{"ticker":"MTEX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":813187.0,"Ordinary Shares Number":1929670.0,"Share Issued":2742857.0,"Total Debt":7182000.0,"Tangible Book Value":-5791000.0,"Invested Capital":-2427000.0,"Working Capital":1732000.0,"Net Tangible Assets":-5791000.0,"Capital Lease Obligations":4055000.0,"Common Stock Equity":-5554000.0,"Total Capitalization":-2804000.0,"Total Equity Gross Minority Interest":-5554000.0,"Stockholders Equity":-5554000.0,"Gains Losses Not Affecting Retained Earnings":-6224000.0,"Other Equity Adjustments":-6224000.0,"Treasury Stock":18894000.0,"Retained Earnings":-13074000.0,"Additional Paid In Capital":32638000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35437000.0,"Total Non Current Liabilities Net Minority Interest":15969000.0,"Other Non Current Liabilities":null,"Employee Benefits":989000.0,"Non Current Pension And Other Postretirement Benefit Plans":989000.0,"Non Current Accrued Expenses":318000.0,"Non Current Deferred Liabilities":9750000.0,"Non Current Deferred Taxes Liabilities":9750000.0,"Long Term Debt And Capital Lease Obligation":4912000.0,"Long Term Capital Lease Obligation":2162000.0,"Long Term Debt":2750000.0,"Current Liabilities":19468000.0,"Current Deferred Liabilities":3335000.0,"Current Deferred Revenue":3335000.0,"Current Debt And Capital Lease Obligation":2270000.0,"Current Capital Lease Obligation":1893000.0,"Current Debt":377000.0,"Other Current Borrowings":377000.0,"Pensionand Other Post Retirement Benefit Plans Current":1286000.0,"Payables And Accrued Expenses":12577000.0,"Current Accrued Expenses":1781000.0,"Payables":10796000.0,"Other Payable":7111000.0,"Total Tax Payable":808000.0,"Accounts Payable":2877000.0,"Total Assets":29883000.0,"Total Non Current Assets":8683000.0,"Other Non Current Assets":226000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":1218000.0,"Other Investments":null,"Investmentin Financial Assets":1218000.0,"Available For Sale Securities":1218000.0,"Goodwill And Other Intangible Assets":237000.0,"Other Intangible Assets":237000.0,"Net PPE":7002000.0,"Accumulated Depreciation":null,"Gross PPE":7002000.0,"Leases":null,"Construction In Progress":1167000.0,"Other Properties":5835000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":21200000.0,"Other Current Assets":2481000.0,"Restricted Cash":134000.0,"Inventory":9674000.0,"Finished Goods":7834000.0,"Raw Materials":1840000.0,"Receivables":385000.0,"Taxes Receivable":375000.0,"Accounts Receivable":10000.0,"Allowance For Doubtful Accounts Receivable":-627000.0,"Gross Accounts Receivable":637000.0,"Cash Cash Equivalents And Short Term Investments":7013000.0,"Cash And Cash Equivalents":7013000.0},"2025-12-31":{"Treasury Shares Number":841927.0,"Ordinary Shares Number":1900930.0,"Share Issued":2742857.0,"Total Debt":7355000.0,"Tangible Book Value":-5423000.0,"Invested Capital":-2473000.0,"Working Capital":1841000.0,"Net Tangible Assets":-5423000.0,"Capital Lease Obligations":4605000.0,"Common Stock Equity":-5223000.0,"Total Capitalization":-2473000.0,"Total Equity Gross Minority Interest":-5223000.0,"Stockholders Equity":-5223000.0,"Gains Losses Not Affecting Retained Earnings":-4669000.0,"Other Equity Adjustments":-4669000.0,"Treasury Stock":19562000.0,"Retained Earnings":-14024000.0,"Additional Paid In Capital":33032000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":35216000.0,"Total Non Current Liabilities Net Minority Interest":16481000.0,"Other Non Current Liabilities":40000.0,"Employee Benefits":1000000.0,"Non Current Pension And Other Postretirement Benefit Plans":1000000.0,"Non Current Accrued Expenses":300000.0,"Non Current