1200000.0,"Net PPE Purchase And Sale":-73400000.0,"Sale Of PPE":100000.0,"Purchase Of PPE":-73500000.0,"Operating Cash Flow":582300000.0,"Cash Flow From Continuing Operating Activities":582300000.0,"Change In Working Capital":32100000.0,"Change In Payables And Accrued Expense":281700000.0,"Change In Accrued Expense":292700000.0,"Change In Payable":-11000000.0,"Change In Account Payable":-11000000.0,"Change In Prepaid Assets":-190100000.0,"Change In Inventory":35200000.0,"Change In Receivables":-94700000.0,"Changes In Account Receivables":-94700000.0,"Other Non Cash Items":4300000.0,"Stock Based Compensation":152100000.0,"Asset Impairment Charge":null,"Deferred Tax":7000000.0,"Deferred Income Tax":7000000.0,"Depreciation Amortization Depletion":315900000.0,"Depreciation And Amortization":315900000.0,"Amortization Cash Flow":229000000.0,"Amortization Of Intangibles":229000000.0,"Depreciation":86900000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1901300000.0},"2025-07-31":{"Free Cash Flow":413000000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-757800000.0,"Issuance Of Debt":998600000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-48600000.0,"End Cash Position":1224400000.0,"Beginning Cash Position":885900000.0,"Changes In Cash":338500000.0,"Financing Cash Flow":-45900000.0,"Cash Flow From Continuing Financing Activities":-45900000.0,"Net Other Financing Charges":-85500000.0,"Proceeds From Stock Option Exercised":50500000.0,"Cash Dividends Paid":-51700000.0,"Common Stock Dividend Paid":-51700000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":240800000.0,"Net Long Term Debt Issuance":240800000.0,"Long Term Debt Payments":-757800000.0,"Long Term Debt Issuance":998600000.0,"Investing Cash Flow":-77200000.0,"Cash Flow From Continuing Investing Activities":-77200000.0,"Net Other Investing Changes":-30000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1100000.0,"Purchase Of Intangibles":-1100000.0,"Net PPE Purchase And Sale":-46100000.0,"Sale Of PPE":1400000.0,"Purchase Of PPE":-47500000.0,"Operating Cash Flow":461600000.0,"Cash Flow From Continuing Operating Activities":461600000.0,"Change In Working Capital":-246400000.0,"Change In Payables And Accrued Expense":163400000.0,"Change In Accrued Expense":194100000.0,"Change In Payable":-30700000.0,"Change In Account Payable":-30700000.0,"Change In Prepaid Assets":-117500000.0,"Change In Inventory":15400000.0,"Change In Receivables":-307700000.0,"Changes In Account Receivables":-307700000.0,"Other Non Cash Items":36700000.0,"Stock Based Compensation":153600000.0,"Asset Impairment Charge":null,"Deferred Tax":-4900000.0,"Deferred Income Tax":-4900000.0,"Depreciation Amortization Depletion":327800000.0,"Depreciation And Amortization":327800000.0,"Amortization Cash Flow":243700000.0,"Amortization Of Intangibles":243700000.0,"Depreciation":84100000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":194800000.0},"2025-04-30":{"Free Cash Flow":213000000.0,"Repurchase Of Capital Stock":-340000000.0,"Repayment Of Debt":-32800000.0,"Issuance Of Debt":200000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-119900000.0,"End Cash Position":885900000.0,"Beginning Cash Position":948300000.0,"Changes In Cash":-62400000.0,"Financing Cash Flow":-301200000.0,"Cash Flow From Continuing Financing Activities":-301200000.0,"Net Other Financing Charges":-77200000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":-51800000.0,"Common Stock Dividend Paid":-51800000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-340000000.0,"Common Stock Payments":-340000000.0,"Net Issuance Payments Of Debt":167200000.0,"Net Long Term Debt Issuance":167200000.0,"Long Term Debt Payments":-32800000.0,"Long Term Debt Issuance":200000000.0,"Investing Cash Flow":-94100000.0,"Cash Flow From Continuing Investing Activities":-94100000.0,"Net Other Investing Changes":-100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-1100000.0,"Purchase Of Intangibles":-1100000.0,"Net PPE Purchase And Sale":-92900000.0,"Sale Of PPE":25900000.0,"Purchase Of PPE":-118800000.0,"Operating Cash Flow":332900000.0,"Cash Flow From Continuing Operating Activities":332900000.0,"Change In Working Capital":-342800000.0,"Change In Payables And Accrued Expense":-181400000.0,"Change In Accrued Expense":-144000000.0,"Change In Payable":-37400000.0,"Change In Account Payable":-37400000.0,"Change In Prepaid Assets":24100000.0,"Change In Inventory":-69900000.0,"Change In Receivables":-115600000.0,"Changes In Account Receivables":-115600000.0,"Other Non Cash Items":30100000.0,"Stock Based Compensation":142100000.0,"Asset Impairment Charge":null,"Deferred Tax":-4300000.0,"Deferred Income Tax":-4300000.0,"Depreciation Amortization Depletion":329900000.0,"Depreciation And Amortization":329900000.0,"Amortization Cash Flow":245700000.0,"Amortization Of Intangibles":245700000.0,"Depreciation":84200000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":177900000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":4700000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}