{"ticker":"MTCH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":229905859.0,"Share Issued":229905859.0,"Net Debt":2971298000.0,"Total Debt":3551878000.0,"Tangible Book Value":-2725229000.0,"Invested Capital":3314823000.0,"Working Capital":399854000.0,"Net Tangible Assets":-2725229000.0,"Common Stock Equity":-237055000.0,"Total Capitalization":3314823000.0,"Total Equity Gross Minority Interest":-237055000.0,"Minority Interest":0.0,"Stockholders Equity":-237055000.0,"Gains Losses Not Affecting Retained Earnings":-441337000.0,"Other Equity Adjustments":-441337000.0,"Treasury Stock":2830764000.0,"Retained Earnings":-5628924000.0,"Additional Paid In Capital":8663665000.0,"Capital Stock":305000.0,"Common Stock":305000.0,"Total Liabilities Net Minority Interest":4270970000.0,"Total Non Current Liabilities Net Minority Interest":3718598000.0,"Other Non Current Liabilities":116362000.0,"Tradeand Other Payables Non Current":48806000.0,"Non Current Deferred Liabilities":1552000.0,"Non Current Deferred Taxes Liabilities":1552000.0,"Long Term Debt And Capital Lease Obligation":3551878000.0,"Long Term Debt":3551878000.0,"Current Liabilities":552372000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":152738000.0,"Current Deferred Revenue":152738000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":399634000.0,"Current Accrued Expenses":373025000.0,"Interest Payable":null,"Payables":26609000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":26609000.0,"Total Assets":4033915000.0,"Total Non Current Assets":3081689000.0,"Other Non Current Assets":266818000.0,"Non Current Deferred Assets":180442000.0,"Non Current Deferred Taxes Assets":180442000.0,"Goodwill And Other Intangible Assets":2488174000.0,"Other Intangible Assets":152985000.0,"Goodwill":2335189000.0,"Net PPE":146255000.0,"Accumulated Depreciation":-330290000.0,"Gross PPE":476545000.0,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":952226000.0,"Other Current Assets":89111000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":279307000.0,"Accounts Receivable":279307000.0,"Allowance For Doubtful Accounts Receivable":-306000.0,"Gross Accounts Receivable":279613000.0,"Cash Cash Equivalents And Short Term Investments":583808000.0,"Other Short Term Investments":3228000.0,"Cash And Cash Equivalents":580580000.0},"2026-03-31":{"Treasury Shares Number":69596110.0,"Ordinary Shares Number":233898313.0,"Share Issued":303494423.0,"Net Debt":2954107000.0,"Total Debt":3974202000.0,"Tangible Book Value":-2707523000.0,"Invested Capital":3756085000.0,"Working Capital":515595000.0,"Net Tangible Assets":-2707523000.0,"Common Stock Equity":-218117000.0,"Total Capitalization":3332356000.0,"Total Equity Gross Minority Interest":-218117000.0,"Minority Interest":0.0,"Stockholders Equity":-218117000.0,"Gains Losses Not Affecting Retained Earnings":-434141000.0,"Other Equity Adjustments":-434141000.0,"Treasury Stock":2645996000.0,"Retained Earnings":-5799470000.0,"Additional Paid In Capital":8661187000.0,"Capital Stock":303000.0,"Common Stock":303000.0,"Total Liabilities Net Minority Interest":4626054000.0,"Total Non Current Liabilities Net Minority Interest":3719461000.0,"Other Non Current Liabilities":121334000.0,"Tradeand Other Payables Non Current":45873000.0,"Non Current Deferred Liabilities":1781000.0,"Non Current Deferred Taxes Liabilities":1781000.0,"Long Term Debt And Capital Lease Obligation":3550473000.0,"Long Term Debt":3550473000.0,"Current Liabilities":906593000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":150252000.0,"Current Deferred Revenue":150252000.0,"Current Debt And Capital Lease Obligation":423729000.0,"Current Debt":423729000.0,"Other Current Borrowings":423729000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":332612000.0,"Current Accrued Expenses":323303000.0,"Interest Payable":null,"Payables":9309000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":9309000.0,"Total Assets":4407937000.0,"Total Non Current Assets":2985749000.0,"Other Non Current Assets":161817000.0,"Non Current Deferred Assets":195649000.0,"Non