Deferred Liabilities":9750000.0,"Non Current Deferred Taxes Liabilities":9750000.0,"Long Term Debt And Capital Lease Obligation":5391000.0,"Long Term Capital Lease Obligation":2641000.0,"Long Term Debt":2750000.0,"Current Liabilities":18735000.0,"Current Deferred Liabilities":3151000.0,"Current Deferred Revenue":3151000.0,"Current Debt And Capital Lease Obligation":1964000.0,"Current Capital Lease Obligation":1964000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1164000.0,"Payables And Accrued Expenses":12456000.0,"Current Accrued Expenses":1783000.0,"Payables":10673000.0,"Other Payable":7118000.0,"Total Tax Payable":1145000.0,"Accounts Payable":2410000.0,"Total Assets":29993000.0,"Total Non Current Assets":9466000.0,"Other Non Current Assets":234000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":1300000.0,"Other Investments":null,"Investmentin Financial Assets":1300000.0,"Available For Sale Securities":1300000.0,"Goodwill And Other Intangible Assets":200000.0,"Other Intangible Assets":200000.0,"Net PPE":7732000.0,"Accumulated Depreciation":-52714000.0,"Gross PPE":60446000.0,"Leases":3700000.0,"Construction In Progress":2213000.0,"Other Properties":3976000.0,"Machinery Furniture Equipment":50557000.0,"Properties":0.0,"Current Assets":20576000.0,"Other Current Assets":1701000.0,"Restricted Cash":550000.0,"Inventory":10123000.0,"Finished Goods":8009000.0,"Raw Materials":2114000.0,"Receivables":737000.0,"Taxes Receivable":736000.0,"Accounts Receivable":1000.0,"Allowance For Doubtful Accounts Receivable":-756000.0,"Gross Accounts Receivable":757000.0,"Cash Cash Equivalents And Short Term Investments":6185000.0,"Cash And Cash Equivalents":6185000.0},"2025-09-30":{"Treasury Shares Number":841927.0,"Ordinary Shares Number":1900930.0,"Share Issued":2742857.0,"Total Debt":8098000.0,"Tangible Book Value":6713000.0,"Invested Capital":9850000.0,"Working Capital":2582000.0,"Net Tangible Assets":6713000.0,"Capital Lease Obligations":5198000.0,"Common Stock Equity":6950000.0,"Total Capitalization":9850000.0,"Total Equity Gross Minority Interest":6950000.0,"Stockholders Equity":6950000.0,"Gains Losses Not Affecting Retained Earnings":-3759000.0,"Other Equity Adjustments":-3759000.0,"Treasury Stock":19562000.0,"Retained Earnings":-2729000.0,"Additional Paid In Capital":33000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26970000.0,"Total Non Current Liabilities Net Minority Interest":7467000.0,"Other Non Current Liabilities":null,"Employee Benefits":1059000.0,"Non Current Pension And Other Postretirement Benefit Plans":1059000.0,"Non Current Accrued Expenses":343000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":6065000.0,"Long Term Capital Lease Obligation":3165000.0,"Long Term Debt":2900000.0,"Current Liabilities":19503000.0,"Current Deferred Liabilities":2462000.0,"Current Deferred Revenue":2462000.0,"Current Debt And Capital Lease Obligation":2033000.0,"Current Capital Lease Obligation":2033000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1461000.0,"Payables And Accrued Expenses":13547000.0,"Current Accrued Expenses":1492000.0,"Payables":12055000.0,"Other Payable":6407000.0,"Total Tax Payable":1643000.0,"Accounts Payable":4005000.0,"Total Assets":33920000.0,"Total Non Current Assets":11835000.0,"Other Non Current Assets":239000.0,"Non Current Deferred Assets":1783000.0,"Non Current Deferred Taxes Assets":1783000.0,"Investments And Advances":1318000.0,"Other Investments":null,"Investmentin Financial Assets":1318000.0,"Available For Sale Securities":1318000.0,"Goodwill And Other Intangible Assets":237000.0,"Other Intangible Assets":237000.0,"Net PPE":8258000.0,"Accumulated