{"ticker":"MTA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":93442762.0,"Share Issued":93442762.0,"Net Debt":2293000.0,"Total Debt":12264000.0,"Tangible Book Value":253145000.0,"Invested Capital":265409000.0,"Working Capital":10044000.0,"Net Tangible Assets":253145000.0,"Common Stock Equity":253145000.0,"Total Capitalization":265409000.0,"Total Equity Gross Minority Interest":253145000.0,"Stockholders Equity":253145000.0,"Gains Losses Not Affecting Retained Earnings":13779000.0,"Retained Earnings":-72972000.0,"Capital Stock":312338000.0,"Common Stock":312338000.0,"Total Liabilities Net Minority Interest":16888000.0,"Total Non Current Liabilities Net Minority Interest":12787000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":523000.0,"Non Current Deferred Taxes Liabilities":523000.0,"Long Term Debt And Capital Lease Obligation":12264000.0,"Long Term Debt":12264000.0,"Current Liabilities":4101000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4101000.0,"Payables":4101000.0,"Other Payable":2148000.0,"Total Tax Payable":null,"Accounts Payable":1953000.0,"Total Assets":270033000.0,"Total Non Current Assets":255888000.0,"Non Current Deferred Assets":100000.0,"Non Current Deferred Taxes Assets":100000.0,"Investments And Advances":101000.0,"Long Term Equity Investment":101000.0,"Investmentsin Subsidiariesat Cost":101000.0,"Net PPE":255687000.0,"Accumulated Depreciation":-17422000.0,"Gross PPE":273109000.0,"Properties":273109000.0,"Current Assets":14145000.0,"Other Current Assets":1156000.0,"Receivables":3018000.0,"Other Receivables":35000.0,"Taxes Receivable":51000.0,"Accounts Receivable":2932000.0,"Cash Cash Equivalents And Short Term Investments":9971000.0,"Cash And Cash Equivalents":9971000.0},"2025-12-31":{"Ordinary Shares Number":92899448.0,"Share Issued":92899448.0,"Net Debt":2382000.0,"Total Debt":12176000.0,"Tangible Book Value":251753000.0,"Invested Capital":263929000.0,"Working Capital":9020000.0,"Net Tangible Assets":251753000.0,"Common Stock Equity":251753000.0,"Total Capitalization":263929000.0,"Total Equity Gross Minority Interest":251753000.0,"Stockholders Equity":251753000.0,"Gains Losses Not Affecting Retained Earnings":14371000.0,"Retained Earnings":-73083000.0,"Capital Stock":310465000.0,"Common Stock":310465000.0,"Total Liabilities Net Minority Interest":19113000.0,"Total Non Current Liabilities Net Minority Interest":12701000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":525000.0,"Non Current Deferred Taxes Liabilities":525000.0,"Long Term Debt And Capital Lease Obligation":12176000.0,"Long Term Debt":12176000.0,"Current Liabilities":6412000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":6412000.0,"Payables":6412000.0,"Other Payable":2446000.0,"Total Tax Payable":null,"Accounts Payable":3966000.0,"Total Assets":270866000.0,"Total Non Current Assets":255434000.0,"Non Current Deferred Assets":81000.0,"Non Current Deferred Taxes Assets":81000.0,"Investments And Advances":200000.0,"Long Term Equity Investment":200000.0,"Investmentsin Subsidiariesat Cost":200000.0,"Net PPE":255153000.0,"Accumulated Depreciation":-17058000.0,"Gross PPE":272211000.0,"Properties":272211000.0,"Current Assets":15432000.0,"Other Current Assets":1259000.0,"Receivables":4379000.0,"Other Receivables":34000.0,"Taxes Receivable":33000.0,"Accounts Receivable":4312000.0,"Cash Cash Equivalents And Short Term Investments":9794000.0,"Cash And Cash Equivalents":9794000.0},"2025-09-30":{"Ordinary Shares Number":92561386.0,"Share Issued":92561386.0,"Net Debt":988000.0,"Total Debt":12097000.0,"Tangible Book Value":253391000.0,"Invested Capital":265488000.0,"Working Capital":12123000.0,"Net Tangible Assets":253391000.0,"Common Stock Equity":253391000.0,"Total Capitalization":265488000.0,"Total Equity Gross Minority Interest":253391000.0,"Stockholders Equity":253391000.0,"Gains Losses Not Affecting Retained Earnings":14885000.0,"Retained Earnings":-70680000.0,"Capital Stock":309186000.0,"Common Stock":309186000.0,"Total Liabilities Net Minority