{"ticker":"MTLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":520839.0,"Ordinary Shares Number":58546347.0,"Share Issued":59067186.0,"Total Debt":60126000.0,"Tangible Book Value":187918000.0,"Invested Capital":309692000.0,"Working Capital":131563000.0,"Net Tangible Assets":187918000.0,"Capital Lease Obligations":6112000.0,"Common Stock Equity":255678000.0,"Total Capitalization":302868000.0,"Total Equity Gross Minority Interest":255595000.0,"Minority Interest":-83000.0,"Stockholders Equity":255678000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":2308000.0,"Retained Earnings":49604000.0,"Additional Paid In Capital":203895000.0,"Capital Stock":4487000.0,"Common Stock":4487000.0,"Total Liabilities Net Minority Interest":162932000.0,"Total Non Current Liabilities Net Minority Interest":70221000.0,"Other Non Current Liabilities":321000.0,"Non Current Deferred Liabilities":19411000.0,"Non Current Deferred Revenue":16845000.0,"Non Current Deferred Taxes Liabilities":2566000.0,"Long Term Debt And Capital Lease Obligation":50489000.0,"Long Term Capital Lease Obligation":3299000.0,"Long Term Debt":47190000.0,"Long Term Provisions":null,"Current Liabilities":92711000.0,"Other Current Liabilities":18257000.0,"Current Deferred Liabilities":44165000.0,"Current Deferred Revenue":44165000.0,"Current Debt And Capital Lease Obligation":9637000.0,"Current Capital Lease Obligation":2813000.0,"Current Debt":6824000.0,"Other Current Borrowings":6824000.0,"Payables And Accrued Expenses":20652000.0,"Current Accrued Expenses":null,"Payables":20652000.0,"Total Tax Payable":869000.0,"Accounts Payable":19783000.0,"Total Assets":418527000.0,"Total Non Current Assets":194253000.0,"Other Non Current Assets":5250000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3834000.0,"Non Current Deferred Taxes Assets":3834000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":67760000.0,"Other Intangible Assets":24589000.0,"Goodwill":43171000.0,"Net PPE":117409000.0,"Accumulated Depreciation":null,"Gross PPE":117409000.0,"Construction In Progress":null,"Other Properties":117409000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":224274000.0,"Other Current Assets":14924000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":4183000.0,"Current Deferred Assets":null,"Inventory":16753000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":55462000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":55462000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":132952000.0,"Cash And Cash Equivalents":132952000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":59067186.0,"Share Issued":59067186.0,"Total Debt":63113000.0,"Tangible Book Value":186763000.0,"Invested Capital":313047000.0,"Working Capital":131723000.0,"Net Tangible Assets":186763000.0,"Capital Lease Obligations":5628000.0,"Common Stock Equity":255562000.0,"Total Capitalization":305288000.0,"Total Equity Gross Minority Interest":255482000.0,"Minority Interest":-80000.0,"Stockholders Equity":255562000.0,"Other Equity Interest":-1000.0,"Gains Losses Not Affecting Retained Earnings":20633000.0,"Other Equity Adjustments":20633000.0,"Treasury Stock":null,"Retained Earnings":26548000.0,"Additional Paid In Capital":203895000.0,"Capital Stock":4487000.0,"Common Stock":4487000.0,"Total Liabilities Net Minority Interest":165164000.0,"Total Non Current Liabilities Net Minority Interest":73280000.0,"Other Non Current Liabilities":87000.0,"Non Current Deferred Liabilities":20004000.0,"Non Current Deferred Revenue":17344000.0,"Non Current Deferred Taxes Liabilities":2660000.0,"Long Term Debt And Capital Lease Obligation":52789000.0,"Long Term Capital Lease Obligation":3063000.0,"Long Term Debt":49726000.0,"Long Term Provisions":400000.0,"Current Liabilities":91884000.0,"Other Current Liabilities":1297000.0,"Current Deferred Liabilities":43921000.0,"Current Deferred Revenue":43523000.0,"Current