{"ticker":"MS-PA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":467264681.0,"Preferred Shares Number":344500000.0,"Ordinary Shares Number":1572000000.0,"Share Issued":2039264681.0,"Net Debt":299338000000.0,"Total Debt":422375000000.0,"Tangible Book Value":83601000000.0,"Invested Capital":528954000000.0,"Net Tangible Assets":93351000000.0,"Common Stock Equity":106579000000.0,"Preferred Stock Equity":9750000000.0,"Total Capitalization":507792000000.0,"Total Equity Gross Minority Interest":117440000000.0,"Minority Interest":1111000000.0,"Stockholders Equity":116329000000.0,"Gains Losses Not Affecting Retained Earnings":-6329000000.0,"Other Equity Adjustments":-6329000000.0,"Treasury Stock":41483000000.0,"Retained Earnings":122774000000.0,"Additional Paid In Capital":31597000000.0,"Capital Stock":9770000000.0,"Common Stock":20000000.0,"Preferred Stock":9750000000.0,"Total Liabilities Net Minority Interest":1557617000000.0,"Derivative Product Liabilities":62183000000.0,"Long Term Debt And Capital Lease Obligation":391463000000.0,"Long Term Debt":391463000000.0,"Current Debt And Capital Lease Obligation":30912000000.0,"Current Debt":30912000000.0,"Other Current Borrowings":30912000000.0,"Payables And Accrued Expenses":279070000000.0,"Payables":279070000000.0,"Accounts Payable":279070000000.0,"Total Assets":1675057000000.0,"Investments And Advances":419154000000.0,"Held To Maturity Securities":45606000000.0,"Available For Sale Securities":71910000000.0,"Trading Securities":265875000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":22978000000.0,"Other Intangible Assets":5873000000.0,"Goodwill":17105000000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Receivables":151010000000.0,"Accounts Receivable":151010000000.0,"Other Short Term Investments":35763000000.0,"Cash And Cash Equivalents":123037000000.0,"Cash Cash Equivalents And Federal Funds Sold":289651000000.0,"Net Loan":302375000000.0},"2026-03-31":{"Treasury Shares Number":459264681.0,"Preferred Shares Number":344500000.0,"Ordinary Shares Number":1579629298.0,"Share Issued":2038893979.0,"Net Debt":298453000000.0,"Total Debt":394234000000.0,"Tangible Book Value":81471000000.0,"Invested Capital":498770000000.0,"Net Tangible Assets":91221000000.0,"Common Stock Equity":104536000000.0,"Preferred Stock Equity":9750000000.0,"Total Capitalization":484819000000.0,"Total Equity Gross Minority Interest":115384000000.0,"Minority Interest":1098000000.0,"Stockholders Equity":114286000000.0,"Gains Losses Not Affecting Retained Earnings":-5506000000.0,"Other Equity Adjustments":-5506000000.0,"Treasury Stock":39879000000.0,"Retained Earnings":118913000000.0,"Additional Paid In Capital":30988000000.0,"Capital Stock":9770000000.0,"Common Stock":20000000.0,"Preferred Stock":9750000000.0,"Total Liabilities Net Minority Interest":1466034000000.0,"Derivative Product Liabilities":45858000000.0,"Long Term Debt And Capital Lease Obligation":370533000000.0,"Long Term Debt":370533000000.0,"Current Debt And Capital Lease Obligation":23701000000.0,"Current Debt":23701000000.0,"Other Current Borrowings":23701000000.0,"Payables And Accrued Expenses":259289000000.0,"Payables":259289000000.0,"Accounts Payable":259289000000.0,"Total Assets":1581418000000.0,"Investments And Advances":402832000000.0,"Held To Maturity Securities":47206000000.0,"Available For Sale Securities":78054000000.0,"Trading Securities":242469000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":23065000000.0,"Other Intangible Assets":5960000000.0,"Goodwill":17105000000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Receivables":132599000000.0,"Accounts Receivable":132599000000.0,"Other Short Term Investments":35103000000.0,"Cash And Cash Equivalents":95781000000.0,"Cash Cash Equivalents And Federal Funds Sold":262409000000.0,"Net Loan":293914000000.0},"2025-12-31":{"Treasury Shares Number":456059842.0,"Preferred Shares Number":324500000.0,"Ordinary Shares Number":1582834137.0,"Share Issued":2038893979.0,"Net Debt":289228000000.0,"Total Debt":370538000000.0,"Tangible Book Value":79146000000.0,"Invested Capital":472420000000.0,"Net Tangible Assets":88896000000.0,"Common Stock