{"ticker":"MSCI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":72700000.0,"Share Issued":72700000.0,"Net Debt":6027700000.0,"Total Debt":6519300000.0,"Tangible Book Value":-6519600000.0,"Invested Capital":3690900000.0,"Working Capital":-169500000.0,"Net Tangible Assets":-6519600000.0,"Capital Lease Obligations":138900000.0,"Common Stock Equity":-2689500000.0,"Total Capitalization":3690900000.0,"Total Equity Gross Minority Interest":-2689500000.0,"Stockholders Equity":-2689500000.0,"Gains Losses Not Affecting Retained Earnings":-57400000.0,"Other Equity Adjustments":-57400000.0,"Treasury Stock":10400000000.0,"Retained Earnings":5876700000.0,"Additional Paid In Capital":1889900000.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8292000000.0,"Total Non Current Liabilities Net Minority Interest":6686300000.0,"Other Non Current Liabilities":138800000.0,"Non Current Deferred Liabilities":28200000.0,"Non Current Deferred Taxes Liabilities":28200000.0,"Long Term Debt And Capital Lease Obligation":6519300000.0,"Long Term Capital Lease Obligation":138900000.0,"Long Term Debt":6380400000.0,"Current Liabilities":1605700000.0,"Current Deferred Liabilities":1136900000.0,"Current Deferred Revenue":1136900000.0,"Pensionand Other Post Retirement Benefit Plans Current":157200000.0,"Payables And Accrued Expenses":311600000.0,"Current Accrued Expenses":254100000.0,"Payables":57500000.0,"Total Tax Payable":40300000.0,"Income Tax Payable":40300000.0,"Accounts Payable":17200000.0,"Total Assets":5602500000.0,"Total Non Current Assets":4166300000.0,"Other Non Current Assets":55800000.0,"Non Current Deferred Assets":45700000.0,"Non Current Deferred Taxes Assets":45700000.0,"Goodwill And Other Intangible Assets":3830100000.0,"Other Intangible Assets":855900000.0,"Goodwill":2974200000.0,"Net PPE":234700000.0,"Accumulated Depreciation":null,"Gross PPE":234700000.0,"Leases":null,"Construction In Progress":null,"Other Properties":234700000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1436200000.0,"Other Current Assets":91400000.0,"Restricted Cash":3700000.0,"Prepaid Assets":104000000.0,"Receivables":884400000.0,"Accounts Receivable":884400000.0,"Allowance For Doubtful Accounts Receivable":-7200000.0,"Gross Accounts Receivable":891600000.0,"Cash Cash Equivalents And Short Term Investments":352700000.0,"Cash And Cash Equivalents":352700000.0},"2026-03-31":{"Treasury Shares Number":61500000.0,"Ordinary Shares Number":72900000.0,"Share Issued":134400000.0,"Net Debt":6022100000.0,"Total Debt":6547700000.0,"Tangible Book Value":-6587400000.0,"Invested Capital":null,"Working Capital":-219100000.0,"Net Tangible Assets":-6587400000.0,"Capital Lease Obligations":143900000.0,"Common Stock Equity":-2774100000.0,"Total Capitalization":3629700000.0,"Total Equity Gross Minority Interest":-2774100000.0,"Stockholders Equity":-2774100000.0,"Gains Losses Not Affecting Retained Earnings":-59000000.0,"Other Equity Adjustments":-59000000.0,"Treasury Stock":10253000000.0,"Retained Earnings":5684700000.0,"Additional Paid In Capital":1851900000.0,"Capital Stock":1300000.0,"Common Stock":1300000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8319400000.0,"Total Non Current Liabilities Net Minority Interest":6706200000.0,"Other Non Current Liabilities":133900000.0,"Non Current Deferred Liabilities":24600000.0,"Non Current Deferred Taxes Liabilities":24600000.0,"Long Term Debt And Capital Lease Obligation":6547700000.0,"Long Term Capital Lease Obligation":143900000.0,"Long Term Debt":6403800000.0,"Current Liabilities":1613200000.0,"Current Deferred Liabilities":1184000000.0,"Current Deferred Revenue":1184000000.0,"Pensionand Other Post Retirement Benefit Plans Current":94700000.0,"Payables And Accrued Expenses":334500000.0,"Current Accrued Expenses":267700000.0,"Payables":66800000.0,"Total Tax Payable":56500000.0,"Income Tax Payable":56500000.0,"Accounts Payable":10300000.0,"Total Assets":5545300000.0,"Total Non Current Assets":4151200000.0,"Other Non Current Assets":56800000.0,"Non