Current Deferred Taxes Assets":195649000.0,"Goodwill And Other Intangible Assets":2489406000.0,"Other Intangible Assets":152411000.0,"Goodwill":2336995000.0,"Net PPE":138877000.0,"Accumulated Depreciation":-333895000.0,"Gross PPE":472772000.0,"Leases":null,"Construction In Progress":null,"Other Properties":472772000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1422188000.0,"Other Current Assets":105609000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":293186000.0,"Accounts Receivable":293186000.0,"Allowance For Doubtful Accounts Receivable":-305000.0,"Gross Accounts Receivable":293491000.0,"Cash Cash Equivalents And Short Term Investments":1023393000.0,"Other Short Term Investments":3298000.0,"Cash And Cash Equivalents":1020095000.0},"2025-12-31":{"Treasury Shares Number":67636263.0,"Ordinary Shares Number":232530646.0,"Share Issued":300166909.0,"Net Debt":2944841000.0,"Total Debt":3972679000.0,"Tangible Book Value":-2785783000.0,"Invested Capital":3719175000.0,"Working Capital":420749000.0,"Net Tangible Assets":-2785783000.0,"Common Stock Equity":-253504000.0,"Total Capitalization":3295595000.0,"Total Equity Gross Minority Interest":-253396000.0,"Minority Interest":108000.0,"Stockholders Equity":-253504000.0,"Gains Losses Not Affecting Retained Earnings":-422620000.0,"Other Equity Adjustments":-422620000.0,"Treasury Stock":2585892000.0,"Retained Earnings":-5966307000.0,"Additional Paid In Capital":8721015000.0,"Capital Stock":300000.0,"Common Stock":300000.0,"Total Liabilities Net Minority Interest":4714207000.0,"Total Non Current Liabilities Net Minority Interest":3707662000.0,"Other Non Current Liabilities":104309000.0,"Tradeand Other Payables Non Current":43522000.0,"Non Current Deferred Liabilities":10732000.0,"Non Current Deferred Taxes Liabilities":10732000.0,"Long Term Debt And Capital Lease Obligation":3549099000.0,"Long Term Debt":3549099000.0,"Current Liabilities":1006545000.0,"Other Current Liabilities":80521000.0,"Current Deferred Liabilities":151337000.0,"Current Deferred Revenue":151337000.0,"Current Debt And Capital Lease Obligation":423580000.0,"Current Debt":423580000.0,"Other Current Borrowings":423580000.0,"Pensionand Other Post Retirement Benefit Plans Current":112121000.0,"Payables And Accrued Expenses":238986000.0,"Current Accrued Expenses":156291000.0,"Interest Payable":44516000.0,"Payables":82695000.0,"Dividends Payable":44181000.0,"Total Tax Payable":28937000.0,"Accounts Payable":9577000.0,"Total Assets":4460811000.0,"Total Non Current Assets":3033517000.0,"Other Non Current Assets":154022000.0,"Non Current Deferred Assets":216057000.0,"Non Current Deferred Taxes Assets":216057000.0,"Goodwill And Other Intangible Assets":2532279000.0,"Other Intangible Assets":192929000.0,"Goodwill":2339350000.0,"Net PPE":131159000.0,"Accumulated Depreciation":-323896000.0,"Gross PPE":455055000.0,"Leases":61588000.0,"Construction In Progress":26661000.0,"Other Properties":null,"Machinery Furniture Equipment":340149000.0,"Buildings And Improvements":20184000.0,"Land And Improvements":6473000.0,"Properties":0.0,"Current Assets":1427294000.0,"Other Current Assets":35381000.0,"Current Deferred Assets":23153000.0,"Prepaid Assets":33966000.0,"Receivables":303495000.0,"Accounts Receivable":303495000.0,"Allowance For Doubtful Accounts Receivable":-304000.0,"Gross Accounts Receivable":303799000.0,"Cash Cash Equivalents And Short Term Investments":1031299000.0,"Other Short Term Investments":3461000.0,"Cash And Cash Equivalents":1027838000.0},"2025-09-30":{"Treasury Shares Number":60383156.0,"Ordinary Shares Number":239010555.0,"Share Issued":299393711.0,"Net Debt":2992066000.0,"Total Debt":4045306000.0,"Tangible Book Value":-2765582000.0,"Invested Capital":3821370000.0,"Working Capital":443865000.0,"Net Tangible Assets":-2765582000.0,"Common Stock Equity":-223936000.0,"Total Capitalization":3323782000.0,"Total Equity Gross Minority Interest":-223827000.0,"Minority Interest":109000.0,"Stockholders Equity":-223936000.0,"Gains Losses Not Affecting Retained Earnings":-412180000.0,"Other