Debt And Capital Lease Obligation":10324000.0,"Current Capital Lease Obligation":2565000.0,"Current Debt":7759000.0,"Other Current Borrowings":7759000.0,"Payables And Accrued Expenses":36342000.0,"Current Accrued Expenses":14449000.0,"Payables":21893000.0,"Total Tax Payable":1768000.0,"Accounts Payable":20125000.0,"Total Assets":420646000.0,"Total Non Current Assets":197038000.0,"Other Non Current Assets":611000.0,"Non Current Prepaid Assets":408000.0,"Non Current Deferred Assets":3971000.0,"Non Current Deferred Taxes Assets":3971000.0,"Non Current Accounts Receivable":4965000.0,"Investments And Advances":0.0,"Other Investments":null,"Investmentin Financial Assets":0.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":0.0,"Goodwill And Other Intangible Assets":68799000.0,"Other Intangible Assets":25639000.0,"Goodwill":43160000.0,"Net PPE":118284000.0,"Accumulated Depreciation":-111744000.0,"Gross PPE":230028000.0,"Construction In Progress":3950000.0,"Other Properties":4964000.0,"Machinery Furniture Equipment":146751000.0,"Buildings And Improvements":6748000.0,"Land And Improvements":67615000.0,"Properties":0.0,"Current Assets":223607000.0,"Other Current Assets":5494000.0,"Hedging Assets Current":43000.0,"Assets Held For Sale Current":4314000.0,"Current Deferred Assets":6015000.0,"Inventory":14904000.0,"Finished Goods":3764000.0,"Work In Process":4364000.0,"Raw Materials":6776000.0,"Receivables":58919000.0,"Other Receivables":479000.0,"Taxes Receivable":3502000.0,"Accounts Receivable":54938000.0,"Allowance For Doubtful Accounts Receivable":-968000.0,"Gross Accounts Receivable":55906000.0,"Cash Cash Equivalents And Short Term Investments":133918000.0,"Cash And Cash Equivalents":133918000.0,"Cash Equivalents":4071000.0,"Cash Financial":129847000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":59067186.0,"Share Issued":59067186.0,"Total Debt":64278000.0,"Tangible Book Value":181649000.0,"Invested Capital":309386000.0,"Working Capital":123947000.0,"Net Tangible Assets":181649000.0,"Capital Lease Obligations":6340000.0,"Common Stock Equity":251448000.0,"Total Capitalization":301477000.0,"Total Equity Gross Minority Interest":251369000.0,"Minority Interest":-79000.0,"Stockholders Equity":251448000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":13066000.0,"Additional Paid In Capital":233895000.0,"Capital Stock":4487000.0,"Common Stock":4487000.0,"Total Liabilities Net Minority Interest":164144000.0,"Total Non Current Liabilities Net Minority Interest":73546000.0,"Other Non Current Liabilities":420000.0,"Non Current Deferred Liabilities":19575000.0,"Non Current Deferred Revenue":16749000.0,"Non Current Deferred Taxes Liabilities":2826000.0,"Long Term Debt And Capital Lease Obligation":53551000.0,"Long Term Capital Lease Obligation":3522000.0,"Long Term Debt":50029000.0,"Long Term Provisions":null,"Current Liabilities":90598000.0,"Other Current Liabilities":19033000.0,"Current Deferred Liabilities":41592000.0,"Current Deferred Revenue":41592000.0,"Current Debt And Capital Lease Obligation":10727000.0,"Current Capital Lease Obligation":2818000.0,"Current Debt":7909000.0,"Other Current Borrowings":7909000.0,"Payables And Accrued Expenses":19246000.0,"Current Accrued Expenses":null,"Payables":19246000.0,"Total Tax Payable":388000.0,"Accounts Payable":18858000.0,"Total Assets":415513000.0,"Total Non Current Assets":200968000.0,"Other Non Current Assets":5663000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3423000.0,"Non Current Deferred Taxes Assets":3423000.0,"Non Current Accounts Receivable":null,"Investments And Advances":4179000.0,"Other Investments":4179000.0,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":69799000.0,"Other Intangible Assets":26651000.0,"Goodwill":43148000.0,"Net PPE":117904000.0,"Accumulated Depreciation":null,"Gross PPE":117904000.0,"Construction In Progress":null,"Other