{"ticker":"MTD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":20036559.0,"Share Issued":20036559.0,"Net Debt":2060580000.0,"Total Debt":2111963000.0,"Tangible Book Value":-988649000.0,"Invested Capital":2124786000.0,"Working Capital":146886000.0,"Net Tangible Assets":-988649000.0,"Common Stock Equity":12823000.0,"Total Capitalization":2057496000.0,"Total Equity Gross Minority Interest":12823000.0,"Stockholders Equity":12823000.0,"Gains Losses Not Affecting Retained Earnings":-320700000.0,"Other Equity Adjustments":-320700000.0,"Treasury Stock":10255168000.0,"Retained Earnings":9640316000.0,"Additional Paid In Capital":947927000.0,"Capital Stock":448000.0,"Common Stock":448000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3658121000.0,"Total Non Current Liabilities Net Minority Interest":2457620000.0,"Other Non Current Liabilities":267433000.0,"Non Current Deferred Liabilities":145514000.0,"Non Current Deferred Taxes Liabilities":145514000.0,"Long Term Debt And Capital Lease Obligation":2044673000.0,"Long Term Debt":2044673000.0,"Current Liabilities":1200501000.0,"Current Deferred Liabilities":257482000.0,"Current Deferred Revenue":257482000.0,"Current Debt And Capital Lease Obligation":67290000.0,"Current Debt":67290000.0,"Pensionand Other Post Retirement Benefit Plans Current":171919000.0,"Payables And Accrued Expenses":703810000.0,"Current Accrued Expenses":285517000.0,"Payables":418293000.0,"Total Tax Payable":188492000.0,"Accounts Payable":229801000.0,"Total Assets":3670944000.0,"Total Non Current Assets":2323557000.0,"Other Non Current Assets":448876000.0,"Non Current Deferred Assets":41268000.0,"Non Current Deferred Taxes Assets":41268000.0,"Goodwill And Other Intangible Assets":1001472000.0,"Other Intangible Assets":266258000.0,"Goodwill":735214000.0,"Net PPE":831941000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1347387000.0,"Other Current Assets":152961000.0,"Inventory":411563000.0,"Finished Goods":141074000.0,"Work In Process":88784000.0,"Raw Materials":181705000.0,"Receivables":731480000.0,"Accounts Receivable":731480000.0,"Allowance For Doubtful Accounts Receivable":-17706000.0,"Gross Accounts Receivable":749186000.0,"Cash Cash Equivalents And Short Term Investments":51383000.0,"Cash And Cash Equivalents":51383000.0},"2026-03-31":{"Treasury Shares Number":24578410.0,"Ordinary Shares Number":20207601.0,"Share Issued":44786011.0,"Net Debt":2168064000.0,"Total Debt":2228638000.0,"Tangible Book Value":-1052520000.0,"Invested Capital":2186755000.0,"Working Capital":223550000.0,"Net Tangible Assets":-1052520000.0,"Common Stock Equity":-41883000.0,"Total Capitalization":2119713000.0,"Total Equity Gross Minority Interest":-41883000.0,"Stockholders Equity":-41883000.0,"Gains Losses Not Affecting Retained Earnings":-344642000.0,"Other Equity Adjustments":-344642000.0,"Treasury Stock":10047310000.0,"Retained Earnings":9407598000.0,"Additional Paid In Capital":942023000.0,"Capital Stock":448000.0,"Common Stock":448000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3710798000.0,"Total Non Current Liabilities Net Minority Interest":2602437000.0,"Other Non Current Liabilities":293455000.0,"Non Current Deferred Liabilities":147386000.0,"Non Current Deferred Taxes Liabilities":147386000.0,"Long Term Debt And Capital Lease Obligation":2161596000.0,"Long Term Debt":2161596000.0,"Current Liabilities":1108361000.0,"Current Deferred Liabilities":261024000.0,"Current Deferred Revenue":261024000.0,"Current Debt And Capital Lease Obligation":67042000.0,"Current Debt":67042000.0,"Pensionand Other Post Retirement Benefit Plans Current":155633000.0,"Payables And Accrued Expenses":624662000.0,"Current Accrued Expenses":234465000.0,"Payables":390197000.0,"Total Tax Payable":161478000.0,"Accounts Payable":228719000.0,"Total