Depreciation":null,"Gross PPE":8258000.0,"Leases":null,"Construction In Progress":1273000.0,"Other Properties":6985000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":22085000.0,"Other Current Assets":1587000.0,"Restricted Cash":550000.0,"Inventory":11128000.0,"Finished Goods":7711000.0,"Raw Materials":3417000.0,"Receivables":770000.0,"Taxes Receivable":732000.0,"Accounts Receivable":38000.0,"Allowance For Doubtful Accounts Receivable":-783000.0,"Gross Accounts Receivable":821000.0,"Cash Cash Equivalents And Short Term Investments":7141000.0,"Cash And Cash Equivalents":7141000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1900930.0,"Share Issued":2742857.0,"Total Debt":6368000.0,"Tangible Book Value":5727000.0,"Invested Capital":8864000.0,"Working Capital":2206000.0,"Net Tangible Assets":5727000.0,"Capital Lease Obligations":3468000.0,"Common Stock Equity":5964000.0,"Total Capitalization":8864000.0,"Total Equity Gross Minority Interest":5964000.0,"Stockholders Equity":5964000.0,"Gains Losses Not Affecting Retained Earnings":-2895000.0,"Other Equity Adjustments":-2895000.0,"Treasury Stock":19562000.0,"Retained Earnings":-4653000.0,"Additional Paid In Capital":33074000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":26818000.0,"Total Non Current Liabilities Net Minority Interest":6599000.0,"Other Non Current Liabilities":null,"Employee Benefits":1247000.0,"Non Current Pension And Other Postretirement Benefit Plans":1247000.0,"Non Current Accrued Expenses":353000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4999000.0,"Long Term Capital Lease Obligation":2099000.0,"Long Term Debt":2900000.0,"Current Liabilities":20219000.0,"Current Deferred Liabilities":2385000.0,"Current Deferred Revenue":2385000.0,"Current Debt And Capital Lease Obligation":1369000.0,"Current Capital Lease Obligation":1369000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1307000.0,"Payables And Accrued Expenses":15158000.0,"Current Accrued Expenses":2006000.0,"Payables":13152000.0,"Other Payable":6427000.0,"Total Tax Payable":1323000.0,"Accounts Payable":5402000.0,"Total Assets":32782000.0,"Total Non Current Assets":10357000.0,"Other Non Current Assets":610000.0,"Non Current Deferred Assets":1780000.0,"Non Current Deferred Taxes Assets":1780000.0,"Investments And Advances":1354000.0,"Other Investments":null,"Investmentin Financial Assets":1354000.0,"Available For Sale Securities":1354000.0,"Goodwill And Other Intangible Assets":237000.0,"Other Intangible Assets":237000.0,"Net PPE":6376000.0,"Accumulated Depreciation":null,"Gross PPE":6376000.0,"Leases":null,"Construction In Progress":1370000.0,"Other Properties":5006000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":22425000.0,"Other Current Assets":1890000.0,"Restricted Cash":550000.0,"Inventory":12587000.0,"Finished Goods":8795000.0,"Raw Materials":3792000.0,"Receivables":1143000.0,"Taxes Receivable":734000.0,"Accounts Receivable":409000.0,"Allowance For Doubtful Accounts Receivable":-939000.0,"Gross Accounts Receivable":1348000.0,"Cash Cash Equivalents And Short Term Investments":5525000.0,"Cash And Cash Equivalents":5525000.0},"2025-03-31":{"Treasury Shares Number":841927.0,"Ordinary Shares Number":1900930.0,"Share Issued":2742857.0,"Total Debt":6317000.0,"Tangible Book Value":7348000.0,"Invested Capital":10485000.0,"Working Capital":3969000.0,"Net Tangible Assets":7348000.0,"Capital Lease Obligations":3417000.0,"Common Stock Equity":7585000.0,"Total Capitalization":10485000.0,"Total Equity Gross Minority Interest":7585000.0,"Stockholders Equity":7585000.0,"Gains Losses Not Affecting Retained Earnings":-5428000.0,"Other Equity