Properties":117904000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":214545000.0,"Other Current Assets":17568000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":4383000.0,"Current Deferred Assets":null,"Inventory":15678000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":44894000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":44894000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":132022000.0,"Cash And Cash Equivalents":132022000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":59067186.0,"Share Issued":59067186.0,"Total Debt":53667000.0,"Tangible Book Value":178488000.0,"Invested Capital":296027000.0,"Working Capital":108302000.0,"Net Tangible Assets":178488000.0,"Capital Lease Obligations":7128000.0,"Common Stock Equity":249488000.0,"Total Capitalization":287876000.0,"Total Equity Gross Minority Interest":249410000.0,"Minority Interest":-78000.0,"Stockholders Equity":249488000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-7558000.0,"Other Equity Adjustments":-7558000.0,"Treasury Stock":null,"Retained Earnings":18664000.0,"Additional Paid In Capital":233895000.0,"Capital Stock":4487000.0,"Common Stock":4487000.0,"Total Liabilities Net Minority Interest":154975000.0,"Total Non Current Liabilities Net Minority Interest":61621000.0,"Other Non Current Liabilities":326000.0,"Non Current Deferred Liabilities":18266000.0,"Non Current Deferred Revenue":15343000.0,"Non Current Deferred Taxes Liabilities":2923000.0,"Long Term Debt And Capital Lease Obligation":43029000.0,"Long Term Capital Lease Obligation":4641000.0,"Long Term Debt":38388000.0,"Long Term Provisions":null,"Current Liabilities":93354000.0,"Other Current Liabilities":16995000.0,"Current Deferred Liabilities":45070000.0,"Current Deferred Revenue":45070000.0,"Current Debt And Capital Lease Obligation":10638000.0,"Current Capital Lease Obligation":2487000.0,"Current Debt":8151000.0,"Other Current Borrowings":8151000.0,"Payables And Accrued Expenses":20651000.0,"Current Accrued Expenses":null,"Payables":20651000.0,"Total Tax Payable":560000.0,"Accounts Payable":20091000.0,"Total Assets":404385000.0,"Total Non Current Assets":202729000.0,"Other Non Current Assets":5705000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3761000.0,"Non Current Deferred Taxes Assets":3761000.0,"Non Current Accounts Receivable":null,"Investments And Advances":4118000.0,"Other Investments":4118000.0,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":71000000.0,"Other Intangible Assets":27751000.0,"Goodwill":43249000.0,"Net PPE":118145000.0,"Accumulated Depreciation":null,"Gross PPE":118145000.0,"Construction In Progress":null,"Other Properties":118145000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":201656000.0,"Other Current Assets":16108000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":4504000.0,"Current Deferred Assets":null,"Inventory":14678000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":49654000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":49654000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":116712000.0,"Cash And Cash Equivalents":116712000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":59067186.0,"Share Issued":59067186.0,"Total Debt":36444000.0,"Tangible Book Value":176643000.0,"Invested Capital":277739000.0,"Working Capital":87467000.0,"Net Tangible Assets":176643000.0,"Capital Lease Obligations":7492000.0,"Common Stock Equity":248787000.0,"Total Capitalization":268237000.0,"Total Equity Gross Minority Interest":248703000.0,"Minority Interest":-84000.0,"Stockholders Equity":248787000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":10405000.0,"Additional Paid In Capital":233895000.0,"Capital Stock":4487000.0,"Common Stock":4487000.0,"Total Liabilities Net Minority Interest":141751000.0,"Total Non Current Liabilities Net Minority Interest":42887000.0,"Other Non Current Liabilities":832000.0,"Non Current