{"ticker":"MSM","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Treasury Shares Number":1320624.0,"Ordinary Shares Number":55846186.0,"Share Issued":57166810.0,"Net Debt":432139000.0,"Total Debt":555424000.0,"Tangible Book Value":621527000.0,"Invested Capital":1925654000.0,"Working Capital":452017000.0,"Net Tangible Assets":621527000.0,"Capital Lease Obligations":49191000.0,"Common Stock Equity":1419421000.0,"Total Capitalization":1508615000.0,"Total Equity Gross Minority Interest":1419421000.0,"Minority Interest":0.0,"Stockholders Equity":1419421000.0,"Gains Losses Not Affecting Retained Earnings":-19528000.0,"Other Equity Adjustments":-19528000.0,"Treasury Stock":120033000.0,"Retained Earnings":451403000.0,"Additional Paid In Capital":1107522000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1076240000.0,"Total Non Current Liabilities Net Minority Interest":251507000.0,"Non Current Deferred Liabilities":135802000.0,"Non Current Deferred Taxes Liabilities":135802000.0,"Long Term Debt And Capital Lease Obligation":115705000.0,"Long Term Capital Lease Obligation":26511000.0,"Long Term Debt":89194000.0,"Current Liabilities":824733000.0,"Current Debt And Capital Lease Obligation":439719000.0,"Current Capital Lease Obligation":22680000.0,"Current Debt":417039000.0,"Other Current Borrowings":39000.0,"Line Of Credit":217000000.0,"Current Notes Payable":200000000.0,"Current Accrued Expenses":155596000.0,"Payables":229418000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":229418000.0,"Total Assets":2495661000.0,"Total Non Current Assets":1218911000.0,"Other Non Current Assets":28982000.0,"Goodwill And Other Intangible Assets":797894000.0,"Other Intangible Assets":73819000.0,"Goodwill":724075000.0,"Net PPE":392035000.0,"Accumulated Depreciation":null,"Gross PPE":392035000.0,"Leases":null,"Other Properties":392035000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1276750000.0,"Other Current Assets":105280000.0,"Inventory":684118000.0,"Receivables":413258000.0,"Accounts Receivable":413258000.0,"Allowance For Doubtful Accounts Receivable":-23884000.0,"Gross Accounts Receivable":437142000.0,"Cash Cash Equivalents And Short Term Investments":74094000.0,"Cash And Cash Equivalents":74094000.0},"2026-02-28":{"Treasury Shares Number":1328367.0,"Ordinary Shares Number":55833109.0,"Share Issued":57161476.0,"Net Debt":464959000.0,"Total Debt":558732000.0,"Tangible Book Value":581286000.0,"Invested Capital":1894722000.0,"Working Capital":520686000.0,"Net Tangible Assets":581286000.0,"Capital Lease Obligations":47581000.0,"Common Stock Equity":1383571000.0,"Total Capitalization":1577683000.0,"Total Equity Gross Minority Interest":1385224000.0,"Minority Interest":1653000.0,"Stockholders Equity":1383571000.0,"Gains Losses Not Affecting Retained Earnings":-18438000.0,"Other Equity Adjustments":-18438000.0,"Treasury Stock":120544000.0,"Retained Earnings":420212000.0,"Additional Paid In Capital":1102284000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1065593000.0,"Total Non Current Liabilities Net Minority Interest":356551000.0,"Non Current Deferred Liabilities":136543000.0,"Non Current Deferred Taxes Liabilities":136543000.0,"Long Term Debt And Capital Lease Obligation":220008000.0,"Long Term Capital Lease Obligation":25896000.0,"Long Term Debt":194112000.0,"Current Liabilities":709042000.0,"Current Debt And Capital Lease Obligation":338724000.0,"Current Capital Lease Obligation":21685000.0,"Current Debt":317039000.0,"Other Current Borrowings":39000.0,"Line Of Credit":217000000.0,"Current Notes Payable":100000000.0,"Current Accrued