{"ticker":"MSI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":165500000.0,"Share Issued":165500000.0,"Net Debt":8322000000.0,"Total Debt":9619000000.0,"Tangible Book Value":-7162000000.0,"Invested Capital":11704000000.0,"Working Capital":553000000.0,"Net Tangible Assets":-7162000000.0,"Capital Lease Obligations":587000000.0,"Common Stock Equity":2672000000.0,"Total Capitalization":11089000000.0,"Total Equity Gross Minority Interest":2688000000.0,"Minority Interest":16000000.0,"Stockholders Equity":2672000000.0,"Gains Losses Not Affecting Retained Earnings":-2425000000.0,"Other Equity Adjustments":-2425000000.0,"Retained Earnings":2627000000.0,"Additional Paid In Capital":2468000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":16554000000.0,"Total Non Current Liabilities Net Minority Interest":10975000000.0,"Other Non Current Liabilities":294000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":611000000.0,"Non Current Pension And Other Postretirement Benefit Plans":611000000.0,"Non Current Deferred Liabilities":1092000000.0,"Non Current Deferred Revenue":844000000.0,"Non Current Deferred Taxes Liabilities":122000000.0,"Long Term Debt And Capital Lease Obligation":8859000000.0,"Long Term Capital Lease Obligation":442000000.0,"Long Term Debt":8417000000.0,"Long Term Provisions":119000000.0,"Current Liabilities":5579000000.0,"Other Current Liabilities":97000000.0,"Current Deferred Liabilities":2341000000.0,"Current Deferred Revenue":2341000000.0,"Current Debt And Capital Lease Obligation":760000000.0,"Current Capital Lease Obligation":145000000.0,"Current Debt":615000000.0,"Other Current Borrowings":null,"Line Of Credit":550000000.0,"Commercial Paper":65000000.0,"Pensionand Other Post Retirement Benefit Plans Current":305000000.0,"Current Provisions":104000000.0,"Payables And Accrued Expenses":1972000000.0,"Current Accrued Expenses":476000000.0,"Interest Payable":97000000.0,"Payables":1496000000.0,"Dividends Payable":200000000.0,"Total Tax Payable":164000000.0,"Accounts Payable":1132000000.0,"Total Assets":19242000000.0,"Total Non Current Assets":13110000000.0,"Other Non Current Assets":52000000.0,"Defined Pension Benefit":259000000.0,"Non Current Deferred Assets":883000000.0,"Non Current Deferred Taxes Assets":733000000.0,"Non Current Accounts Receivable":44000000.0,"Investments And Advances":300000000.0,"Other Investments":256000000.0,"Investmentin Financial Assets":36000000.0,"Available For Sale Securities":36000000.0,"Long Term Equity Investment":8000000.0,"Goodwill And Other Intangible Assets":9834000000.0,"Other Intangible Assets":2951000000.0,"Goodwill":6883000000.0,"Net PPE":1738000000.0,"Accumulated Depreciation":-2071000000.0,"Gross PPE":3809000000.0,"Leases":517000000.0,"Other Properties":571000000.0,"Machinery Furniture Equipment":2716000000.0,"Land And Improvements":5000000.0,"Properties":0.0,"Current Assets":6132000000.0,"Other Current Assets":319000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":100000000.0,"Restricted Cash":null,"Prepaid Assets":39000000.0,"Inventory":1333000000.0,"Inventories Adjustments Allowances":-133000000.0,"Finished Goods":574000000.0,"Work In Process":892000000.0,"Receivables":3631000000.0,"Other Receivables":1471000000.0,"Taxes Receivable":null,"Accounts Receivable":2160000000.0,"Allowance For Doubtful Accounts Receivable":-83000000.0,"Gross Accounts Receivable":2243000000.0,"Cash Cash Equivalents And Short Term Investments":710000000.0,"Cash And Cash Equivalents":710000000.0},"2026-03-31":{"Treasury Shares Number":1900000.0,"Ordinary Shares Number":166200000.0,"Share Issued":168100000.0,"Net Debt":8079000000.0,"Total Debt":9589000000.0,"Tangible Book Value":-7387000000.0,"Invested Capital":11509000000.0,"Working Capital":392000000.0,"Net Tangible Assets":-7387000000.0,"Capital Lease Obligations":624000000.0,"Common Stock Equity":2544000000.0,"Total Capitalization":10959000000.0,"Total Equity Gross Minority Interest":2563000000.0,"Minority Interest":19000000.0,"Stockholders Equity":2544000000.0,"Gains Losses Not Affecting Retained Earnings":-2423000000.0,"Other Equity Adjustments":-2423000000.0,"Retained Earnings":2596000000.0,"Additional Paid In Capital":2369000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":16517000000.0,"Total Non Current Liabilities Net Minority Interest":10958000000.0,"Other Non Current Liabilities":283000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":651000000.0,"Non Current Pension And Other Postretirement Benefit Plans":651000000.0,"Non Current Deferred Liabilities":996000000.0,"Non Current Deferred Revenue":761000000.0,"Non Current Deferred Taxes Liabilities":123000000.0,"Long Term Debt And Capital Lease Obligation":8909000000.0,"Long