Equity Adjustments":-412180000.0,"Treasury Stock":2344857000.0,"Retained Earnings":-6175956000.0,"Additional Paid In Capital":8708758000.0,"Capital Stock":299000.0,"Common Stock":299000.0,"Total Liabilities Net Minority Interest":4767266000.0,"Total Non Current Liabilities Net Minority Interest":3683362000.0,"Other Non Current Liabilities":91849000.0,"Tradeand Other Payables Non Current":31554000.0,"Non Current Deferred Liabilities":12241000.0,"Non Current Deferred Taxes Liabilities":12241000.0,"Long Term Debt And Capital Lease Obligation":3547718000.0,"Long Term Debt":3547718000.0,"Current Liabilities":1083904000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":159756000.0,"Current Deferred Revenue":159756000.0,"Current Debt And Capital Lease Obligation":497588000.0,"Current Debt":497588000.0,"Other Current Borrowings":497588000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":426560000.0,"Current Accrued Expenses":400308000.0,"Interest Payable":null,"Payables":26252000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":26252000.0,"Total Assets":4543439000.0,"Total Non Current Assets":3015670000.0,"Other Non Current Assets":117957000.0,"Non Current Deferred Assets":227485000.0,"Non Current Deferred Taxes Assets":227485000.0,"Goodwill And Other Intangible Assets":2541646000.0,"Other Intangible Assets":198341000.0,"Goodwill":2343305000.0,"Net PPE":128582000.0,"Accumulated Depreciation":-321634000.0,"Gross PPE":450216000.0,"Leases":null,"Construction In Progress":null,"Other Properties":450216000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1527769000.0,"Other Current Assets":126524000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":344444000.0,"Accounts Receivable":344444000.0,"Allowance For Doubtful Accounts Receivable":-330000.0,"Gross Accounts Receivable":344774000.0,"Cash Cash Equivalents And Short Term Investments":1056801000.0,"Other Short Term Investments":3561000.0,"Cash And Cash Equivalents":1053240000.0},"2025-06-30":{"Treasury Shares Number":56694265.0,"Ordinary Shares Number":241781011.0,"Share Issued":298475276.0,"Net Debt":3093458000.0,"Total Debt":3428701000.0,"Tangible Book Value":-2786430000.0,"Invested Capital":3197820000.0,"Working Capital":-335286000.0,"Net Tangible Assets":-2786430000.0,"Common Stock Equity":-230881000.0,"Total Capitalization":2624396000.0,"Total Equity Gross Minority Interest":-230776000.0,"Minority Interest":105000.0,"Stockholders Equity":-230881000.0,"Gains Losses Not Affecting Retained Earnings":-400974000.0,"Other Equity Adjustments":-400974000.0,"Treasury Stock":2213653000.0,"Retained Earnings":-6336705000.0,"Additional Paid In Capital":8720153000.0,"Capital Stock":298000.0,"Common Stock":298000.0,"Total Liabilities Net Minority Interest":4098592000.0,"Total Non Current Liabilities Net Minority Interest":2993391000.0,"Other Non Current Liabilities":85980000.0,"Tradeand Other Payables Non Current":39393000.0,"Non Current Deferred Liabilities":12741000.0,"Non Current Deferred Taxes Liabilities":12741000.0,"Long Term Debt And Capital Lease Obligation":2855277000.0,"Long Term Debt":2855277000.0,"Current Liabilities":1105201000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":161868000.0,"Current Deferred Revenue":161868000.0,"Current Debt And Capital Lease Obligation":573424000.0,"Current Debt":573424000.0,"Other Current Borrowings":573424000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":369909000.0,"Current Accrued Expenses":351374000.0,"Interest Payable":null,"Payables":18535000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":18535000.0,"Total Assets":3867816000.0,"Total Non Current Assets":3097901000.0,"Other Non Current Assets":117549000.0,"Non Current Deferred Assets":270959000.0,"Non Current Deferred Taxes Assets":270959000.0,"Goodwill And Other Intangible Assets":2555549000.0,"Other Intangible Assets":207850000.0,"Goodwill":2347699000.0,"Net PPE":153844000.0,"Accumulated Depreciation":-346957000.0,"Gross PPE":500801000.0,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":769915000.0,"Other Current Assets":87201000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":342299000.0,"Accounts Receivable":342299000.0,"Allowance For Doubtful Accounts Receivable":-354000.0,"Gross Accounts Receivable":342653000.0,"Cash Cash Equivalents And Short Term Investments":340415000.0,"Other Short Term Investments":5172000.0,"Cash And Cash Equivalents":335243000.0},"2025-03-31":{"Treasury Shares Number":49054209.