Current Deferred Assets":47000000.0,"Non Current Deferred Taxes Assets":47000000.0,"Goodwill And Other Intangible Assets":3813300000.0,"Other Intangible Assets":851000000.0,"Goodwill":2962300000.0,"Net PPE":234100000.0,"Accumulated Depreciation":null,"Gross PPE":234100000.0,"Leases":null,"Construction In Progress":null,"Other Properties":234100000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1394100000.0,"Other Current Assets":81900000.0,"Restricted Cash":3600000.0,"Prepaid Assets":43700000.0,"Receivables":883200000.0,"Accounts Receivable":883200000.0,"Allowance For Doubtful Accounts Receivable":-7100000.0,"Gross Accounts Receivable":890300000.0,"Cash Cash Equivalents And Short Term Investments":381700000.0,"Cash And Cash Equivalents":381700000.0},"2025-12-31":{"Treasury Shares Number":60756650.0,"Ordinary Shares Number":73563183.0,"Share Issued":134319833.0,"Net Debt":5690621000.0,"Total Debt":6309817000.0,"Tangible Book Value":-6410415000.0,"Invested Capital":null,"Working Capital":-184944000.0,"Net Tangible Assets":-6410415000.0,"Capital Lease Obligations":107531000.0,"Common Stock Equity":-2654540000.0,"Total Capitalization":3547746000.0,"Total Equity Gross Minority Interest":-2654540000.0,"Stockholders Equity":-2654540000.0,"Gains Losses Not Affecting Retained Earnings":-51569000.0,"Other Equity Adjustments":-51569000.0,"Treasury Stock":9834442000.0,"Retained Earnings":5427600000.0,"Additional Paid In Capital":1802528000.0,"Capital Stock":1343000.0,"Common Stock":1343000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8356999000.0,"Total Non Current Liabilities Net Minority Interest":6527286000.0,"Other Non Current Liabilities":115827000.0,"Non Current Deferred Liabilities":101642000.0,"Non Current Deferred Taxes Liabilities":101642000.0,"Long Term Debt And Capital Lease Obligation":6309817000.0,"Long Term Capital Lease Obligation":107531000.0,"Long Term Debt":6202286000.0,"Current Liabilities":1829713000.0,"Current Deferred Liabilities":1231776000.0,"Current Deferred Revenue":1231776000.0,"Pensionand Other Post Retirement Benefit Plans Current":242947000.0,"Payables And Accrued Expenses":354990000.0,"Current Accrued Expenses":265250000.0,"Payables":89740000.0,"Total Tax Payable":74401000.0,"Income Tax Payable":74401000.0,"Accounts Payable":15339000.0,"Total Assets":5702459000.0,"Total Non Current Assets":4057690000.0,"Other Non Current Assets":55768000.0,"Non Current Deferred Assets":45875000.0,"Non Current Deferred Taxes Assets":45875000.0,"Goodwill And Other Intangible Assets":3755875000.0,"Other Intangible Assets":832513000.0,"Goodwill":2923362000.0,"Net PPE":200172000.0,"Accumulated Depreciation":-180997000.0,"Gross PPE":381169000.0,"Leases":53647000.0,"Construction In Progress":5779000.0,"Other Properties":112873000.0,"Machinery Furniture Equipment":208870000.0,"Properties":0.0,"Current Assets":1644769000.0,"Other Current Assets":73444000.0,"Restricted Cash":3667000.0,"Prepaid Assets":69281000.0,"Receivables":986712000.0,"Accounts Receivable":986712000.0,"Allowance For Doubtful Accounts Receivable":-6421000.0,"Gross Accounts Receivable":993133000.0,"Cash Cash Equivalents And Short Term Investments":511665000.0,"Cash And Cash Equivalents":511665000.0},"2025-09-30":{"Treasury Shares Number":59136506.0,"Ordinary Shares Number":75180647.0,"Share Issued":134317153.0,"Net Debt":5111338000.0,"Total Debt":5619513000.0,"Tangible Book Value":-5689054000.0,"Invested Capital":null,"Working Capital":-175516000.0,"Net Tangible Assets":-5689054000.0,"Capital Lease Obligations":111742000.0,"Common Stock Equity":-1915975000.0,"Total Capitalization":3591796000.0,"Total Equity Gross Minority Interest":-1915975000.0,"Stockholders Equity":-1915975000.0,"Gains Losses Not Affecting Retained Earnings":-53766000.0,"Other Equity Adjustments":-53766000.0,"Treasury Stock":8918561000.0,"Retained Earnings":5278392000.0,"Additional Paid In Capital":1776617000.0,"Capital Stock":1343000.0,"Common Stock":1343000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7305115000.0,"Total