{"ticker":"MT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":20958302.0,"Ordinary Shares Number":754041698.0,"Share Issued":775000000.0,"Net Debt":8478000000.0,"Total Debt":14421000000.0,"Tangible Book Value":49359000000.0,"Invested Capital":68146000000.0,"Working Capital":9597000000.0,"Net Tangible Assets":49359000000.0,"Capital Lease Obligations":1095000000.0,"Common Stock Equity":54820000000.0,"Total Capitalization":65637000000.0,"Total Equity Gross Minority Interest":56823000000.0,"Minority Interest":2003000000.0,"Stockholders Equity":54820000000.0,"Gains Losses Not Affecting Retained Earnings":-20613000000.0,"Other Equity Adjustments":1340000000.0,"Foreign Currency Translation Adjustments":-19494000000.0,"Minimum Pension Liabilities":-2398000000.0,"Unrealized Gain Loss":-61000000.0,"Treasury Stock":841000000.0,"Retained Earnings":50737000000.0,"Additional Paid In Capital":25262000000.0,"Capital Stock":275000000.0,"Common Stock":275000000.0,"Total Liabilities Net Minority Interest":42327000000.0,"Total Non Current Liabilities Net Minority Interest":19932000000.0,"Other Non Current Liabilities":1560000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":4756000000.0,"Non Current Deferred Taxes Liabilities":2328000000.0,"Long Term Debt And Capital Lease Obligation":11727000000.0,"Long Term Capital Lease Obligation":910000000.0,"Long Term Debt":10817000000.0,"Long Term Provisions":1889000000.0,"Current Liabilities":22395000000.0,"Other Current Liabilities":54000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2694000000.0,"Current Capital Lease Obligation":185000000.0,"Current Debt":2509000000.0,"Other Current Borrowings":2509000000.0,"Current Provisions":939000000.0,"Payables And Accrued Expenses":18708000000.0,"Current Accrued Expenses":5321000000.0,"Interest Payable":null,"Payables":13387000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":455000000.0,"Income Tax Payable":455000000.0,"Accounts Payable":12932000000.0,"Total Assets":99150000000.0,"Total Non Current Assets":67158000000.0,"Other Non Current Assets":1517000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8561000000.0,"Non Current Deferred Taxes Assets":8561000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10220000000.0,"Other Investments":283000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":9937000000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":5461000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":41399000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":31992000000.0,"Other Current Assets":3163000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":140000000.0,"Restricted Cash":50000000.0,"Inventory":19283000000.0,"Finished Goods":5388000000.0,"Work In Process":5328000000.0,"Raw Materials":8567000000.0,"Receivables":4508000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":4508000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4848000000.0,"Cash And Cash Equivalents":4848000000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":760427819.0,"Share Issued":760427819.0,"Net Debt":9324000000.0,"Total Debt":13683000000.0,"Tangible Book Value":49706000000.0,"Invested Capital":68876000000.0,"Working Capital":8485000000.0,"Net Tangible Assets":49706000000.0,"Capital Lease Obligations":null,"Common Stock Equity":55193000000.0,"Total Capitalization":66136000000.0,"Total Equity Gross Minority Interest":57211000000.0,"Minority Interest":2018000000.0,"Stockholders Equity":55193000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":41059000000.0,"Total Non Current Liabilities Net Minority Interest":19049000000.0,"Other Non Current Liabilities":5779000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2327000000.0,"Non Current Deferred Taxes Liabilities":2327000000.0,"Long Term Debt And Capital Lease Obligation":10943000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":10943000000.0,"Long Term Provisions":null,"Current Liabilities":22010000000.0,"Other Current Liabilities":35000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2740000000.0,"Current Capital Lease Obligation":null,"Current Debt":2740000000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":19235000000.0,"Current Accrued Expenses":6944000000.0,"Interest