Assets":3668915000.0,"Total Non Current Assets":2337004000.0,"Other Non Current Assets":454161000.0,"Non Current Deferred Assets":41877000.0,"Non Current Deferred Taxes Assets":41877000.0,"Goodwill And Other Intangible Assets":1010637000.0,"Other Intangible Assets":273765000.0,"Goodwill":736872000.0,"Net PPE":830329000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1331911000.0,"Other Current Assets":158305000.0,"Inventory":404826000.0,"Finished Goods":142047000.0,"Work In Process":87142000.0,"Raw Materials":175637000.0,"Receivables":708206000.0,"Accounts Receivable":708206000.0,"Allowance For Doubtful Accounts Receivable":-16713000.0,"Gross Accounts Receivable":724919000.0,"Cash Cash Equivalents And Short Term Investments":60574000.0,"Cash And Cash Equivalents":60574000.0},"2025-12-31":{"Treasury Shares Number":24426658.0,"Ordinary Shares Number":20359353.0,"Share Issued":44786011.0,"Net Debt":2085284000.0,"Total Debt":2152172000.0,"Tangible Book Value":-1041771000.0,"Invested Capital":2128536000.0,"Working Capital":164551000.0,"Net Tangible Assets":-1041771000.0,"Common Stock Equity":-23636000.0,"Total Capitalization":2064605000.0,"Total Equity Gross Minority Interest":-23636000.0,"Stockholders Equity":-23636000.0,"Gains Losses Not Affecting Retained Earnings":-359157000.0,"Other Equity Adjustments":-359157000.0,"Treasury Stock":9839399000.0,"Retained Earnings":9238196000.0,"Additional Paid In Capital":936276000.0,"Capital Stock":448000.0,"Common Stock":448000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3736282000.0,"Total Non Current Liabilities Net Minority Interest":2538166000.0,"Other Non Current Liabilities":298141000.0,"Non Current Deferred Liabilities":151784000.0,"Non Current Deferred Taxes Liabilities":151784000.0,"Long Term Debt And Capital Lease Obligation":2088241000.0,"Long Term Debt":2088241000.0,"Current Liabilities":1198116000.0,"Current Deferred Liabilities":229378000.0,"Current Deferred Revenue":229378000.0,"Current Debt And Capital Lease Obligation":63931000.0,"Current Debt":63931000.0,"Pensionand Other Post Retirement Benefit Plans Current":199516000.0,"Payables And Accrued Expenses":705291000.0,"Current Accrued Expenses":237482000.0,"Payables":467809000.0,"Total Tax Payable":201181000.0,"Accounts Payable":266628000.0,"Total Assets":3712646000.0,"Total Non Current Assets":2349979000.0,"Other Non Current Assets":444828000.0,"Non Current Deferred Assets":41380000.0,"Non Current Deferred Taxes Assets":41380000.0,"Goodwill And Other Intangible Assets":1018135000.0,"Other Intangible Assets":278910000.0,"Goodwill":739225000.0,"Net PPE":845636000.0,"Accumulated Depreciation":-821784000.0,"Gross PPE":1667420000.0,"Machinery Furniture Equipment":1129257000.0,"Buildings And Improvements":466670000.0,"Land And Improvements":71493000.0,"Properties":0.0,"Current Assets":1362667000.0,"Other Current Assets":130308000.0,"Inventory":387228000.0,"Finished Goods":138482000.0,"Work In Process":77146000.0,"Raw Materials":171600000.0,"Receivables":778243000.0,"Accounts Receivable":778243000.0,"Allowance For Doubtful Accounts Receivable":-16857000.0,"Gross Accounts Receivable":795100000.0,"Cash Cash Equivalents And Short Term Investments":66888000.0,"Cash And Cash Equivalents":66888000.0},"2025-09-30":{"Treasury Shares Number":24357566.0,"Ordinary Shares Number":20428445.0,"Share Issued":44786011.0,"Net Debt":2140793000.0,"Total Debt":2209858000.0,"Tangible Book Value":-1258758000.0,"Invested Capital":1960660000.0,"Working Capital":89074000.0,"Net Tangible Assets":-1258758000.0,"Common Stock Equity":-249198000.0,"Total Capitalization":1897051000.0,"Total Equity Gross Minority Interest":-249198000.0,"Stockholders Equity":-249198000.0,"Gains Losses Not Affecting Retained Earnings":-415935000.0,"Other Equity