Non Current Liabilities Net Minority Interest":5820878000.0,"Other Non Current Liabilities":118593000.0,"Non Current Deferred Liabilities":82772000.0,"Non Current Deferred Taxes Liabilities":82772000.0,"Long Term Debt And Capital Lease Obligation":5619513000.0,"Long Term Capital Lease Obligation":111742000.0,"Long Term Debt":5507771000.0,"Current Liabilities":1484237000.0,"Current Deferred Liabilities":974662000.0,"Current Deferred Revenue":974662000.0,"Pensionand Other Post Retirement Benefit Plans Current":193707000.0,"Payables And Accrued Expenses":315868000.0,"Current Accrued Expenses":222584000.0,"Payables":93284000.0,"Total Tax Payable":77236000.0,"Income Tax Payable":77236000.0,"Accounts Payable":16048000.0,"Total Assets":5389140000.0,"Total Non Current Assets":4080419000.0,"Other Non Current Assets":67225000.0,"Non Current Deferred Assets":41541000.0,"Non Current Deferred Taxes Assets":41541000.0,"Goodwill And Other Intangible Assets":3773079000.0,"Other Intangible Assets":849611000.0,"Goodwill":2923468000.0,"Net PPE":198574000.0,"Accumulated Depreciation":null,"Gross PPE":198574000.0,"Leases":null,"Construction In Progress":null,"Other Properties":198574000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1308721000.0,"Other Current Assets":67247000.0,"Restricted Cash":3656000.0,"Prepaid Assets":95533000.0,"Receivables":745852000.0,"Accounts Receivable":745852000.0,"Allowance For Doubtful Accounts Receivable":-5897000.0,"Gross Accounts Receivable":751749000.0,"Cash Cash Equivalents And Short Term Investments":396433000.0,"Cash And Cash Equivalents":396433000.0},"2025-06-30":{"Treasury Shares Number":56946799.0,"Ordinary Shares Number":77365235.0,"Share Issued":134312034.0,"Net Debt":4169345000.0,"Total Debt":4628429000.0,"Tangible Book Value":-4680998000.0,"Invested Capital":null,"Working Capital":-198975000.0,"Net Tangible Assets":-4680998000.0,"Capital Lease Obligations":115401000.0,"Common Stock Equity":-886208000.0,"Total Capitalization":3626820000.0,"Total Equity Gross Minority Interest":-886208000.0,"Stockholders Equity":-886208000.0,"Gains Losses Not Affecting Retained Earnings":-50105000.0,"Other Equity Adjustments":-50105000.0,"Treasury Stock":7680426000.0,"Retained Earnings":5091154000.0,"Additional Paid In Capital":1751826000.0,"Capital Stock":1343000.0,"Common Stock":1343000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6259884000.0,"Total Non Current Liabilities Net Minority Interest":4789701000.0,"Other Non Current Liabilities":108885000.0,"Non Current Deferred Liabilities":52387000.0,"Non Current Deferred Taxes Liabilities":52387000.0,"Long Term Debt And Capital Lease Obligation":4628429000.0,"Long Term Capital Lease Obligation":115401000.0,"Long Term Debt":4513028000.0,"Current Liabilities":1470183000.0,"Current Deferred Liabilities":1060335000.0,"Current Deferred Revenue":1060335000.0,"Pensionand Other Post Retirement Benefit Plans Current":144802000.0,"Payables And Accrued Expenses":265046000.0,"Current Accrued Expenses":188144000.0,"Payables":76902000.0,"Total Tax Payable":65141000.0,"Income Tax Payable":65141000.0,"Accounts Payable":11761000.0,"Total Assets":5373676000.0,"Total Non Current Assets":4102468000.0,"Other Non Current Assets":62405000.0,"Non Current Deferred Assets":42486000.0,"Non Current Deferred Taxes Assets":42486000.0,"Goodwill And Other Intangible Assets":3794790000.0,"Other Intangible Assets":869190000.0,"Goodwill":2925600000.0,"Net PPE":202787000.0,"Accumulated Depreciation":null,"Gross PPE":202787000.0,"Leases":null,"Construction In Progress":null,"Other Properties":202787000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1271208000.0,"Other Current Assets":64983000.0,"Restricted Cash":3635000.0,"Prepaid Assets":68331000.0,"Receivables":790576000.0,"Accounts Receivable":790576000.0,"Allowance For Doubtful Accounts Receivable":-5707000.0,"Gross Accounts Receivable":796283000.0,"Cash Cash Equivalents And Short Term Investments":343683000.0,"Cash And Cash Equivalents":343683000.0},"2025-03-31":{"Treasury Shares Number":56696795.