Term Capital Lease Obligation":494000000.0,"Long Term Debt":8415000000.0,"Long Term Provisions":119000000.0,"Current Liabilities":5559000000.0,"Other Current Liabilities":103000000.0,"Current Deferred Liabilities":2296000000.0,"Current Deferred Revenue":2296000000.0,"Current Debt And Capital Lease Obligation":680000000.0,"Current Capital Lease Obligation":130000000.0,"Current Debt":550000000.0,"Other Current Borrowings":null,"Line Of Credit":550000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":420000000.0,"Current Provisions":88000000.0,"Payables And Accrued Expenses":1972000000.0,"Current Accrued Expenses":471000000.0,"Interest Payable":103000000.0,"Payables":1501000000.0,"Dividends Payable":201000000.0,"Total Tax Payable":193000000.0,"Accounts Payable":1107000000.0,"Total Assets":19080000000.0,"Total Non Current Assets":13129000000.0,"Other Non Current Assets":54000000.0,"Defined Pension Benefit":243000000.0,"Non Current Deferred Assets":895000000.0,"Non Current Deferred Taxes Assets":748000000.0,"Non Current Accounts Receivable":49000000.0,"Investments And Advances":187000000.0,"Other Investments":144000000.0,"Investmentin Financial Assets":35000000.0,"Available For Sale Securities":35000000.0,"Long Term Equity Investment":8000000.0,"Goodwill And Other Intangible Assets":9931000000.0,"Other Intangible Assets":3046000000.0,"Goodwill":6885000000.0,"Net PPE":1770000000.0,"Accumulated Depreciation":-2020000000.0,"Gross PPE":3790000000.0,"Leases":512000000.0,"Other Properties":609000000.0,"Machinery Furniture Equipment":2664000000.0,"Land And Improvements":5000000.0,"Properties":0.0,"Current Assets":5951000000.0,"Other Current Assets":323000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":81000000.0,"Restricted Cash":null,"Prepaid Assets":33000000.0,"Inventory":1181000000.0,"Inventories Adjustments Allowances":-123000000.0,"Finished Goods":494000000.0,"Work In Process":810000000.0,"Receivables":3447000000.0,"Other Receivables":1401000000.0,"Taxes Receivable":null,"Accounts Receivable":2046000000.0,"Allowance For Doubtful Accounts Receivable":-84000000.0,"Gross Accounts Receivable":2130000000.0,"Cash Cash Equivalents And Short Term Investments":886000000.0,"Cash And Cash Equivalents":886000000.0},"2025-12-31":{"Treasury Shares Number":1700000.0,"Ordinary Shares Number":165700000.0,"Share Issued":167400000.0,"Net Debt":7999000000.0,"Total Debt":9766000000.0,"Tangible Book Value":-7494000000.0,"Invested Capital":11572000000.0,"Working Capital":222000000.0,"Net Tangible Assets":-7494000000.0,"Capital Lease Obligations":604000000.0,"Common Stock Equity":2410000000.0,"Total Capitalization":10823000000.0,"Total Equity Gross Minority Interest":2427000000.0,"Minority Interest":17000000.0,"Stockholders Equity":2410000000.0,"Gains Losses Not Affecting Retained Earnings":-2420000000.0,"Other Equity Adjustments":-2420000000.0,"Retained Earnings":2549000000.0,"Additional Paid In Capital":2279000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16962000000.0,"Total Non Current Liabilities Net Minority Interest":10884000000.0,"Other Non Current Liabilities":212000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":683000000.0,"Non Current Pension And Other Postretirement Benefit Plans":683000000.0,"Non Current Deferred Liabilities":986000000.0,"Non Current Deferred Revenue":751000000.0,"Non Current Deferred Taxes Liabilities":124000000.0,"Long Term Debt And Capital Lease Obligation":8884000000.0,"Long Term Capital Lease Obligation":471000000.0,"Long Term Debt":8413000000.0,"Long Term Provisions":119000000.0,"Current Liabilities":6078000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2265000000.0,"Current Deferred Revenue":2265000000.0,"Current Debt And Capital Lease Obligation":882000000.0,"Current Capital Lease Obligation":133000000.0,"Current Debt":749000000.0,"Other Current Borrowings":null,"Line Of Credit":749000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":479000000.0,"Current Provisions":125000000.0,"Payables And Accrued Expenses":2327000000.0,"Current Accrued Expenses":573000000.0,"Interest Payable":null,"Payables":1754000000.0,"Dividends Payable":201000000.0,"Total Tax Payable":225000000.0,"Accounts Payable":1328000000.0,"Total Assets":19389000000.0,"Total Non Current Assets":13089000000.0,"Other Non Current Assets":52000000.0,"Defined Pension Benefit":228000000.0,"Non Current Deferred Assets":913000000.0,"Non Current Deferred Taxes Assets":761000000.0,"Non Current Accounts Receivable":59000000.0,"Investments And Advances":187000000.0,"Other Investments":137000000.0,"Investmentin Financial Assets":42000000.0,"Available For Sale Securities":42000000.0,"Long Term Equity Investment":8000000.0,"Goodwill And