Equity":101882000000.0,"Preferred Stock Equity":9750000000.0,"Total Capitalization":461024000000.0,"Total Equity Gross Minority Interest":112652000000.0,"Minority Interest":1020000000.0,"Stockholders Equity":111632000000.0,"Gains Losses Not Affecting Retained Earnings":-6285000000.0,"Other Equity Adjustments":-6285000000.0,"Treasury Stock":38097000000.0,"Retained Earnings":115091000000.0,"Additional Paid In Capital":31153000000.0,"Capital Stock":9770000000.0,"Common Stock":20000000.0,"Preferred Stock":9750000000.0,"Total Liabilities Net Minority Interest":1307618000000.0,"Derivative Product Liabilities":42025000000.0,"Long Term Debt And Capital Lease Obligation":349392000000.0,"Long Term Debt":349392000000.0,"Current Debt And Capital Lease Obligation":21146000000.0,"Current Debt":21146000000.0,"Other Current Borrowings":21146000000.0,"Payables And Accrued Expenses":226519000000.0,"Payables":226519000000.0,"Accounts Payable":226519000000.0,"Total Assets":1420270000000.0,"Investments And Advances":378873000000.0,"Held To Maturity Securities":47315000000.0,"Available For Sale Securities":80912000000.0,"Trading Securities":215007000000.0,"Long Term Equity Investment":246000000.0,"Goodwill And Other Intangible Assets":22736000000.0,"Other Intangible Assets":6010000000.0,"Goodwill":16726000000.0,"Net PPE":20000000.0,"Gross PPE":20000000.0,"Other Properties":20000000.0,"Receivables":114720000000.0,"Accounts Receivable":114720000000.0,"Other Short Term Investments":35393000000.0,"Cash And Cash Equivalents":81310000000.0,"Cash Cash Equivalents And Federal Funds Sold":231938000000.0,"Net Loan":278094000000.0},"2025-09-30":{"Treasury Shares Number":447802290.0,"Preferred Shares Number":344500000.0,"Ordinary Shares Number":1591091689.0,"Share Issued":2038893979.0,"Net Debt":279647000000.0,"Total Debt":353120000000.0,"Tangible Book Value":77390000000.0,"Invested Capital":453332000000.0,"Net Tangible Assets":87140000000.0,"Common Stock Equity":100212000000.0,"Preferred Stock Equity":9750000000.0,"Total Capitalization":442158000000.0,"Total Equity Gross Minority Interest":111051000000.0,"Minority Interest":1089000000.0,"Stockholders Equity":109962000000.0,"Gains Losses Not Affecting Retained Earnings":-6346000000.0,"Other Equity Adjustments":-6346000000.0,"Treasury Stock":36618000000.0,"Retained Earnings":112426000000.0,"Additional Paid In Capital":30730000000.0,"Capital Stock":9770000000.0,"Common Stock":20000000.0,"Preferred Stock":9750000000.0,"Total Liabilities Net Minority Interest":1253755000000.0,"Derivative Product Liabilities":36460000000.0,"Long Term Debt And Capital Lease Obligation":332196000000.0,"Long Term Debt":332196000000.0,"Current Debt And Capital Lease Obligation":20924000000.0,"Current Debt":20924000000.0,"Other Current Borrowings":20924000000.0,"Payables And Accrued Expenses":226445000000.0,"Payables":226445000000.0,"Accounts Payable":226445000000.0,"Total Assets":1364806000000.0,"Investments And Advances":387926000000.0,"Held To Maturity Securities":48231000000.0,"Available For Sale Securities":85725000000.0,"Trading Securities":224394000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":22822000000.0,"Other Intangible Assets":6097000000.0,"Goodwill":16725000000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Receivables":113257000000.0,"Accounts Receivable":113257000000.0,"Other Short Term Investments":29576000000.0,"Cash And Cash Equivalents":73473000000.0,"Cash Cash Equivalents And Federal Funds Sold":215468000000.0,"Net Loan":267300000000.0},"2025-06-30":{"Treasury Shares Number":440594548.0,"Preferred Shares Number":344500000.0,"Ordinary Shares Number":1598299431.0,"Share Issued":2038893979.0,"Net Debt":274182000000.0,"Total Debt":352338000000.0,"Tangible Book Value":75515000000.0,"Invested Capital":450772000000.0,"Net Tangible Assets":85265000000.0,"Common Stock Equity":98434000000.0,"Preferred Stock Equity":9750000000.0,"Total Capitalization":435955000000.0,"Total Equity Gross Minority Interest":109270000000.0,"Minority Interest":1086000000.0,"Stockholders Equity":108184000000.0,"Gains Losses Not Affecting Retained Earnings":-5913000000.0,"Other Equity Adjustments":-5913000000.0,"Treasury