Interest":15627000.0,"Total Non Current Liabilities Net Minority Interest":12623000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":526000.0,"Non Current Deferred Taxes Liabilities":526000.0,"Long Term Debt And Capital Lease Obligation":12097000.0,"Long Term Debt":12097000.0,"Current Liabilities":3004000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3004000.0,"Payables":3004000.0,"Other Payable":2393000.0,"Total Tax Payable":null,"Accounts Payable":611000.0,"Total Assets":269018000.0,"Total Non Current Assets":253891000.0,"Non Current Deferred Assets":77000.0,"Non Current Deferred Taxes Assets":77000.0,"Investments And Advances":223000.0,"Long Term Equity Investment":223000.0,"Investmentsin Subsidiariesat Cost":223000.0,"Net PPE":253591000.0,"Accumulated Depreciation":-16529000.0,"Gross PPE":270120000.0,"Properties":270120000.0,"Current Assets":15127000.0,"Other Current Assets":661000.0,"Receivables":3357000.0,"Other Receivables":58000.0,"Taxes Receivable":108000.0,"Accounts Receivable":3191000.0,"Cash Cash Equivalents And Short Term Investments":11109000.0,"Cash And Cash Equivalents":11109000.0},"2025-06-30":{"Ordinary Shares Number":92524776.0,"Share Issued":92524776.0,"Net Debt":2104000.0,"Total Debt":12021000.0,"Tangible Book Value":251994000.0,"Invested Capital":264015000.0,"Working Capital":9896000.0,"Net Tangible Assets":251994000.0,"Common Stock Equity":251994000.0,"Total Capitalization":264015000.0,"Total Equity Gross Minority Interest":251994000.0,"Stockholders Equity":251994000.0,"Gains Losses Not Affecting Retained Earnings":14239000.0,"Retained Earnings":-71309000.0,"Capital Stock":309064000.0,"Common Stock":309064000.0,"Total Liabilities Net Minority Interest":15813000.0,"Total Non Current Liabilities Net Minority Interest":12557000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":536000.0,"Non Current Deferred Taxes Liabilities":536000.0,"Long Term Debt And Capital Lease Obligation":12021000.0,"Long Term Debt":12021000.0,"Current Liabilities":3256000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3256000.0,"Payables":3256000.0,"Other Payable":2339000.0,"Total Tax Payable":null,"Accounts Payable":917000.0,"Total Assets":267807000.0,"Total Non Current Assets":254655000.0,"Non Current Deferred Assets":160000.0,"Non Current Deferred Taxes Assets":160000.0,"Investments And Advances":248000.0,"Long Term Equity Investment":248000.0,"Investmentsin Subsidiariesat Cost":248000.0,"Net PPE":254247000.0,"Accumulated Depreciation":-15874000.0,"Gross PPE":270121000.0,"Properties":270121000.0,"Current Assets":13152000.0,"Other Current Assets":470000.0,"Receivables":2765000.0,"Other Receivables":33000.0,"Taxes Receivable":159000.0,"Accounts Receivable":2573000.0,"Cash Cash Equivalents And Short Term Investments":9917000.0,"Cash And Cash Equivalents":9917000.0},"2025-03-31":{"Ordinary Shares Number":92494776.0,"Share Issued":92494776.0,"Net Debt":1732000.0,"Total Debt":10706000.0,"Tangible Book Value":252885000.0,"Invested Capital":263591000.0,"Working Capital":-1798000.0,"Net Tangible Assets":252885000.0,"Common Stock Equity":252885000.0,"Total Capitalization":252885000.0,"Total Equity Gross Minority Interest":252885000.0,"Stockholders Equity":252885000.0,"Gains Losses Not Affecting Retained Earnings":13543000.0,"Retained Earnings":-69573000.0,"Capital Stock":308915000.0,"Common Stock":308915000.0,"Total Liabilities Net Minority Interest":13839000.0,"Total Non Current Liabilities Net Minority Interest":536000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":536000.0,"Non Current Deferred Taxes Liabilities":536000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":13303000.0,"Current Debt And Capital Lease Obligation":10706000.0,"Current Debt":10706000.0,"Other Current Borrowings":10706000.0,"Payables And Accrued Expenses":2597000.0,"Payables":2597000.0,"Other Payable":2285000.0,"Total Tax Payable":0.0,"Accounts Payable":312000.0,"Total Assets":266724000.0,"Total Non Current Assets":255219000.0,"Non Current Deferred Assets":132000.0,"Non