Other Intangible Assets":9904000000.0,"Other Intangible Assets":3104000000.0,"Goodwill":6800000000.0,"Net PPE":1746000000.0,"Accumulated Depreciation":-1974000000.0,"Gross PPE":3720000000.0,"Leases":479000000.0,"Other Properties":581000000.0,"Machinery Furniture Equipment":2655000000.0,"Land And Improvements":5000000.0,"Properties":0.0,"Current Assets":6300000000.0,"Other Current Assets":246000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":72000000.0,"Restricted Cash":2000000.0,"Prepaid Assets":41000000.0,"Inventory":983000000.0,"Inventories Adjustments Allowances":-116000000.0,"Finished Goods":455000000.0,"Work In Process":644000000.0,"Receivables":3793000000.0,"Other Receivables":1593000000.0,"Taxes Receivable":null,"Accounts Receivable":2200000000.0,"Allowance For Doubtful Accounts Receivable":-83000000.0,"Gross Accounts Receivable":2283000000.0,"Cash Cash Equivalents And Short Term Investments":1163000000.0,"Cash And Cash Equivalents":1163000000.0},"2025-09-30":{"Treasury Shares Number":1700000.0,"Ordinary Shares Number":166700000.0,"Share Issued":168400000.0,"Net Debt":8445000000.0,"Total Debt":9936000000.0,"Tangible Book Value":-7580000000.0,"Invested Capital":11666000000.0,"Working Capital":152000000.0,"Net Tangible Assets":-7580000000.0,"Capital Lease Obligations":597000000.0,"Common Stock Equity":2327000000.0,"Total Capitalization":10738000000.0,"Total Equity Gross Minority Interest":2344000000.0,"Minority Interest":17000000.0,"Stockholders Equity":2327000000.0,"Gains Losses Not Affecting Retained Earnings":-2417000000.0,"Other Equity Adjustments":-2417000000.0,"Retained Earnings":2594000000.0,"Additional Paid In Capital":2148000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16455000000.0,"Total Non Current Liabilities Net Minority Interest":10796000000.0,"Other Non Current Liabilities":203000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":711000000.0,"Non Current Pension And Other Postretirement Benefit Plans":711000000.0,"Non Current Deferred Liabilities":883000000.0,"Non Current Deferred Revenue":670000000.0,"Non Current Deferred Taxes Liabilities":106000000.0,"Long Term Debt And Capital Lease Obligation":8880000000.0,"Long Term Capital Lease Obligation":469000000.0,"Long Term Debt":8411000000.0,"Long Term Provisions":119000000.0,"Current Liabilities":5659000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2074000000.0,"Current Deferred Revenue":2074000000.0,"Current Debt And Capital Lease Obligation":1056000000.0,"Current Capital Lease Obligation":128000000.0,"Current Debt":928000000.0,"Other Current Borrowings":928000000.0,"Line Of Credit":928000000.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":425000000.0,"Current Provisions":98000000.0,"Payables And Accrued Expenses":2006000000.0,"Current Accrued Expenses":553000000.0,"Interest Payable":null,"Payables":1453000000.0,"Dividends Payable":182000000.0,"Total Tax Payable":144000000.0,"Accounts Payable":1127000000.0,"Total Assets":18799000000.0,"Total Non Current Assets":12988000000.0,"Other Non Current Assets":96000000.0,"Defined Pension Benefit":216000000.0,"Non Current Deferred Assets":901000000.0,"Non Current Deferred Taxes Assets":767000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":192000000.0,"Other Investments":137000000.0,"Investmentin Financial Assets":45000000.0,"Available For Sale Securities":45000000.0,"Long Term Equity Investment":10000000.0,"Goodwill And Other Intangible Assets":9907000000.0,"Other Intangible Assets":3131000000.0,"Goodwill":6776000000.0,"Net PPE":1676000000.0,"Accumulated Depreciation":-1899000000.0,"Gross PPE":3575000000.0,"Leases":465000000.0,"Other Properties":577000000.0,"Machinery Furniture Equipment":2528000000.0,"Land And Improvements":5000000.0,"Properties":0.0,"Current Assets":5811000000.0,"Other Current Assets":285000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":77000000.0,"Restricted Cash":null,"Prepaid Assets":36000000.0,"Inventory":943000000.0,"Inventories Adjustments Allowances":-122000000.0,"Finished Goods":474000000.0,"Work In Process":591000000.0,"Receivables":3576000000.0,"Other Receivables":1558000000.0,"Taxes Receivable":null,"Accounts Receivable":2018000000.0,"Allowance For Doubtful Accounts Receivable":-83000000.0,"Gross Accounts Receivable":2101000000.0,"Cash Cash Equivalents And Short Term Investments":894000000.0,"Cash And Cash Equivalents":894000000.0},"2025-06-30":{"Treasury Shares Number":1700000.0,"Ordinary Shares Number":166600000.0,"Share Issued":168300000.0,"Net Debt":4525000000.0,"Total Debt":8332000000.0,"Tangible Book Value":-3233000000.0,"Invested Capital":9699000000.0,"Working Capital":3250000000.0,"Net Tangible Assets":-3233000000.0,"Capital Lease