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-179905000.0,"Gross PPE":null,"Leases":56413000.0,"Construction In Progress":1542000.0,"Other Properties":null,"Machinery Furniture Equipment":192835000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.180446,"Normalized EBITDA":545800000.0,"Net Income From Continuing Operation Net Minority Interest":342000000.0,"Reconciled Depreciation":57500000.0,"Reconciled Cost Of Revenue":142400000.0,"EBITDA":545800000.0,"EBIT":488300000.0,"Net Interest Income":-68500000.0,"Interest Expense":71000000.0,"Interest Income":2500000.0,"Normalized Income":342000000.0,"Net Income From Continuing And Discontinued Operation":342000000.0,"Total Expenses":379500000.0,"Total Operating Income As Reported":487500000.0,"Diluted Average Shares":72900000.0,"Basic Average Shares":72800000.0,"Diluted EPS":4.69,"Basic EPS":4.7,"Diluted NI Availto Com Stockholders":342000000.0,"Net Income Common Stockholders":342000000.0,"Net Income":342000000.0,"Net Income Including Noncontrolling Interests":342000000.0,"Net Income Continuous Operations":342000000.0,"Tax Provision":75300000.0,"Pretax Income":417300000.0,"Other Income Expense":-1700000.0,"Other Non Operating Income Expenses":-1700000.0,"Net Non Operating Interest Income Expense":-68500000.0,"Interest Expense Non Operating":71000000.0,"Interest Income Non Operating":2500000.0,"Operating Income":487500000.0,"Operating Expense":229600000.0,"Depreciation Amortization Depletion Income Statement":50000000.0,"Depreciation And Amortization In Income Statement":50000000.0,"Amortization":43800000.0,"Amortization Of Intangibles Income Statement":43800000.0,"Depreciation Income Statement":6200000.0,"Research And Development":46000000.0,"Selling General And Administration":133600000.0,"Selling And Marketing Expense":87400000.0,"General And Administrative Expense":46200000.0,"Other Gand A":46200000.0,"Gross Profit":717100000.0,"Cost Of Revenue":149900000.0,"Total Revenue":867000000.0,"Operating Revenue":867000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":512900000.0,"Net Income From Continuing Operation Net Minority Interest":406000000.0,"Reconciled Depreciation":54600000.0,"Reconciled Cost Of Revenue":135000000.0,"EBITDA":512900000.0,"EBIT":458300000.0,"Net Interest Income":-66300000.0,"Interest Expense":69100000.0,"Interest Income":2800000.0,"Normalized Income":406000000.0,"Net Income From Continuing And Discontinued Operation":406000000.0,"Total Expenses":393900000.0,"Total Operating Income As Reported":456900000.0,"Diluted Average Shares":73400000.0,"Basic Average Shares":73300000.0,"Diluted EPS":5.53,"Basic EPS":5.54,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":406000000.0,"Net Income":406000000.0,"Net Income Including Noncontrolling Interests":406000000.0,"Net Income Continuous Operations":406000000.0,"Tax Provision":-16800000.0,"Pretax Income":389200000.0,"Other Income Expense":-1400000.0,"Other Non Operating Income Expenses":-1400000.0,"Net Non Operating Interest Income Expense":-66300000.0,"Interest Expense Non Operating":69100000.0,"Interest Income Non Operating":2800000.0,"Operating Income":456900000.0,"Operating Expense":252100000.0,"Depreciation Amortization Depletion Income Statement":47800000.0,"Depreciation And Amortization In Income Statement":47800000.0,"Amortization":41900000.0,"Amortization Of Intangibles Income Statement":41900000.0,"Depreciation Income Statement":5900000.0,"Research And Development":49600000.0,"Selling General And Administration":154700000.0,"Selling And Marketing Expense":85700000.0,"General And Administrative Expense":69000000.0,"Other Gand A":69000000.0,"Gross Profit":709000000.0,"Cost Of Revenue":141800000.0,"Total Revenue":850800000.0,"Operating Revenue":850800000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267898,"Normalized EBITDA":508030000.0,"Net Income From Continuing Operation Net Minority Interest":284669000.0,"Reconciled Depreciation":55599000.0,"Reconciled