Payable":null,"Payables":12291000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":12291000000.0,"Total Assets":98270000000.0,"Total Non Current Assets":67775000000.0,"Other Non Current Assets":1850000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8705000000.0,"Non Current Deferred Taxes Assets":8705000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10494000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10494000000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":5487000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":41239000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":30495000000.0,"Other Current Assets":3196000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":105000000.0,"Restricted Cash":null,"Inventory":18705000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4130000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":4130000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4359000000.0,"Cash And Cash Equivalents":4359000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":13874181.0,"Ordinary Shares Number":761125819.0,"Share Issued":775000000.0,"Net Debt":6837000000.0,"Total Debt":13410000000.0,"Tangible Book Value":49214000000.0,"Invested Capital":66695000000.0,"Working Capital":8085000000.0,"Net Tangible Assets":49214000000.0,"Capital Lease Obligations":1181000000.0,"Common Stock Equity":54466000000.0,"Total Capitalization":64170000000.0,"Total Equity Gross Minority Interest":56536000000.0,"Minority Interest":2070000000.0,"Stockholders Equity":54466000000.0,"Gains Losses Not Affecting Retained Earnings":-20622000000.0,"Other Equity Adjustments":1144000000.0,"Foreign Currency Translation Adjustments":-19345000000.0,"Minimum Pension Liabilities":-2398000000.0,"Unrealized Gain Loss":-23000000.0,"Treasury Stock":355000000.0,"Retained Earnings":49918000000.0,"Additional Paid In Capital":25250000000.0,"Capital Stock":275000000.0,"Common Stock":275000000.0,"Total Liabilities Net Minority Interest":41167000000.0,"Total Non Current Liabilities Net Minority Interest":18647000000.0,"Other Non Current Liabilities":393000000.0,"Derivative Product Liabilities":556000000.0,"Tradeand Other Payables Non Current":591000000.0,"Non Current Deferred Liabilities":4820000000.0,"Non Current Deferred Taxes Liabilities":2294000000.0,"Long Term Debt And Capital Lease Obligation":10671000000.0,"Long Term Capital Lease Obligation":967000000.0,"Long Term Debt":9704000000.0,"Long Term Provisions":1616000000.0,"Current Liabilities":22520000000.0,"Other Current Liabilities":242000000.0,"Current Deferred Liabilities":94000000.0,"Current Deferred Revenue":94000000.0,"Current Debt And Capital Lease Obligation":2739000000.0,"Current Capital Lease Obligation":214000000.0,"Current Debt":2525000000.0,"Other Current Borrowings":2525000000.0,"Current Provisions":1039000000.0,"Payables And Accrued Expenses":18406000000.0,"Current Accrued Expenses":2517000000.0,"Interest Payable":1091000000.0,"Payables":15889000000.0,"Other Payable":2334000000.0,"Dueto Related Parties Current":null,"Total Tax Payable":547000000.0,"Income Tax Payable":547000000.0,"Accounts Payable":13008000000.0,"Total Assets":97703000000.0,"Total Non Current Assets":67098000000.0,"Other Non Current Assets":300000000.0,"Non Current Prepaid Assets":188000000.0,"Non Current Deferred Assets":8860000000.0,"Non Current Deferred Taxes Assets":8860000000.0,"Non Current Accounts Receivable":606000000.0,"Financial Assets":105000000.0,"Investments And Advances":10746000000.0,"Other Investments":null,"Investmentin Financial Assets":353000000.0,"Available For Sale Securities":353000000.0,"Long Term Equity Investment":10393000000.0,"Investmentsin Joint Venturesat Cost":4908000000.0,"Investments In Other Ventures Under Equity Method":1315000000.0,"Investmentsin Associatesat Cost":4170000000.0,"Goodwill And Other Intangible Assets":5252000000.0,"Other Intangible Assets":986000000.0,"Goodwill":4266000000.0,"Net PPE":41041000000.0,"Accumulated Depreciation":-31332000000.0,"Gross PPE":72373000000.0,"Other Properties":15404000000.0,"Machinery Furniture Equipment":44232000000.0,"Current Assets":30605000000.0,"Other Current Assets":368000000.0,"Hedging Assets