Deferred Liabilities":17635000.0,"Non Current Deferred Revenue":14653000.0,"Non Current Deferred Taxes Liabilities":2982000.0,"Long Term Debt And Capital Lease Obligation":24420000.0,"Long Term Capital Lease Obligation":4970000.0,"Long Term Debt":19450000.0,"Long Term Provisions":null,"Current Liabilities":98864000.0,"Other Current Liabilities":18315000.0,"Current Deferred Liabilities":46435000.0,"Current Deferred Revenue":46435000.0,"Current Debt And Capital Lease Obligation":12024000.0,"Current Capital Lease Obligation":2522000.0,"Current Debt":9502000.0,"Other Current Borrowings":9502000.0,"Payables And Accrued Expenses":22090000.0,"Current Accrued Expenses":null,"Payables":22090000.0,"Total Tax Payable":787000.0,"Accounts Payable":21303000.0,"Total Assets":390454000.0,"Total Non Current Assets":204123000.0,"Other Non Current Assets":6274000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":3407000.0,"Non Current Deferred Taxes Assets":3407000.0,"Non Current Accounts Receivable":null,"Investments And Advances":4055000.0,"Other Investments":4055000.0,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":72144000.0,"Other Intangible Assets":28772000.0,"Goodwill":43372000.0,"Net PPE":118243000.0,"Accumulated Depreciation":null,"Gross PPE":118243000.0,"Construction In Progress":null,"Other Properties":118243000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":186331000.0,"Other Current Assets":16432000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Inventory":16148000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":49571000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":49571000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":104180000.0,"Cash And Cash Equivalents":104180000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-1000.0,"Gains Losses Not Affecting Retained Earnings":-8803000.0,"Other Equity Adjustments":-8803000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":863000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":15144000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":423000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":4520000.0,"Investments And Advances":3994000.0,"Other Investments":null,"Investmentin Financial Assets":3994000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":3994000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-105975000.0,"Gross PPE":null,"Construction In Progress":26528000.0,"Other Properties":null,"Machinery Furniture Equipment":136416000.0,"Buildings And Improvements":8613000.0,"Land And Improvements":48666000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":5301000.0,"Inventory":null,"Finished Goods":3158000.0,"Work In Process":4237000.0,"Raw Materials":9007000.0,"Receivables":null,"Other Receivables":1502000.0,"Taxes Receivable":5169000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-667000.0,"Gross Accounts Receivable":53718000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":4981000.0,"Cash Financial":97323000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.266613,"Normalized EBITDA":8833000.0,"Net Income From Continuing Operation Net Minority Interest":1820000.0,"Reconciled Depreciation":5650000.0,"Reconciled Cost Of Revenue":28383000.0,"EBITDA":8833000.0,"EBIT":3183000.0,"Net Interest Income":392000.0,"Interest Expense":700000.0,"Interest Income":1092000.0,"Normalized Income":1820000.0,"Net Income From Continuing And Discontinued Operation":1820000.0,"Total Expenses":64186000.0,"Total Operating Income As Reported":2090000.0,"Diluted Average Shares":58865000.0,"Basic Average Shares":58865000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1820000.0,"Net Income Common Stockholders":1820000.0,"Net Income":1820000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1820000.0,"Net Income Continuous Operations":1821000.0,"Tax Provision":662000.0,"Pretax Income":2483000.0,"Net Non Operating Interest