Adjustments":-415935000.0,"Treasury Stock":9705783000.0,"Retained Earnings":8954824000.0,"Additional Paid In Capital":917248000.0,"Capital Stock":448000.0,"Common Stock":448000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3770664000.0,"Total Non Current Liabilities Net Minority Interest":2578536000.0,"Other Non Current Liabilities":324250000.0,"Non Current Deferred Liabilities":108037000.0,"Non Current Deferred Taxes Liabilities":108037000.0,"Long Term Debt And Capital Lease Obligation":2146249000.0,"Long Term Debt":2146249000.0,"Current Liabilities":1192128000.0,"Current Deferred Liabilities":234256000.0,"Current Deferred Revenue":234256000.0,"Current Debt And Capital Lease Obligation":63609000.0,"Current Debt":63609000.0,"Pensionand Other Post Retirement Benefit Plans Current":184565000.0,"Payables And Accrued Expenses":709698000.0,"Current Accrued Expenses":194927000.0,"Payables":514771000.0,"Total Tax Payable":267367000.0,"Accounts Payable":247404000.0,"Total Assets":3521466000.0,"Total Non Current Assets":2240264000.0,"Other Non Current Assets":376775000.0,"Non Current Deferred Assets":36191000.0,"Non Current Deferred Taxes Assets":36191000.0,"Goodwill And Other Intangible Assets":1009560000.0,"Other Intangible Assets":278354000.0,"Goodwill":731206000.0,"Net PPE":817738000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1281202000.0,"Other Current Assets":123065000.0,"Inventory":401808000.0,"Finished Goods":141212000.0,"Work In Process":81296000.0,"Raw Materials":179300000.0,"Receivables":687264000.0,"Accounts Receivable":687264000.0,"Allowance For Doubtful Accounts Receivable":-16535000.0,"Gross Accounts Receivable":703799000.0,"Cash Cash Equivalents And Short Term Investments":69065000.0,"Cash And Cash Equivalents":69065000.0},"2025-06-30":{"Treasury Shares Number":24186971.0,"Ordinary Shares Number":20599040.0,"Share Issued":44786011.0,"Net Debt":2122097000.0,"Total Debt":2183922000.0,"Tangible Book Value":-1196443000.0,"Invested Capital":1925129000.0,"Working Capital":137569000.0,"Net Tangible Assets":-1196443000.0,"Common Stock Equity":-258793000.0,"Total Capitalization":1864942000.0,"Total Equity Gross Minority Interest":-258793000.0,"Stockholders Equity":-258793000.0,"Gains Losses Not Affecting Retained Earnings":-421641000.0,"Other Equity Adjustments":-421641000.0,"Treasury Stock":9486086000.0,"Retained Earnings":8737339000.0,"Additional Paid In Capital":911147000.0,"Capital Stock":448000.0,"Common Stock":448000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3659258000.0,"Total Non Current Liabilities Net Minority Interest":2552366000.0,"Other Non Current Liabilities":313543000.0,"Non Current Deferred Liabilities":115088000.0,"Non Current Deferred Taxes Liabilities":115088000.0,"Long Term Debt And Capital Lease Obligation":2123735000.0,"Long Term Debt":2123735000.0,"Current Liabilities":1106892000.0,"Current Deferred Liabilities":243826000.0,"Current Deferred Revenue":243826000.0,"Current Debt And Capital Lease Obligation":60187000.0,"Current Debt":60187000.0,"Pensionand Other Post Retirement Benefit Plans Current":159346000.0,"Payables And Accrued Expenses":643533000.0,"Current Accrued Expenses":188983000.0,"Payables":454550000.0,"Total Tax Payable":238362000.0,"Accounts Payable":216188000.0,"Total Assets":3400465000.0,"Total Non Current Assets":2156004000.0,"Other Non Current Assets":363842000.0,"Non Current Deferred Assets":37093000.0,"Non Current Deferred Taxes Assets":37093000.0,"Goodwill And Other Intangible Assets":937650000.0,"Other Intangible Assets":253528000.0,"Goodwill":684122000.0,"Net PPE":817419000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1244461000.0,"Other Current Assets":112957000.0,"Inventory":388081000.0,"Finished Goods":129251000.0,"Work In Process":79042000.0,"Raw Materials":179788000.0,"Receivables":681598000.0,"Accounts Receivable":681598000.0,"Allowance For Doubtful Accounts Receivable":-15881000.0,"Gross Accounts Receivable":697479000.0,"Cash Cash Equivalents And Short Term Investments":61825000.0,"Cash And Cash Equivalents":61825000.0},"2025-03-31":{"Treasury Shares Number":24003225.