Current":193000000.0,"Assets Held For Sale Current":37000000.0,"Restricted Cash":84000000.0,"Inventory":18589000000.0,"Finished Goods":5589000000.0,"Work In Process":4652000000.0,"Raw Materials":8348000000.0,"Receivables":5942000000.0,"Other Receivables":1459000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":1007000000.0,"Accounts Receivable":3476000000.0,"Allowance For Doubtful Accounts Receivable":-408000000.0,"Gross Accounts Receivable":3884000000.0,"Cash Cash Equivalents And Short Term Investments":5392000000.0,"Cash And Cash Equivalents":5392000000.0,"Cash Equivalents":910000000.0,"Cash Financial":4482000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":760489515.0,"Share Issued":760489515.0,"Net Debt":9135000000.0,"Total Debt":14868000000.0,"Tangible Book Value":49469000000.0,"Invested Capital":69471000000.0,"Working Capital":9054000000.0,"Net Tangible Assets":49469000000.0,"Capital Lease Obligations":null,"Common Stock Equity":54603000000.0,"Total Capitalization":65094000000.0,"Total Equity Gross Minority Interest":56678000000.0,"Minority Interest":2075000000.0,"Stockholders Equity":54603000000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":42089000000.0,"Total Non Current Liabilities Net Minority Interest":18611000000.0,"Other Non Current Liabilities":5661000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2459000000.0,"Non Current Deferred Taxes Liabilities":2459000000.0,"Long Term Debt And Capital Lease Obligation":10491000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":10491000000.0,"Long Term Provisions":null,"Current Liabilities":23478000000.0,"Other Current Liabilities":87000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4377000000.0,"Current Capital Lease Obligation":null,"Current Debt":4377000000.0,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":19014000000.0,"Current Accrued Expenses":6906000000.0,"Interest Payable":null,"Payables":12108000000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":12108000000.0,"Total Assets":98767000000.0,"Total Non Current Assets":66235000000.0,"Other Non Current Assets":1818000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8648000000.0,"Non Current Deferred Taxes Assets":8648000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":10338000000.0,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10338000000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":5134000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":40297000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":32532000000.0,"Other Current Assets":3205000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":166000000.0,"Restricted Cash":null,"Inventory":18924000000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":4504000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":4504000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5733000000.0,"Cash And Cash Equivalents":5733000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":92320257.0,"Ordinary Shares Number":760489515.0,"Share Issued":852809772.0,"Net Debt":7194000000.0,"Total Debt":13732000000.0,"Tangible Book Value":49035000000.0,"Invested Capital":66930000000.0,"Working Capital":9372000000.0,"Net Tangible Assets":49035000000.0,"Capital Lease Obligations":1180000000.0,"Common Stock Equity":54378000000.0,"Total Capitalization":63943000000.0,"Total Equity Gross Minority Interest":56470000000.0,"Minority Interest":2092000000.0,"Stockholders Equity":54378000000.0,"Gains Losses Not Affecting Retained Earnings":-20171000000.0,"Other Equity Adjustments":1256000000.0,"Foreign Currency Translation Adjustments":-18992000000.0,"Minimum Pension Liabilities":-2402000000.0,"Unrealized Gain Loss":-33000000.0,"Treasury Stock":2360000000.0,"Retained Earnings":49405000000.0,"Additional Paid In Capital":27201000000.0,"Capital Stock":303000000.0,"Common Stock":303000000.0,"Total Liabilities Net Minority Interest":42408000000.0,"Total Non Current Liabilities Net Minority Interest":18808000000.0,"Other Non Current Liabilities":1549000000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":4950000000.0,"Non Current Deferred Taxes Liabilities":2429000000.0,"Long Term Debt And Capital Lease Obligation":10559000000.0,"Long