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":479985000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":83163000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":112802000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":29899000.0,"Payables":null,"Dividends Payable":47776000.0,"Total Tax Payable":41133000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":60536000.0,"Construction In Progress":13354000.0,"Other Properties":null,"Machinery Furniture Equipment":311419000.0,"Buildings And Improvements":68493000.0,"Land And Improvements":11565000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":28629000.0,"Prepaid Assets":40936000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.205462,"Normalized EBITDA":280885000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":170546000.0,"Reconciled Depreciation":-18442000.0,"Reconciled Cost Of Revenue":246560000.0,"EBITDA":280885000.0,"EBIT":257029000.0,"Net Interest Income":-42381000.0,"Interest Expense":42381000.0,"Interest Income":null,"Normalized Income":170546000.0,"Net Income From Continuing And Discontinued Operation":170546000.0,"Total Expenses":607655000.0,"Total Operating Income As Reported":245450000.0,"Diluted Average Shares":247757000.0,"Basic Average Shares":232504000.0,"Diluted EPS":0.7,"Basic EPS":0.73,"Diluted NI Availto Com Stockholders":170546000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":170546000.0,"Net Income":170546000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":170546000.0,"Net Income Continuous Operations":170546000.0,"Tax Provision":44102000.0,"Pretax Income":214648000.0,"Other Income Expense":11579000.0,"Other Non Operating Income Expenses":11579000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-42381000.0,"Interest Expense Non Operating":42381000.0,"Interest Income Non Operating":null,"Operating Income":245450000.0,"Operating Expense":403393000.0,"Depreciation Amortization Depletion Income Statement":23856000.0,"Depreciation And Amortization In Income Statement":23856000.0,"Amortization":8531000.0,"Amortization Of Intangibles Income Statement":8531000.0,"Depreciation Income Statement":15325000.0,"Research And Development":114816000.0,"Selling General And Administration":264721000.0,"Selling And Marketing Expense":158253000.0,"General And Administrative Expense":106468000.0,"Other Gand A":106468000.0,"Gross Profit":648843000.0,"Cost Of Revenue":204262000.0,"Total Revenue":853105000.0,"Operating Revenue":853105000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5525000.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":323455000.0,"Total Unusual Items":-32500000.0,"Total Unusual Items Excluding Goodwill":-32500000.0,"Net Income From Continuing Operation Net Minority Interest":166837000.0,"Reconciled Depreciation":47899000.0,"Reconciled Cost Of Revenue":176889000.0,"EBITDA":290955000.0,"EBIT":243056000.0,"Net Interest Income":-33847000.0,"Interest Expense":42525000.0,"Interest Income":8678000.0,"Normalized Income":193812000.0,"Net Income From Continuing And Discontinued Operation":166837000.0,"Total Expenses":593751000.0,"Total Operating Income As Reported":236416000.0,"Diluted Average Shares":251477000.0,"Basic Average Shares":233441000.0,"Diluted EPS":0.68,"Basic EPS":0.71,"Diluted NI Availto Com Stockholders":169756000.0,"Average Dilution Earnings":2919000.0,"Net Income Common Stockholders":166837000.0,"Net Income":166837000.0,"Minority Interests":-8000.0,"Net Income Including Noncontrolling Interests":166845000.0,"Net Income Continuous Operations":166845000.0,"Tax Provision":33686000.0,"Pretax Income":200531000.0,"Other Income