Expenses":148175000.0,"Payables":222143000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":222143000.0,"Total Assets":2450817000.0,"Total Non Current Assets":1221089000.0,"Other Non Current Assets":27344000.0,"Goodwill And Other Intangible Assets":802285000.0,"Other Intangible Assets":77829000.0,"Goodwill":724456000.0,"Net PPE":391460000.0,"Accumulated Depreciation":null,"Gross PPE":391460000.0,"Leases":null,"Other Properties":391460000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1229728000.0,"Other Current Assets":132599000.0,"Inventory":677384000.0,"Receivables":373553000.0,"Accounts Receivable":373553000.0,"Allowance For Doubtful Accounts Receivable":-20933000.0,"Gross Accounts Receivable":394486000.0,"Cash Cash Equivalents And Short Term Investments":46192000.0,"Cash And Cash Equivalents":46192000.0},"2025-11-30":{"Treasury Shares Number":1335485.0,"Ordinary Shares Number":55791715.0,"Share Issued":57127200.0,"Net Debt":490058000.0,"Total Debt":580027000.0,"Tangible Book Value":576305000.0,"Invested Capital":1911483000.0,"Working Capital":533221000.0,"Net Tangible Assets":576305000.0,"Capital Lease Obligations":49715000.0,"Common Stock Equity":1381171000.0,"Total Capitalization":1594818000.0,"Total Equity Gross Minority Interest":1382827000.0,"Minority Interest":1656000.0,"Stockholders Equity":1381171000.0,"Gains Losses Not Affecting Retained Earnings":-21746000.0,"Other Equity Adjustments":-21746000.0,"Treasury Stock":120918000.0,"Retained Earnings":426719000.0,"Additional Paid In Capital":1097059000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1104239000.0,"Total Non Current Liabilities Net Minority Interest":377938000.0,"Non Current Deferred Liabilities":136450000.0,"Non Current Deferred Taxes Liabilities":136450000.0,"Long Term Debt And Capital Lease Obligation":241488000.0,"Long Term Capital Lease Obligation":27841000.0,"Long Term Debt":213647000.0,"Current Liabilities":726301000.0,"Current Debt And Capital Lease Obligation":338539000.0,"Current Capital Lease Obligation":21874000.0,"Current Debt":316665000.0,"Other Current Borrowings":-335000.0,"Line Of Credit":217000000.0,"Current Notes Payable":100000000.0,"Current Accrued Expenses":167649000.0,"Payables":220113000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":220113000.0,"Total Assets":2487066000.0,"Total Non Current Assets":1227544000.0,"Other Non Current Assets":27393000.0,"Goodwill And Other Intangible Assets":804866000.0,"Other Intangible Assets":81518000.0,"Goodwill":723348000.0,"Net PPE":395285000.0,"Accumulated Depreciation":null,"Gross PPE":395285000.0,"Leases":null,"Other Properties":395285000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1259522000.0,"Other Current Assets":128052000.0,"Inventory":660483000.0,"Receivables":430733000.0,"Accounts Receivable":430733000.0,"Allowance For Doubtful Accounts Receivable":-20761000.0,"Gross Accounts Receivable":451494000.0,"Cash Cash Equivalents And Short Term Investments":40254000.0,"Cash And Cash Equivalents":40254000.0},"2025-08-31":{"Treasury Shares Number":1296625.0,"Ordinary Shares Number":55789752.0,"Share Issued":57086377.0,"Net Debt":429471000.0,"Total Debt":538807000.0,"Tangible Book Value":579053000.0,"Invested Capital":1873909000.0,"Working Capital":497208000.0,"Net Tangible Assets":579053000.0,"Capital Lease Obligations":53108000.0,"Common Stock Equity":1388210000.0,"Total Capitalization":1557041000.0,"Total Equity Gross Minority Interest":1396502000.0,"Minority Interest":8292000.0,"Stockholders Equity":1388210000.0,"Gains Losses Not Affecting Retained Earnings":-20736000.0,"Other Equity Adjustments":-20736000.0,"Treasury