{"ticker":"MTH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":65174093.0,"Share Issued":65174093.0,"Net Debt":1040110000.0,"Total Debt":1907178000.0,"Tangible Book Value":5057937000.0,"Invested Capital":6905314000.0,"Working Capital":6678382000.0,"Net Tangible Assets":5057937000.0,"Capital Lease Obligations":59801000.0,"Common Stock Equity":5057937000.0,"Total Capitalization":6905314000.0,"Total Equity Gross Minority Interest":5057937000.0,"Stockholders Equity":5057937000.0,"Retained Earnings":5057285000.0,"Additional Paid In Capital":0.0,"Capital Stock":652000.0,"Common Stock":652000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2496996000.0,"Total Non Current Liabilities Net Minority Interest":2003058000.0,"Other Non Current Liabilities":70318000.0,"Long Term Debt And Capital Lease Obligation":1907178000.0,"Long Term Capital Lease Obligation":59801000.0,"Long Term Debt":1847377000.0,"Long Term Provisions":25562000.0,"Current Liabilities":493938000.0,"Current Deferred Liabilities":10017000.0,"Current Deferred Revenue":10017000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":483921000.0,"Current Accrued Expenses":255062000.0,"Interest Payable":14722000.0,"Payables":228859000.0,"Total Tax Payable":13122000.0,"Accounts Payable":215737000.0,"Total Assets":7554933000.0,"Total Non Current Assets":382613000.0,"Other Non Current Assets":230041000.0,"Non Current Deferred Assets":47064000.0,"Non Current Deferred Taxes Assets":47064000.0,"Investments And Advances":59423000.0,"Long Term Equity Investment":59423000.0,"Net PPE":46085000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":7172320000.0,"Prepaid Assets":168977000.0,"Inventory":5891978000.0,"Finished Goods":5891978000.0,"Receivables":304098000.0,"Other Receivables":304098000.0,"Cash Cash Equivalents And Short Term Investments":807267000.0,"Cash And Cash Equivalents":807267000.0},"2026-03-31":{"Ordinary Shares Number":66702433.0,"Share Issued":66702433.0,"Net Debt":1074642000.0,"Total Debt":1902058000.0,"Tangible Book Value":5093769000.0,"Invested Capital":6935043000.0,"Working Capital":6703070000.0,"Net Tangible Assets":5093769000.0,"Capital Lease Obligations":60784000.0,"Common Stock Equity":5093769000.0,"Total Capitalization":6935043000.0,"Total Equity Gross Minority Interest":5093769000.0,"Stockholders Equity":5093769000.0,"Retained Earnings":5093102000.0,"Additional Paid In Capital":0.0,"Capital Stock":667000.0,"Common Stock":667000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2460842000.0,"Total Non Current Liabilities Net Minority Interest":1988047000.0,"Other Non Current Liabilities":59947000.0,"Long Term Debt And Capital Lease Obligation":1902058000.0,"Long Term Capital Lease Obligation":60784000.0,"Long Term Debt":1841274000.0,"Long Term Provisions":26042000.0,"Current Liabilities":472795000.0,"Current Deferred Liabilities":10907000.0,"Current Deferred Revenue":10907000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":461888000.0,"Current Accrued Expenses":243835000.0,"Interest Payable":18309000.0,"Payables":218053000.0,"Total Tax Payable":18110000.0,"Accounts Payable":199943000.0,"Total Assets":7554611000.0,"Total Non Current Assets":378746000.0,"Other Non Current Assets":220709000.0,"Non Current Deferred Assets":51211000.0,"Non Current Deferred Taxes Assets":51211000.0,"Investments And Advances":60762000.0,"Long Term Equity Investment":60762000.0,"Net PPE":46064000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":7175865000.0,"Prepaid Assets":166236000.0,"Inventory":5962075000.0,"Finished Goods":5962075000.0,"Receivables":280922000.0,"Other Receivables":280922000.0,"Cash Cash Equivalents And Short Term Investments":766632000.0,"Cash And Cash Equivalents":766632000.0},"2025-12-31":{"Ordinary Shares Number":68168923.0,"Share Issued":68168923.0,"Net Debt":1053897000.0,"Total Debt":1889524000.0,"Tangible Book Value":5195643000.0,"Invested Capital":7024697000.0,"Working Capital":6732960000.0,"Net Tangible Assets":5195643000.0,"Capital Lease Obligations":60470000.0,"Common Stock Equity":5195643000.0,"Total Capitalization":7024697000.0,"Total Equity Gross Minority Interest":5195643000.0,"Stockholders