Term Capital Lease Obligation":994000000.0,"Long Term Debt":9565000000.0,"Long Term Provisions":1750000000.0,"Current Liabilities":23600000000.0,"Other Current Liabilities":103000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3173000000.0,"Current Capital Lease Obligation":186000000.0,"Current Debt":2987000000.0,"Other Current Borrowings":2987000000.0,"Current Provisions":1036000000.0,"Payables And Accrued Expenses":19288000000.0,"Current Accrued Expenses":6048000000.0,"Interest Payable":null,"Payables":13240000000.0,"Other Payable":null,"Dueto Related Parties Current":285000000.0,"Total Tax Payable":499000000.0,"Income Tax Payable":499000000.0,"Accounts Payable":12456000000.0,"Total Assets":98878000000.0,"Total Non Current Assets":65906000000.0,"Other Non Current Assets":1346000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":8586000000.0,"Non Current Deferred Taxes Assets":8586000000.0,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":11010000000.0,"Other Investments":342000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":10668000000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":5343000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":39621000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":32972000000.0,"Other Current Assets":3576000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":199000000.0,"Restricted Cash":85000000.0,"Inventory":19126000000.0,"Finished Goods":6070000000.0,"Work In Process":5097000000.0,"Raw Materials":7959000000.0,"Receivables":4628000000.0,"Other Receivables":null,"Duefrom Related Parties Current":291000000.0,"Taxes Receivable":null,"Accounts Receivable":4337000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5358000000.0,"Cash And Cash Equivalents":5358000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":91289837.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":84263150.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":1034000000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":-23407000000.0,"Other Equity Adjustments":1321000000.0,"Foreign Currency Translation Adjustments":-22296000000.0,"Minimum Pension Liabilities":-2382000000.0,"Unrealized Gain Loss":-50000000.0,"Treasury Stock":2117000000.0,"Retained Earnings":47254000000.0,"Additional Paid In Capital":27190000000.0,"Capital Stock":303000000.0,"Common Stock":303000000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":633000000.0,"Tradeand Other Payables Non Current":458000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":852000000.0,"Long Term Debt":null,"Long Term Provisions":1361000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":88000000.0,"Current Deferred Revenue":88000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":182000000.0,"Current Debt":null,"Other Current Borrowings":2566000000.0,"Current Provisions":938000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":873000000.0,"Payables":null,"Other Payable":2115000000.0,"Dueto Related Parties Current":291000000.0,"Total Tax Payable":480000000.0,"Income Tax Payable":480000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":153000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":1021000000.0,"Financial Assets":133000000.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":299000000.0,"Available For Sale Securities":299000000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":6184000000.0,"Investments In Other Ventures Under Equity Method":1341000000.0,"Investmentsin Associatesat Cost":3895000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":848000000.0,"Goodwill":3605000000.0,"Net PPE":null,"Accumulated Depreciation":-24182000000.0,"Gross PPE":57493000000.0,"Other Properties":12285000000.0,"Machinery Furniture Equipment":33453000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":305000000.0,"Assets Held For Sale Current":null,"Restricted Cash":84000000.0,"Inventory":null,"Finished Goods":4853000000.0,"Work In Process":4177000000.0,"Raw Materials":7471000000.0,"Receivables":null,"Other Receivables":1297000000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":984000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-310000000.0,"Gross Accounts Receivable":3685000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":2045000000.0,"Cash