Stock":117363000.0,"Retained Earnings":432622000.0,"Additional Paid In Capital":1093630000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1065562000.0,"Total Non Current Liabilities Net Minority Interest":336216000.0,"Non Current Deferred Liabilities":136513000.0,"Non Current Deferred Taxes Liabilities":136513000.0,"Long Term Debt And Capital Lease Obligation":199703000.0,"Long Term Capital Lease Obligation":30872000.0,"Long Term Debt":168831000.0,"Current Liabilities":729346000.0,"Current Debt And Capital Lease Obligation":339104000.0,"Current Capital Lease Obligation":22236000.0,"Current Debt":316868000.0,"Other Current Borrowings":316868000.0,"Line Of Credit":null,"Current Notes Payable":null,"Current Accrued Expenses":145597000.0,"Payables":244645000.0,"Dividends Payable":3095000.0,"Total Tax Payable":16400000.0,"Accounts Payable":225150000.0,"Total Assets":2462064000.0,"Total Non Current Assets":1235510000.0,"Other Non Current Assets":27183000.0,"Goodwill And Other Intangible Assets":809157000.0,"Other Intangible Assets":85455000.0,"Goodwill":723702000.0,"Net PPE":399170000.0,"Accumulated Depreciation":-722153000.0,"Gross PPE":1121323000.0,"Leases":7986000.0,"Other Properties":52464000.0,"Machinery Furniture Equipment":896820000.0,"Buildings And Improvements":144126000.0,"Land And Improvements":19927000.0,"Properties":0.0,"Current Assets":1226554000.0,"Other Current Assets":102930000.0,"Inventory":644090000.0,"Receivables":423306000.0,"Accounts Receivable":423306000.0,"Allowance For Doubtful Accounts Receivable":-22365000.0,"Gross Accounts Receivable":445671000.0,"Cash Cash Equivalents And Short Term Investments":56228000.0,"Cash And Cash Equivalents":56228000.0},"2025-05-31":{"Treasury Shares Number":1308215.0,"Ordinary Shares Number":55675833.0,"Share Issued":56984048.0,"Net Debt":448840000.0,"Total Debt":575966000.0,"Tangible Book Value":554189000.0,"Invested Capital":1887621000.0,"Working Capital":592498000.0,"Net Tangible Assets":554189000.0,"Capital Lease Obligations":55434000.0,"Common Stock Equity":1367089000.0,"Total Capitalization":1651770000.0,"Total Equity Gross Minority Interest":1375565000.0,"Minority Interest":8476000.0,"Stockholders Equity":1367089000.0,"Gains Losses Not Affecting Retained Earnings":-21669000.0,"Other Equity Adjustments":-21669000.0,"Treasury Stock":118006000.0,"Retained Earnings":423532000.0,"Additional Paid In Capital":1083175000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1100029000.0,"Total Non Current Liabilities Net Minority Interest":455764000.0,"Non Current Deferred Liabilities":138549000.0,"Non Current Deferred Taxes Liabilities":138549000.0,"Long Term Debt And Capital Lease Obligation":317215000.0,"Long Term Capital Lease Obligation":32534000.0,"Long Term Debt":284681000.0,"Current Liabilities":644265000.0,"Current Debt And Capital Lease Obligation":258751000.0,"Current Capital Lease Obligation":22900000.0,"Current Debt":235851000.0,"Other Current Borrowings":-149000.0,"Line Of Credit":216000000.0,"Current Notes Payable":20000000.0,"Current Accrued Expenses":172546000.0,"Payables":212968000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":212968000.0,"Total Assets":2475594000.0,"Total Non Current Assets":1238831000.0,"Other Non Current Assets":27623000.0,"Goodwill And Other Intangible Assets":812900000.0,"Other Intangible Assets":89443000.0,"Goodwill":723457000.0,"Net PPE":398308000.0,"Accumulated Depreciation":null,"Gross PPE":398308000.0,"Leases":null,"Other Properties":398308000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1236763000.0,"Other Current