Expense":-35805000.0,"Other Non Operating Income Expenses":-3305000.0,"Special Income Charges":-33767000.0,"Impairment Of Capital Assets":33767000.0,"Gain On Sale Of Security":1267000.0,"Net Non Operating Interest Income Expense":-33847000.0,"Interest Expense Non Operating":42525000.0,"Interest Income Non Operating":8678000.0,"Operating Income":270183000.0,"Operating Expense":383095000.0,"Depreciation Amortization Depletion Income Statement":14132000.0,"Depreciation And Amortization In Income Statement":14132000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":14132000.0,"Research And Development":116805000.0,"Selling General And Administration":252158000.0,"Selling And Marketing Expense":163030000.0,"General And Administrative Expense":89128000.0,"Other Gand A":89128000.0,"Gross Profit":653278000.0,"Cost Of Revenue":210656000.0,"Total Revenue":863934000.0,"Operating Revenue":863934000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1669688.858178,"Tax Rate For Calcs":0.176874,"Normalized EBITDA":319735000.0,"Total Unusual Items":-9440000.0,"Total Unusual Items Excluding Goodwill":-9440000.0,"Net Income From Continuing Operation Net Minority Interest":209649000.0,"Reconciled Depreciation":12477000.0,"Reconciled Cost Of Revenue":222485000.0,"EBITDA":310295000.0,"EBIT":297818000.0,"Net Interest Income":-34378000.0,"Interest Expense":43111000.0,"Interest Income":8733000.0,"Normalized Income":217419311.141822,"Net Income From Continuing And Discontinued Operation":209649000.0,"Total Expenses":584674000.0,"Total Operating Income As Reported":284681000.0,"Diluted Average Shares":254087000.0,"Basic Average Shares":234895000.0,"Diluted EPS":0.83,"Basic EPS":0.89,"Diluted NI Availto Com Stockholders":211669000.0,"Average Dilution Earnings":2020000.0,"Net Income Common Stockholders":209649000.0,"Net Income":209649000.0,"Minority Interests":-7000.0,"Net Income Including Noncontrolling Interests":209656000.0,"Net Income Continuous Operations":209656000.0,"Tax Provision":45051000.0,"Pretax Income":254707000.0,"Other Income Expense":-4247000.0,"Other Non Operating Income Expenses":5193000.0,"Special Income Charges":-8651000.0,"Impairment Of Capital Assets":8651000.0,"Gain On Sale Of Security":-789000.0,"Net Non Operating Interest Income Expense":-34378000.0,"Interest Expense Non Operating":43111000.0,"Interest Income Non Operating":8733000.0,"Operating Income":293332000.0,"Operating Expense":362189000.0,"Depreciation Amortization Depletion Income Statement":12477000.0,"Depreciation And Amortization In Income Statement":12477000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":12477000.0,"Research And Development":109174000.0,"Selling General And Administration":240538000.0,"Selling And Marketing Expense":151049000.0,"General And Administrative Expense":89489000.0,"Other Gand A":89489000.0,"Gross Profit":655521000.0,"Cost Of Revenue":222485000.0,"Total Revenue":878006000.0,"Operating Revenue":878006000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1258000.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":252907000.0,"Total Unusual Items":-7400000.0,"Total Unusual Items Excluding Goodwill":-7400000.0,"Net Income From Continuing Operation Net Minority Interest":160749000.0,"Reconciled Depreciation":14845000.0,"Reconciled Cost Of Revenue":247043000.0,"EBITDA":245507000.0,"EBIT":230662000.0,"Net Interest Income":-31505000.0,"Interest Expense":37024000.0,"Interest Income":5519000.0,"Normalized Income":166891000.0,"Net Income From Continuing And Discontinued Operation":160749000.0,"Total Expenses":684020000.0,"Total Operating Income As Reported":221334000.0,"Diluted Average Shares":260324000.0,"Basic Average Shares":240510000.0,"Diluted EPS":0.62,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":162538000.0,"Average Dilution Earnings":1789000.0,"Net Income Common Stockholders":160749000.0,"Net Income":160749000.0,"Minority Interests":-7000.0,"Net Income Including Noncontrolling Interests":160756000.0,"Net Income Continuous Operations":160756000.0,"Tax Provision":32882000.0,"Pretax