Adjustments":-5428000.0,"Treasury Stock":19562000.0,"Retained Earnings":-341000.0,"Additional Paid In Capital":32916000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":29084000.0,"Total Non Current Liabilities Net Minority Interest":6508000.0,"Other Non Current Liabilities":null,"Employee Benefits":1119000.0,"Non Current Pension And Other Postretirement Benefit Plans":1119000.0,"Non Current Accrued Expenses":332000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5057000.0,"Long Term Capital Lease Obligation":2157000.0,"Long Term Debt":2900000.0,"Current Liabilities":22576000.0,"Current Deferred Liabilities":2659000.0,"Current Deferred Revenue":2659000.0,"Current Debt And Capital Lease Obligation":1260000.0,"Current Capital Lease Obligation":1260000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":1333000.0,"Payables And Accrued Expenses":17324000.0,"Current Accrued Expenses":2433000.0,"Payables":14891000.0,"Other Payable":8765000.0,"Total Tax Payable":1753000.0,"Accounts Payable":4373000.0,"Total Assets":36669000.0,"Total Non Current Assets":10124000.0,"Other Non Current Assets":570000.0,"Non Current Deferred Assets":1826000.0,"Non Current Deferred Taxes Assets":1826000.0,"Investments And Advances":1257000.0,"Other Investments":1257000.0,"Investmentin Financial Assets":1257000.0,"Available For Sale Securities":1257000.0,"Goodwill And Other Intangible Assets":237000.0,"Other Intangible Assets":237000.0,"Net PPE":6234000.0,"Accumulated Depreciation":null,"Gross PPE":6234000.0,"Leases":null,"Construction In Progress":1182000.0,"Other Properties":5052000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":26545000.0,"Other Current Assets":3292000.0,"Restricted Cash":550000.0,"Inventory":11820000.0,"Finished Goods":7605000.0,"Raw Materials":4215000.0,"Receivables":799000.0,"Taxes Receivable":697000.0,"Accounts Receivable":102000.0,"Allowance For Doubtful Accounts Receivable":-876000.0,"Gross Accounts Receivable":978000.0,"Cash Cash Equivalents And Short Term Investments":9323000.0,"Cash And Cash Equivalents":9323000.0},"2024-12-31":{"Treasury Shares Number":858043.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":-10000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":84000.0,"Other Current Borrowings":84000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":1770000.0,"Non Current Deferred Taxes Assets":1770000.0,"Investments And Advances":null,"Other Investments":1300000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-52910000.0,"Gross PPE":null,"Leases":3297000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":51368000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.145,"Normalized EBITDA":81000.0,"Net Income From Continuing Operation Net Minority Interest":950000.0,"Reconciled Depreciation":261000.0,"Reconciled Cost Of Revenue":6056000.0,"EBITDA":81000.0,"EBIT":-180000.0,"Net Interest Income":-104000.0,"Interest Expense":null,"Normalized Income":950000.0,"Net Income From Continuing And Discontinued Operation":950000.0,"Total Expenses":25097000.0,"Total Operating Income As Reported":-180000.0,"Diluted Average Shares":1931000.0,"Basic Average Shares":1929000.0,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":950000.0,"Net Income Common Stockholders":950000.0,"Net Income":950000.0,"Net Income Including Noncontrolling Interests":950000.0,"Net Income Continuous Operations":950000.0,"Tax Provision":161000.0,"Pretax Income":1111000.0,"Other Income Expense":1395000.0,"Other Non Operating Income Expenses":1395000.0,"Net Non Operating Interest Income Expense":-104000.0,"Total Other Finance Cost":104000.0,"Interest Expense Non Operating":null,"Operating Income":-180000.0,"Operating