Stock":35503000000.0,"Retained Earnings":109567000000.0,"Additional Paid In Capital":30263000000.0,"Capital Stock":9770000000.0,"Common Stock":20000000.0,"Preferred Stock":9750000000.0,"Total Liabilities Net Minority Interest":1244600000000.0,"Derivative Product Liabilities":38126000000.0,"Long Term Debt And Capital Lease Obligation":327771000000.0,"Long Term Debt":327771000000.0,"Current Debt And Capital Lease Obligation":24567000000.0,"Current Debt":24567000000.0,"Other Current Borrowings":24567000000.0,"Payables And Accrued Expenses":215345000000.0,"Payables":215345000000.0,"Accounts Payable":215345000000.0,"Total Assets":1353870000000.0,"Investments And Advances":369322000000.0,"Held To Maturity Securities":49276000000.0,"Available For Sale Securities":83149000000.0,"Trading Securities":205749000000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":22919000000.0,"Other Intangible Assets":6185000000.0,"Goodwill":16734000000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Receivables":98310000000.0,"Accounts Receivable":98310000000.0,"Other Short Term Investments":31148000000.0,"Cash And Cash Equivalents":78156000000.0,"Cash Cash Equivalents And Federal Funds Sold":215885000000.0,"Net Loan":257986000000.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Trading Securities":null,"Long Term Equity Investment":241000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":23000000.0,"Gross PPE":23000000.0,"Other Properties":23000000.0,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.230675,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5581000000.0,"Reconciled Depreciation":1202000000.0,"Net Interest Income":2780000000.0,"Interest Expense":13122000000.0,"Interest Income":15902000000.0,"Normalized Income":5581000000.0,"Net Income From Continuing And Discontinued Operation":5581000000.0,"Diluted NI Availto Com Stockholders":5436000000.0,"Net Income Common Stockholders":5436000000.0,"Preferred Stock Dividends":145000000.0,"Net Income":5581000000.0,"Minority Interests":-72000000.0,"Net Income Including Noncontrolling Interests":5653000000.0,"Net Income Continuous Operations":5653000000.0,"Tax Provision":1695000000.0,"Pretax Income":7348000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":226000000.0,"Selling General And Administration":8588000000.0,"Selling And Marketing Expense":401000000.0,"General And Administrative Expense":8187000000.0,"Salaries And Wages":8187000000.0,"Total Revenue":19884000000.0,"Operating Revenue":19884000000.0,"Occupancy And Equipment":482000000.0,"Professional Expense And Contract Services Expense":680000000.0,"Other Non Interest Expense":2688000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-34858650.69177,"Tax Rate For Calcs":0.195835,"Total Unusual Items":-178000000.0,"Total Unusual Items Excluding Goodwill":-178000000.0,"Net Income From Continuing Operation Net Minority Interest":5567000000.0,"Reconciled Depreciation":714000000.0,"Net Interest Income":2703000000.0,"Interest Expense":12570000000.0,"Interest Income":15273000000.0,"Normalized Income":5710141349.30823,"Net Income From Continuing And Discontinued Operation":5567000000.0,"Diluted NI Availto Com Stockholders":5411000000.0,"Net Income Common Stockholders":5411000000.0,"Preferred Stock Dividends":156000000.0,"Net Income":5567000000.0,"Minority Interests":-71000000.0,"Net Income Including Noncontrolling Interests":5638000000.0,"Net Income Continuous Operations":5638000000.0,"Tax Provision":1373000000.0,"Pretax Income":7011000000.0,"Special Income Charges":-178000000.0,"Restructuring And Mergern Acquisition":178000000.0,"Gain On Sale Of Security":146000000.0,"Selling General And Administration":8674000000.0,"Selling And Marketing Expense":310000000.0,"General And Administrative Expense":8364000000.0,"Salaries And Wages":8364000000.0,"Total Revenue":19324000000.0,"Operating Revenue":19324000000.0,"Occupancy And Equipment":483000000.0,"Professional Expense And Contract Services Expense":602000000.0,"Other Non Interest Expense":2278000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.231944,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4397000000.0,"Reconciled