Obligations":601000000.0,"Common Stock Equity":1968000000.0,"Total Capitalization":9629000000.0,"Total Equity Gross Minority Interest":1984000000.0,"Minority Interest":16000000.0,"Stockholders Equity":1968000000.0,"Gains Losses Not Affecting Retained Earnings":-2412000000.0,"Other Equity Adjustments":-2412000000.0,"Retained Earnings":2335000000.0,"Additional Paid In Capital":2043000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14428000000.0,"Total Non Current Liabilities Net Minority Interest":9964000000.0,"Other Non Current Liabilities":167000000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":739000000.0,"Non Current Pension And Other Postretirement Benefit Plans":739000000.0,"Non Current Deferred Liabilities":806000000.0,"Non Current Deferred Revenue":616000000.0,"Non Current Deferred Taxes Liabilities":91000000.0,"Long Term Debt And Capital Lease Obligation":8133000000.0,"Long Term Capital Lease Obligation":472000000.0,"Long Term Debt":7661000000.0,"Long Term Provisions":119000000.0,"Current Liabilities":4464000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2016000000.0,"Current Deferred Revenue":2016000000.0,"Current Debt And Capital Lease Obligation":199000000.0,"Current Capital Lease Obligation":129000000.0,"Current Debt":70000000.0,"Other Current Borrowings":70000000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":304000000.0,"Current Provisions":90000000.0,"Payables And Accrued Expenses":1855000000.0,"Current Accrued Expenses":431000000.0,"Interest Payable":null,"Payables":1424000000.0,"Dividends Payable":182000000.0,"Total Tax Payable":161000000.0,"Accounts Payable":1081000000.0,"Total Assets":16412000000.0,"Total Non Current Assets":8698000000.0,"Other Non Current Assets":96000000.0,"Defined Pension Benefit":201000000.0,"Non Current Deferred Assets":1360000000.0,"Non Current Deferred Taxes Assets":1230000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":180000000.0,"Other Investments":134000000.0,"Investmentin Financial Assets":36000000.0,"Available For Sale Securities":36000000.0,"Long Term Equity Investment":10000000.0,"Goodwill And Other Intangible Assets":5201000000.0,"Other Intangible Assets":1361000000.0,"Goodwill":3840000000.0,"Net PPE":1660000000.0,"Accumulated Depreciation":-1840000000.0,"Gross PPE":3500000000.0,"Leases":458000000.0,"Other Properties":590000000.0,"Machinery Furniture Equipment":2447000000.0,"Land And Improvements":5000000.0,"Properties":0.0,"Current Assets":7714000000.0,"Other Current Assets":274000000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":69000000.0,"Restricted Cash":null,"Prepaid Assets":38000000.0,"Inventory":861000000.0,"Inventories Adjustments Allowances":-125000000.0,"Finished Goods":442000000.0,"Work In Process":544000000.0,"Receivables":3266000000.0,"Other Receivables":1414000000.0,"Taxes Receivable":null,"Accounts Receivable":1852000000.0,"Allowance For Doubtful Accounts Receivable":-75000000.0,"Gross Accounts Receivable":1927000000.0,"Cash Cash Equivalents And Short Term Investments":3206000000.0,"Cash And Cash Equivalents":3206000000.0},"2025-03-31":{"Treasury Shares Number":1700000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":322000000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":322000000.0,"Line Of Credit":0.0,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":41000000.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":3000000.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":54000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5951482.479784,"Tax Rate For Calcs":0.247978,"Normalized EBITDA":1023000000.0,"Total Unusual Items":-24000000.0,"Total Unusual Items Excluding Goodwill":-24000000.0,"Net Income From Continuing Operation Net Minority Interest":557000000.0,"Reconciled Depreciation":148000000.0,"Reconciled Cost Of Revenue":1402000000.0,"EBITDA":999000000.0,"EBIT":851000000.0,"Net Interest Income":-103000000.0,"Interest Expense":109000000.0,"Interest Income":6000000.0,"Normalized Income":575048517.520216,"Net Income From Continuing And Discontinued Operation":557000000.0,"Total Expenses":2306000000.0,"Total Operating Income As Reported":809000000.0,"Diluted Average Shares":167200000.0,"Basic Average Shares":165800000.0,"Diluted EPS":3.33,"Basic EPS":3.36,"Diluted NI Availto Com Stockholders":557000000.0,"Net Income Common Stockholders":557000000.0,"Net Income":557000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":558000000.0,"Net Income Continuous Operations":558000000.0,"Tax Provision":184000000.0,"Pretax Income":742000000.0,"Other Income Expense":18000000.0,"Other Non Operating Income Expenses":29000000.0,"Special Income Charges":-18000000.0,"Other Special Charges":-17000000.0,"Write Off":null,"Impairment Of Capital Assets":4000000.0,"Restructuring And Mergern Acquisition":31000000.0,"Earnings From Equity Interest":13000000.