Equity":5195643000.0,"Retained Earnings":5194961000.0,"Additional Paid In Capital":0.0,"Capital Stock":682000.0,"Common Stock":682000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2426644000.0,"Total Non Current Liabilities Net Minority Interest":1916201000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1889524000.0,"Long Term Capital Lease Obligation":60470000.0,"Long Term Debt":1829054000.0,"Long Term Provisions":26677000.0,"Current Liabilities":510443000.0,"Current Deferred Liabilities":9213000.0,"Current Deferred Revenue":9213000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":501230000.0,"Current Accrued Expenses":286346000.0,"Interest Payable":14619000.0,"Payables":214884000.0,"Total Tax Payable":14205000.0,"Accounts Payable":200679000.0,"Total Assets":7622287000.0,"Total Non Current Assets":378884000.0,"Other Non Current Assets":221676000.0,"Non Current Deferred Assets":53293000.0,"Non Current Deferred Taxes Assets":53293000.0,"Investments And Advances":57268000.0,"Long Term Equity Investment":57268000.0,"Net PPE":46647000.0,"Accumulated Depreciation":-76150000.0,"Gross PPE":122797000.0,"Machinery Furniture Equipment":122797000.0,"Current Assets":7243403000.0,"Prepaid Assets":174170000.0,"Inventory":5987120000.0,"Finished Goods":5987120000.0,"Receivables":306956000.0,"Other Receivables":306956000.0,"Cash Cash Equivalents And Short Term Investments":775157000.0,"Cash And Cash Equivalents":775157000.0},"2025-09-30":{"Ordinary Shares Number":70406707.0,"Share Issued":70406707.0,"Net Debt":1100041000.0,"Total Debt":1890959000.0,"Tangible Book Value":5287520000.0,"Invested Capital":7116498000.0,"Working Capital":6841885000.0,"Net Tangible Assets":5287520000.0,"Capital Lease Obligations":61981000.0,"Common Stock Equity":5287520000.0,"Total Capitalization":7116498000.0,"Total Equity Gross Minority Interest":5287520000.0,"Stockholders Equity":5287520000.0,"Retained Earnings":5275400000.0,"Additional Paid In Capital":11416000.0,"Capital Stock":704000.0,"Common Stock":704000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2470990000.0,"Total Non Current Liabilities Net Minority Interest":1923331000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1890959000.0,"Long Term Capital Lease Obligation":61981000.0,"Long Term Debt":1828978000.0,"Long Term Provisions":32372000.0,"Current Liabilities":547659000.0,"Current Deferred Liabilities":9420000.0,"Current Deferred Revenue":9420000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":538239000.0,"Current Accrued Expenses":305718000.0,"Interest Payable":18331000.0,"Payables":232521000.0,"Total Tax Payable":14646000.0,"Accounts Payable":217875000.0,"Total Assets":7758510000.0,"Total Non Current Assets":368966000.0,"Other Non Current Assets":228054000.0,"Non Current Deferred Assets":47222000.0,"Non Current Deferred Taxes Assets":47222000.0,"Investments And Advances":45714000.0,"Long Term Equity Investment":45714000.0,"Net PPE":47976000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":7389544000.0,"Prepaid Assets":198158000.0,"Inventory":6140687000.0,"Finished Goods":6140687000.0,"Receivables":321762000.0,"Other Receivables":321762000.0,"Cash Cash Equivalents And Short Term Investments":728937000.0,"Cash And Cash Equivalents":728937000.0},"2025-06-30":{"Ordinary Shares Number":71156138.0,"Share Issued":71156138.0,"Net Debt":897266000.0,"Total Debt":1883865000.0,"Tangible Book Value":5269174000.0,"Invested Capital":7096903000.0,"Working Capital":6818558000.0,"Net Tangible Assets":5269174000.0,"Capital Lease Obligations":56136000.0,"Common Stock Equity":5269174000.0,"Total Capitalization":7096903000.0,"Total Equity Gross Minority Interest":5269174000.0,"Stockholders Equity":5269174000.0,"Retained Earnings":5206378000.0,"Additional Paid In Capital":62084000.0,"Capital Stock":712000.0,"Common Stock":712000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2487195000.0,"Total Non Current Liabilities Net Minority Interest":1919421000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1883865000.0,"Long Term Capital Lease Obligation":56136000.0,"Long Term Debt":1827729000.0,"Long Term