Income Expense":392000.0,"Interest Expense Non Operating":700000.0,"Interest Income Non Operating":1092000.0,"Operating Income":2090000.0,"Operating Expense":35803000.0,"Other Operating Expenses":-909000.0,"Research And Development":11890000.0,"Selling General And Administration":24822000.0,"Selling And Marketing Expense":15435000.0,"General And Administrative Expense":9387000.0,"Other Gand A":9387000.0,"Gross Profit":37893000.0,"Cost Of Revenue":28383000.0,"Total Revenue":66276000.0,"Operating Revenue":66276000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":5383000.0,"Net Income From Continuing Operation Net Minority Interest":6206000.0,"Reconciled Depreciation":5554000.0,"Reconciled Cost Of Revenue":29385000.0,"EBITDA":5383000.0,"EBIT":-171000.0,"Net Interest Income":4829000.0,"Interest Expense":-5681000.0,"Interest Income":-507000.0,"Normalized Income":6206000.0,"Net Income From Continuing And Discontinued Operation":6206000.0,"Total Expenses":67054000.0,"Total Operating Income As Reported":3111000.0,"Diluted Average Shares":59077000.0,"Basic Average Shares":59067000.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":6206000.0,"Net Income Common Stockholders":6206000.0,"Net Income":6206000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":6206000.0,"Net Income Continuous Operations":6205000.0,"Tax Provision":-695000.0,"Pretax Income":5510000.0,"Net Non Operating Interest Income Expense":4829000.0,"Interest Expense Non Operating":-5681000.0,"Interest Income Non Operating":-507000.0,"Operating Income":3110000.0,"Operating Expense":37669000.0,"Other Operating Expenses":-3853000.0,"Research And Development":12116000.0,"Selling General And Administration":21425000.0,"Selling And Marketing Expense":-34576000.0,"General And Administrative Expense":56001000.0,"Other Gand A":-20742000.0,"Gross Profit":40779000.0,"Cost Of Revenue":29385000.0,"Total Revenue":70164000.0,"Operating Revenue":70164000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.230223,"Normalized EBITDA":8995000.0,"Net Income From Continuing Operation Net Minority Interest":2169000.0,"Reconciled Depreciation":5493000.0,"Reconciled Cost Of Revenue":33589000.0,"EBITDA":8995000.0,"EBIT":3502000.0,"Net Interest Income":-142000.0,"Interest Expense":683000.0,"Interest Income":541000.0,"Normalized Income":2169000.0,"Net Income From Continuing And Discontinued Operation":2169000.0,"Total Expenses":74834000.0,"Total Operating Income As Reported":2961000.0,"Diluted Average Shares":59067000.0,"Basic Average Shares":59067000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":2169000.0,"Net Income Common Stockholders":2169000.0,"Net Income":2169000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":2170000.0,"Net Income Continuous Operations":2170000.0,"Tax Provision":649000.0,"Pretax Income":2819000.0,"Net Non Operating Interest Income Expense":-142000.0,"Interest Expense Non Operating":683000.0,"Interest Income Non Operating":541000.0,"Operating Income":2961000.0,"Operating Expense":41245000.0,"Other Operating Expenses":-1045000.0,"Research And Development":13431000.0,"Selling General And Administration":28859000.0,"Selling And Marketing Expense":17432000.0,"General And Administrative Expense":11427000.0,"Other Gand A":11427000.0,"Gross Profit":44206000.0,"Cost Of Revenue":33589000.0,"Total Revenue":77795000.0,"Operating Revenue":77795000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":8889000.0,"Net Income From Continuing Operation Net Minority Interest":197000.0,"Reconciled Depreciation":5173000.0,"Reconciled Cost Of Revenue":27054000.0,"EBITDA":8889000.0,"EBIT":3716000.0,"Net Interest Income":-3052000.0,"Interest Expense":4039000.0,"Interest Income":987000.0,"Normalized Income":197000.0,"Net Income From Continuing And Discontinued Operation":197000.0,"Total Expenses":62103000.0,"Total Operating Income As Reported":2729000.0,"Diluted Average Shares":59067000.0,"Basic Average Shares":59067000.