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-103000000.0,"Interest Expense Non Operating":109000000.0,"Interest Income Non Operating":6000000.0,"Operating Income":827000000.0,"Operating Expense":851000000.0,"Depreciation Amortization Depletion Income Statement":95000000.0,"Depreciation And Amortization In Income Statement":95000000.0,"Amortization":95000000.0,"Amortization Of Intangibles Income Statement":95000000.0,"Research And Development":260000000.0,"Selling General And Administration":496000000.0,"Gross Profit":1678000000.0,"Cost Of Revenue":1455000000.0,"Total Revenue":3133000000.0,"Operating Revenue":3133000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-9600907.029478,"Tax Rate For Calcs":0.165533,"Normalized EBITDA":753000000.0,"Total Unusual Items":-58000000.0,"Total Unusual Items Excluding Goodwill":-58000000.0,"Net Income From Continuing Operation Net Minority Interest":366000000.0,"Reconciled Depreciation":143000000.0,"Reconciled Cost Of Revenue":1299000000.0,"EBITDA":695000000.0,"EBIT":552000000.0,"Net Interest Income":-104000000.0,"Interest Expense":111000000.0,"Interest Income":7000000.0,"Normalized Income":414399092.970522,"Net Income From Continuing And Discontinued Operation":366000000.0,"Total Expenses":2133000000.0,"Total Operating Income As Reported":525000000.0,"Diluted Average Shares":168000000.0,"Basic Average Shares":165800000.0,"Diluted EPS":2.18,"Basic EPS":2.21,"Diluted NI Availto Com Stockholders":366000000.0,"Net Income Common Stockholders":366000000.0,"Net Income":366000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":368000000.0,"Net Income Continuous Operations":368000000.0,"Tax Provision":73000000.0,"Pretax Income":441000000.0,"Other Income Expense":-36000000.0,"Other Non Operating Income Expenses":27000000.0,"Special Income Charges":-56000000.0,"Other Special Charges":-39000000.0,"Write Off":null,"Impairment Of Capital Assets":2000000.0,"Restructuring And Mergern Acquisition":93000000.0,"Earnings From Equity Interest":-5000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-104000000.0,"Interest Expense Non Operating":111000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":581000000.0,"Operating Expense":781000000.0,"Depreciation Amortization Depletion Income Statement":90000000.0,"Depreciation And Amortization In Income Statement":90000000.0,"Amortization":90000000.0,"Amortization Of Intangibles Income Statement":90000000.0,"Research And Development":252000000.0,"Selling General And Administration":439000000.0,"Gross Profit":1362000000.0,"Cost Of Revenue":1352000000.0,"Total Revenue":2714000000.0,"Operating Revenue":2714000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":9523255.813953,"Tax Rate For Calcs":0.244186,"Normalized EBITDA":1081000000.0,"Total Unusual Items":39000000.0,"Total Unusual Items Excluding Goodwill":39000000.0,"Net Income From Continuing Operation Net Minority Interest":649000000.0,"Reconciled Depreciation":143000000.0,"Reconciled Cost Of Revenue":1561000000.0,"EBITDA":1120000000.0,"EBIT":977000000.0,"Net Interest Income":-110000000.0,"Interest Expense":117000000.0,"Interest Income":7000000.0,"Normalized Income":619523255.813953,"Net Income From Continuing And Discontinued Operation":649000000.0,"Total Expenses":2475000000.0,"Total Operating Income As Reported":944000000.0,"Diluted Average Shares":168100000.0,"Basic Average Shares":166200000.0,"Diluted EPS":3.86,"Basic EPS":3.9,"Diluted NI Availto Com Stockholders":649000000.0,"Net Income Common Stockholders":649000000.0,"Net Income":649000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":650000000.0,"Net Income Continuous Operations":650000000.0,"Tax Provision":210000000.0,"Pretax Income":860000000.0,"Other Income Expense":65000000.0,"Other Non Operating Income Expenses":26000000.0,"Special Income Charges":38000000.0,"Other Special Charges":-55000000.0,"Write Off":2000000.0,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":14000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-110000000.0,"Interest Expense Non Operating":117000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":905000000.0,"Operating Expense":863000000.0,"Depreciation Amortization Depletion Income Statement":92000000.0,"Depreciation And Amortization In Income Statement":92000000.0,"Amortization":92000000.0,"Amortization Of Intangibles Income Statement":92000000.0,"Research And Development":270000000.0,"Selling General And Administration":499000000.0,"Gross Profit":1768000000.0,"Cost Of Revenue":1612000000.0,"Total Revenue":3380000000.0,"Operating Revenue":3380000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1760000.