Assets":105155000.0,"Inventory":649363000.0,"Receivables":410553000.0,"Accounts Receivable":410553000.0,"Allowance For Doubtful Accounts Receivable":-22292000.0,"Gross Accounts Receivable":432845000.0,"Cash Cash Equivalents And Short Term Investments":71692000.0,"Cash And Cash Equivalents":71692000.0},"2025-02-28":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":213750000.0,"Current Notes Payable":20000000.0,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.245,"Normalized EBITDA":135374000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":80362000.0,"Reconciled Depreciation":25747000.0,"Reconciled Cost Of Revenue":616678000.0,"EBITDA":135374000.0,"EBIT":109627000.0,"Net Interest Income":-5227000.0,"Interest Expense":5383000.0,"Interest Income":156000.0,"Normalized Income":80362000.0,"Net Income From Continuing And Discontinued Operation":80362000.0,"Total Expenses":940338000.0,"Total Operating Income As Reported":106745000.0,"Diluted Average Shares":55990000.0,"Basic Average Shares":55838000.0,"Diluted EPS":1.44,"Basic EPS":1.44,"Diluted NI Availto Com Stockholders":80362000.0,"Net Income Common Stockholders":80362000.0,"Net Income":80362000.0,"Minority Interests":1657000.0,"Net Income Including Noncontrolling Interests":78705000.0,"Net Income Continuous Operations":78705000.0,"Tax Provision":25539000.0,"Pretax Income":104244000.0,"Other Income Expense":2726000.0,"Other Non Operating Income Expenses":2726000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-5227000.0,"Interest Expense Non Operating":5383000.0,"Interest Income Non Operating":156000.0,"Operating Income":106745000.0,"Operating Expense":323660000.0,"Gross Profit":430405000.0,"Cost Of Revenue":616678000.0,"Total Revenue":1047083000.0,"Operating Revenue":1047083000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-606138.0,"Tax Rate For Calcs":0.247,"Normalized EBITDA":89699000.0,"Total Unusual Items":-2454000.0,"Total Unusual Items Excluding Goodwill":-2454000.0,"Net Income From Continuing Operation Net Minority Interest":42484000.0,"Reconciled Depreciation":25640000.0,"Reconciled Cost Of Revenue":540186000.0,"EBITDA":87245000.0,"EBIT":61605000.0,"Net Interest Income":-5457000.0,"Interest Expense":5587000.0,"Interest Income":130000.0,"Normalized Income":44331862.0,"Net Income From Continuing And Discontinued Operation":42484000.0,"Total Expenses":850528000.0,"Total Operating Income As Reported":64792000.0,"Diluted Average Shares":55900000.0,"Basic Average Shares":55809000.0,"Diluted EPS":0.76,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":42484000.0,"Net Income Common Stockholders":42484000.0,"Net Income":42484000.0,"Minority Interests":326000.0,"Net Income Including Noncontrolling Interests":42158000.0,"Net Income Continuous Operations":42158000.0,"Tax Provision":13860000.0,"Pretax Income":56018000.0,"Other Income Expense":-5771000.0,"Other Non Operating Income Expenses":-3317000.0,"Special Income Charges":-2454000.0,"Restructuring And Mergern Acquisition":2454000.0,"Net Non Operating Interest Income Expense":-5457000.0,"Interest Expense Non Operating":5587000.0,"Interest Income Non Operating":130000.0,"Operating Income":67246000.0,"Operating Expense":310342000.0,"Gross Profit":377588000.0,"Cost Of Revenue":540186000.0,"Total Revenue":917774000.0,"Operating Revenue":917774000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-1183410.