Provisions":35556000.0,"Current Liabilities":567774000.0,"Current Deferred Liabilities":10949000.0,"Current Deferred Revenue":10949000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":556825000.0,"Current Accrued Expenses":300831000.0,"Interest Payable":15293000.0,"Payables":255994000.0,"Total Tax Payable":13913000.0,"Accounts Payable":242081000.0,"Total Assets":7756369000.0,"Total Non Current Assets":370037000.0,"Other Non Current Assets":236515000.0,"Non Current Deferred Assets":52397000.0,"Non Current Deferred Taxes Assets":52397000.0,"Investments And Advances":34676000.0,"Long Term Equity Investment":34676000.0,"Net PPE":46449000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Current Assets":7386332000.0,"Prepaid Assets":221359000.0,"Inventory":5963674000.0,"Finished Goods":5963674000.0,"Receivables":270836000.0,"Other Receivables":270836000.0,"Cash Cash Equivalents And Short Term Investments":930463000.0,"Cash And Cash Equivalents":930463000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":-69297000.0,"Gross PPE":116582000.0,"Machinery Furniture Equipment":116582000.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248283,"Normalized EBITDA":128829000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":90630000.0,"Reconciled Depreciation":6078000.0,"Reconciled Cost Of Revenue":1150635000.0,"EBITDA":128829000.0,"EBIT":122751000.0,"Net Interest Income":-2187000.0,"Interest Expense":2187000.0,"Normalized Income":90630000.0,"Net Income From Continuing And Discontinued Operation":90630000.0,"Total Expenses":1294820000.0,"Diluted Average Shares":66131000.0,"Basic Average Shares":65787000.0,"Diluted EPS":1.37,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":90630000.0,"Net Income Common Stockholders":90630000.0,"Net Income":90630000.0,"Net Income Including Noncontrolling Interests":90630000.0,"Net Income Continuous Operations":90630000.0,"Tax Provision":29934000.0,"Pretax Income":120564000.0,"Other Income Expense":7472000.0,"Other Non Operating Income Expenses":7472000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-2187000.0,"Interest Expense Non Operating":2187000.0,"Operating Income":115279000.0,"Operating Expense":144185000.0,"Selling General And Administration":144185000.0,"Selling And Marketing Expense":91805000.0,"General And Administrative Expense":52380000.0,"Other Gand A":52380000.0,"Gross Profit":259464000.0,"Cost Of Revenue":1150635000.0,"Total Revenue":1410099000.0,"Operating Revenue":1408415000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23737,"Normalized EBITDA":78484000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":55309000.0,"Reconciled Depreciation":5373000.0,"Reconciled Cost Of Revenue":927277000.0,"EBITDA":78484000.0,"EBIT":73111000.0,"Net Interest Income":-587000.0,"Interest Expense":587000.0,"Normalized Income":55309000.0,"Net Income From Continuing And Discontinued Operation":55309000.0,"Total Expenses":1058151000.0,"Diluted Average Shares":67806000.0,"Basic Average Shares":67367000.0,"Diluted EPS":0.82,"Basic EPS":0.82,"Diluted NI Availto Com Stockholders":55309000.0,"Net Income Common Stockholders":55309000.0,"Net Income":55309000.0,"Net Income Including Noncontrolling Interests":55309000.0,"Net Income Continuous Operations":55309000.0,"Tax Provision":17215000.0,"Pretax Income":72524000.0,"Other Income Expense":6963000.0,"Other Non Operating Income Expenses":6963000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-587000.0,"Interest Expense Non Operating":587000.0,"Operating Income":66148000.0,"Operating Expense":130874000.0,"Selling General And Administration":130874000.0,"Selling And Marketing Expense":79472000.0,"General And Administrative Expense":51402000.0,"Other Gand A":51402000.0,"Gross Profit":197022000.0,"Cost Of Revenue":927277000.0,"Total Revenue":1124299000.0,"Operating Revenue":1123468000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.185217,"Normalized EBITDA":109815000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":84031000.0,"Reconciled Depreciation":6682000.0,"Reconciled Cost Of Revenue":1200493000.0,"EBITDA":109815000.0,"EBIT":103133000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":84031000.0,"Net