Current Deferred Taxes Assets":132000.0,"Investments And Advances":282000.0,"Long Term Equity Investment":282000.0,"Investmentsin Subsidiariesat Cost":282000.0,"Net PPE":254805000.0,"Accumulated Depreciation":-15316000.0,"Gross PPE":270121000.0,"Properties":270121000.0,"Current Assets":11505000.0,"Other Current Assets":758000.0,"Receivables":1773000.0,"Other Receivables":19000.0,"Taxes Receivable":197000.0,"Accounts Receivable":1557000.0,"Cash Cash Equivalents And Short Term Investments":8974000.0,"Cash And Cash Equivalents":8974000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":2233000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":12693000.0,"Current Debt":12693000.0,"Other Current Borrowings":12693000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":24000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-14400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1046000.0,"Total Unusual Items":-36000.0,"Total Unusual Items Excluding Goodwill":-36000.0,"Net Income From Continuing Operation Net Minority Interest":111000.0,"Reconciled Depreciation":364000.0,"Reconciled Cost Of Revenue":364000.0,"EBITDA":1010000.0,"EBIT":646000.0,"Net Interest Income":-386000.0,"Interest Expense":349000.0,"Normalized Income":132600.0,"Net Income From Continuing And Discontinued Operation":111000.0,"Total Expenses":2691000.0,"Total Operating Income As Reported":373000.0,"Diluted Average Shares":95671170.0,"Basic Average Shares":93212062.0,"Diluted EPS":0.001,"Basic EPS":0.001,"Diluted NI Availto Com Stockholders":111000.0,"Net Income Common Stockholders":111000.0,"Net Income":111000.0,"Net Income Including Noncontrolling Interests":111000.0,"Net Income Continuous Operations":111000.0,"Tax Provision":186000.0,"Pretax Income":297000.0,"Other Income Expense":310000.0,"Other Non Operating Income Expenses":258000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":88000.0,"Gain On Sale Of Security":-36000.0,"Net Non Operating Interest Income Expense":-386000.0,"Total Other Finance Cost":37000.0,"Interest Expense Non Operating":349000.0,"Operating Income":373000.0,"Operating Expense":2327000.0,"Selling General And Administration":2327000.0,"General And Administrative Expense":2327000.0,"Other Gand A":976000.0,"Salaries And Wages":1351000.0,"Gross Profit":2700000.0,"Cost Of Revenue":364000.0,"Total Revenue":3064000.0,"Operating Revenue":3064000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2250.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-1400000.0,"Total Unusual Items":15000.0,"Total Unusual Items Excluding Goodwill":15000.0,"Net Income From Continuing Operation Net Minority Interest":-2403000.0,"Reconciled Depreciation":529000.0,"Reconciled Cost Of Revenue":529000.0,"EBITDA":-1385000.0,"EBIT":-1914000.0,"Net Interest Income":-390000.0,"Interest Expense":352000.0,"Normalized Income":-2415750.0,"Net Income From Continuing And Discontinued Operation":-2403000.0,"Total Expenses":4851000.0,"Total Operating Income As Reported":-1528000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2403000.0,"Net Income Common Stockholders":-2403000.0,"Net Income":-2403000.0,"Net Income Including Noncontrolling Interests":-2403000.0,"Net Income Continuous Operations":-2403000.0,"Tax Provision":137000.0,"Pretax Income":-2266000.0,"Other Income Expense":-348000.0,"Other Non Operating Income Expenses":-439000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":76000.0,"Gain On Sale Of Security":15000.0,"Net Non Operating Interest Income Expense":-390000.0,"Total Other Finance Cost":38000.0,"Interest Expense Non Operating":352000.0,"Operating Income":-1528000.0,"Operating Expense":4322000.0,"Selling General And Administration":4322000.0,"General And Administrative Expense":4322000.0,"Other Gand A":844000.0,"Salaries And Wages":3478000.0,"Gross Profit":2794000.0,"Cost Of Revenue":529000.0,"Total Revenue":3323000.0,"Operating Revenue":3323000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-29084.745763,"Tax Rate For Calcs":0.372881,"Normalized EBITDA":2096000.0,"Total Unusual Items":-78000.0,"Total Unusual Items Excluding Goodwill":-78000.0,"Net Income From Continuing Operation Net Minority Interest":629000.0,"Reconciled Depreciation":656000.0,"Reconciled Cost Of Revenue":656000.0,"EBITDA":2018000.0,"EBIT":1362000.0,"Net Interest Income":-397000.0,"Interest Expense":359000.0,"Normalized Income":677915.254237,"Net Income From Continuing And Discontinued Operation":629000.0,"Total Expenses":2540000.0,"Total Operating Income As Reported":1460000.0,"Diluted Average Shares":94680847.0,"Basic Average Shares":92543216.