Expense":19041000.0,"Other Operating Expenses":9759000.0,"Selling General And Administration":9282000.0,"Gross Profit":18861000.0,"Cost Of Revenue":6056000.0,"Total Revenue":24917000.0,"Operating Revenue":24917000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":597000.0,"Net Income From Continuing Operation Net Minority Interest":-11295000.0,"Reconciled Depreciation":260000.0,"Reconciled Cost Of Revenue":6584000.0,"EBITDA":597000.0,"EBIT":337000.0,"Net Interest Income":-127000.0,"Interest Expense":127000.0,"Normalized Income":-11295000.0,"Net Income From Continuing And Discontinued Operation":-11295000.0,"Total Expenses":26792000.0,"Total Operating Income As Reported":-157000.0,"Diluted Average Shares":1901000.0,"Basic Average Shares":1901000.0,"Basic EPS":-5.94,"Diluted NI Availto Com Stockholders":-11295000.0,"Net Income Common Stockholders":-11295000.0,"Net Income":-11295000.0,"Net Income Including Noncontrolling Interests":-11295000.0,"Net Income Continuous Operations":-11295000.0,"Tax Provision":11505000.0,"Pretax Income":210000.0,"Other Income Expense":494000.0,"Other Non Operating Income Expenses":494000.0,"Net Non Operating Interest Income Expense":-127000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":127000.0,"Operating Income":-157000.0,"Operating Expense":20208000.0,"Other Operating Expenses":10415000.0,"Selling General And Administration":9793000.0,"Gross Profit":20051000.0,"Cost Of Revenue":6584000.0,"Total Revenue":26635000.0,"Operating Revenue":26635000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.235,"Normalized EBITDA":2879000.0,"Net Income From Continuing Operation Net Minority Interest":1924000.0,"Reconciled Depreciation":261000.0,"Reconciled Cost Of Revenue":6890000.0,"EBITDA":2879000.0,"EBIT":2618000.0,"Net Interest Income":-104000.0,"Interest Expense":104000.0,"Normalized Income":1924000.0,"Net Income From Continuing And Discontinued Operation":1924000.0,"Total Expenses":27154000.0,"Total Operating Income As Reported":2007000.0,"Diluted Average Shares":1901000.0,"Basic Average Shares":1901000.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":1924000.0,"Net Income Common Stockholders":1924000.0,"Net Income":1924000.0,"Net Income Including Noncontrolling Interests":1924000.0,"Net Income Continuous Operations":1924000.0,"Tax Provision":590000.0,"Pretax Income":2514000.0,"Other Income Expense":611000.0,"Other Non Operating Income Expenses":611000.0,"Net Non Operating Interest Income Expense":-104000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":104000.0,"Operating Income":2007000.0,"Operating Expense":20264000.0,"Other Operating Expenses":11192000.0,"Selling General And Administration":9072000.0,"Gross Profit":22271000.0,"Cost Of Revenue":6890000.0,"Total Revenue":29161000.0,"Operating Revenue":29161000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3909000.0,"Net Income From Continuing Operation Net Minority Interest":-4312000.0,"Reconciled Depreciation":278000.0,"Reconciled Cost Of Revenue":6778000.0,"EBITDA":-3909000.0,"EBIT":-4187000.0,"Net Interest Income":-102000.0,"Interest Expense":102000.0,"Normalized Income":-4312000.0,"Net Income From Continuing And Discontinued Operation":-4312000.0,"Total Expenses":27122000.0,"Total Operating Income As Reported":-1443000.0,"Diluted Average Shares":1901000.0,"Basic Average Shares":1901000.0,"Basic EPS":-2.27,"Diluted NI Availto Com Stockholders":-4312000.0,"Net Income Common Stockholders":-4312000.0,"Net Income":-4312000.0,"Net Income Including Noncontrolling Interests":-4312000.0,"Net Income Continuous Operations":-4312000.0,"Tax Provision":23000.0,"Pretax Income":-4289000.0,"Other