Financial":4355000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.203016,"Normalized EBITDA":2144000000.0,"Net Income From Continuing Operation Net Minority Interest":683000000.0,"Reconciled Depreciation":780000000.0,"EBITDA":2144000000.0,"EBIT":1364000000.0,"Interest Expense":502000000.0,"Normalized Income":683000000.0,"Net Income From Continuing And Discontinued Operation":683000000.0,"Total Operating Income As Reported":1055000000.0,"Diluted Average Shares":764000000.0,"Basic Average Shares":760000000.0,"Diluted EPS":0.89,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":683000000.0,"Net Income Common Stockholders":683000000.0,"Net Income":683000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":687000000.0,"Net Income Continuous Operations":687000000.0,"Tax Provision":175000000.0,"Pretax Income":862000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":189000000.0,"Interest Expense Non Operating":502000000.0,"Operating Income":1055000000.0,"Total Revenue":16761000000.0,"Operating Revenue":16761000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.189679,"Normalized EBITDA":1599000000.0,"Net Income From Continuing Operation Net Minority Interest":575000000.0,"Reconciled Depreciation":749000000.0,"EBITDA":1599000000.0,"EBIT":850000000.0,"Interest Expense":133000000.0,"Normalized Income":575000000.0,"Net Income From Continuing And Discontinued Operation":575000000.0,"Total Operating Income As Reported":753000000.0,"Diluted Average Shares":764000000.0,"Basic Average Shares":761000000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":575000000.0,"Net Income Common Stockholders":575000000.0,"Net Income":575000000.0,"Minority Interests":-6000000.0,"Net Income Including Noncontrolling Interests":581000000.0,"Net Income Continuous Operations":581000000.0,"Tax Provision":136000000.0,"Pretax Income":717000000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":177000000.0,"Interest Expense Non Operating":133000000.0,"Operating Income":753000000.0,"Total Revenue":15457000000.0,"Operating Revenue":15457000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1220000000.0,"Net Income From Continuing Operation Net Minority Interest":177000000.0,"Reconciled Depreciation":856000000.0,"EBITDA":1220000000.0,"EBIT":364000000.0,"Interest Expense":372000000.0,"Normalized Income":177000000.0,"Net Income From Continuing And Discontinued Operation":177000000.0,"Total Operating Income As Reported":327000000.0,"Diluted Average Shares":764000000.0,"Basic Average Shares":761000000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":177000000.0,"Net Income Common Stockholders":177000000.0,"Net Income":177000000.0,"Minority Interests":-16000000.0,"Net Income Including Noncontrolling Interests":193000000.0,"Net Income Continuous Operations":193000000.0,"Tax Provision":-201000000.0,"Pretax Income":-8000000.0,"Write Off":-23000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-1858000000.0,"Earnings From Equity Interest":369000000.0,"Interest Expense Non Operating":372000000.0,"Operating Income":-1840000000.0,"Total Revenue":14971000000.0,"Operating Revenue":14971000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.209901,"Normalized EBITDA":1325000000.0,"Net Income From Continuing Operation Net Minority Interest":377000000.0,"Reconciled Depreciation":736000000.0,"EBITDA":1325000000.0,"EBIT":589000000.0,"Interest Expense":84000000.0,"Normalized Income":377000000.0,"Net Income From Continuing And Discontinued Operation":377000000.0,"Total Operating Income As Reported":544000000.0,"Diluted Average Shares":764000000.0,"Basic Average Shares":761000000.0,"Diluted EPS":0.49,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":377000000.0,"Net Income Common Stockholders":377000000.0,"Net Income":377000000.0,"Minority Interests":-22000000.0,"Net Income Including Noncontrolling Interests":399000000.0,"Net Income Continuous Operations":399000000.0,"Tax Provision":106000000.0,"Pretax Income":505000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":131000000.0,"Interest Expense Non Operating":84000000.0,"Operating Income":544000000.0,"Total Revenue":15657000000.0,"Operating