{"ticker":"MSLE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":20831190.0,"Share Issued":20831190.0,"Tangible Book Value":70663000.0,"Invested Capital":70663000.0,"Working Capital":70655000.0,"Net Tangible Assets":70663000.0,"Common Stock Equity":70663000.0,"Total Capitalization":70663000.0,"Total Equity Gross Minority Interest":70663000.0,"Stockholders Equity":70663000.0,"Other Equity Interest":19325000.0,"Gains Losses Not Affecting Retained Earnings":-1701000.0,"Other Equity Adjustments":-1701000.0,"Retained Earnings":-91738000.0,"Additional Paid In Capital":10893000.0,"Capital Stock":133884000.0,"Common Stock":133884000.0,"Total Liabilities Net Minority Interest":4563000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4563000.0,"Payables And Accrued Expenses":4563000.0,"Current Accrued Expenses":2348000.0,"Payables":2215000.0,"Total Tax Payable":104000.0,"Income Tax Payable":104000.0,"Accounts Payable":2111000.0,"Total Assets":75226000.0,"Total Non Current Assets":8000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Net PPE":8000.0,"Gross PPE":null,"Other Properties":null,"Current Assets":75218000.0,"Hedging Assets Current":null,"Prepaid Assets":4581000.0,"Receivables":726000.0,"Taxes Receivable":726000.0,"Cash Cash Equivalents And Short Term Investments":69911000.0,"Other Short Term Investments":51214000.0,"Cash And Cash Equivalents":18697000.0,"Cash Equivalents":12816000.0,"Cash Financial":5881000.0},"2025-12-31":{"Ordinary Shares Number":15458929.0,"Share Issued":15458929.0,"Tangible Book Value":27784000.0,"Invested Capital":27784000.0,"Working Capital":27779000.0,"Net Tangible Assets":27784000.0,"Common Stock Equity":27784000.0,"Total Capitalization":27784000.0,"Total Equity Gross Minority Interest":27784000.0,"Stockholders Equity":27784000.0,"Other Equity Interest":15480000.0,"Gains Losses Not Affecting Retained Earnings":-1720000.0,"Other Equity Adjustments":-1720000.0,"Retained Earnings":-81970000.0,"Additional Paid In Capital":10166000.0,"Capital Stock":85828000.0,"Common Stock":85828000.0,"Total Liabilities Net Minority Interest":4105000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4105000.0,"Payables And Accrued Expenses":4105000.0,"Current Accrued Expenses":2261000.0,"Payables":1844000.0,"Total Tax Payable":72000.0,"Income Tax Payable":72000.0,"Accounts Payable":1772000.0,"Total Assets":31889000.0,"Total Non Current Assets":5000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":5000.0,"Gross PPE":null,"Other Properties":null,"Current Assets":31884000.0,"Hedging Assets Current":0.0,"Prepaid Assets":3804000.0,"Receivables":370000.0,"Taxes Receivable":370000.0,"Cash Cash Equivalents And Short Term Investments":27710000.0,"Other Short Term Investments":17906000.0,"Cash And Cash Equivalents":9804000.0,"Cash Equivalents":5420000.0,"Cash Financial":4384000.0},"2025-09-30":{"Ordinary Shares Number":15424465.0,"Share Issued":15424465.0,"Tangible Book Value":34000000.0,"Invested Capital":34000000.0,"Working Capital":33994000.0,"Net Tangible Assets":34000000.0,"Common Stock Equity":34000000.0,"Total Capitalization":34000000.0,"Total Equity Gross Minority Interest":34000000.0,"Stockholders Equity":34000000.0,"Other Equity Interest":15480000.0,"Gains Losses Not Affecting Retained Earnings":-1675000.0,"Other Equity Adjustments":-1675000.0,"Retained Earnings":-74667000.0,"Additional Paid In Capital":9316000.0,"Capital Stock":85546000.0,"Common Stock":85546000.0,"Total Liabilities Net Minority Interest":3503000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":3503000.0,"Payables And Accrued Expenses":3503000.0,"Current Accrued Expenses":2004000.0,"Payables":1499000.0,"Total Tax Payable":114000.0,"Income Tax Payable":114000.0,"Accounts Payable":1385000.0,"Total Assets":37503000.0,"Total Non Current Assets":6000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Net PPE":6000.0,"Gross PPE":null,"Other Properties":null,"Current Assets":37497000.0,"Hedging Assets Current":0.0,"Prepaid Assets":2678000.0,"Receivables":205000.0,"Taxes Receivable":205000.0,"Cash Cash Equivalents And Short Term Investments":34614000.0,"Other Short Term Investments":15310000.0,"Cash And Cash Equivalents":19304000.0,"Cash Equivalents":13072000.0,"Cash