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":103165000.0,"Total Unusual Items":-4870000.0,"Total Unusual Items Excluding Goodwill":-4870000.0,"Net Income From Continuing Operation Net Minority Interest":51804000.0,"Reconciled Depreciation":25365000.0,"Reconciled Cost Of Revenue":573007000.0,"EBITDA":98295000.0,"EBIT":72930000.0,"Net Interest Income":-5141000.0,"Interest Expense":5416000.0,"Interest Income":275000.0,"Normalized Income":55490590.0,"Net Income From Continuing And Discontinued Operation":51804000.0,"Total Expenses":884575000.0,"Total Operating Income As Reported":76239000.0,"Diluted Average Shares":55975000.0,"Basic Average Shares":55804000.0,"Diluted EPS":0.93,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":51804000.0,"Net Income Common Stockholders":51804000.0,"Net Income":51804000.0,"Minority Interests":696000.0,"Net Income Including Noncontrolling Interests":51108000.0,"Net Income Continuous Operations":51108000.0,"Tax Provision":16406000.0,"Pretax Income":67514000.0,"Other Income Expense":-8454000.0,"Other Non Operating Income Expenses":-3584000.0,"Special Income Charges":-4870000.0,"Restructuring And Mergern Acquisition":4870000.0,"Net Non Operating Interest Income Expense":-5141000.0,"Interest Expense Non Operating":5416000.0,"Interest Income Non Operating":275000.0,"Operating Income":81109000.0,"Operating Expense":311568000.0,"Gross Profit":392677000.0,"Cost Of Revenue":573007000.0,"Total Revenue":965684000.0,"Operating Revenue":965684000.0},"2025-08-31":{"Tax Effect Of Unusual Items":-1200915.770398,"Tax Rate For Calcs":0.26284,"Normalized EBITDA":109926000.0,"Total Unusual Items":-4569000.0,"Total Unusual Items Excluding Goodwill":-4569000.0,"Net Income From Continuing Operation Net Minority Interest":56546000.0,"Reconciled Depreciation":23477000.0,"Reconciled Cost Of Revenue":583196000.0,"EBITDA":105357000.0,"EBIT":81880000.0,"Net Interest Income":-5543000.0,"Interest Expense":5731000.0,"Interest Income":188000.0,"Normalized Income":59914084.229602,"Net Income From Continuing And Discontinued Operation":56546000.0,"Total Expenses":889304000.0,"Total Operating Income As Reported":84302000.0,"Diluted Average Shares":55890000.0,"Basic Average Shares":55739000.0,"Diluted EPS":1.01,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":56546000.0,"Net Income Common Stockholders":56546000.0,"Net Income":56546000.0,"Minority Interests":412000.0,"Net Income Including Noncontrolling Interests":56134000.0,"Net Income Continuous Operations":56134000.0,"Tax Provision":20015000.0,"Pretax Income":76149000.0,"Other Income Expense":-7179000.0,"Other Non Operating Income Expenses":-2610000.0,"Special Income Charges":-4569000.0,"Restructuring And Mergern Acquisition":4569000.0,"Net Non Operating Interest Income Expense":-5543000.0,"Interest Expense Non Operating":5731000.0,"Interest Income Non Operating":188000.0,"Operating Income":88871000.0,"Operating Expense":306108000.0,"Gross Profit":394979000.0,"Cost Of Revenue":583196000.0,"Total Revenue":978175000.0,"Operating Revenue":978175000.0},"2025-05-31":{"Tax Effect Of Unusual Items":-651240.0,"Tax Rate For Calcs":0.243,"Normalized EBITDA":107099000.0,"Total Unusual Items":-2680000.0,"Total Unusual Items Excluding Goodwill":-2680000.0,"Net Income From Continuing Operation Net Minority Interest":56845000.0,"Reconciled Depreciation":23274000.0,"Reconciled Cost Of Revenue":573406000.0,"EBITDA":104419000.0,"EBIT":81145000.0,"Net Interest Income":-5663000.0,"Interest Expense":6031000.0,"Interest Income":368000.0,"Normalized Income":58873760.0,"Net Income From Continuing And Discontinued Operation":56845000.0,"Total Expenses":885730000.0,"Total Operating Income As Reported":82735000.0,"Diluted Average Shares":55765000.0,"Basic Average Shares":55694000.0,"Diluted EPS":1.02,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":56845000.0,"Net