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":629000.0,"Net Income Common Stockholders":629000.0,"Net Income":629000.0,"Net Income Including Noncontrolling Interests":629000.0,"Net Income Continuous Operations":629000.0,"Tax Provision":374000.0,"Pretax Income":1003000.0,"Other Income Expense":-60000.0,"Other Non Operating Income Expenses":-35000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":53000.0,"Gain On Sale Of Security":-78000.0,"Net Non Operating Interest Income Expense":-397000.0,"Total Other Finance Cost":38000.0,"Interest Expense Non Operating":359000.0,"Operating Income":1460000.0,"Operating Expense":1884000.0,"Selling General And Administration":1884000.0,"General And Administrative Expense":1884000.0,"Other Gand A":613000.0,"Salaries And Wages":1271000.0,"Gross Profit":3344000.0,"Cost Of Revenue":656000.0,"Total Revenue":4000000.0,"Operating Revenue":4000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-181950.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":622000.0,"Total Unusual Items":-1213000.0,"Total Unusual Items Excluding Goodwill":-1213000.0,"Net Income From Continuing Operation Net Minority Interest":-1736000.0,"Reconciled Depreciation":558000.0,"Reconciled Cost Of Revenue":558000.0,"EBITDA":-591000.0,"EBIT":-1149000.0,"Net Interest Income":-535000.0,"Interest Expense":454000.0,"Normalized Income":-704950.0,"Net Income From Continuing And Discontinued Operation":-1736000.0,"Total Expenses":2470000.0,"Total Operating Income As Reported":225000.0,"Diluted Average Shares":92521443.0,"Basic Average Shares":92521443.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-1736000.0,"Net Income Common Stockholders":-1736000.0,"Net Income":-1736000.0,"Net Income Including Noncontrolling Interests":-1736000.0,"Net Income Continuous Operations":-1736000.0,"Tax Provision":133000.0,"Pretax Income":-1603000.0,"Other Income Expense":-1293000.0,"Other Non Operating Income Expenses":-116000.0,"Special Income Charges":-738000.0,"Gain On Sale Of Business":null,"Other Special Charges":738000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":36000.0,"Gain On Sale Of Security":-475000.0,"Net Non Operating Interest Income Expense":-535000.0,"Total Other Finance Cost":81000.0,"Interest Expense Non Operating":454000.0,"Operating Income":225000.0,"Operating Expense":1912000.0,"Selling General And Administration":1912000.0,"General And Administrative Expense":1912000.0,"Other Gand A":577000.0,"Salaries And Wages":1335000.0,"Gross Profit":2137000.0,"Cost Of Revenue":558000.0,"Total Revenue":2695000.0,"Operating Revenue":2695000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-4800.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":271000.0,"Total Unusual Items":-32000.0,"Total Unusual Items Excluding Goodwill":-32000.0,"Net Income From Continuing Operation Net Minority Interest":-731000.0,"Reconciled Depreciation":497000.0,"Reconciled Cost Of Revenue":497000.0,"EBITDA":239000.0,"EBIT":-258000.0,"Net Interest Income":-528000.0,"Interest Expense":448000.0,"Normalized Income":-703800.0,"Net Income From Continuing And Discontinued Operation":-731000.0,"Total Expenses":1942000.0,"Total Operating Income As Reported":-221000.0,"Diluted Average Shares":92341558.0,"Basic Average Shares":92341558.