Financial":6232000.0},"2025-06-30":{"Ordinary Shares Number":14692113.0,"Share Issued":14692113.0,"Tangible Book Value":38347000.0,"Invested Capital":38347000.0,"Working Capital":38342000.0,"Net Tangible Assets":38347000.0,"Common Stock Equity":38347000.0,"Total Capitalization":38347000.0,"Total Equity Gross Minority Interest":38347000.0,"Stockholders Equity":38347000.0,"Other Equity Interest":17581000.0,"Gains Losses Not Affecting Retained Earnings":-1675000.0,"Other Equity Adjustments":-1675000.0,"Retained Earnings":-68846000.0,"Additional Paid In Capital":8775000.0,"Capital Stock":82512000.0,"Common Stock":82512000.0,"Total Liabilities Net Minority Interest":2770000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2770000.0,"Payables And Accrued Expenses":2770000.0,"Current Accrued Expenses":1615000.0,"Payables":1155000.0,"Total Tax Payable":95000.0,"Income Tax Payable":95000.0,"Accounts Payable":1060000.0,"Total Assets":41117000.0,"Total Non Current Assets":5000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":5000.0,"Gross PPE":null,"Other Properties":null,"Current Assets":41112000.0,"Hedging Assets Current":0.0,"Prepaid Assets":2709000.0,"Receivables":186000.0,"Taxes Receivable":186000.0,"Cash Cash Equivalents And Short Term Investments":38217000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":38217000.0,"Cash Equivalents":28002000.0,"Cash Financial":10215000.0},"2025-03-31":{"Ordinary Shares Number":13818739.0,"Share Issued":13818739.0,"Tangible Book Value":41669000.0,"Invested Capital":41669000.0,"Working Capital":41666000.0,"Net Tangible Assets":41669000.0,"Common Stock Equity":41669000.0,"Total Capitalization":41669000.0,"Total Equity Gross Minority Interest":41669000.0,"Stockholders Equity":41669000.0,"Other Equity Interest":19967000.0,"Gains Losses Not Affecting Retained Earnings":-1541000.0,"Other Equity Adjustments":-1541000.0,"Retained Earnings":-63238000.0,"Additional Paid In Capital":8347000.0,"Capital Stock":78134000.0,"Common Stock":78134000.0,"Total Liabilities Net Minority Interest":2699000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":2699000.0,"Payables And Accrued Expenses":2699000.0,"Current Accrued Expenses":751000.0,"Payables":1948000.0,"Total Tax Payable":63000.0,"Income Tax Payable":63000.0,"Accounts Payable":1885000.0,"Total Assets":44368000.0,"Total Non Current Assets":3000.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":3000.0,"Gross PPE":3000.0,"Other Properties":3000.0,"Current Assets":44365000.0,"Hedging Assets Current":0.0,"Prepaid Assets":2837000.0,"Receivables":338000.0,"Taxes Receivable":338000.0,"Cash Cash Equivalents And Short Term Investments":41190000.0,"Other Short Term Investments":8478000.0,"Cash And Cash Equivalents":32712000.0,"Cash Equivalents":25598000.0,"Cash Financial":7114000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":0.0,"Net PPE":null,"Gross PPE":3483.85928,"Other Properties":3483.85928,"Current Assets":null,"Hedging Assets Current":0.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-45200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-9929000.0,"Total Unusual Items":-113000.0,"Total Unusual Items Excluding Goodwill":-113000.0,"Net Income From Continuing Operation Net Minority Interest":-9768000.0,"Reconciled Depreciation":1000.0,"EBITDA":-10042000.0,"EBIT":-10043000.0,"Net Interest Income":421000.0,"Interest Expense":null,"Interest Income":421000.0,"Normalized Income":-9700200.0,"Net Income From Continuing And Discontinued Operation":-9768000.0,"Total Expenses":10043000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":18435110.0,"Basic Average Shares":18435110.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-9768000.0,"Net Income Common Stockholders":-9768000.0,"Net Income":-9768000.0,"Net Income Including Noncontrolling Interests":-9768000.0,"Net Income Continuous Operations":-9768000.0,"Tax Provision":33000.0,"Pretax Income":-9735000.0,"Other Income Expense":-113000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-113000.0,"Net Non Operating Interest Income Expense":421000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":421000.0,"Operating Income":-10043000.0,"Operating Expense":10043000.0,"Other Operating Expenses":387000.0,"Depreciation Amortization Depletion Income Statement":1000.0,"Depreciation And Amortization In Income Statement":1000.0,"Depreciation Income Statement":1000.0,"Research And Development":7310000.0,"Selling General And Administration":2345000.0,"General And Administrative Expense":2345000.0,"Other Gand A":932000.0,"Salaries And Wages":1413000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":21900.