Cost Of Revenue":136164000.0,"EBITDA":508030000.0,"EBIT":452431000.0,"Net Interest Income":-59495000.0,"Interest Expense":63593000.0,"Interest Income":4098000.0,"Normalized Income":284669000.0,"Net Income From Continuing And Discontinued Operation":284669000.0,"Total Expenses":358908000.0,"Total Operating Income As Reported":463620000.0,"Diluted Average Shares":74697000.0,"Basic Average Shares":74561000.0,"Diluted EPS":3.81,"Basic EPS":3.82,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":284669000.0,"Net Income":284669000.0,"Net Income Including Noncontrolling Interests":284669000.0,"Net Income Continuous Operations":284669000.0,"Tax Provision":104169000.0,"Pretax Income":388838000.0,"Other Income Expense":-15287000.0,"Other Non Operating Income Expenses":-15287000.0,"Net Non Operating Interest Income Expense":-59495000.0,"Interest Expense Non Operating":63593000.0,"Interest Income Non Operating":4098000.0,"Operating Income":463620000.0,"Operating Expense":215527000.0,"Depreciation Amortization Depletion Income Statement":48382000.0,"Depreciation And Amortization In Income Statement":48382000.0,"Amortization":40911000.0,"Amortization Of Intangibles Income Statement":40911000.0,"Depreciation Income Statement":7471000.0,"Research And Development":41124000.0,"Selling General And Administration":126021000.0,"Selling And Marketing Expense":83056000.0,"General And Administrative Expense":42965000.0,"Other Gand A":42965000.0,"Gross Profit":679147000.0,"Cost Of Revenue":143381000.0,"Total Revenue":822528000.0,"Operating Revenue":822528000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.179,"Normalized EBITDA":503299000.0,"Net Income From Continuing Operation Net Minority Interest":325386000.0,"Reconciled Depreciation":53171000.0,"Reconciled Cost Of Revenue":126097000.0,"EBITDA":503299000.0,"EBIT":450128000.0,"Net Interest Income":-48511000.0,"Interest Expense":53620000.0,"Interest Income":5109000.0,"Normalized Income":325386000.0,"Net Income From Continuing And Discontinued Operation":325386000.0,"Total Expenses":345736000.0,"Total Operating Income As Reported":447690000.0,"Diluted Average Shares":76579000.0,"Basic Average Shares":76460000.0,"Diluted EPS":4.25,"Basic EPS":4.26,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":325386000.0,"Net Income":325386000.0,"Net Income Including Noncontrolling Interests":325386000.0,"Net Income Continuous Operations":325386000.0,"Tax Provision":71122000.0,"Pretax Income":396508000.0,"Other Income Expense":-2671000.0,"Other Non Operating Income Expenses":-2671000.0,"Net Non Operating Interest Income Expense":-48511000.0,"Interest Expense Non Operating":53620000.0,"Interest Income Non Operating":5109000.0,"Operating Income":447690000.0,"Operating Expense":213208000.0,"Depreciation Amortization Depletion Income Statement":46740000.0,"Depreciation And Amortization In Income Statement":46740000.0,"Amortization":40937000.0,"Amortization Of Intangibles Income Statement":40937000.0,"Depreciation Income Statement":5803000.0,"Research And Development":44807000.0,"Selling General And Administration":121661000.0,"Selling And Marketing Expense":79856000.0,"General And Administrative Expense":41805000.0,"Other Gand A":41805000.0,"Gross Profit":660898000.0,"Cost Of Revenue":132528000.0,"Total Revenue":793426000.0,"Operating Revenue":793426000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.196136,"Normalized EBITDA":479300000.0,"Net Income From Continuing Operation Net Minority Interest":303700000.0,"Reconciled Depreciation":55300000.0,"Reconciled Cost Of Revenue":131500000.0,"EBITDA":479300000.0,"EBIT":424000000.0,"Net Interest Income":-43300000.0,"Interest Expense":46200000.0,"Interest Income":2900000.0,"Normalized Income":303700000.0,"Net Income From Continuing And Discontinued Operation":303700000.0,"Total Expenses":347400000.0,"Total Operating Income As Reported":425300000.0,"Diluted Average Shares":77496000.0,"Basic Average Shares":77400000.0,"Diluted EPS":3.92,"Basic EPS":3.92,"Diluted NI Availto Com