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-696910000.0,"Gross PPE":1467190000.0,"Machinery Furniture Equipment":1000798000.0,"Buildings And Improvements":404699000.0,"Land And Improvements":61693000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1062750.0,"Tax Rate For Calcs":0.195,"Normalized EBITDA":344823000.0,"Total Unusual Items":-5450000.0,"Total Unusual Items Excluding Goodwill":-5450000.0,"Net Income From Continuing Operation Net Minority Interest":232899000.0,"Reconciled Depreciation":32726000.0,"Reconciled Cost Of Revenue":363796000.0,"EBITDA":339373000.0,"EBIT":306647000.0,"Net Interest Income":-17246000.0,"Interest Expense":17246000.0,"Normalized Income":237286250.0,"Net Income From Continuing And Discontinued Operation":232899000.0,"Total Expenses":712845000.0,"Diluted Average Shares":20166298.0,"Basic Average Shares":20121564.0,"Diluted EPS":11.55,"Basic EPS":11.57,"Diluted NI Availto Com Stockholders":232899000.0,"Net Income Common Stockholders":232899000.0,"Net Income":232899000.0,"Net Income Including Noncontrolling Interests":232899000.0,"Net Income Continuous Operations":232899000.0,"Tax Provision":56502000.0,"Pretax Income":289401000.0,"Other Income Expense":-7822000.0,"Other Non Operating Income Expenses":-2372000.0,"Special Income Charges":-5450000.0,"Restructuring And Mergern Acquisition":5450000.0,"Net Non Operating Interest Income Expense":-17246000.0,"Interest Expense Non Operating":17246000.0,"Operating Income":314469000.0,"Operating Expense":335749000.0,"Depreciation Amortization Depletion Income Statement":19426000.0,"Depreciation And Amortization In Income Statement":19426000.0,"Amortization":19426000.0,"Amortization Of Intangibles Income Statement":19426000.0,"Research And Development":52989000.0,"Selling General And Administration":263334000.0,"Gross Profit":650218000.0,"Cost Of Revenue":377096000.0,"Total Revenue":1027314000.0,"Operating Revenue":1027314000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1395840.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":266704000.0,"Total Unusual Items":-7270000.0,"Total Unusual Items Excluding Goodwill":-7270000.0,"Net Income From Continuing Operation Net Minority Interest":169454000.0,"Reconciled Depreciation":32772000.0,"Reconciled Cost Of Revenue":378151000.0,"EBITDA":259434000.0,"EBIT":226662000.0,"Net Interest Income":-17007000.0,"Interest Expense":17007000.0,"Normalized Income":175328160.0,"Net Income From Continuing And Discontinued Operation":169454000.0,"Total Expenses":720524000.0,"Diluted Average Shares":20338274.0,"Basic Average Shares":20286133.0,"Diluted EPS":8.33,"Basic EPS":8.35,"Diluted NI Availto Com Stockholders":169454000.0,"Net Income Common Stockholders":169454000.0,"Net Income":169454000.0,"Net Income Including Noncontrolling Interests":169454000.0,"Net Income Continuous Operations":169454000.0,"Tax Provision":40201000.0,"Pretax Income":209655000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":7329000.0,"Special Income Charges":-7270000.0,"Restructuring And Mergern Acquisition":7270000.0,"Net Non Operating Interest Income Expense":-17007000.0,"Interest Expense Non Operating":17007000.0,"Operating Income":226603000.0,"Operating Expense":329213000.0,"Depreciation Amortization Depletion Income Statement":19612000.0,"Depreciation And Amortization In Income Statement":19612000.0,"Amortization":19612000.0,"Amortization Of Intangibles Income Statement":19612000.0,"Research And