Income From Continuing And Discontinued Operation":84031000.0,"Total Expenses":1349421000.0,"Diluted Average Shares":69798000.0,"Basic Average Shares":69254000.0,"Diluted EPS":1.2,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":84031000.0,"Net Income Common Stockholders":84031000.0,"Net Income":84031000.0,"Net Income Including Noncontrolling Interests":84031000.0,"Net Income Continuous Operations":84031000.0,"Tax Provision":19102000.0,"Pretax Income":103133000.0,"Other Income Expense":15666000.0,"Other Non Operating Income Expenses":15666000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":87467000.0,"Operating Expense":148928000.0,"Selling General And Administration":148928000.0,"Selling And Marketing Expense":101133000.0,"General And Administrative Expense":47795000.0,"Other Gand A":47795000.0,"Gross Profit":236395000.0,"Cost Of Revenue":1200493000.0,"Total Revenue":1436888000.0,"Operating Revenue":1435756000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225742,"Normalized EBITDA":134239000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":99297000.0,"Reconciled Depreciation":5991000.0,"Reconciled Cost Of Revenue":1152565000.0,"EBITDA":134239000.0,"EBIT":128248000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":99297000.0,"Net Income From Continuing And Discontinued Operation":99297000.0,"Total Expenses":1304074000.0,"Diluted Average Shares":71188000.0,"Basic Average Shares":70680000.0,"Diluted EPS":1.39,"Basic EPS":1.4,"Diluted NI Availto Com Stockholders":99297000.0,"Net Income Common Stockholders":99297000.0,"Net Income":99297000.0,"Net Income Including Noncontrolling Interests":99297000.0,"Net Income Continuous Operations":99297000.0,"Tax Provision":28951000.0,"Pretax Income":128248000.0,"Other Income Expense":8128000.0,"Other Non Operating Income Expenses":8128000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":120120000.0,"Operating Expense":151509000.0,"Selling General And Administration":151509000.0,"Selling And Marketing Expense":99722000.0,"General And Administrative Expense":51787000.0,"Other Gand A":51787000.0,"Gross Profit":271629000.0,"Cost Of Revenue":1152565000.0,"Total Revenue":1424194000.0,"Operating Revenue":1423863000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.239205,"Normalized EBITDA":199723000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":146879000.0,"Reconciled Depreciation":6663000.0,"Reconciled Cost Of Revenue":1288033000.0,"EBITDA":199723000.0,"EBIT":193060000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":146879000.0,"Net Income From Continuing And Discontinued Operation":146879000.0,"Total Expenses":1452046000.0,"Diluted Average Shares":71900000.0,"Basic Average Shares":71456000.0,"Diluted EPS":2.04,"Basic EPS":2.06,"Diluted NI Availto Com Stockholders":146879000.0,"Net Income Common Stockholders":146879000.0,"Net Income":146879000.0,"Net Income Including Noncontrolling Interests":146879000.0,"Net Income Continuous Operations":146879000.0,"Tax Provision":46181000.0,"Pretax Income":193060000.0,"Other Income Expense":10853000.0,"Other Non Operating Income Expenses":10853000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":182207000.0,"Operating Expense":164013000.0,"Selling General And Administration":164013000.0,"Selling And Marketing Expense":108830000.0,"General And Administrative Expense":55183000.0,"Other Gand A":55183000.0,"Gross Profit":346220000.0,"Cost Of Revenue":1288033000.0,"Total Revenue":1634253000.0,"Operating Revenue":1633411000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":183904000.0,"Repurchase Of Capital Stock":-100000000.0,"Repayment Of Debt":-15000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5568000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":37029000.0,"End Cash Position":807267000.0,"Beginning Cash Position":766632000.0,"Changes In Cash":40635000.0,"Financing Cash Flow":-131299000.0,"Cash Flow From Continuing Financing Activities":-131299000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-31284000.0,"Common Stock Dividend Paid":-31284000.0,"Net Common Stock Issuance":-100000000.0,"Common Stock Payments":-100000000.0,"Net