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":197000.0,"Net Income Common Stockholders":197000.0,"Net Income":197000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":198000.0,"Net Income Continuous Operations":198000.0,"Tax Provision":-521000.0,"Pretax Income":-323000.0,"Net Non Operating Interest Income Expense":-3052000.0,"Interest Expense Non Operating":4039000.0,"Interest Income Non Operating":987000.0,"Operating Income":2728000.0,"Operating Expense":35049000.0,"Other Operating Expenses":-1286000.0,"Research And Development":11120000.0,"Selling General And Administration":25215000.0,"Selling And Marketing Expense":15471000.0,"General And Administrative Expense":9744000.0,"Other Gand A":9744000.0,"Gross Profit":37777000.0,"Cost Of Revenue":27054000.0,"Total Revenue":64831000.0,"Operating Revenue":64831000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":7956000.0,"Net Income From Continuing Operation Net Minority Interest":-533000.0,"Reconciled Depreciation":5485000.0,"Reconciled Cost Of Revenue":29654000.0,"EBITDA":7956000.0,"EBIT":2471000.0,"Net Interest Income":-875000.0,"Interest Expense":2772000.0,"Interest Income":1897000.0,"Normalized Income":-533000.0,"Net Income From Continuing And Discontinued Operation":-533000.0,"Total Expenses":65804000.0,"Total Operating Income As Reported":574000.0,"Diluted Average Shares":59067000.0,"Basic Average Shares":59067000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-533000.0,"Net Income Common Stockholders":-533000.0,"Net Income":-533000.0,"Minority Interests":2000.0,"Net Income Including Noncontrolling Interests":-535000.0,"Net Income Continuous Operations":-535000.0,"Tax Provision":234000.0,"Pretax Income":-301000.0,"Net Non Operating Interest Income Expense":-875000.0,"Interest Expense Non Operating":2772000.0,"Interest Income Non Operating":1897000.0,"Operating Income":575000.0,"Operating Expense":36150000.0,"Other Operating Expenses":-360000.0,"Research And Development":11414000.0,"Selling General And Administration":25096000.0,"Selling And Marketing Expense":15071000.0,"General And Administrative Expense":10025000.0,"Other Gand A":10025000.0,"Gross Profit":36725000.0,"Cost Of Revenue":29654000.0,"Total Revenue":66379000.0,"Operating Revenue":66379000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":5444000.0,"Repurchase Of Capital Stock":-2317000.0,"Repayment Of Debt":-4210000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1470000.0,"End Cash Position":133009000.0,"Beginning Cash Position":133918000.0,"Effect Of Exchange Rate Changes":329000.0,"Changes In Cash":-1238000.0,"Financing Cash Flow":-6982000.0,"Cash Flow From Continuing Financing Activities":-6981000.0,"Net Other Financing Charges":18000.0,"Interest Paid Cff":-473000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-2317000.0,"Common Stock Payments":-2317000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4210000.0,"Net Long Term Debt Issuance":-4210000.0,"Long Term Debt Payments":-4210000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1171000.0,"Cash Flow From Continuing Investing Activities":-1171000.0,"Net Other Investing Changes":229000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-501000.0,"Purchase Of Intangibles":-501000.0,"Net PPE Purchase And Sale":-899000.0,"Sale Of PPE":70000.0,"Purchase Of PPE":-969000.0,"Operating Cash Flow":6914000.0,"Cash Flow From Continuing Operating Activities":6913000.0,"Taxes Refund Paid":326000.0,"Interest Received Cfo":640000.0,"Change In Working Capital":-1693000.0,"Change In Other Working Capital":71000.0,"Change In Payables And Accrued Expense":119000.0,"Change In Payable":119000.0,"Change In Inventory":-1933000.0,"Change In Receivables":50000.0,"Other Non Cash Items":-500000.0,"Stock Based Compensation":56000.0,"Provisionand Write Offof Assets":40000.0,"Deferred Tax":663000.0,"Deferred