Income Common Stockholders":56845000.0,"Net Income":56845000.0,"Minority Interests":-16000.0,"Net Income Including Noncontrolling Interests":56861000.0,"Net Income Continuous Operations":56861000.0,"Tax Provision":18253000.0,"Pretax Income":75114000.0,"Other Income Expense":-4638000.0,"Other Non Operating Income Expenses":-1958000.0,"Special Income Charges":-2680000.0,"Restructuring And Mergern Acquisition":2680000.0,"Net Non Operating Interest Income Expense":-5663000.0,"Interest Expense Non Operating":6031000.0,"Interest Income Non Operating":368000.0,"Operating Income":85415000.0,"Operating Expense":312324000.0,"Gross Profit":397739000.0,"Cost Of Revenue":573406000.0,"Total Revenue":971145000.0,"Operating Revenue":971145000.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":80921000.0,"Repurchase Of Capital Stock":-171000.0,"Repayment Of Debt":-58000000.0,"Issuance Of Debt":51866000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-20805000.0,"Interest Paid Supplemental Data":5509000.0,"Income Tax Paid Supplemental Data":18530000.0,"End Cash Position":74094000.0,"Beginning Cash Position":46192000.0,"Effect Of Exchange Rate Changes":-89000.0,"Changes In Cash":27991000.0,"Financing Cash Flow":-52930000.0,"Cash Flow From Continuing Financing Activities":-52930000.0,"Net Other Financing Charges":1071000.0,"Proceeds From Stock Option Exercised":881000.0,"Cash Dividends Paid":-48577000.0,"Net Common Stock Issuance":-171000.0,"Common Stock Payments":-171000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-6134000.0,"Net Long Term Debt Issuance":-6134000.0,"Long Term Debt Payments":-58000000.0,"Long Term Debt Issuance":51866000.0,"Investing Cash Flow":-20805000.0,"Cash Flow From Continuing Investing Activities":-20805000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-20805000.0,"Operating Cash Flow":101726000.0,"Cash Flow From Continuing Operating Activities":101726000.0,"Change In Working Capital":-15894000.0,"Change In Other Current Liabilities":-5893000.0,"Change In Other Current Assets":-775000.0,"Change In Payables And Accrued Expense":15151000.0,"Change In Prepaid Assets":27753000.0,"Change In Inventory":-7291000.0,"Change In Receivables":-44839000.0,"Changes In Account Receivables":-44839000.0,"Other Non Cash Items":3281000.0,"Stock Based Compensation":5095000.0,"Provisionand Write Offof Assets":4912000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":25747000.0,"Depreciation And Amortization":25747000.0,"Amortization Cash Flow":366000.0,"Amortization Of Intangibles":366000.0,"Depreciation":25381000.0,"Operating Gains Losses":458000.0,"Gain Loss On Sale Of PPE":458000.0,"Net Income From Continuing Operations":78705000.0},"2026-02-28":{"Free Cash Flow":73079000.0,"Repurchase Of Capital Stock":-764000.0,"Repayment Of Debt":-82000000.0,"Issuance Of Debt":63134000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-21319000.0,"Interest Paid Supplemental Data":5329000.0,"Income Tax Paid Supplemental Data":34473000.0,"End Cash Position":46192000.0,"Beginning Cash Position":40254000.0,"Effect Of Exchange Rate Changes":267000.0,"Changes In Cash":5671000.0,"Financing Cash Flow":-67408000.0,"Cash Flow From Continuing Financing Activities":-67408000.0,"Net Other Financing Charges":-439000.0,"Proceeds From Stock Option Exercised":1210000.0,"Cash Dividends Paid":-48549000.0,"Net Common Stock Issuance":-764000.0,"Common Stock Payments":-764000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-18866000.0,"Net Long Term Debt Issuance":-18866000.0,"Long Term Debt Payments":-82000000.0,"Long Term Debt Issuance":63134000.0,"Investing