Income Expense":-2744000.0,"Other Non Operating Income Expenses":-2744000.0,"Net Non Operating Interest Income Expense":-102000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":102000.0,"Operating Income":-1443000.0,"Operating Expense":20344000.0,"Other Operating Expenses":9567000.0,"Selling General And Administration":10777000.0,"Gross Profit":18901000.0,"Cost Of Revenue":6778000.0,"Total Revenue":25679000.0,"Operating Revenue":25679000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-540000.0,"Net Income From Continuing Operation Net Minority Interest":-1530000.0,"Reconciled Depreciation":293000.0,"Reconciled Cost Of Revenue":6827000.0,"EBITDA":-540000.0,"EBIT":-833000.0,"Net Interest Income":-73000.0,"Interest Expense":null,"Normalized Income":-1530000.0,"Net Income From Continuing And Discontinued Operation":-1530000.0,"Total Expenses":27396000.0,"Total Operating Income As Reported":-833000.0,"Diluted Average Shares":1901000.0,"Basic Average Shares":1901000.0,"Basic EPS":-0.8,"Diluted NI Availto Com Stockholders":-1530000.0,"Net Income Common Stockholders":-1530000.0,"Net Income":-1530000.0,"Net Income Including Noncontrolling Interests":-1530000.0,"Net Income Continuous Operations":-1530000.0,"Tax Provision":206000.0,"Pretax Income":-1324000.0,"Other Income Expense":-418000.0,"Other Non Operating Income Expenses":-418000.0,"Net Non Operating Interest Income Expense":-73000.0,"Total Other Finance Cost":73000.0,"Interest Expense Non Operating":null,"Operating Income":-833000.0,"Operating Expense":20569000.0,"Other Operating Expenses":10553000.0,"Selling General And Administration":10016000.0,"Gross Profit":19736000.0,"Cost Of Revenue":6827000.0,"Total Revenue":26563000.0,"Operating Revenue":26563000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":83000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":83000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Repurchase Of Capital Stock":null,"Repayment Of Debt":-126000.0,"Issuance Of Debt":null,"Capital Expenditure":-129000.0,"Interest Paid Supplemental Data":119000.0,"Income Tax Paid Supplemental Data":424000.0,"End Cash Position":7373000.0,"Beginning Cash Position":6969000.0,"Effect Of Exchange Rate Changes":-467000.0,"Changes In Cash":871000.0,"Financing Cash Flow":-126000.0,"Cash Flow From Continuing Financing Activities":-126000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-126000.0,"Net Long Term Debt Issuance":-126000.0,"Long Term Debt Payments":-126000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-129000.0,"Cash Flow From Continuing Investing Activities":-129000.0,"Net PPE Purchase And Sale":-129000.0,"Purchase Of PPE":-129000.0,"Operating Cash Flow":1126000.0,"Cash Flow From Continuing Operating Activities":1126000.0,"Change In Working Capital":454000.0,"Change In Other Working Capital":-40000.0,"Change In Other Current Liabilities":-33000.0,"Change In Other Current Assets":2000.0,"Change In Payables And Accrued Expense":589000.0,"Change In Accrued Expense":242000.0,"Change In Payable":347000.0,"Change In Account Payable":485000.0,"Change In Tax Payable":-281000.0,"Change In Income Tax Payable":-281000.0,"Change In Prepaid Assets":-681000.0,"Change In Inventory":194000.0,"Change In Receivables":423000.0,"Changes In Account Receivables":66000.0,"Other Non Cash Items":395000.0,"Stock Based Compensation":274000.0,"Provisionand Write Offof Assets":-68000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":261000.0,"Depreciation And Amortization":261000.0,"Operating Gains Losses":-1140000.0,"Net Foreign Currency Exchange Gain Loss":-1140000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":950000.0},"2025-12-31":{"Repurchase