Income Tax":663000.0,"Depreciation Amortization Depletion":5650000.0,"Depreciation And Amortization":5650000.0,"Amortization Cash Flow":1651000.0,"Amortization Of Intangibles":1651000.0,"Depreciation":3999000.0,"Operating Gains Losses":-88000.0,"Net Foreign Currency Exchange Gain Loss":-34000.0,"Gain Loss On Sale Of PPE":-54000.0,"Net Income From Continuing Operations":1820000.0},"2025-12-31":{"Free Cash Flow":862000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1403000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4412000.0,"End Cash Position":133918000.0,"Beginning Cash Position":132052000.0,"Effect Of Exchange Rate Changes":-109000.0,"Changes In Cash":1975000.0,"Financing Cash Flow":-2535000.0,"Cash Flow From Continuing Financing Activities":-2536000.0,"Net Other Financing Charges":-629000.0,"Interest Paid Cff":-503000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1403000.0,"Net Long Term Debt Issuance":-1403000.0,"Long Term Debt Payments":-1403000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-763000.0,"Cash Flow From Continuing Investing Activities":-763000.0,"Net Other Investing Changes":3491000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-692000.0,"Purchase Of Intangibles":-692000.0,"Net PPE Purchase And Sale":-3562000.0,"Sale Of PPE":158000.0,"Purchase Of PPE":-3720000.0,"Operating Cash Flow":5274000.0,"Cash Flow From Continuing Operating Activities":5273000.0,"Taxes Refund Paid":282000.0,"Interest Received Cfo":2366000.0,"Change In Working Capital":-6561000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1054000.0,"Change In Payable":-1054000.0,"Change In Inventory":700000.0,"Change In Receivables":-8868000.0,"Other Non Cash Items":-2500000.0,"Stock Based Compensation":75000.0,"Provisionand Write Offof Assets":618000.0,"Deferred Tax":-706000.0,"Deferred Income Tax":-706000.0,"Depreciation Amortization Depletion":5554000.0,"Depreciation And Amortization":5554000.0,"Amortization Cash Flow":1597000.0,"Amortization Of Intangibles":1597000.0,"Depreciation":3957000.0,"Operating Gains Losses":-60000.0,"Net Foreign Currency Exchange Gain Loss":1000.0,"Gain Loss On Sale Of PPE":-61000.0,"Net Income From Continuing Operations":6206000.0},"2025-09-30":{"Free Cash Flow":5071000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4314000.0,"Issuance Of Debt":15000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5288000.0,"End Cash Position":132052000.0,"Beginning Cash Position":117064000.0,"Effect Of Exchange Rate Changes":-2000.0,"Changes In Cash":14990000.0,"Financing Cash Flow":9882000.0,"Cash Flow From Continuing Financing Activities":9883000.0,"Net Other Financing Charges":-216000.0,"Interest Paid Cff":-588000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":10686000.0,"Net Long Term Debt Issuance":10686000.0,"Long Term Debt Payments":-4314000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":-5252000.0,"Cash Flow From Continuing Investing Activities":-5252000.0,"Net Other Investing Changes":38000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-533000.0,"Purchase Of Intangibles":-533000.0,"Net PPE Purchase And Sale":-4757000.0,"Sale Of PPE":-2000.0,"Purchase Of PPE":-4755000.0,"Operating Cash Flow":10359000.0,"Cash Flow From Continuing Operating Activities":10360000.0,"Taxes Refund Paid":-679000.0,"Interest Received Cfo":677000.0,"Change In Working Capital":2403000.0,"Change In Other Working Capital":-2397000.0,"Change In Payables And Accrued Expense":2064000.0,"Change In Payable":2064000.0,"Change In Inventory":-1104000.0,"Change In Receivables":4104000.0,"Other Non Cash Items":43000.0,"Stock Based Compensation":74000.0,"Provisionand Write Offof Assets":16000.0,"Deferred Tax":555000.0,"Deferred Income Tax":555000.0,"Depreciation Amortization Depletion":5493000.0,"Depreciation And Amortization":5493000.0,"Amortization Cash Flow":1624000.0,"Amortization Of