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-731000.0,"Net Income Common Stockholders":-731000.0,"Net Income":-731000.0,"Net Income Including Noncontrolling Interests":-731000.0,"Net Income Continuous Operations":-731000.0,"Tax Provision":25000.0,"Pretax Income":-706000.0,"Other Income Expense":43000.0,"Other Non Operating Income Expenses":38000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":37000.0,"Gain On Sale Of Security":-32000.0,"Net Non Operating Interest Income Expense":-528000.0,"Total Other Finance Cost":80000.0,"Interest Expense Non Operating":448000.0,"Operating Income":-221000.0,"Operating Expense":1445000.0,"Selling General And Administration":1445000.0,"General And Administrative Expense":1445000.0,"Other Gand A":420000.0,"Salaries And Wages":1025000.0,"Gross Profit":1224000.0,"Cost Of Revenue":497000.0,"Total Revenue":1721000.0,"Operating Revenue":1721000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1023000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":9971000.0,"Beginning Cash Position":9794000.0,"Effect Of Exchange Rate Changes":-32000.0,"Changes In Cash":209000.0,"Financing Cash Flow":249000.0,"Cash Flow From Continuing Financing Activities":249000.0,"Net Other Financing Charges":-38000.0,"Interest Paid Cff":-214000.0,"Proceeds From Stock Option Exercised":501000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1063000.0,"Cash Flow From Continuing Investing Activities":-1063000.0,"Dividends Received Cfi":187000.0,"Net Business Purchase And Sale":-1250000.0,"Purchase Of Business":-1250000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":1023000.0,"Cash Flow From Continuing Operating Activities":1023000.0,"Taxes Refund Paid":null,"Change In Working Capital":-603000.0,"Change In Payables And Accrued Expense":-2212000.0,"Change In Payable":-2212000.0,"Change In Prepaid Assets":247000.0,"Change In Receivables":1362000.0,"Changes In Account Receivables":1362000.0,"Other Non Cash Items":236000.0,"Stock Based Compensation":780000.0,"Asset Impairment Charge":null,"Deferred Tax":186000.0,"Deferred Income Tax":186000.0,"Depreciation Amortization Depletion":364000.0,"Depletion":364000.0,"Operating Gains Losses":-51000.0,"Earnings Losses From Equity Investments":-88000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":37000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":111000.0},"2025-12-31":{"Free Cash Flow":-1329000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":9794000.0,"Beginning Cash Position":11109000.0,"Effect Of Exchange Rate Changes":26000.0,"Changes In Cash":-1341000.0,"Financing Cash Flow":-111000.0,"Cash Flow From Continuing Financing Activities":-111000.0,"Net Other Financing Charges":-38000.0,"Interest Paid Cff":-73000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2338000.0,"Cash Flow From Continuing Investing Activities":-2338000.0,"Dividends Received Cfi":99000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2437000.0,"Sale Of PPE":null,"Purchase Of PPE":-2437000.0,"Operating Cash Flow":1108000.0,"Cash Flow From Continuing Operating Activities":1108000.0,"Taxes Refund Paid":-55000.0,"Change In Working Capital":1505000.0,"Change In Payables And Accrued Expense":3119000.0,"Change In Payable":3119000.0,"Change In Prepaid Assets":-592000.0,"Change In Receivables":-1022000.0,"Changes In Account Receivables":-1022000.0,"Other Non Cash Items":735000.0,"Stock Based Compensation":765000.0,"Asset Impairment Charge":null,"Deferred Tax":137000.0,"Deferred Income Tax":137000.0,"Depreciation Amortization Depletion":529000.0,"Depletion":529000.0,"Operating Gains Losses":-105000.0,"Earnings Losses From Equity Investments":-76000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":-29000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-2403000.0},"2025-09-30":{"Free Cash Flow":1972000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":11109000.0,"Beginning Cash Position":9917000.0,"Effect Of Exchange Rate Changes":-69000.0,"Changes In Cash":1261000.0,"Financing Cash Flow":-789000.0,"Cash Flow From Continuing Financing Activities":-789000.0,"Net Other Financing Charges":-557000.0,"Interest Paid Cff":-232000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":78000.0,"Cash