Revenue":15657000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2884000000.0,"Net Income From Continuing Operation Net Minority Interest":1793000000.0,"Reconciled Depreciation":697000000.0,"EBITDA":2884000000.0,"EBIT":2187000000.0,"Interest Expense":73000000.0,"Normalized Income":1793000000.0,"Net Income From Continuing And Discontinued Operation":1793000000.0,"Total Operating Income As Reported":1932000000.0,"Diluted Average Shares":765000000.0,"Basic Average Shares":762000000.0,"Diluted EPS":2.34,"Basic EPS":2.35,"Diluted NI Availto Com Stockholders":1793000000.0,"Net Income Common Stockholders":1793000000.0,"Net Income":1793000000.0,"Minority Interests":-36000000.0,"Net Income Including Noncontrolling Interests":1829000000.0,"Net Income Continuous Operations":1829000000.0,"Tax Provision":-285000000.0,"Pretax Income":2114000000.0,"Write Off":0.0,"Impairment Of Capital Assets":194000000.0,"Restructuring And Mergern Acquisition":-1858000000.0,"Earnings From Equity Interest":199000000.0,"Interest Expense Non Operating":73000000.0,"Operating Income":1932000000.0,"Total Revenue":15926000000.0,"Operating Revenue":15926000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Interest Expense Non Operating":null,"Operating Income":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-141000000.0,"Repurchase Of Capital Stock":-483000000.0,"Repayment Of Debt":-537000000.0,"Capital Expenditure":-1102000000.0,"Other Cash Adjustment Outside Changein Cash":-10000000.0,"Effect Of Exchange Rate Changes":-35000000.0,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":152000000.0,"Cash Flow From Continuing Financing Activities":152000000.0,"Net Other Financing Charges":-11000000.0,"Cash Dividends Paid":-186000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-483000000.0,"Common Stock Payments":-483000000.0,"Net Issuance Payments Of Debt":760000000.0,"Net Long Term Debt Issuance":760000000.0,"Long Term Debt Payments":-537000000.0,"Investing Cash Flow":-505000000.0,"Cash Flow From Continuing Investing Activities":-505000000.0,"Net Other Investing Changes":-99000000.0,"Net PPE Purchase And Sale":-1102000000.0,"Purchase Of PPE":-1102000000.0,"Operating Cash Flow":961000000.0,"Cash Flow From Continuing Operating Activities":961000000.0,"Change In Working Capital":-372000000.0,"Other Non Cash Items":-259000000.0,"Asset Impairment Charge":613000000.0,"Deferred Tax":313000000.0,"Deferred Income Tax":313000000.0,"Depreciation Amortization Depletion":780000000.0,"Depreciation And Amortization":780000000.0,"Depreciation":780000000.0,"Operating Gains Losses":-240000000.0,"Earnings Losses From Equity Investments":-189000000.0,"Net Income From Continuing Operations":693000000.0},"2026-03-31":{"Free Cash Flow":-1280000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-59000000.0,"Capital Expenditure":-1271000000.0,"Other Cash Adjustment Outside Changein Cash":-10000000.0,"Effect Of Exchange Rate Changes":14000000.0,"Other Cash Adjustment Inside Changein Cash":-10000000.0,"Financing Cash Flow":222000000.0,"Cash Flow From Continuing Financing Activities":222000000.0,"Net Other Financing Charges":-61000000.0,"Cash Dividends Paid":-114000000.0,"Common Stock Dividend Paid":-114000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":397000000.0,"Net Long Term Debt Issuance":397000000.0,"Long Term Debt Payments":-59000000.0,"Investing Cash Flow":-1324000000.0,"Cash Flow From Continuing Investing Activities":-1324000000.0,"Net Other Investing Changes":-53000000.0,"Net PPE Purchase And Sale":-1271000000.0,"Purchase Of PPE":-1271000000.0,"Operating Cash Flow":-9000000.0,"Cash Flow From Continuing Operating Activities":-9000000.0,"Change In Working Capital":-1524000000.0,"Other Non Cash Items":370000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-2000000.0,"Deferred Income Tax":-2000000.0,"Depreciation Amortization Depletion":749000000.0,"Depreciation And Amortization":749000000.0,"Depreciation":749000000.0,"Operating Gains Losses":-177000000.0,"Earnings Losses From Equity Investments":-177000000.0,"Net Income From Continuing Operations":575000000.0},"2025-12-31":{"Free Cash Flow":1748000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2841000000.0,"Capital Expenditure":-1247000000.0,"Other