Cash Flow":-21319000.0,"Cash Flow From Continuing Investing Activities":-21319000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-21319000.0,"Operating Cash Flow":94398000.0,"Cash Flow From Continuing Operating Activities":94398000.0,"Change In Working Capital":12758000.0,"Change In Other Current Liabilities":-5903000.0,"Change In Other Current Assets":728000.0,"Change In Payables And Accrued Expense":-20671000.0,"Change In Prepaid Assets":-3462000.0,"Change In Inventory":-14426000.0,"Change In Receivables":56492000.0,"Changes In Account Receivables":56492000.0,"Other Non Cash Items":4611000.0,"Stock Based Compensation":4950000.0,"Provisionand Write Offof Assets":2104000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":25640000.0,"Depreciation And Amortization":25640000.0,"Amortization Cash Flow":344000.0,"Amortization Of Intangibles":344000.0,"Depreciation":25296000.0,"Operating Gains Losses":287000.0,"Gain Loss On Sale Of PPE":287000.0,"Net Income From Continuing Operations":42158000.0},"2025-11-30":{"Free Cash Flow":7405000.0,"Repurchase Of Capital Stock":-12959000.0,"Repayment Of Debt":-111000000.0,"Issuance Of Debt":156000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22006000.0,"Interest Paid Supplemental Data":5610000.0,"Income Tax Paid Supplemental Data":5760000.0,"End Cash Position":40254000.0,"Beginning Cash Position":56228000.0,"Effect Of Exchange Rate Changes":-260000.0,"Changes In Cash":-15714000.0,"Financing Cash Flow":-23936000.0,"Cash Flow From Continuing Financing Activities":-23936000.0,"Net Other Financing Charges":-8259000.0,"Proceeds From Stock Option Exercised":908000.0,"Cash Dividends Paid":-48626000.0,"Net Common Stock Issuance":-12959000.0,"Common Stock Payments":-12959000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":45000000.0,"Net Long Term Debt Issuance":45000000.0,"Long Term Debt Payments":-111000000.0,"Long Term Debt Issuance":156000000.0,"Investing Cash Flow":-21189000.0,"Cash Flow From Continuing Investing Activities":-21189000.0,"Net Business Purchase And Sale":-240000.0,"Purchase Of Business":-240000.0,"Net PPE Purchase And Sale":1057000.0,"Sale Of PPE":1057000.0,"Capital Expenditure Reported":-22006000.0,"Operating Cash Flow":29411000.0,"Cash Flow From Continuing Operating Activities":29411000.0,"Change In Working Capital":-57551000.0,"Change In Other Current Liabilities":-6038000.0,"Change In Other Current Assets":51000.0,"Change In Payables And Accrued Expense":-1988000.0,"Change In Prepaid Assets":-24648000.0,"Change In Inventory":-16234000.0,"Change In Receivables":-8694000.0,"Changes In Account Receivables":-8694000.0,"Other Non Cash Items":5207000.0,"Stock Based Compensation":4378000.0,"Provisionand Write Offof Assets":1038000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":25365000.0,"Depreciation And Amortization":25365000.0,"Amortization Cash Flow":254000.0,"Amortization Of Intangibles":254000.0,"Depreciation":25111000.0,"Operating Gains Losses":-134000.0,"Gain Loss On Sale Of PPE":-134000.0,"Net Income From Continuing Operations":51108000.0},"2025-08-31":{"Free Cash Flow":58525000.0,"Repurchase Of Capital Stock":-179000.0,"Repayment Of Debt":-29760000.0,"Issuance Of Debt":13549000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-21731000.0,"Interest Paid Supplemental Data":5855000.0,"Income Tax Paid Supplemental Data":24882000.0,"End Cash Position":56228000.0,"Beginning Cash Position":71692000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":-15449000.0,"Financing Cash Flow":-73974000.0,"Cash Flow From Continuing Financing Activities":-73974000.0,"Net Other Financing