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-7792000.0,"Total Unusual Items":146000.0,"Total Unusual Items Excluding Goodwill":146000.0,"Net Income From Continuing Operation Net Minority Interest":-7303000.0,"Reconciled Depreciation":0.0,"EBITDA":-7646000.0,"EBIT":-7647000.0,"Net Interest Income":256000.0,"Interest Expense":null,"Interest Income":256000.0,"Normalized Income":-7427100.0,"Net Income From Continuing And Discontinued Operation":-7303000.0,"Total Expenses":7647000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7303000.0,"Net Income Common Stockholders":-7303000.0,"Net Income":-7303000.0,"Net Income Including Noncontrolling Interests":-7303000.0,"Net Income Continuous Operations":-7303000.0,"Tax Provision":58000.0,"Pretax Income":-7245000.0,"Other Income Expense":146000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":146000.0,"Net Non Operating Interest Income Expense":256000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":256000.0,"Operating Income":-7647000.0,"Operating Expense":7647000.0,"Other Operating Expenses":153000.0,"Depreciation Amortization Depletion Income Statement":1000.0,"Depreciation And Amortization In Income Statement":1000.0,"Depreciation Income Statement":1000.0,"Research And Development":5455000.0,"Selling General And Administration":2038000.0,"General And Administrative Expense":2038000.0,"Other Gand A":732000.0,"Salaries And Wages":1306000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-27750.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-5778000.0,"Total Unusual Items":-185000.0,"Total Unusual Items Excluding Goodwill":-185000.0,"Net Income From Continuing Operation Net Minority Interest":-5821000.0,"Reconciled Depreciation":3000.0,"EBITDA":-5963000.0,"EBIT":-5966000.0,"Net Interest Income":349000.0,"Interest Expense":null,"Interest Income":349000.0,"Normalized Income":-5663750.0,"Net Income From Continuing And Discontinued Operation":-5821000.0,"Total Expenses":5966000.0,"Total Operating Income As Reported":-5966000.0,"Diluted Average Shares":13944932.0,"Basic Average Shares":13944932.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-5821000.0,"Net Income Common Stockholders":-5821000.0,"Net Income":-5821000.0,"Net Income Including Noncontrolling Interests":-5821000.0,"Net Income Continuous Operations":-5821000.0,"Tax Provision":19000.0,"Pretax Income":-5802000.0,"Other Income Expense":-185000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-185000.0,"Net Non Operating Interest Income Expense":349000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":349000.0,"Operating Income":-5966000.0,"Operating Expense":5966000.0,"Other Operating Expenses":106000.0,"Depreciation Amortization Depletion Income Statement":2000.0,"Depreciation And Amortization In Income Statement":2000.0,"Depreciation Income Statement":2000.0,"Research And Development":3994000.0,"Selling General And Administration":1864000.0,"General And Administrative Expense":1864000.0,"Other Gand A":686000.0,"Salaries And Wages":1178000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":64350.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-6795000.0,"Total Unusual Items":429000.0,"Total Unusual Items Excluding Goodwill":429000.0,"Net Income From Continuing Operation Net Minority Interest":-5608000.0,"Reconciled Depreciation":0.0,"EBITDA":-6366000.0,"EBIT":-6367000.0,"Net Interest Income":362000.0,"Interest Expense":null,"Interest Income":362000.0,"Normalized Income":-5972650.0,"Net Income From Continuing And Discontinued Operation":-5608000.0,"Total Expenses":6367000.0,"Total Operating Income As Reported":-6367000.0,"Diluted Average Shares":14268902.0,"Basic Average Shares":14268902.