Stockholders":303700000.0,"Net Income Common Stockholders":303700000.0,"Net Income":303700000.0,"Net Income Including Noncontrolling Interests":303700000.0,"Net Income Continuous Operations":303700000.0,"Tax Provision":74100000.0,"Pretax Income":377800000.0,"Other Income Expense":-4200000.0,"Other Non Operating Income Expenses":-4200000.0,"Net Non Operating Interest Income Expense":-43300000.0,"Interest Expense Non Operating":46200000.0,"Interest Income Non Operating":2900000.0,"Operating Income":425300000.0,"Operating Expense":209700000.0,"Depreciation Amortization Depletion Income Statement":49100000.0,"Depreciation And Amortization In Income Statement":49100000.0,"Amortization":43700000.0,"Amortization Of Intangibles Income Statement":43700000.0,"Depreciation Income Statement":5400000.0,"Research And Development":44100000.0,"Selling General And Administration":116500000.0,"Selling And Marketing Expense":78200000.0,"General And Administrative Expense":38300000.0,"Other Gand A":38300000.0,"Gross Profit":635000000.0,"Cost Of Revenue":137700000.0,"Total Revenue":772700000.0,"Operating Revenue":772700000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":326400000.0,"Repurchase Of Capital Stock":-168400000.0,"Repayment Of Debt":-225000000.0,"Issuance Of Debt":200000000.0,"Capital Expenditure":-44400000.0,"Interest Paid Supplemental Data":58100000.0,"Income Tax Paid Supplemental Data":147700000.0,"End Cash Position":356400000.0,"Beginning Cash Position":385300000.0,"Effect Of Exchange Rate Changes":1200000.0,"Changes In Cash":-30100000.0,"Financing Cash Flow":-339400000.0,"Cash Flow From Continuing Financing Activities":-339400000.0,"Net Other Financing Charges":-9000000.0,"Proceeds From Stock Option Exercised":12500000.0,"Cash Dividends Paid":-149500000.0,"Common Stock Dividend Paid":-149500000.0,"Net Common Stock Issuance":-168400000.0,"Common Stock Payments":-168400000.0,"Net Issuance Payments Of Debt":-25000000.0,"Net Long Term Debt Issuance":-25000000.0,"Long Term Debt Payments":-225000000.0,"Long Term Debt Issuance":200000000.0,"Investing Cash Flow":-61500000.0,"Cash Flow From Continuing Investing Activities":-62000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-17100000.0,"Purchase Of Business":-17100000.0,"Capital Expenditure Reported":-44400000.0,"Operating Cash Flow":370800000.0,"Cash Flow From Continuing Operating Activities":371300000.0,"Change In Working Capital":-60000000.0,"Change In Other Working Capital":-47000000.0,"Change In Other Current Liabilities":-7900000.0,"Change In Other Current Assets":900000.0,"Change In Payables And Accrued Expense":62200000.0,"Change In Accrued Expense":77200000.0,"Change In Payable":-15000000.0,"Change In Account Payable":1400000.0,"Change In Tax Payable":-16400000.0,"Change In Income Tax Payable":-16400000.0,"Change In Prepaid Assets":-65800000.0,"Change In Receivables":-2400000.0,"Changes In Account Receivables":-2400000.0,"Other Non Cash Items":3300000.0,"Stock Based Compensation":25400000.0,"Deferred Tax":2600000.0,"Deferred Income Tax":2600000.0,"Depreciation Amortization Depletion":57500000.0,"Depreciation And Amortization":57500000.0,"Amortization Cash Flow":43800000.0,"Amortization Of Intangibles":43800000.0,"Depreciation":13700000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":342000000.0},"2026-03-31":{"Free Cash Flow":278000000.0,"Repurchase Of Capital Stock":-414800000.0,"Repayment Of Debt":-175000000.0,"Issuance Of Debt":375000000.0,"Capital Expenditure":-28800000.0,"Interest Paid Supplemental Data":79000000.0,"Income Tax Paid Supplemental Data":55800000.0,"End Cash Position":385300000.0,"Beginning Cash Position":515300000.0,"Effect Of Exchange Rate Changes":-1800000.0,"Changes In Cash":-128200000.0,"Financing Cash Flow":-364500000.0,"Cash Flow From Continuing Financing Activities":-364500000.0,"Net Other Financing Charges":-500000.0,"Proceeds From Stock Option Exercised":1300000.0,"Cash Dividends Paid":-150500000.0,"Common Stock Dividend Paid":-150500000.0,"Net Common Stock