Depreciation":1138000000.0,"Net Interest Income":2855000000.0,"Interest Expense":12099000000.0,"Interest Income":14954000000.0,"Normalized Income":4397000000.0,"Net Income From Continuing And Discontinued Operation":4397000000.0,"Diluted NI Availto Com Stockholders":4250000000.0,"Net Income Common Stockholders":4250000000.0,"Preferred Stock Dividends":147000000.0,"Net Income":4397000000.0,"Minority Interests":-27000000.0,"Net Income Including Noncontrolling Interests":4424000000.0,"Net Income Continuous Operations":4424000000.0,"Tax Provision":1336000000.0,"Pretax Income":5760000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":220000000.0,"Selling General And Administration":7277000000.0,"Selling And Marketing Expense":358000000.0,"General And Administrative Expense":6919000000.0,"Salaries And Wages":6919000000.0,"Total Revenue":16762000000.0,"Operating Revenue":16762000000.0,"Occupancy And Equipment":491000000.0,"Professional Expense And Contract Services Expense":769000000.0,"Other Non Interest Expense":2303000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22777,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4610000000.0,"Reconciled Depreciation":1348000000.0,"Net Interest Income":2491000000.0,"Interest Expense":12965000000.0,"Interest Income":15456000000.0,"Normalized Income":4610000000.0,"Net Income From Continuing And Discontinued Operation":4610000000.0,"Diluted NI Availto Com Stockholders":4450000000.0,"Net Income Common Stockholders":4450000000.0,"Preferred Stock Dividends":160000000.0,"Net Income":4610000000.0,"Minority Interests":-45000000.0,"Net Income Including Noncontrolling Interests":4655000000.0,"Net Income Continuous Operations":4655000000.0,"Tax Provision":1373000000.0,"Pretax Income":6028000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":374000000.0,"Selling General And Administration":7722000000.0,"Selling And Marketing Expense":280000000.0,"General And Administrative Expense":7442000000.0,"Salaries And Wages":7442000000.0,"Total Revenue":17083000000.0,"Operating Revenue":17083000000.0,"Occupancy And Equipment":473000000.0,"Professional Expense And Contract Services Expense":685000000.0,"Other Non Interest Expense":2175000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226525,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3539000000.0,"Reconciled Depreciation":1307000000.0,"Net Interest Income":2347000000.0,"Interest Expense":12558000000.0,"Interest Income":14905000000.0,"Normalized Income":3539000000.0,"Net Income From Continuing And Discontinued Operation":3539000000.0,"Diluted NI Availto Com Stockholders":3392000000.0,"Net Income Common Stockholders":3392000000.0,"Preferred Stock Dividends":147000000.0,"Net Income":3539000000.0,"Minority Interests":-36000000.0,"Net Income Including Noncontrolling Interests":3575000000.0,"Net Income Continuous Operations":3575000000.0,"Tax Provision":1047000000.0,"Pretax Income":4622000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":388000000.0,"Selling General And Administration":7487000000.0,"Selling And Marketing Expense":297000000.0,"General And Administrative Expense":7190000000.0,"Salaries And Wages":7190000000.0,"Total Revenue":15604000000.0,"Operating Revenue":15604000000.0,"Occupancy And Equipment":459000000.0,"Professional Expense And Contract Services Expense":711000000.0,"Other Non Interest Expense":2129000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":-144000000.0,"Total Unusual Items Excluding Goodwill":-144000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":-144000000.0,"Restructuring And Mergern Acquisition":144000000.0,"Gain On Sale Of Security":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3566000000.0,"Repurchase Of Capital Stock":-1672000000.0,"Repayment Of Debt":-26476000000.0,"Issuance Of Debt":43249000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-819000000.0,"Interest Paid Supplemental Data":12390000000.0,"Income Tax Paid Supplemental Data":1773000000.0,"End Cash Position":160135000000.0,"Beginning Cash Position":133529000000.0,"Effect Of Exchange Rate Changes":-503000000.0,"Changes In Cash":27109000000.0,"Financing Cash Flow":37060000000.0,"Cash Flow