Issuance Payments Of Debt":-15000.0,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-17538000.0,"Cash Flow From Continuing Investing Activities":-17538000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-12066000.0,"Purchase Of Business":-12066000.0,"Net PPE Purchase And Sale":-5472000.0,"Sale Of PPE":96000.0,"Purchase Of PPE":-5568000.0,"Operating Cash Flow":189472000.0,"Cash Flow From Continuing Operating Activities":189472000.0,"Dividend Received Cfo":1354000.0,"Change In Working Capital":79060000.0,"Change In Payables And Accrued Expense":18551000.0,"Change In Prepaid Assets":-5654000.0,"Change In Inventory":98282000.0,"Change In Receivables":-32119000.0,"Other Non Cash Items":4099000.0,"Stock Based Compensation":5822000.0,"Asset Impairment Charge":3858000.0,"Depreciation Amortization Depletion":6078000.0,"Depreciation And Amortization":6078000.0,"Operating Gains Losses":-1429000.0,"Earnings Losses From Equity Investments":-1429000.0,"Net Income From Continuing Operations":90630000.0},"2026-03-31":{"Free Cash Flow":97001000.0,"Repurchase Of Capital Stock":-130000000.0,"Repayment Of Debt":-33000.0,"Issuance Of Debt":59947000.0,"Capital Expenditure":-4308000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":98000.0,"End Cash Position":766632000.0,"Beginning Cash Position":775157000.0,"Changes In Cash":-8525000.0,"Financing Cash Flow":-102103000.0,"Cash Flow From Continuing Financing Activities":-102103000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-32017000.0,"Common Stock Dividend Paid":-32017000.0,"Net Common Stock Issuance":-130000000.0,"Common Stock Payments":-130000000.0,"Net Issuance Payments Of Debt":59914000.0,"Net Long Term Debt Issuance":59914000.0,"Long Term Debt Payments":-33000.0,"Long Term Debt Issuance":59947000.0,"Investing Cash Flow":-7731000.0,"Cash Flow From Continuing Investing Activities":-7731000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-3517000.0,"Purchase Of Business":-3517000.0,"Net PPE Purchase And Sale":-4214000.0,"Sale Of PPE":94000.0,"Purchase Of PPE":-4308000.0,"Operating Cash Flow":101309000.0,"Cash Flow From Continuing Operating Activities":101309000.0,"Dividend Received Cfo":673000.0,"Change In Working Capital":28876000.0,"Change In Payables And Accrued Expense":-43274000.0,"Change In Prepaid Assets":9083000.0,"Change In Inventory":34049000.0,"Change In Receivables":29018000.0,"Other Non Cash Items":2074000.0,"Stock Based Compensation":5860000.0,"Asset Impairment Charge":3800000.0,"Depreciation Amortization Depletion":5373000.0,"Depreciation And Amortization":5373000.0,"Operating Gains Losses":-656000.0,"Earnings Losses From Equity Investments":-656000.0,"Net Income From Continuing Operations":55309000.0},"2025-12-31":{"Free Cash Flow":238096000.0,"Repurchase Of Capital Stock":-149999000.0,"Repayment Of Debt":-1483000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5577000.0,"Interest Paid Supplemental Data":-1844000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":775157000.0,"Beginning Cash Position":728937000.0,"Changes In Cash":46220000.0,"Financing Cash Flow":-180795000.0,"Cash Flow From Continuing Financing Activities":-180795000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-29313000.0,"Common Stock Dividend Paid":-29313000.0,"Net Common Stock Issuance":-149999000.0,"Common Stock Payments":-149999000.0,"Net Issuance Payments Of Debt":-1483000.0,"Net Long Term Debt Issuance":-1483000.0,"Long Term Debt Payments":-1483000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-16658000.0,"Cash Flow From Continuing Investing Activities":-16658000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-11648000.0,"Purchase Of Business":-11648000.0,"Net PPE Purchase And Sale":-5510000.0,"Sale Of PPE":67000.0,"Purchase Of PPE":-5577000.0,"Operating Cash Flow":243673000.0,"Cash Flow From Continuing Operating Activities":243673000.0,"Dividend Received Cfo":411000.0,"Change In Working Capital":117798000.0,"Change In Payables And Accrued Expense":-47044000.0,"Change In Prepaid Assets":-7998000.0,"Change In Inventory":139172000.0,"Change In Receivables":22575000.0,"Other Non Cash Items":-17520000.0,"Stock