Cash Adjustment Outside Changein Cash":9000000.0,"Effect Of Exchange Rate Changes":-17000000.0,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":-2001000000.0,"Cash Flow From Continuing Financing Activities":-2001000000.0,"Net Other Financing Charges":-111000000.0,"Cash Dividends Paid":-211000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1679000000.0,"Net Long Term Debt Issuance":648000000.0,"Long Term Debt Payments":-482000000.0,"Investing Cash Flow":-1248000000.0,"Cash Flow From Continuing Investing Activities":-1248000000.0,"Net Other Investing Changes":87000000.0,"Net PPE Purchase And Sale":-1147000000.0,"Purchase Of PPE":-1247000000.0,"Operating Cash Flow":2995000000.0,"Cash Flow From Continuing Operating Activities":2995000000.0,"Change In Working Capital":1641000000.0,"Other Non Cash Items":-53000000.0,"Asset Impairment Charge":757000000.0,"Deferred Tax":285000000.0,"Deferred Income Tax":285000000.0,"Depreciation Amortization Depletion":856000000.0,"Depreciation And Amortization":856000000.0,"Depreciation":727000000.0,"Operating Gains Losses":32000000.0,"Earnings Losses From Equity Investments":-377000000.0,"Net Income From Continuing Operations":268000000.0},"2025-09-30":{"Free Cash Flow":-486000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-61000000.0,"Capital Expenditure":-1237000000.0,"Other Cash Adjustment Outside Changein Cash":17000000.0,"Effect Of Exchange Rate Changes":14000000.0,"Other Cash Adjustment Inside Changein Cash":17000000.0,"Financing Cash Flow":1025000000.0,"Cash Flow From Continuing Financing Activities":1025000000.0,"Net Other Financing Charges":-52000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1077000000.0,"Net Long Term Debt Issuance":1077000000.0,"Long Term Debt Payments":-61000000.0,"Investing Cash Flow":-1511000000.0,"Cash Flow From Continuing Investing Activities":-1511000000.0,"Net Other Investing Changes":-274000000.0,"Net PPE Purchase And Sale":-1237000000.0,"Purchase Of PPE":-1237000000.0,"Operating Cash Flow":751000000.0,"Cash Flow From Continuing Operating Activities":751000000.0,"Change In Working Capital":-417000000.0,"Other Non Cash Items":246000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-60000000.0,"Deferred Income Tax":-60000000.0,"Depreciation Amortization Depletion":736000000.0,"Depreciation And Amortization":736000000.0,"Depreciation":736000000.0,"Operating Gains Losses":-131000000.0,"Earnings Losses From Equity Investments":-131000000.0,"Net Income From Continuing Operations":377000000.0},"2025-06-30":{"Free Cash Flow":530000000.0,"Repurchase Of Capital Stock":-168000000.0,"Repayment Of Debt":-61000000.0,"Capital Expenditure":-886000000.0,"Other Cash Adjustment Outside Changein Cash":-29000000.0,"Effect Of Exchange Rate Changes":302000000.0,"Other Cash Adjustment Inside Changein Cash":null,"Financing Cash Flow":-813000000.0,"Cash Flow From Continuing Financing Activities":-813000000.0,"Net Other Financing Charges":-16000000.0,"Cash Dividends Paid":-210000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-168000000.0,"Common Stock Payments":-168000000.0,"Net Issuance Payments Of Debt":-419000000.0,"Net Long Term Debt Issuance":-419000000.0,"Long Term Debt Payments":-61000000.0,"Investing Cash Flow":-763000000.0,"Cash Flow From Continuing Investing Activities":-763000000.0,"Net Other Investing Changes":123000000.0,"Net PPE Purchase And Sale":-886000000.0,"Purchase Of PPE":-886000000.0,"Operating Cash Flow":1416000000.0,"Cash Flow From Continuing Operating Activities":1416000000.0,"Change In Working Capital":221000000.0,"Other Non Cash Items":-1388000000.0,"Asset Impairment Charge":146000000.0,"Deferred Tax":146000000.0,"Deferred Income Tax":146000000.0,"Depreciation Amortization Depletion":697000000.0,"Depreciation And Amortization":697000000.0,"Depreciation":697000000.0,"Operating Gains Losses":-199000000.0,"Earnings Losses From Equity Investments":-199000000.0,"Net Income From Continuing Operations":1793000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Other Cash Adjustment Outside Changein Cash":null,"Effect Of Exchange Rate Changes":null,"Other Cash Adjustment Inside Changein Cash":0.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}