Charges":-19249000.0,"Proceeds From Stock Option Exercised":9063000.0,"Cash Dividends Paid":-47398000.0,"Net Common Stock Issuance":-179000.0,"Common Stock Payments":-179000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-16211000.0,"Net Long Term Debt Issuance":-16211000.0,"Long Term Debt Payments":-29760000.0,"Long Term Debt Issuance":13549000.0,"Investing Cash Flow":-21731000.0,"Cash Flow From Continuing Investing Activities":-21731000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-21731000.0,"Operating Cash Flow":80256000.0,"Cash Flow From Continuing Operating Activities":80256000.0,"Change In Working Capital":-7972000.0,"Change In Other Current Liabilities":-6119000.0,"Change In Other Current Assets":288000.0,"Change In Payables And Accrued Expense":2498000.0,"Change In Prepaid Assets":2817000.0,"Change In Inventory":6480000.0,"Change In Receivables":-13936000.0,"Changes In Account Receivables":-13936000.0,"Other Non Cash Items":6651000.0,"Stock Based Compensation":2154000.0,"Provisionand Write Offof Assets":1796000.0,"Asset Impairment Charge":null,"Deferred Tax":-2199000.0,"Deferred Income Tax":-2199000.0,"Depreciation Amortization Depletion":23477000.0,"Depreciation And Amortization":23477000.0,"Amortization Cash Flow":351000.0,"Amortization Of Intangibles":351000.0,"Depreciation":23126000.0,"Operating Gains Losses":215000.0,"Gain Loss On Sale Of PPE":215000.0,"Net Income From Continuing Operations":56134000.0},"2025-05-31":{"Free Cash Flow":75975000.0,"Repurchase Of Capital Stock":-8597000.0,"Repayment Of Debt":-60000000.0,"Issuance Of Debt":41551000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-21152000.0,"Interest Paid Supplemental Data":5786000.0,"Income Tax Paid Supplemental Data":4301000.0,"End Cash Position":71692000.0,"Beginning Cash Position":41276000.0,"Effect Of Exchange Rate Changes":613000.0,"Changes In Cash":29803000.0,"Financing Cash Flow":-76508000.0,"Cash Flow From Continuing Financing Activities":-76508000.0,"Net Other Financing Charges":-2979000.0,"Proceeds From Stock Option Exercised":956000.0,"Cash Dividends Paid":-47319000.0,"Net Common Stock Issuance":-8717000.0,"Common Stock Payments":-8597000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-18449000.0,"Net Long Term Debt Issuance":-18449000.0,"Long Term Debt Payments":-60000000.0,"Long Term Debt Issuance":41551000.0,"Investing Cash Flow":9184000.0,"Cash Flow From Continuing Investing Activities":9184000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":30336000.0,"Sale Of PPE":30336000.0,"Capital Expenditure Reported":-21152000.0,"Operating Cash Flow":97127000.0,"Cash Flow From Continuing Operating Activities":97127000.0,"Change In Working Capital":9741000.0,"Change In Other Current Liabilities":-5396000.0,"Change In Other Current Assets":-5000.0,"Change In Payables And Accrued Expense":22036000.0,"Change In Prepaid Assets":8492000.0,"Change In Inventory":-1066000.0,"Change In Receivables":-14320000.0,"Changes In Account Receivables":-14320000.0,"Other Non Cash Items":2048000.0,"Stock Based Compensation":3205000.0,"Provisionand Write Offof Assets":1383000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":23274000.0,"Depreciation And Amortization":23274000.0,"Amortization Cash Flow":444000.0,"Amortization Of Intangibles":444000.0,"Depreciation":22830000.0,"Operating Gains Losses":1341000.0,"Gain Loss On Sale Of PPE":1341000.0,"Net Income From Continuing Operations":56861000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":120000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":120000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}