From Continuing Financing Activities":37060000000.0,"Net Other Financing Charges":5410000000.0,"Cash Dividends Paid":-1677000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-1672000000.0,"Common Stock Payments":-1672000000.0,"Net Issuance Payments Of Debt":16773000000.0,"Net Long Term Debt Issuance":16773000000.0,"Long Term Debt Payments":-26476000000.0,"Long Term Debt Issuance":43249000000.0,"Investing Cash Flow":-7204000000.0,"Cash Flow From Continuing Investing Activities":-7204000000.0,"Net Other Investing Changes":-618000000.0,"Net Investment Purchase And Sale":6922000000.0,"Sale Of Investment":12232000000.0,"Purchase Of Investment":-5310000000.0,"Net PPE Purchase And Sale":-819000000.0,"Operating Cash Flow":-2747000000.0,"Cash Flow From Continuing Operating Activities":-2747000000.0,"Change In Working Capital":-10448000000.0,"Change In Other Working Capital":-1776000000.0,"Change In Payables And Accrued Expense":25185000000.0,"Change In Payable":25185000000.0,"Change In Receivables":-15592000000.0,"Other Non Cash Items":186000000.0,"Stock Based Compensation":562000000.0,"Depreciation Amortization Depletion":1202000000.0,"Depreciation And Amortization":1202000000.0,"Net Income From Continuing Operations":5653000000.0},"2026-03-31":{"Free Cash Flow":-7852000000.0,"Repurchase Of Capital Stock":-2875000000.0,"Repayment Of Debt":-27561000000.0,"Issuance Of Debt":56195000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-754000000.0,"Interest Paid Supplemental Data":14195000000.0,"Income Tax Paid Supplemental Data":398000000.0,"End Cash Position":133529000000.0,"Beginning Cash Position":111695000000.0,"Effect Of Exchange Rate Changes":-928000000.0,"Changes In Cash":22762000000.0,"Financing Cash Flow":36460000000.0,"Cash Flow From Continuing Financing Activities":36460000000.0,"Net Other Financing Charges":-342000000.0,"Cash Dividends Paid":-1708000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-2875000000.0,"Common Stock Payments":-2875000000.0,"Net Issuance Payments Of Debt":28634000000.0,"Net Long Term Debt Issuance":28634000000.0,"Long Term Debt Payments":-27561000000.0,"Long Term Debt Issuance":56195000000.0,"Investing Cash Flow":-6600000000.0,"Cash Flow From Continuing Investing Activities":-6600000000.0,"Net Other Investing Changes":-313000000.0,"Net Investment Purchase And Sale":2916000000.0,"Sale Of Investment":15568000000.0,"Purchase Of Investment":-12652000000.0,"Net PPE Purchase And Sale":-754000000.0,"Operating Cash Flow":-7098000000.0,"Cash Flow From Continuing Operating Activities":-7098000000.0,"Change In Working Capital":-14193000000.0,"Change In Other Working Capital":-53976000000.0,"Change In Payables And Accrued Expense":31739000000.0,"Change In Payable":31739000000.0,"Change In Receivables":-24611000000.0,"Other Non Cash Items":74000000.0,"Stock Based Compensation":571000000.0,"Depreciation Amortization Depletion":714000000.0,"Depreciation And Amortization":714000000.0,"Net Income From Continuing Operations":5638000000.0},"2025-12-31":{"Free Cash Flow":-3119000000.0,"Repurchase Of Capital Stock":-1530000000.0,"Repayment Of Debt":-28199000000.0,"Issuance Of Debt":44985000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-709000000.0,"Interest Paid Supplemental Data":12414000000.0,"Income Tax Paid Supplemental Data":820000000.0,"End Cash Position":111695000000.0,"Beginning Cash Position":103734000000.0,"Effect Of Exchange Rate Changes":-202000000.0,"Changes In Cash":8163000000.0,"Financing Cash Flow":23970000000.0,"Cash Flow From Continuing Financing Activities":23970000000.0,"Net Other Financing Charges":370000000.0,"Cash Dividends Paid":-1688000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-1530000000.0,"Common Stock Payments":-1530000000.0,"Net Issuance Payments Of Debt":16786000000.0,"Net Long Term Debt Issuance":16786000000.0,"Long Term Debt Payments":-28199000000.0,"Long Term Debt Issuance":44985000000.0,"Investing Cash Flow":-13397000000.0,"Cash Flow From Continuing Investing Activities":-13397000000.0,"Net Other Investing Changes":-346000000.0,"Net Investment Purchase And Sale":481000000.0,"Sale Of Investment":8292000000.0,"Purchase Of