Development":51275000.0,"Selling General And Administration":258326000.0,"Gross Profit":555816000.0,"Cost Of Revenue":391311000.0,"Total Revenue":947127000.0,"Operating Revenue":947127000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-601714.95773,"Tax Rate For Calcs":0.131609,"Normalized EBITDA":383799000.0,"Total Unusual Items":-4572000.0,"Total Unusual Items Excluding Goodwill":-4572000.0,"Net Income From Continuing Operation Net Minority Interest":285765000.0,"Reconciled Depreciation":32765000.0,"Reconciled Cost Of Revenue":441208000.0,"EBITDA":379227000.0,"EBIT":346462000.0,"Net Interest Income":-17388000.0,"Interest Expense":17388000.0,"Normalized Income":289735285.04227,"Net Income From Continuing And Discontinued Operation":285765000.0,"Total Expenses":786398000.0,"Diluted Average Shares":20444484.0,"Basic Average Shares":20380453.0,"Diluted EPS":13.98,"Basic EPS":14.02,"Diluted NI Availto Com Stockholders":285765000.0,"Net Income Common Stockholders":285765000.0,"Net Income":285765000.0,"Net Income Including Noncontrolling Interests":285765000.0,"Net Income Continuous Operations":285765000.0,"Tax Provision":43309000.0,"Pretax Income":329074000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":7697000.0,"Special Income Charges":-4572000.0,"Restructuring And Mergern Acquisition":4572000.0,"Net Non Operating Interest Income Expense":-17388000.0,"Interest Expense Non Operating":17388000.0,"Operating Income":343337000.0,"Operating Expense":332098000.0,"Depreciation Amortization Depletion Income Statement":19673000.0,"Depreciation And Amortization In Income Statement":19673000.0,"Amortization":19673000.0,"Amortization Of Intangibles Income Statement":19673000.0,"Research And Development":52599000.0,"Selling General And Administration":259826000.0,"Gross Profit":675435000.0,"Cost Of Revenue":454300000.0,"Total Revenue":1129735000.0,"Operating Revenue":1129735000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1146624.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":325640000.0,"Total Unusual Items":-5972000.0,"Total Unusual Items Excluding Goodwill":-5972000.0,"Net Income From Continuing Operation Net Minority Interest":217493000.0,"Reconciled Depreciation":32737000.0,"Reconciled Cost Of Revenue":407528000.0,"EBITDA":319668000.0,"EBIT":286931000.0,"Net Interest Income":-17695000.0,"Interest Expense":17695000.0,"Normalized Income":222318376.0,"Net Income From Continuing And Discontinued Operation":217493000.0,"Total Expenses":739799000.0,"Diluted Average Shares":20571000.0,"Basic Average Shares":20510579.0,"Diluted EPS":10.57,"Basic EPS":10.6,"Diluted NI Availto Com Stockholders":217493000.0,"Net Income Common Stockholders":217493000.0,"Net Income":217493000.0,"Net Income Including Noncontrolling Interests":217493000.0,"Net Income Continuous Operations":217493000.0,"Tax Provision":51743000.0,"Pretax Income":269236000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":3003000.0,"Special Income Charges":-5972000.0,"Restructuring And Mergern Acquisition":5972000.0,"Net Non Operating Interest Income Expense":-17695000.0,"Interest Expense Non Operating":17695000.0,"Operating Income":289900000.0,"Operating Expense":319556000.0,"Depreciation Amortization Depletion Income Statement":20022000.0,"Depreciation And Amortization In Income Statement":20022000.0,"Amortization":20022000.0,"Amortization Of Intangibles Income Statement":20022000.0,"Research And Development":51143000.0,"Selling General And Administration":248391000.0,"Gross Profit":609456000.0,"Cost Of Revenue":420243000.0,"Total Revenue":1029699000.0,"Operating Revenue":1029699000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-662443.096313,"Tax Rate For Calcs":0.186236,"Normalized EBITDA":299444000.0,"Total Unusual Items":-3557000.0,"Total Unusual Items