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":935000000.0,"Total Unusual Items":8000000.0,"Total Unusual Items Excluding Goodwill":8000000.0,"Net Income From Continuing Operation Net Minority Interest":562000000.0,"Reconciled Depreciation":115000000.0,"Reconciled Cost Of Revenue":1406000000.0,"EBITDA":943000000.0,"EBIT":828000000.0,"Net Interest Income":-86000000.0,"Interest Expense":103000000.0,"Interest Income":17000000.0,"Normalized Income":555760000.0,"Net Income From Continuing And Discontinued Operation":562000000.0,"Total Expenses":2243000000.0,"Total Operating Income As Reported":770000000.0,"Diluted Average Shares":169000000.0,"Basic Average Shares":166600000.0,"Diluted EPS":3.33,"Basic EPS":3.37,"Diluted NI Availto Com Stockholders":562000000.0,"Net Income Common Stockholders":562000000.0,"Net Income":562000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":564000000.0,"Net Income Continuous Operations":564000000.0,"Tax Provision":161000000.0,"Pretax Income":725000000.0,"Other Income Expense":45000000.0,"Other Non Operating Income Expenses":37000000.0,"Special Income Charges":2000000.0,"Other Special Charges":-72000000.0,"Write Off":2000000.0,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":67000000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":6000000.0,"Net Non Operating Interest Income Expense":-86000000.0,"Interest Expense Non Operating":103000000.0,"Interest Income Non Operating":17000000.0,"Operating Income":766000000.0,"Operating Expense":788000000.0,"Depreciation Amortization Depletion Income Statement":66000000.0,"Depreciation And Amortization In Income Statement":66000000.0,"Amortization":66000000.0,"Amortization Of Intangibles Income Statement":66000000.0,"Research And Development":237000000.0,"Selling General And Administration":485000000.0,"Gross Profit":1554000000.0,"Cost Of Revenue":1455000000.0,"Total Revenue":3009000000.0,"Operating Revenue":3009000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-2183823.529412,"Tax Rate For Calcs":0.242647,"Normalized EBITDA":846000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":513000000.0,"Reconciled Depreciation":86000000.0,"Reconciled Cost Of Revenue":1305000000.0,"EBITDA":837000000.0,"EBIT":751000000.0,"Net Interest Income":-55000000.0,"Interest Expense":71000000.0,"Interest Income":16000000.0,"Normalized Income":519816176.470588,"Net Income From Continuing And Discontinued Operation":513000000.0,"Total Expenses":2072000000.0,"Total Operating Income As Reported":692000000.0,"Diluted Average Shares":168800000.0,"Basic Average Shares":166800000.0,"Diluted EPS":3.04,"Basic EPS":3.08,"Diluted NI Availto Com Stockholders":513000000.0,"Net Income Common Stockholders":513000000.0,"Net Income":513000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":515000000.0,"Net Income Continuous Operations":515000000.0,"Tax Provision":165000000.0,"Pretax Income":680000000.0,"Other Income Expense":42000000.0,"Other Non Operating Income Expenses":33000000.0,"Special Income Charges":-1000000.0,"Other Special Charges":-9000000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":10000000.0,"Earnings From Equity Interest":18000000.0,"Gain On Sale Of Security":-8000000.0,"Net Non Operating Interest Income Expense":-55000000.0,"Interest Expense Non Operating":71000000.0,"Interest Income Non Operating":16000000.0,"Operating Income":693000000.0,"Operating Expense":720000000.0,"Depreciation Amortization Depletion Income Statement":39000000.0,"Depreciation And Amortization In Income Statement":39000000.0,"Amortization":39000000.0,"Amortization Of Intangibles Income Statement":39000000.0,"Research And Development":231000000.0,"Selling General And Administration":450000000.0,"Gross Profit":1413000000.0,"Cost Of Revenue":1352000000.0,"Total Revenue":2765000000.0,"Operating Revenue":2765000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-5000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":414000000.0,"Repurchase Of Capital Stock":-334000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-55000000.0,"Interest Paid Supplemental Data":111000000.0,"Income Tax Paid Supplemental Data":207000000.0,"End Cash Position":710000000.0,"Beginning Cash Position":886000000.0,"Effect Of Exchange Rate Changes":-20000000.0,"Changes In Cash":-156000000.0,"Financing Cash Flow":-474000000.0,"Cash Flow From Continuing Financing Activities":-474000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-201000000.0,"Common Stock Dividend Paid":-201000000.0,"Net Common Stock Issuance":-334000000.0,"Common Stock Payments":-334000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":65000000.0,"Net Short Term Debt