Flow From Continuing Investing Activities":78000.0,"Dividends Received Cfi":78000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":1972000.0,"Cash Flow From Continuing Operating Activities":1972000.0,"Taxes Refund Paid":-192000.0,"Change In Working Capital":-666000.0,"Change In Payables And Accrued Expense":106000.0,"Change In Payable":106000.0,"Change In Prepaid Assets":-180000.0,"Change In Receivables":-592000.0,"Changes In Account Receivables":-592000.0,"Other Non Cash Items":381000.0,"Stock Based Compensation":768000.0,"Asset Impairment Charge":null,"Deferred Tax":374000.0,"Deferred Income Tax":374000.0,"Depreciation Amortization Depletion":656000.0,"Depletion":656000.0,"Operating Gains Losses":22000.0,"Earnings Losses From Equity Investments":-53000.0,"Gain Loss On Investment Securities":0.0,"Net Foreign Currency Exchange Gain Loss":75000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":629000.0},"2025-06-30":{"Free Cash Flow":697000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":9917000.0,"Beginning Cash Position":8974000.0,"Effect Of Exchange Rate Changes":82000.0,"Changes In Cash":861000.0,"Financing Cash Flow":94000.0,"Cash Flow From Continuing Financing Activities":94000.0,"Net Other Financing Charges":-608000.0,"Interest Paid Cff":-479000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":70000.0,"Cash Flow From Continuing Investing Activities":70000.0,"Dividends Received Cfi":70000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":697000.0,"Cash Flow From Continuing Operating Activities":697000.0,"Taxes Refund Paid":null,"Change In Working Capital":-937000.0,"Change In Payables And Accrued Expense":-131000.0,"Change In Payable":-131000.0,"Change In Prepaid Assets":185000.0,"Change In Receivables":-991000.0,"Changes In Account Receivables":-991000.0,"Other Non Cash Items":654000.0,"Stock Based Compensation":845000.0,"Asset Impairment Charge":null,"Deferred Tax":133000.0,"Deferred Income Tax":133000.0,"Depreciation Amortization Depletion":558000.0,"Depletion":558000.0,"Operating Gains Losses":1180000.0,"Earnings Losses From Equity Investments":-36000.0,"Gain Loss On Investment Securities":63000.0,"Net Foreign Currency Exchange Gain Loss":415000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1736000.0},"2025-03-31":{"Free Cash Flow":631000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":8974000.0,"Beginning Cash Position":9717000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":-737000.0,"Financing Cash Flow":-1437000.0,"Cash Flow From Continuing Financing Activities":-1437000.0,"Net Other Financing Charges":-616000.0,"Interest Paid Cff":-821000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":69000.0,"Cash Flow From Continuing Investing Activities":69000.0,"Dividends Received Cfi":69000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":631000.0,"Cash Flow From Continuing Operating Activities":631000.0,"Taxes Refund Paid":null,"Change In Working Capital":-178000.0,"Change In Payables And Accrued Expense":-928000.0,"Change In Payable":-928000.0,"Change In Prepaid Assets":7000.0,"Change In Receivables":743000.0,"Changes In Account Receivables":743000.0,"Other Non Cash Items":486000.0,"Stock Based Compensation":546000.0,"Asset Impairment Charge":null,"Deferred Tax":25000.0,"Deferred Income Tax":25000.0,"Depreciation Amortization Depletion":497000.0,"Depletion":497000.0,"Operating Gains Losses":-14000.0,"Earnings Losses From Equity Investments":-37000.0,"Gain Loss On Investment Securities":31000.0,"Net Foreign Currency Exchange Gain Loss":-8000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-731000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":-8000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":156000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-8000.0,"Common Stock Issuance":-8000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":0.0,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-101000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}