Excluding Goodwill":-3557000.0,"Net Income From Continuing Operation Net Minority Interest":202348000.0,"Reconciled Depreciation":30451000.0,"Reconciled Cost Of Revenue":390475000.0,"EBITDA":295887000.0,"EBIT":265436000.0,"Net Interest Income":-16779000.0,"Interest Expense":16779000.0,"Normalized Income":205242556.903687,"Net Income From Continuing And Discontinued Operation":202348000.0,"Total Expenses":717509000.0,"Diluted Average Shares":20738699.0,"Basic Average Shares":20687312.0,"Diluted EPS":9.76,"Basic EPS":9.78,"Diluted NI Availto Com Stockholders":202348000.0,"Net Income Common Stockholders":202348000.0,"Net Income":202348000.0,"Net Income Including Noncontrolling Interests":202348000.0,"Net Income Continuous Operations":202348000.0,"Tax Provision":46309000.0,"Pretax Income":248657000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":3281000.0,"Special Income Charges":-3557000.0,"Restructuring And Mergern Acquisition":3557000.0,"Net Non Operating Interest Income Expense":-16779000.0,"Interest Expense Non Operating":16779000.0,"Operating Income":265712000.0,"Operating Expense":314164000.0,"Depreciation Amortization Depletion Income Statement":17581000.0,"Depreciation And Amortization In Income Statement":17581000.0,"Amortization":17581000.0,"Amortization Of Intangibles Income Statement":17581000.0,"Research And Development":49285000.0,"Selling General And Administration":247298000.0,"Gross Profit":579876000.0,"Cost Of Revenue":403345000.0,"Total Revenue":983221000.0,"Operating Revenue":983221000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":282624000.0,"Repurchase Of Capital Stock":-206250000.0,"Repayment Of Debt":-546807000.0,"Issuance Of Debt":442405000.0,"Capital Expenditure":-27792000.0,"End Cash Position":51383000.0,"Beginning Cash Position":60574000.0,"Effect Of Exchange Rate Changes":83000.0,"Changes In Cash":-9274000.0,"Financing Cash Flow":-317748000.0,"Cash Flow From Continuing Financing Activities":-317748000.0,"Net Other Financing Charges":-7891000.0,"Proceeds From Stock Option Exercised":795000.0,"Net Common Stock Issuance":-206250000.0,"Common Stock Payments":-206250000.0,"Net Issuance Payments Of Debt":-104402000.0,"Net Long Term Debt Issuance":-104402000.0,"Long Term Debt Payments":-546807000.0,"Long Term Debt Issuance":442405000.0,"Investing Cash Flow":-1942000.0,"Cash Flow From Continuing Investing Activities":-1942000.0,"Net Other Investing Changes":25850000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-27792000.0,"Sale Of PPE":null,"Purchase Of PPE":-27792000.0,"Operating Cash Flow":310416000.0,"Cash Flow From Continuing Operating Activities":310416000.0,"Change In Working Capital":37603000.0,"Change In Other Current Assets":-4960000.0,"Change In Payables And Accrued Expense":75725000.0,"Change In Accrued Expense":47544000.0,"Change In Payable":28181000.0,"Change In Account Payable":674000.0,"Change In Tax Payable":27507000.0,"Change In Income Tax Payable":27507000.0,"Change In Inventory":-8075000.0,"Change In Receivables":-25087000.0,"Changes In Account Receivables":-25087000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":5371000.0,"Deferred Tax":1817000.0,"Deferred Income Tax":1817000.0,"Depreciation Amortization Depletion":32726000.0,"Depreciation And Amortization":32726000.0,"Amortization Cash Flow":19426000.0,"Amortization Of Intangibles":19426000.0,"Depreciation":13300000.0,"Net Income From Continuing Operations":232899000.0},"2026-03-31":{"Free Cash Flow":122380000.0,"Repurchase Of Capital Stock":-206250000.0,"Repayment Of Debt":-420104000.0,"Issuance Of Debt":513590000.0,"Capital Expenditure":-17414000.0,"End Cash Position":60574000.0,"Beginning Cash Position":66888000.0,"Effect Of Exchange Rate Changes":-426000.0,"Changes In Cash":-5888000.0,"Financing Cash