Income":193638000.0,"Other Income Expense":-5112000.0,"Other Non Operating Income Expenses":2288000.0,"Special Income Charges":-8921000.0,"Impairment Of Capital Assets":8921000.0,"Gain On Sale Of Security":1521000.0,"Net Non Operating Interest Income Expense":-31505000.0,"Interest Expense Non Operating":37024000.0,"Interest Income Non Operating":5519000.0,"Operating Income":230255000.0,"Operating Expense":436977000.0,"Depreciation Amortization Depletion Income Statement":14845000.0,"Depreciation And Amortization In Income Statement":14845000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":14845000.0,"Research And Development":104969000.0,"Selling General And Administration":317163000.0,"Selling And Marketing Expense":169142000.0,"General And Administrative Expense":148021000.0,"Other Gand A":148021000.0,"Gross Profit":667232000.0,"Cost Of Revenue":247043000.0,"Total Revenue":914275000.0,"Operating Revenue":914275000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.20435,"Normalized EBITDA":218424000.0,"Total Unusual Items":-5966000.0,"Total Unusual Items Excluding Goodwill":-5966000.0,"Net Income From Continuing Operation Net Minority Interest":125478000.0,"Reconciled Depreciation":7583000.0,"Reconciled Cost Of Revenue":262914000.0,"EBITDA":218424000.0,"EBIT":189865000.0,"Net Interest Income":-32160000.0,"Interest Expense":32160000.0,"Interest Income":2064000.0,"Normalized Income":125478000.0,"Net Income From Continuing And Discontinued Operation":125478000.0,"Total Expenses":669817000.0,"Total Operating Income As Reported":193921000.0,"Diluted Average Shares":263773000.0,"Basic Average Shares":244370000.0,"Diluted EPS":0.49,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":125478000.0,"Average Dilution Earnings":3170000.0,"Net Income Common Stockholders":125478000.0,"Net Income":125478000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":125478000.0,"Net Income Continuous Operations":125478000.0,"Tax Provision":32227000.0,"Pretax Income":157705000.0,"Other Income Expense":-4056000.0,"Other Non Operating Income Expenses":-4056000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-5966000.0,"Net Non Operating Interest Income Expense":-32160000.0,"Interest Expense Non Operating":32160000.0,"Interest Income Non Operating":2064000.0,"Operating Income":193921000.0,"Operating Expense":427879000.0,"Depreciation Amortization Depletion Income Statement":28559000.0,"Depreciation And Amortization In Income Statement":28559000.0,"Amortization":10498000.0,"Amortization Of Intangibles Income Statement":10498000.0,"Depreciation Income Statement":18061000.0,"Research And Development":114511000.0,"Selling General And Administration":284809000.0,"Selling And Marketing Expense":148254000.0,"General And Administrative Expense":136555000.0,"Other Gand A":136555000.0,"Gross Profit":621800000.0,"Cost Of Revenue":241938000.0,"Total Revenue":863738000.0,"Operating Revenue":863738000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-13560000.0,"Total Unusual Items Excluding Goodwill":-13560000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":5619000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":3169000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-10478000.0,"Impairment Of Capital Assets":10478000.0,"Gain On Sale Of Security":-3082000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":5619000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":10478000.0,"Amortization Of Intangibles Income Statement":10478000.0,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-10766000.0,"Impairment Of Capital Assets":10766000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":352527000.0,"Repurchase Of Capital Stock":-185296000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-17314000.0,"End Cash Position":580580000.0,"Beginning Cash Position":1020095000.0,"Effect Of Exchange Rate Changes":-3670000.0,"Changes In Cash":-435845000.0,"Financing Cash Flow":-676384000.0,"Cash Flow From Continuing Financing Activities":-676384000.0,"Net Other Financing Charges":-447505000.0,"Proceeds From