Issuance":265000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-151000000.0,"Cash Flow From Continuing Investing Activities":-151000000.0,"Net Investment Purchase And Sale":4000000.0,"Sale Of Investment":4000000.0,"Net Business Purchase And Sale":-100000000.0,"Purchase Of Business":-100000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-55000000.0,"Operating Cash Flow":469000000.0,"Cash Flow From Continuing Operating Activities":469000000.0,"Change In Working Capital":-349000000.0,"Change In Other Working Capital":-62000000.0,"Change In Other Current Assets":-94000000.0,"Change In Payables And Accrued Expense":82000000.0,"Change In Payable":82000000.0,"Change In Account Payable":82000000.0,"Change In Inventory":-156000000.0,"Change In Receivables":-119000000.0,"Changes In Account Receivables":-119000000.0,"Other Non Cash Items":8000000.0,"Stock Based Compensation":104000000.0,"Depreciation Amortization Depletion":148000000.0,"Depreciation And Amortization":148000000.0,"Amortization Cash Flow":95000000.0,"Amortization Of Intangibles":95000000.0,"Depreciation":53000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":558000000.0},"2026-03-31":{"Free Cash Flow":389000000.0,"Repurchase Of Capital Stock":-124000000.0,"Repayment Of Debt":-200000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-62000000.0,"Interest Paid Supplemental Data":118000000.0,"Income Tax Paid Supplemental Data":69000000.0,"End Cash Position":886000000.0,"Beginning Cash Position":1165000000.0,"Effect Of Exchange Rate Changes":-22000000.0,"Changes In Cash":-257000000.0,"Financing Cash Flow":-525000000.0,"Cash Flow From Continuing Financing Activities":-525000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-201000000.0,"Common Stock Dividend Paid":-201000000.0,"Net Common Stock Issuance":-124000000.0,"Common Stock Payments":-124000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-200000000.0,"Net Short Term Debt Issuance":-200000000.0,"Short Term Debt Payments":-200000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-183000000.0,"Cash Flow From Continuing Investing Activities":-183000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Net Business Purchase And Sale":-124000000.0,"Purchase Of Business":-124000000.0,"Net PPE Purchase And Sale":1000000.0,"Sale Of PPE":1000000.0,"Capital Expenditure Reported":-62000000.0,"Operating Cash Flow":451000000.0,"Cash Flow From Continuing Operating Activities":451000000.0,"Change In Working Capital":-243000000.0,"Change In Other Working Capital":-12000000.0,"Change In Other Current Assets":103000000.0,"Change In Payables And Accrued Expense":-290000000.0,"Change In Payable":-290000000.0,"Change In Account Payable":-290000000.0,"Change In Inventory":-199000000.0,"Change In Receivables":155000000.0,"Changes In Account Receivables":155000000.0,"Other Non Cash Items":83000000.0,"Stock Based Compensation":100000000.0,"Depreciation Amortization Depletion":143000000.0,"Depreciation And Amortization":143000000.0,"Amortization Cash Flow":90000000.0,"Amortization Of Intangibles":90000000.0,"Depreciation":53000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":368000000.0},"2025-12-31":{"Free Cash Flow":1142000000.0,"Repurchase Of Capital Stock":-487000000.0,"Repayment Of Debt":-179000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-114000000.0,"Interest Paid Supplemental Data":119000000.0,"Income Tax Paid Supplemental Data":156000000.0,"End Cash Position":1165000000.0,"Beginning Cash Position":894000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":262000000.0,"Financing Cash Flow":-802000000.0,"Cash Flow From Continuing Financing Activities":-802000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-182000000.0,"Common Stock Dividend Paid":-182000000.0,"Net Common Stock Issuance":-441000000.0,"Common Stock Payments":-487000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-179000000.0,"Net Short Term Debt Issuance":-179000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-192000000.0,"Cash Flow From Continuing Investing Activities":-192000000.0,"Net Investment Purchase And Sale":3000000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":-81000000.0,"Purchase Of Business":-81000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-114000000.0,"Operating Cash Flow":1256000000.0,"Cash Flow From Continuing Operating Activities":1256000000.0,"Change In Working Capital":376000000.0,"Change In Other Working Capital":19000000.0,"Change In Other Current Assets":9000000.0,"Change In Payables And Accrued Expense":560000000.0,"Change In Payable":560000000.0,"Change In Account Payable":560000000.0,"Change In Inventory":-38000000.0,"Change In Receivables":-174000000.0,"Changes In Account