Flow":-114334000.0,"Cash Flow From Continuing Financing Activities":-114334000.0,"Net Other Financing Charges":-2190000.0,"Proceeds From Stock Option Exercised":620000.0,"Net Common Stock Issuance":-206250000.0,"Common Stock Payments":-206250000.0,"Net Issuance Payments Of Debt":93486000.0,"Net Long Term Debt Issuance":93486000.0,"Long Term Debt Payments":-420104000.0,"Long Term Debt Issuance":513590000.0,"Investing Cash Flow":-31348000.0,"Cash Flow From Continuing Investing Activities":-31348000.0,"Net Other Investing Changes":-11692000.0,"Net Business Purchase And Sale":-2242000.0,"Purchase Of Business":-2242000.0,"Net PPE Purchase And Sale":-17414000.0,"Sale Of PPE":null,"Purchase Of PPE":-17414000.0,"Operating Cash Flow":139794000.0,"Cash Flow From Continuing Operating Activities":139794000.0,"Change In Working Capital":-72147000.0,"Change In Other Current Assets":-14378000.0,"Change In Payables And Accrued Expense":-102990000.0,"Change In Accrued Expense":-26286000.0,"Change In Payable":-76704000.0,"Change In Account Payable":-38091000.0,"Change In Tax Payable":-38613000.0,"Change In Income Tax Payable":-38613000.0,"Change In Inventory":-19890000.0,"Change In Receivables":65111000.0,"Changes In Account Receivables":65111000.0,"Other Non Cash Items":6240000.0,"Stock Based Compensation":5469000.0,"Deferred Tax":-1994000.0,"Deferred Income Tax":-1994000.0,"Depreciation Amortization Depletion":32772000.0,"Depreciation And Amortization":32772000.0,"Amortization Cash Flow":19612000.0,"Amortization Of Intangibles":19612000.0,"Depreciation":13160000.0,"Net Income From Continuing Operations":169454000.0},"2025-12-31":{"Free Cash Flow":184081000.0,"Repurchase Of Capital Stock":-143749000.0,"Repayment Of Debt":-499825000.0,"Issuance Of Debt":438015000.0,"Capital Expenditure":-41504000.0,"End Cash Position":66888000.0,"Beginning Cash Position":69065000.0,"Effect Of Exchange Rate Changes":4779000.0,"Changes In Cash":-6956000.0,"Financing Cash Flow":-192136000.0,"Cash Flow From Continuing Financing Activities":-192136000.0,"Net Other Financing Charges":-7991000.0,"Proceeds From Stock Option Exercised":21414000.0,"Net Common Stock Issuance":-143749000.0,"Common Stock Payments":-143749000.0,"Net Issuance Payments Of Debt":-61810000.0,"Net Long Term Debt Issuance":-61810000.0,"Long Term Debt Payments":-499825000.0,"Long Term Debt Issuance":438015000.0,"Investing Cash Flow":-40405000.0,"Cash Flow From Continuing Investing Activities":-40405000.0,"Net Other Investing Changes":19510000.0,"Net Business Purchase And Sale":-18411000.0,"Purchase Of Business":-18411000.0,"Net PPE Purchase And Sale":-41504000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-41504000.0,"Operating Cash Flow":225585000.0,"Cash Flow From Continuing Operating Activities":225585000.0,"Change In Working Capital":-108343000.0,"Change In Other Current Assets":-6104000.0,"Change In Payables And Accrued Expense":-35288000.0,"Change In Accrued Expense":18386000.0,"Change In Payable":-53674000.0,"Change In Account Payable":15182000.0,"Change In Tax Payable":-68856000.0,"Change In Income Tax Payable":-68856000.0,"Change In Inventory":19783000.0,"Change In Receivables":-86734000.0,"Changes In Account Receivables":-86734000.0,"Other Non Cash Items":null,"Stock Based Compensation":6485000.0,"Deferred Tax":8913000.0,"Deferred Income Tax":8913000.0,"Depreciation Amortization Depletion":32765000.0,"Depreciation And Amortization":32765000.0,"Amortization Cash Flow":19673000.0,"Amortization Of Intangibles":19673000.0,"Depreciation":13092000.0,"Net Income From Continuing Operations":285765000.0},"2025-09-30":{"Free Cash Flow":274884000.0,"Repurchase Of Capital Stock":-218749000.0,"Repayment Of Debt":-411565000.0,"Issuance Of Debt":435629000.0,"Capital Expenditure":-24488000.0,"End Cash