Of Capital Stock":null,"Repayment Of Debt":-242000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-174000.0,"Interest Paid Supplemental Data":124000.0,"Income Tax Paid Supplemental Data":-354000.0,"End Cash Position":6969000.0,"Beginning Cash Position":7930000.0,"Effect Of Exchange Rate Changes":-256000.0,"Changes In Cash":-705000.0,"Financing Cash Flow":-242000.0,"Cash Flow From Continuing Financing Activities":-242000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-242000.0,"Net Long Term Debt Issuance":-8000.0,"Long Term Debt Payments":-8000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-174000.0,"Cash Flow From Continuing Investing Activities":-174000.0,"Net PPE Purchase And Sale":-174000.0,"Purchase Of PPE":-174000.0,"Operating Cash Flow":-289000.0,"Cash Flow From Continuing Operating Activities":-289000.0,"Change In Working Capital":-309000.0,"Change In Other Working Capital":434000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":135000.0,"Change In Payables And Accrued Expense":-1287000.0,"Change In Accrued Expense":-148000.0,"Change In Payable":-1139000.0,"Change In Account Payable":-1577000.0,"Change In Tax Payable":-381000.0,"Change In Income Tax Payable":-381000.0,"Change In Prepaid Assets":-549000.0,"Change In Inventory":817000.0,"Change In Receivables":153000.0,"Changes In Account Receivables":153000.0,"Other Non Cash Items":279000.0,"Stock Based Compensation":32000.0,"Provisionand Write Offof Assets":-72000.0,"Deferred Tax":11533000.0,"Deferred Income Tax":11533000.0,"Depreciation Amortization Depletion":260000.0,"Depreciation And Amortization":260000.0,"Operating Gains Losses":-717000.0,"Net Foreign Currency Exchange Gain Loss":-717000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-11295000.0},"2025-09-30":{"Repurchase Of Capital Stock":null,"Repayment Of Debt":-73000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-548000.0,"Interest Paid Supplemental Data":122000.0,"Income Tax Paid Supplemental Data":783000.0,"End Cash Position":7930000.0,"Beginning Cash Position":6685000.0,"Effect Of Exchange Rate Changes":-546000.0,"Changes In Cash":1791000.0,"Financing Cash Flow":-73000.0,"Cash Flow From Continuing Financing Activities":-73000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-73000.0,"Net Long Term Debt Issuance":-73000.0,"Long Term Debt Payments":-73000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-548000.0,"Cash Flow From Continuing Investing Activities":-548000.0,"Net PPE Purchase And Sale":-548000.0,"Purchase Of PPE":-548000.0,"Operating Cash Flow":2412000.0,"Cash Flow From Continuing Operating Activities":2412000.0,"Change In Working Capital":443000.0,"Change In Other Working Capital":63000.0,"Change In Other Current Liabilities":-197000.0,"Change In Other Current Assets":-103000.0,"Change In Payables And Accrued Expense":-2742000.0,"Change In Accrued Expense":-1811000.0,"Change In Payable":-931000.0,"Change In Account Payable":-1386000.0,"Change In Tax Payable":392000.0,"Change In Income Tax Payable":392000.0,"Change In Prepaid Assets":1536000.0,"Change In Inventory":1311000.0,"Change In Receivables":575000.0,"Changes In Account Receivables":573000.0,"Other Non Cash Items":460000.0,"Stock Based Compensation":-74000.0,"Provisionand Write Offof Assets":-166000.0,"Deferred Tax":-3000.0,"Deferred Income Tax":-3000.0,"Depreciation Amortization Depletion":261000.0,"Depreciation And Amortization":261000.0,"Operating Gains Losses":-433000.0,"Net Foreign Currency Exchange Gain Loss":-433000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":1924000.0},"2025-06-30":{"Repurchase Of Capital Stock":null,"Repayment