Stock Option Exercised":3157000.0,"Cash Dividends Paid":-46740000.0,"Common Stock Dividend Paid":-46740000.0,"Net Common Stock Issuance":-185296000.0,"Common Stock Payments":-185296000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-129302000.0,"Cash Flow From Continuing Investing Activities":-129302000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-17314000.0,"Operating Cash Flow":369841000.0,"Cash Flow From Continuing Operating Activities":369841000.0,"Change In Working Capital":102529000.0,"Change In Other Working Capital":16397000.0,"Change In Other Current Assets":22020000.0,"Change In Payables And Accrued Expense":50617000.0,"Change In Payable":50617000.0,"Change In Account Payable":50617000.0,"Change In Receivables":13495000.0,"Changes In Account Receivables":13495000.0,"Other Non Cash Items":-4196000.0,"Stock Based Compensation":62021000.0,"Asset Impairment Charge":null,"Deferred Tax":15085000.0,"Deferred Income Tax":15085000.0,"Depreciation Amortization Depletion":-18442000.0,"Depreciation And Amortization":-18442000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":15325000.0,"Net Income From Continuing Operations":170546000.0},"2026-03-31":{"Free Cash Flow":173974000.0,"Repurchase Of Capital Stock":-60104000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-20384000.0,"End Cash Position":1020095000.0,"Beginning Cash Position":1027838000.0,"Effect Of Exchange Rate Changes":-2344000.0,"Changes In Cash":-5399000.0,"Financing Cash Flow":-179373000.0,"Cash Flow From Continuing Financing Activities":-179373000.0,"Net Other Financing Charges":-75080000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-44189000.0,"Common Stock Dividend Paid":-44189000.0,"Net Common Stock Issuance":-60104000.0,"Common Stock Payments":-60104000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-20384000.0,"Cash Flow From Continuing Investing Activities":-20384000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-20384000.0,"Operating Cash Flow":194358000.0,"Cash Flow From Continuing Operating Activities":194358000.0,"Change In Working Capital":-92805000.0,"Change In Other Working Capital":5695000.0,"Change In Other Current Assets":-9450000.0,"Change In Payables And Accrued Expense":-98042000.0,"Change In Payable":-98042000.0,"Change In Account Payable":-98042000.0,"Change In Receivables":null,"Changes In Account Receivables":8992000.0,"Other Non Cash Items":2211000.0,"Stock Based Compensation":58567000.0,"Asset Impairment Charge":null,"Deferred Tax":11641000.0,"Deferred Income Tax":11641000.0,"Depreciation Amortization Depletion":47899000.0,"Depreciation And Amortization":47899000.0,"Amortization Cash Flow":33767000.0,"Amortization Of Intangibles":33767000.0,"Depreciation":14132000.0,"Net Income From Continuing Operations":166845000.0},"2025-12-31":{"Free Cash Flow":308115000.0,"Repurchase Of Capital Stock":-238905000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-14665000.0,"End Cash Position":1027838000.0,"Beginning Cash Position":1053240000.0,"Effect Of Exchange Rate Changes":-1524000.0,"Changes In Cash":-23878000.0,"Financing Cash Flow":-367710000.0,"Cash Flow From Continuing Financing Activities":-367710000.0,"Net Other Financing Charges":-86504000.0,"Proceeds From Stock Option Exercised":3061000.0,"Cash Dividends Paid":-45362000.0,"Common Stock Dividend Paid":-45362000.0,"Net Common Stock Issuance":-238905000.0,"Common Stock Payments":-238905000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":21052000.0,"Cash Flow From Continuing Investing Activities":21052000.0,"Net Other Investing Changes":35717000.0,"Capital Expenditure Reported":-14665000.0,"Operating Cash Flow":322780000.0,"Cash Flow From Continuing Operating Activities":322780000.0,"Change In Working Capital":34287000.0,"Change In Other Working Capital":11446000.0,"Change In Other Current Assets":2111000.0,"Change In Payables And Accrued Expense":-19344000.0,"Change In Payable":-19344000.0,"Change In Account Payable":-19344000.0,"Change In Receivables":null,"Changes In Account Receivables":40074000.0,"Other