Intangibles":1624000.0,"Depreciation":3869000.0,"Operating Gains Losses":-70000.0,"Net Foreign Currency Exchange Gain Loss":-67000.0,"Gain Loss On Sale Of PPE":-3000.0,"Net Income From Continuing Operations":1847000.0},"2025-06-30":{"Free Cash Flow":-4756000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3117000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4729000.0,"End Cash Position":117064000.0,"Beginning Cash Position":104180000.0,"Effect Of Exchange Rate Changes":-666000.0,"Changes In Cash":13550000.0,"Financing Cash Flow":15508000.0,"Cash Flow From Continuing Financing Activities":15507000.0,"Net Other Financing Charges":-989000.0,"Interest Paid Cff":-386000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":16883000.0,"Net Long Term Debt Issuance":16883000.0,"Long Term Debt Payments":-3117000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1931000.0,"Cash Flow From Continuing Investing Activities":-1931000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-512000.0,"Purchase Of Intangibles":-512000.0,"Net PPE Purchase And Sale":-4059000.0,"Sale Of PPE":158000.0,"Purchase Of PPE":-4217000.0,"Operating Cash Flow":-27000.0,"Cash Flow From Continuing Operating Activities":-28000.0,"Taxes Refund Paid":-170000.0,"Interest Received Cfo":null,"Change In Working Capital":-8449000.0,"Change In Other Working Capital":-2132000.0,"Change In Payables And Accrued Expense":-2739000.0,"Change In Payable":-2739000.0,"Change In Inventory":-1448000.0,"Change In Receivables":-2394000.0,"Other Non Cash Items":2865000.0,"Stock Based Compensation":45000.0,"Provisionand Write Offof Assets":-356000.0,"Deferred Tax":-523000.0,"Deferred Income Tax":-523000.0,"Depreciation Amortization Depletion":5173000.0,"Depreciation And Amortization":5173000.0,"Amortization Cash Flow":1579000.0,"Amortization Of Intangibles":1579000.0,"Depreciation":3594000.0,"Operating Gains Losses":-110000.0,"Net Foreign Currency Exchange Gain Loss":-68000.0,"Gain Loss On Sale Of PPE":-42000.0,"Net Income From Continuing Operations":198000.0},"2025-03-31":{"Free Cash Flow":7881000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5287000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1832000.0,"End Cash Position":104180000.0,"Beginning Cash Position":102304000.0,"Effect Of Exchange Rate Changes":-247000.0,"Changes In Cash":2123000.0,"Financing Cash Flow":-5832000.0,"Cash Flow From Continuing Financing Activities":-5832000.0,"Net Other Financing Charges":-310000.0,"Interest Paid Cff":-235000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5287000.0,"Net Long Term Debt Issuance":-5287000.0,"Long Term Debt Payments":-5287000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1757000.0,"Cash Flow From Continuing Investing Activities":-1757000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-432000.0,"Purchase Of Intangibles":-432000.0,"Net PPE Purchase And Sale":-1325000.0,"Sale Of PPE":75000.0,"Purchase Of PPE":-1400000.0,"Operating Cash Flow":9713000.0,"Cash Flow From Continuing Operating Activities":9714000.0,"Taxes Refund Paid":-1140000.0,"Interest Received Cfo":631000.0,"Change In Working Capital":3764000.0,"Change In Other Working Capital":1868000.0,"Change In Payables And Accrued Expense":-3539000.0,"Change In Payable":-3539000.0,"Change In Inventory":948000.0,"Change In Receivables":4487000.0,"Other Non Cash Items":928000.0,"Stock Based Compensation":72000.0,"Provisionand Write Offof Assets":261000.0,"Deferred Tax":228000.0,"Deferred Income Tax":228000.0,"Depreciation Amortization Depletion":5485000.0,"Depreciation And Amortization":5485000.0,"Amortization Cash Flow":1631000.0,"Amortization Of Intangibles":1631000.0,"Depreciation":3854000.0,"Operating Gains Losses":19000.0,"Net Foreign Currency Exchange Gain Loss":-2000.0,"Gain Loss On Sale Of PPE":21000.0,"Net Income From Continuing Operations":-535000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}