Based Compensation":4903000.0,"Asset Impairment Charge":48208000.0,"Depreciation Amortization Depletion":6682000.0,"Depreciation And Amortization":6682000.0,"Operating Gains Losses":-840000.0,"Earnings Losses From Equity Investments":-840000.0,"Net Income From Continuing Operations":84031000.0},"2025-09-30":{"Free Cash Flow":-104296000.0,"Repurchase Of Capital Stock":-55001000.0,"Repayment Of Debt":-309000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-7786000.0,"Interest Paid Supplemental Data":4907000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":728937000.0,"Beginning Cash Position":930463000.0,"Changes In Cash":-201526000.0,"Financing Cash Flow":-85585000.0,"Cash Flow From Continuing Financing Activities":-85585000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-30275000.0,"Common Stock Dividend Paid":-30275000.0,"Net Common Stock Issuance":-55001000.0,"Common Stock Payments":-55001000.0,"Net Issuance Payments Of Debt":-309000.0,"Net Long Term Debt Issuance":-309000.0,"Long Term Debt Payments":-309000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-19431000.0,"Cash Flow From Continuing Investing Activities":-19431000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-11703000.0,"Purchase Of Business":-11703000.0,"Net PPE Purchase And Sale":-7728000.0,"Sale Of PPE":58000.0,"Purchase Of PPE":-7786000.0,"Operating Cash Flow":-96510000.0,"Cash Flow From Continuing Operating Activities":-96510000.0,"Dividend Received Cfo":1616000.0,"Change In Working Capital":-227620000.0,"Change In Payables And Accrued Expense":-24313000.0,"Change In Prepaid Assets":30969000.0,"Change In Inventory":-188607000.0,"Change In Receivables":-34576000.0,"Other Non Cash Items":16663000.0,"Stock Based Compensation":4858000.0,"Asset Impairment Charge":3654000.0,"Depreciation Amortization Depletion":5991000.0,"Depreciation And Amortization":5991000.0,"Operating Gains Losses":-969000.0,"Earnings Losses From Equity Investments":-969000.0,"Net Income From Continuing Operations":99297000.0},"2025-06-30":{"Free Cash Flow":6934000.0,"Repurchase Of Capital Stock":-45000000.0,"Repayment Of Debt":-9063000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6767000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":90911000.0,"End Cash Position":930463000.0,"Beginning Cash Position":1011652000.0,"Changes In Cash":-81189000.0,"Financing Cash Flow":-84693000.0,"Cash Flow From Continuing Financing Activities":-84693000.0,"Net Other Financing Charges":-33000.0,"Cash Dividends Paid":-30597000.0,"Common Stock Dividend Paid":-30597000.0,"Net Common Stock Issuance":-45000000.0,"Common Stock Payments":-45000000.0,"Net Issuance Payments Of Debt":-9063000.0,"Net Long Term Debt Issuance":-9063000.0,"Long Term Debt Payments":-9063000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10197000.0,"Cash Flow From Continuing Investing Activities":-10197000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-3527000.0,"Purchase Of Business":-3527000.0,"Net PPE Purchase And Sale":-6670000.0,"Sale Of PPE":97000.0,"Purchase Of PPE":-6767000.0,"Operating Cash Flow":13701000.0,"Cash Flow From Continuing Operating Activities":13701000.0,"Dividend Received Cfo":1528000.0,"Change In Working Capital":-149333000.0,"Change In Payables And Accrued Expense":-4972000.0,"Change In Prepaid Assets":25063000.0,"Change In Inventory":-163796000.0,"Change In Receivables":-5628000.0,"Other Non Cash Items":1700000.0,"Stock Based Compensation":3597000.0,"Asset Impairment Charge":4205000.0,"Depreciation Amortization Depletion":6663000.0,"Depreciation And Amortization":6663000.0,"Operating Gains Losses":-1538000.0,"Earnings Losses From Equity Investments":-1538000.0,"Net Income From Continuing Operations":146879000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":107000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-5073000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":-9310000.0,"Income Tax Paid Supplemental Data":25222000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-61540000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":2867000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}