Position":69065000.0,"Beginning Cash Position":61825000.0,"Effect Of Exchange Rate Changes":-332000.0,"Changes In Cash":7572000.0,"Financing Cash Flow":-192888000.0,"Cash Flow From Continuing Financing Activities":-192888000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1797000.0,"Net Common Stock Issuance":-218749000.0,"Common Stock Payments":-218749000.0,"Net Issuance Payments Of Debt":24064000.0,"Net Long Term Debt Issuance":24064000.0,"Long Term Debt Payments":-411565000.0,"Long Term Debt Issuance":435629000.0,"Investing Cash Flow":-98912000.0,"Cash Flow From Continuing Investing Activities":-98912000.0,"Net Other Investing Changes":-1911000.0,"Net Business Purchase And Sale":-72513000.0,"Purchase Of Business":-72513000.0,"Net PPE Purchase And Sale":-24488000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-24488000.0,"Operating Cash Flow":299372000.0,"Cash Flow From Continuing Operating Activities":299372000.0,"Change In Working Capital":45923000.0,"Change In Other Current Assets":-2417000.0,"Change In Payables And Accrued Expense":56543000.0,"Change In Accrued Expense":1489000.0,"Change In Payable":55054000.0,"Change In Account Payable":27255000.0,"Change In Tax Payable":27799000.0,"Change In Income Tax Payable":27799000.0,"Change In Inventory":-9372000.0,"Change In Receivables":1169000.0,"Changes In Account Receivables":1169000.0,"Other Non Cash Items":null,"Stock Based Compensation":5506000.0,"Deferred Tax":-2287000.0,"Deferred Income Tax":-2287000.0,"Depreciation Amortization Depletion":32737000.0,"Depreciation And Amortization":32737000.0,"Amortization Cash Flow":20022000.0,"Amortization Of Intangibles":20022000.0,"Depreciation":12715000.0,"Net Income From Continuing Operations":217493000.0},"2025-06-30":{"Free Cash Flow":212489000.0,"Repurchase Of Capital Stock":-218748000.0,"Repayment Of Debt":-584046000.0,"Issuance Of Debt":610082000.0,"Capital Expenditure":-23877000.0,"End Cash Position":61825000.0,"Beginning Cash Position":64291000.0,"Effect Of Exchange Rate Changes":-5178000.0,"Changes In Cash":2712000.0,"Financing Cash Flow":-186004000.0,"Cash Flow From Continuing Financing Activities":-186004000.0,"Net Other Financing Charges":-156000.0,"Proceeds From Stock Option Exercised":6864000.0,"Net Common Stock Issuance":-218748000.0,"Common Stock Payments":-218748000.0,"Net Issuance Payments Of Debt":26036000.0,"Net Long Term Debt Issuance":26036000.0,"Long Term Debt Payments":-584046000.0,"Long Term Debt Issuance":610082000.0,"Investing Cash Flow":-47650000.0,"Cash Flow From Continuing Investing Activities":-47650000.0,"Net Other Investing Changes":-20858000.0,"Net Business Purchase And Sale":-2915000.0,"Purchase Of Business":-2915000.0,"Net PPE Purchase And Sale":-23877000.0,"Sale Of PPE":null,"Purchase Of PPE":-23877000.0,"Operating Cash Flow":236366000.0,"Cash Flow From Continuing Operating Activities":236366000.0,"Change In Working Capital":146000.0,"Change In Other Current Assets":-548000.0,"Change In Payables And Accrued Expense":28854000.0,"Change In Accrued Expense":17390000.0,"Change In Payable":11464000.0,"Change In Account Payable":7436000.0,"Change In Tax Payable":4028000.0,"Change In Income Tax Payable":4028000.0,"Change In Inventory":-8145000.0,"Change In Receivables":-20015000.0,"Changes In Account Receivables":-20015000.0,"Other Non Cash Items":null,"Stock Based Compensation":5382000.0,"Deferred Tax":-1961000.0,"Deferred Income Tax":-1961000.0,"Depreciation Amortization Depletion":30451000.0,"Depreciation And Amortization":30451000.0,"Amortization Cash Flow":17581000.0,"Amortization Of Intangibles":17581000.0,"Depreciation":12870000.0,"Net Income From Continuing Operations":202348000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":898000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}