Issuance":-414800000.0,"Common Stock Payments":-414800000.0,"Net Issuance Payments Of Debt":200000000.0,"Net Long Term Debt Issuance":200000000.0,"Long Term Debt Payments":-175000000.0,"Long Term Debt Issuance":375000000.0,"Investing Cash Flow":-70500000.0,"Cash Flow From Continuing Investing Activities":-70000000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-41700000.0,"Purchase Of Business":-41700000.0,"Capital Expenditure Reported":-28800000.0,"Operating Cash Flow":306800000.0,"Cash Flow From Continuing Operating Activities":306300000.0,"Change In Working Capital":-116100000.0,"Change In Other Working Capital":-46200000.0,"Change In Other Current Liabilities":-1100000.0,"Change In Other Current Assets":-1300000.0,"Change In Payables And Accrued Expense":-185800000.0,"Change In Accrued Expense":-161800000.0,"Change In Payable":-24000000.0,"Change In Account Payable":-6200000.0,"Change In Tax Payable":-17800000.0,"Change In Income Tax Payable":-17800000.0,"Change In Prepaid Assets":16200000.0,"Change In Receivables":102100000.0,"Changes In Account Receivables":102100000.0,"Other Non Cash Items":-2900000.0,"Stock Based Compensation":47700000.0,"Deferred Tax":-82500000.0,"Deferred Income Tax":-82500000.0,"Depreciation Amortization Depletion":54600000.0,"Depreciation And Amortization":54600000.0,"Amortization Cash Flow":41900000.0,"Amortization Of Intangibles":41900000.0,"Depreciation":12700000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":406000000.0},"2025-12-31":{"Free Cash Flow":464840000.0,"Repurchase Of Capital Stock":-906822000.0,"Repayment Of Debt":-175000000.0,"Issuance Of Debt":874088000.0,"Capital Expenditure":-36290000.0,"Interest Paid Supplemental Data":51585000.0,"Income Tax Paid Supplemental Data":66085000.0,"End Cash Position":515332000.0,"Beginning Cash Position":400089000.0,"Effect Of Exchange Rate Changes":353000.0,"Changes In Cash":114890000.0,"Financing Cash Flow":-349790000.0,"Cash Flow From Continuing Financing Activities":-349790000.0,"Net Other Financing Charges":-7311000.0,"Proceeds From Stock Option Exercised":390000.0,"Cash Dividends Paid":-135135000.0,"Common Stock Dividend Paid":-135135000.0,"Net Common Stock Issuance":-906822000.0,"Common Stock Payments":-906822000.0,"Net Issuance Payments Of Debt":699088000.0,"Net Long Term Debt Issuance":699088000.0,"Long Term Debt Payments":-175000000.0,"Long Term Debt Issuance":874088000.0,"Investing Cash Flow":-36450000.0,"Cash Flow From Continuing Investing Activities":-36450000.0,"Net Other Investing Changes":-160000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-36290000.0,"Operating Cash Flow":501130000.0,"Cash Flow From Continuing Operating Activities":501130000.0,"Change In Working Capital":109972000.0,"Change In Other Working Capital":258583000.0,"Change In Other Current Liabilities":-4182000.0,"Change In Other Current Assets":-92000.0,"Change In Payables And Accrued Expense":79496000.0,"Change In Accrued Expense":83376000.0,"Change In Payable":-3880000.0,"Change In Account Payable":-572000.0,"Change In Tax Payable":-3308000.0,"Change In Income Tax Payable":-3308000.0,"Change In Prepaid Assets":19706000.0,"Change In Receivables":-243539000.0,"Changes In Account Receivables":-243539000.0,"Other Non Cash Items":297000.0,"Stock Based Compensation":25571000.0,"Deferred Tax":13254000.0,"Deferred Income Tax":13254000.0,"Depreciation Amortization Depletion":55599000.0,"Depreciation And Amortization":55599000.0,"Amortization Cash Flow":40911000.0,"Amortization Of Intangibles":40911000.0,"Depreciation":14688000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":284669000.0},"2025-09-30":{"Free Cash Flow":423245000.0,"Repurchase Of Capital Stock":-1225883000.0,"Repayment Of Debt":-711975000.0,"Issuance Of Debt":1716875000.0,"Capital Expenditure":-26171000.0,"Interest Paid Supplemental Data":32027000.0,"Income Tax Paid Supplemental Data":43883000.0,"End Cash Position":400089000.0,"Beginning Cash Position":347300000.0,"Effect Of Exchange Rate Changes":-1164000.0,"Changes