Non Cash Items":-16100000.0,"Stock Based Compensation":64035000.0,"Asset Impairment Charge":8651000.0,"Deferred Tax":9774000.0,"Deferred Income Tax":9774000.0,"Depreciation Amortization Depletion":12477000.0,"Depreciation And Amortization":12477000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":12477000.0,"Net Income From Continuing Operations":209656000.0},"2025-09-30":{"Free Cash Flow":306838000.0,"Repurchase Of Capital Stock":-130229000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-13803000.0,"End Cash Position":1053240000.0,"Beginning Cash Position":335243000.0,"Effect Of Exchange Rate Changes":-4126000.0,"Changes In Cash":722123000.0,"Financing Cash Flow":415092000.0,"Cash Flow From Continuing Financing Activities":415092000.0,"Net Other Financing Charges":-108754000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-45925000.0,"Common Stock Dividend Paid":-45925000.0,"Net Common Stock Issuance":-130229000.0,"Common Stock Payments":-130229000.0,"Net Issuance Payments Of Debt":700000000.0,"Net Long Term Debt Issuance":700000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13610000.0,"Cash Flow From Continuing Investing Activities":-13610000.0,"Net Other Investing Changes":193000.0,"Capital Expenditure Reported":-13803000.0,"Operating Cash Flow":320641000.0,"Cash Flow From Continuing Operating Activities":320641000.0,"Change In Working Capital":36958000.0,"Change In Other Working Capital":-26840000.0,"Change In Other Current Assets":11499000.0,"Change In Payables And Accrued Expense":56010000.0,"Change In Payable":56010000.0,"Change In Account Payable":56010000.0,"Change In Receivables":null,"Changes In Account Receivables":-3711000.0,"Other Non Cash Items":-214000.0,"Stock Based Compensation":56306000.0,"Asset Impairment Charge":8921000.0,"Deferred Tax":43069000.0,"Deferred Income Tax":43069000.0,"Depreciation Amortization Depletion":14845000.0,"Depreciation And Amortization":14845000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":14845000.0,"Net Income From Continuing Operations":160756000.0},"2025-06-30":{"Free Cash Flow":230972000.0,"Repurchase Of Capital Stock":-231000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-12870000.0,"End Cash Position":335243000.0,"Beginning Cash Position":409422000.0,"Effect Of Exchange Rate Changes":11738000.0,"Changes In Cash":-85917000.0,"Financing Cash Flow":-291980000.0,"Cash Flow From Continuing Financing Activities":-291980000.0,"Net Other Financing Charges":-17023000.0,"Proceeds From Stock Option Exercised":3220000.0,"Cash Dividends Paid":-47177000.0,"Common Stock Dividend Paid":-47177000.0,"Net Common Stock Issuance":-231000000.0,"Common Stock Payments":-231000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-37779000.0,"Cash Flow From Continuing Investing Activities":-37779000.0,"Net Other Investing Changes":-24909000.0,"Capital Expenditure Reported":-12870000.0,"Operating Cash Flow":243842000.0,"Cash Flow From Continuing Operating Activities":243842000.0,"Change In Working Capital":16128000.0,"Change In Other Working Capital":-15598000.0,"Change In Other Current Assets":17074000.0,"Change In Payables And Accrued Expense":29901000.0,"Change In Payable":29901000.0,"Change In Account Payable":29901000.0,"Change In Receivables":null,"Changes In Account Receivables":-15249000.0,"Other Non Cash Items":10396000.0,"Stock Based Compensation":67467000.0,"Asset Impairment Charge":null,"Deferred Tax":-4186000.0,"Deferred Income Tax":-4186000.0,"Depreciation Amortization Depletion":7583000.0,"Depreciation And Amortization":7583000.0,"Amortization Cash Flow":10498000.0,"Amortization Of Intangibles":10498000.0,"Depreciation":18061000.0,"Net Income From Continuing Operations":125478000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1067000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":10478000.0,"Amortization Of Intangibles":10478000.0,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":101000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":10766000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}