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-5608000.0,"Net Income Common Stockholders":-5608000.0,"Net Income":-5608000.0,"Net Income Including Noncontrolling Interests":-5608000.0,"Net Income Continuous Operations":-5608000.0,"Tax Provision":32000.0,"Pretax Income":-5576000.0,"Other Income Expense":429000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":429000.0,"Net Non Operating Interest Income Expense":362000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":362000.0,"Operating Income":-6367000.0,"Operating Expense":6367000.0,"Other Operating Expenses":187000.0,"Depreciation Amortization Depletion Income Statement":1000.0,"Depreciation And Amortization In Income Statement":1000.0,"Depreciation Income Statement":1000.0,"Research And Development":4435000.0,"Selling General And Administration":1744000.0,"General And Administrative Expense":1744000.0,"Other Gand A":427000.0,"Salaries And Wages":1317000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":1200.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-6486000.0,"Total Unusual Items":8000.0,"Total Unusual Items Excluding Goodwill":8000.0,"Net Income From Continuing Operation Net Minority Interest":-6141000.0,"Reconciled Depreciation":1000.0,"EBITDA":-6478000.0,"EBIT":-6479000.0,"Net Interest Income":393000.0,"Interest Expense":null,"Interest Income":393000.0,"Normalized Income":-6147800.0,"Net Income From Continuing And Discontinued Operation":-6141000.0,"Total Expenses":6479000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":13818707.0,"Basic Average Shares":13818707.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-6141000.0,"Net Income Common Stockholders":-6141000.0,"Net Income":-6141000.0,"Net Income Including Noncontrolling Interests":-6141000.0,"Net Income Continuous Operations":-6141000.0,"Tax Provision":63000.0,"Pretax Income":-6078000.0,"Other Income Expense":8000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":8000.0,"Net Non Operating Interest Income Expense":393000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":393000.0,"Operating Income":-6479000.0,"Operating Expense":6479000.0,"Other Operating Expenses":144000.0,"Depreciation Amortization Depletion Income Statement":1000.0,"Depreciation And Amortization In Income Statement":1000.0,"Depreciation Income Statement":1000.0,"Research And Development":4542000.0,"Selling General And Administration":1792000.0,"General And Administrative Expense":1792000.0,"Other Gand A":529000.0,"Salaries And Wages":1263000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-4576560.077647,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":171815.36954,"Impairment Of Capital Assets":-171815.36954,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9589000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":47251000.0,"Capital Expenditure":-4000.0,"End Cash Position":18697000.0,"Beginning Cash Position":9804000.0,"Effect Of Exchange Rate Changes":-86000.0,"Changes In Cash":8979000.0,"Financing Cash Flow":51901000.0,"Cash Flow From Continuing Financing Activities":51901000.0,"Proceeds From Stock Option Exercised":4650000.0,"Net Common Stock Issuance":47251000.0,"Common Stock Issuance":47251000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-33337000.0,"Cash Flow From Continuing Investing Activities":-33337000.0,"Net Investment Purchase And Sale":-33333000.0,"Sale Of Investment":10549000.0,"Purchase Of Investment":-43882000.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-9585000.0,"Cash Flow From Continuing Operating Activities":-9585000.0,"Change In Working Capital":-710000.0,"Change In Payables And Accrued Expense":423000.0,"Change In Prepaid Assets":-777000.0,"Change In Receivables":-356000.0,"Stock Based Compensation":727000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1000.0,"Depreciation And Amortization":1000.0,"Depreciation":1000.0,"Operating Gains Losses":165000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":165000.0,"Net Income From Continuing Operations":-9768000.0},"2025-12-31":{"Free Cash Flow":-7261000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":9804000.0,"Beginning Cash Position":19304000.0,"Effect Of Exchange Rate Changes":171000.0,"Changes In Cash":-9671000.0,"Financing Cash Flow":147000.0,"Cash Flow From Continuing Financing Activities":147000.0,"Proceeds From Stock Option