Receivables":-174000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":80000000.0,"Depreciation Amortization Depletion":143000000.0,"Depreciation And Amortization":143000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":650000000.0},"2025-09-30":{"Free Cash Flow":732000000.0,"Repurchase Of Capital Stock":-87000000.0,"Repayment Of Debt":-70000000.0,"Issuance Of Debt":1673000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-66000000.0,"Interest Paid Supplemental Data":31000000.0,"Income Tax Paid Supplemental Data":98000000.0,"End Cash Position":894000000.0,"Beginning Cash Position":3206000000.0,"Effect Of Exchange Rate Changes":-8000000.0,"Changes In Cash":-2304000000.0,"Financing Cash Flow":1333000000.0,"Cash Flow From Continuing Financing Activities":1333000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-182000000.0,"Common Stock Dividend Paid":-182000000.0,"Net Common Stock Issuance":-87000000.0,"Common Stock Payments":-87000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1603000000.0,"Net Short Term Debt Issuance":923000000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":923000000.0,"Net Long Term Debt Issuance":680000000.0,"Long Term Debt Payments":-70000000.0,"Long Term Debt Issuance":750000000.0,"Investing Cash Flow":-4435000000.0,"Cash Flow From Continuing Investing Activities":-4435000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":null,"Net Business Purchase And Sale":-4371000000.0,"Purchase Of Business":-4371000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-66000000.0,"Operating Cash Flow":798000000.0,"Cash Flow From Continuing Operating Activities":798000000.0,"Change In Working Capital":46000000.0,"Change In Other Working Capital":130000000.0,"Change In Other Current Assets":-108000000.0,"Change In Payables And Accrued Expense":175000000.0,"Change In Payable":175000000.0,"Change In Account Payable":175000000.0,"Change In Inventory":-23000000.0,"Change In Receivables":-128000000.0,"Changes In Account Receivables":-128000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":73000000.0,"Depreciation Amortization Depletion":115000000.0,"Depreciation And Amortization":115000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":563000000.0},"2025-06-30":{"Free Cash Flow":225000000.0,"Repurchase Of Capital Stock":-165000000.0,"Repayment Of Debt":-252000000.0,"Issuance Of Debt":1983000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-48000000.0,"Interest Paid Supplemental Data":106000000.0,"Income Tax Paid Supplemental Data":276000000.0,"End Cash Position":3206000000.0,"Beginning Cash Position":1564000000.0,"Effect Of Exchange Rate Changes":54000000.0,"Changes In Cash":1588000000.0,"Financing Cash Flow":1375000000.0,"Cash Flow From Continuing Financing Activities":1375000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-182000000.0,"Common Stock Dividend Paid":-182000000.0,"Net Common Stock Issuance":-165000000.0,"Common Stock Payments":-165000000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1731000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":1731000000.0,"Long Term Debt Payments":-252000000.0,"Long Term Debt Issuance":1983000000.0,"Investing Cash Flow":-60000000.0,"Cash Flow From Continuing Investing Activities":-60000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":2000000.0,"Net Business Purchase And Sale":-14000000.0,"Purchase Of Business":-14000000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-48000000.0,"Operating Cash Flow":273000000.0,"Cash Flow From Continuing Operating Activities":273000000.0,"Change In Working Capital":-390000000.0,"Change In Other Working Capital":24000000.0,"Change In Other Current Assets":-44000000.0,"Change In Payables And Accrued Expense":-280000000.0,"Change In Payable":-280000000.0,"Change In Account Payable":-280000000.0,"Change In Inventory":-22000000.0,"Change In Receivables":-68000000.0,"Changes In Account Receivables":-68000000.0,"Other Non Cash Items":-12000000.0,"Stock Based Compensation":74000000.0,"Depreciation Amortization Depletion":86000000.0,"Depreciation And Amortization":86000000.0,"Amortization Cash Flow":39000000.0,"Amortization Of Intangibles":39000000.0,"Depreciation":47000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":515000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":10000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":37000000.0,"Amortization Of Intangibles":37000000.0,"Depreciation":44000000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":56000000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":56000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":38000000.0,"Amortization Of Intangibles":38000000.0,"Depreciation":48000000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null}}}