In Cash":53902000.0,"Financing Cash Flow":-369400000.0,"Cash Flow From Continuing Financing Activities":-369400000.0,"Net Other Financing Charges":-12816000.0,"Proceeds From Stock Option Exercised":2285000.0,"Cash Dividends Paid":-137886000.0,"Common Stock Dividend Paid":-137886000.0,"Net Common Stock Issuance":-1225883000.0,"Common Stock Payments":-1225883000.0,"Net Issuance Payments Of Debt":1004900000.0,"Net Long Term Debt Issuance":1004900000.0,"Long Term Debt Payments":-711975000.0,"Long Term Debt Issuance":1716875000.0,"Investing Cash Flow":-26114000.0,"Cash Flow From Continuing Investing Activities":-26114000.0,"Net Other Investing Changes":57000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-26171000.0,"Operating Cash Flow":449416000.0,"Cash Flow From Continuing Operating Activities":449416000.0,"Change In Working Capital":17805000.0,"Change In Other Working Capital":-83119000.0,"Change In Other Current Liabilities":3652000.0,"Change In Other Current Assets":-2168000.0,"Change In Payables And Accrued Expense":87083000.0,"Change In Accrued Expense":70235000.0,"Change In Payable":16848000.0,"Change In Account Payable":4931000.0,"Change In Tax Payable":11917000.0,"Change In Income Tax Payable":11917000.0,"Change In Prepaid Assets":-30346000.0,"Change In Receivables":42703000.0,"Changes In Account Receivables":42703000.0,"Other Non Cash Items":-1289000.0,"Stock Based Compensation":22572000.0,"Deferred Tax":31821000.0,"Deferred Income Tax":31821000.0,"Depreciation Amortization Depletion":53171000.0,"Depreciation And Amortization":53171000.0,"Amortization Cash Flow":40969000.0,"Amortization Of Intangibles":40969000.0,"Depreciation":12202000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":325336000.0},"2025-06-30":{"Free Cash Flow":301700000.0,"Repurchase Of Capital Stock":-138500000.0,"Repayment Of Debt":-149900000.0,"Issuance Of Debt":115000000.0,"Capital Expenditure":-34500000.0,"Interest Paid Supplemental Data":56100000.0,"Income Tax Paid Supplemental Data":101100000.0,"End Cash Position":347300000.0,"Beginning Cash Position":360700000.0,"Effect Of Exchange Rate Changes":6200000.0,"Changes In Cash":-19500000.0,"Financing Cash Flow":-321100000.0,"Cash Flow From Continuing Financing Activities":-321100000.0,"Net Other Financing Charges":-11900000.0,"Proceeds From Stock Option Exercised":3900000.0,"Cash Dividends Paid":-139700000.0,"Common Stock Dividend Paid":-139700000.0,"Net Common Stock Issuance":-138500000.0,"Common Stock Payments":-138500000.0,"Net Issuance Payments Of Debt":-34900000.0,"Net Long Term Debt Issuance":-34900000.0,"Long Term Debt Payments":-149900000.0,"Long Term Debt Issuance":115000000.0,"Investing Cash Flow":-34600000.0,"Cash Flow From Continuing Investing Activities":-34500000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-34500000.0,"Operating Cash Flow":336200000.0,"Cash Flow From Continuing Operating Activities":336100000.0,"Change In Working Capital":-58500000.0,"Change In Other Working Capital":-33200000.0,"Change In Other Current Liabilities":-14400000.0,"Change In Other Current Assets":-3700000.0,"Change In Payables And Accrued Expense":36000000.0,"Change In Accrued Expense":46700000.0,"Change In Payable":-10700000.0,"Change In Account Payable":2100000.0,"Change In Tax Payable":-12800000.0,"Change In Income Tax Payable":-12800000.0,"Change In Prepaid Assets":-6600000.0,"Change In Receivables":-36600000.0,"Changes In Account Receivables":-36600000.0,"Other Non Cash Items":14300000.0,"Stock Based Compensation":23200000.0,"Deferred Tax":-1800000.0,"Deferred Income Tax":-1800000.0,"Depreciation Amortization Depletion":55300000.0,"Depreciation And Amortization":55300000.0,"Amortization Cash Flow":43700000.0,"Amortization Of Intangibles":43700000.0,"Depreciation":11600000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":303700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-43000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-778000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}