Exercised":147000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2557000.0,"Cash Flow From Continuing Investing Activities":-2557000.0,"Net Investment Purchase And Sale":-2557000.0,"Sale Of Investment":5483000.0,"Purchase Of Investment":-8040000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7261000.0,"Cash Flow From Continuing Operating Activities":-7261000.0,"Change In Working Capital":-735000.0,"Change In Payables And Accrued Expense":557000.0,"Change In Prepaid Assets":-1126000.0,"Change In Receivables":-166000.0,"Stock Based Compensation":985000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":-208000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-208000.0,"Net Income From Continuing Operations":-7303000.0},"2025-09-30":{"Free Cash Flow":-4129000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3000.0,"End Cash Position":19304000.0,"Beginning Cash Position":38217000.0,"Effect Of Exchange Rate Changes":-155000.0,"Changes In Cash":-18758000.0,"Financing Cash Flow":700000.0,"Cash Flow From Continuing Financing Activities":700000.0,"Proceeds From Stock Option Exercised":700000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-15332000.0,"Cash Flow From Continuing Investing Activities":-15332000.0,"Net Investment Purchase And Sale":-15329000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-15329000.0,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-4126000.0,"Cash Flow From Continuing Operating Activities":-4126000.0,"Change In Working Capital":803000.0,"Change In Payables And Accrued Expense":790000.0,"Change In Prepaid Assets":31000.0,"Change In Receivables":-18000.0,"Stock Based Compensation":774000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":3000.0,"Depreciation And Amortization":3000.0,"Depreciation":3000.0,"Operating Gains Losses":115000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":115000.0,"Net Income From Continuing Operations":-5821000.0},"2025-06-30":{"Free Cash Flow":-4846000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":38217000.0,"Beginning Cash Position":32712000.0,"Effect Of Exchange Rate Changes":484000.0,"Changes In Cash":5021000.0,"Financing Cash Flow":1392000.0,"Cash Flow From Continuing Financing Activities":1392000.0,"Proceeds From Stock Option Exercised":1392000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":8472000.0,"Cash Flow From Continuing Investing Activities":8472000.0,"Net Investment Purchase And Sale":8475000.0,"Sale Of Investment":8475000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-4843000.0,"Cash Flow From Continuing Operating Activities":-4843000.0,"Change In Working Capital":319000.0,"Change In Payables And Accrued Expense":40000.0,"Change In Prepaid Assets":128000.0,"Change In Receivables":151000.0,"Stock Based Compensation":834000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":-388000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-388000.0,"Net Income From Continuing Operations":-5608000.0},"2025-03-31":{"Free Cash Flow":-7366000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":32712000.0,"Beginning Cash Position":40073000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":-7364000.0,"Financing Cash Flow":2000.0,"Cash Flow From Continuing Financing Activities":2000.0,"Proceeds From Stock Option Exercised":2000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-7366000.0,"Cash Flow From Continuing Operating Activities":-7366000.0,"Change In Working Capital":-1865000.0,"Change In Payables And Accrued Expense":-886000.0,"Change In Prepaid Assets":-1077000.0,"Change In Receivables":98000.0,"Stock Based Compensation":642000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1000.0,"Depreciation And Amortization":1000.0,"Depreciation":1000.0,"Operating Gains Losses":-3000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-3000.0,"Net Income From Continuing Operations":-6141000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":29823228.980135,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":29823228.980135,"Common Stock Issuance":29823228.980135,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":-171815.36954,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-826.902154,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}