Of Debt":-80000.0,"Issuance Of Debt":null,"Capital Expenditure":-142000.0,"Interest Paid Supplemental Data":136000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6685000.0,"Beginning Cash Position":10443000.0,"Effect Of Exchange Rate Changes":182000.0,"Changes In Cash":-3940000.0,"Financing Cash Flow":-80000.0,"Cash Flow From Continuing Financing Activities":-80000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-80000.0,"Net Long Term Debt Issuance":-80000.0,"Long Term Debt Payments":-80000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-142000.0,"Cash Flow From Continuing Investing Activities":-142000.0,"Net PPE Purchase And Sale":-142000.0,"Purchase Of PPE":-142000.0,"Operating Cash Flow":-3718000.0,"Cash Flow From Continuing Operating Activities":-3718000.0,"Change In Working Capital":-3054000.0,"Change In Other Working Capital":-245000.0,"Change In Other Current Liabilities":174000.0,"Change In Other Current Assets":-211000.0,"Change In Payables And Accrued Expense":-3124000.0,"Change In Accrued Expense":-959000.0,"Change In Payable":-2165000.0,"Change In Account Payable":981000.0,"Change In Tax Payable":-529000.0,"Change In Income Tax Payable":-529000.0,"Change In Prepaid Assets":1402000.0,"Change In Inventory":-447000.0,"Change In Receivables":-603000.0,"Changes In Account Receivables":-567000.0,"Other Non Cash Items":428000.0,"Stock Based Compensation":158000.0,"Provisionand Write Offof Assets":353000.0,"Deferred Tax":46000.0,"Deferred Income Tax":46000.0,"Depreciation Amortization Depletion":278000.0,"Depreciation And Amortization":278000.0,"Operating Gains Losses":2385000.0,"Net Foreign Currency Exchange Gain Loss":2385000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-4312000.0},"2025-03-31":{"Repurchase Of Capital Stock":null,"Repayment Of Debt":-166000.0,"Issuance Of Debt":null,"Capital Expenditure":-489000.0,"Interest Paid Supplemental Data":130000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10443000.0,"Beginning Cash Position":12515000.0,"Effect Of Exchange Rate Changes":-49000.0,"Changes In Cash":-2023000.0,"Financing Cash Flow":-166000.0,"Cash Flow From Continuing Financing Activities":-166000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-166000.0,"Net Long Term Debt Issuance":-166000.0,"Long Term Debt Payments":-166000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-489000.0,"Cash Flow From Continuing Investing Activities":-489000.0,"Net PPE Purchase And Sale":-489000.0,"Purchase Of PPE":-489000.0,"Operating Cash Flow":-1368000.0,"Cash Flow From Continuing Operating Activities":-1368000.0,"Change In Working Capital":-948000.0,"Change In Other Working Capital":-213000.0,"Change In Other Current Liabilities":35000.0,"Change In Other Current Assets":-47000.0,"Change In Payables And Accrued Expense":2147000.0,"Change In Accrued Expense":6000.0,"Change In Payable":2141000.0,"Change In Account Payable":2297000.0,"Change In Tax Payable":-263000.0,"Change In Income Tax Payable":-263000.0,"Change In Prepaid Assets":-1554000.0,"Change In Inventory":-1368000.0,"Change In Receivables":52000.0,"Changes In Account Receivables":14000.0,"Other Non Cash Items":405000.0,"Stock Based Compensation":263000.0,"Provisionand Write Offof Assets":-123000.0,"Deferred Tax":-56000.0,"Deferred Income Tax":-56000.0,"Depreciation Amortization Depletion":293000.0,"Depreciation And Amortization":293000.0,"Operating Gains Losses":328000.0,"Net Foreign Currency Exchange Gain Loss":328000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1530000.0},"2024-12-31":{"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-2000.0,"Net Income From Continuing Operations":null}}}