Investment":-7811000000.0,"Net PPE Purchase And Sale":-709000000.0,"Operating Cash Flow":-2410000000.0,"Cash Flow From Continuing Operating Activities":-2410000000.0,"Change In Working Capital":-9160000000.0,"Change In Other Working Capital":-19333000000.0,"Change In Payables And Accrued Expense":1142000000.0,"Change In Payable":1142000000.0,"Change In Receivables":505000000.0,"Other Non Cash Items":140000000.0,"Stock Based Compensation":469000000.0,"Depreciation Amortization Depletion":1138000000.0,"Depreciation And Amortization":1138000000.0,"Net Income From Continuing Operations":4424000000.0},"2025-09-30":{"Free Cash Flow":-4045000000.0,"Repurchase Of Capital Stock":-1146000000.0,"Repayment Of Debt":-26102000000.0,"Issuance Of Debt":24843000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-713000000.0,"Interest Paid Supplemental Data":10139000000.0,"Income Tax Paid Supplemental Data":339000000.0,"End Cash Position":103734000000.0,"Beginning Cash Position":109130000000.0,"Effect Of Exchange Rate Changes":-464000000.0,"Changes In Cash":-4932000000.0,"Financing Cash Flow":9076000000.0,"Cash Flow From Continuing Financing Activities":9076000000.0,"Net Other Financing Charges":-2693000000.0,"Cash Dividends Paid":-1705000000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-1146000000.0,"Common Stock Payments":-1146000000.0,"Net Issuance Payments Of Debt":-1259000000.0,"Net Long Term Debt Issuance":-1259000000.0,"Long Term Debt Payments":-26102000000.0,"Long Term Debt Issuance":24843000000.0,"Investing Cash Flow":-10676000000.0,"Cash Flow From Continuing Investing Activities":-10676000000.0,"Net Other Investing Changes":-296000000.0,"Net Investment Purchase And Sale":707000000.0,"Sale Of Investment":10787000000.0,"Purchase Of Investment":-10080000000.0,"Net PPE Purchase And Sale":-713000000.0,"Operating Cash Flow":-3332000000.0,"Cash Flow From Continuing Operating Activities":-3332000000.0,"Change In Working Capital":-9896000000.0,"Change In Other Working Capital":3755000000.0,"Change In Payables And Accrued Expense":13250000000.0,"Change In Payable":13250000000.0,"Change In Receivables":-13889000000.0,"Other Non Cash Items":112000000.0,"Stock Based Compensation":449000000.0,"Depreciation Amortization Depletion":1348000000.0,"Depreciation And Amortization":1348000000.0,"Net Income From Continuing Operations":4655000000.0},"2025-06-30":{"Free Cash Flow":11066000000.0,"Repurchase Of Capital Stock":-1129000000.0,"Repayment Of Debt":-24247000000.0,"Issuance Of Debt":36902000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-763000000.0,"Interest Paid Supplemental Data":12079000000.0,"Income Tax Paid Supplemental Data":1811000000.0,"End Cash Position":109130000000.0,"Beginning Cash Position":90739000000.0,"Effect Of Exchange Rate Changes":2567000000.0,"Changes In Cash":15824000000.0,"Financing Cash Flow":21667000000.0,"Cash Flow From Continuing Financing Activities":21667000000.0,"Net Other Financing Charges":4013000000.0,"Cash Dividends Paid":-1584000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-1129000000.0,"Common Stock Payments":-1129000000.0,"Net Issuance Payments Of Debt":12655000000.0,"Net Long Term Debt Issuance":12655000000.0,"Long Term Debt Payments":-24247000000.0,"Long Term Debt Issuance":36902000000.0,"Investing Cash Flow":-17672000000.0,"Cash Flow From Continuing Investing Activities":-17672000000.0,"Net Other Investing Changes":-426000000.0,"Net Investment Purchase And Sale":-4783000000.0,"Sale Of Investment":7342000000.0,"Purchase Of Investment":-12125000000.0,"Net PPE Purchase And Sale":-763000000.0,"Operating Cash Flow":11829000000.0,"Cash Flow From Continuing Operating Activities":11829000000.0,"Change In Working Capital":6124000000.0,"Change In Other Working Capital":-14146000000.0,"Change In Payables And Accrued Expense":11856000000.0,"Change In Payable":11856000000.0,"Change In Receivables":-4144000000.0,"Other Non Cash Items":158000000.0,"Stock Based Compensation":469000000.0,"Depreciation Amortization Depletion":1307000000.0,"Depreciation And Amortization":1307000000.0,"Net Income From Continuing Operations":3575000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}