{"ticker":"MTN","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":11382892.0,"Ordinary Shares Number":35633051.0,"Share Issued":47015943.0,"Net Debt":2651767000.0,"Total Debt":3257489000.0,"Tangible Book Value":-1450863000.0,"Invested Capital":3574868000.0,"Working Capital":-92482000.0,"Net Tangible Assets":-1450863000.0,"Capital Lease Obligations":234348000.0,"Common Stock Equity":551727000.0,"Total Capitalization":3501356000.0,"Total Equity Gross Minority Interest":916094000.0,"Minority Interest":364367000.0,"Stockholders Equity":551727000.0,"Gains Losses Not Affecting Retained Earnings":-1317000.0,"Other Equity Adjustments":-1317000.0,"Treasury Stock":1453869000.0,"Retained Earnings":818331000.0,"Additional Paid In Capital":1188112000.0,"Capital Stock":470000.0,"Common Stock":470000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4769856000.0,"Total Non Current Liabilities Net Minority Interest":3725152000.0,"Other Non Current Liabilities":312469000.0,"Non Current Deferred Liabilities":264648000.0,"Non Current Deferred Taxes Liabilities":264648000.0,"Long Term Debt And Capital Lease Obligation":3148035000.0,"Long Term Capital Lease Obligation":198406000.0,"Long Term Debt":2949629000.0,"Current Liabilities":1044704000.0,"Other Current Liabilities":65877000.0,"Current Deferred Liabilities":467041000.0,"Current Deferred Revenue":467041000.0,"Current Debt And Capital Lease Obligation":109454000.0,"Current Capital Lease Obligation":35942000.0,"Current Debt":73512000.0,"Other Current Borrowings":73512000.0,"Pensionand Other Post Retirement Benefit Plans Current":72909000.0,"Payables And Accrued Expenses":329423000.0,"Current Accrued Expenses":101259000.0,"Payables":228164000.0,"Other Payable":46758000.0,"Total Tax Payable":76241000.0,"Income Tax Payable":76241000.0,"Accounts Payable":105165000.0,"Total Assets":5685950000.0,"Total Non Current Assets":4733728000.0,"Other Non Current Assets":52037000.0,"Investment Properties":76439000.0,"Goodwill And Other Intangible Assets":2002590000.0,"Other Intangible Assets":299505000.0,"Goodwill":1703085000.0,"Net PPE":2602662000.0,"Accumulated Depreciation":-3233210000.0,"Gross PPE":5835872000.0,"Construction In Progress":61929000.0,"Other Properties":231501000.0,"Machinery Furniture Equipment":2956255000.0,"Buildings And Improvements":1776639000.0,"Land And Improvements":809548000.0,"Properties":0.0,"Current Assets":952222000.0,"Other Current Assets":42153000.0,"Restricted Cash":15946000.0,"Prepaid Assets":36763000.0,"Inventory":129069000.0,"Receivables":356917000.0,"Receivables Adjustments Allowances":-9973000.0,"Other Receivables":3529000.0,"Taxes Receivable":null,"Accounts Receivable":363361000.0,"Gross Accounts Receivable":363361000.0,"Cash Cash Equivalents And Short Term Investments":371374000.0,"Cash And Cash Equivalents":371374000.0},"2026-01-31":{"Treasury Shares Number":11382892.0,"Ordinary Shares Number":35632108.0,"Share Issued":47015000.0,"Net Debt":2546021000.0,"Total Debt":3179279000.0,"Tangible Book Value":-1696366000.0,"Invested Capital":3232574000.0,"Working Capital":-500646000.0,"Net Tangible Assets":-1696366000.0,"Capital Lease Obligations":248521000.0,"Common Stock Equity":301816000.0,"Total Capitalization":3159569000.0,"Total Equity Gross Minority Interest":644786000.0,"Minority Interest":342970000.0,"Stockholders Equity":301816000.0,"Gains Losses Not Affecting Retained Earnings":-8457000.0,"Other Equity Adjustments":-8457000.0,"Treasury Stock":1453869000.0,"Retained Earnings":583001000.0,"Additional Paid In Capital":1180671000.0,"Capital Stock":470000.0,"Common Stock":470000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4955216000.0,"Total Non Current Liabilities Net Minority Interest":3631848000.0,"Other Non Current Liabilities":297938000.0,"Non Current Deferred Liabilities":264257000.0,"Non Current Deferred Taxes Liabilities":264257000.0,"Long Term Debt And Capital Lease Obligation":3069653000.0,"Long Term Capital Lease Obligation":211900000.0,"Long Term Debt":2857753000.0,"Current Liabilities":1323368000.0,"Other Current Liabilities":48891000.0,"Current Deferred Liabilities":717521000.0,"Current Deferred Revenue":717521000.0,"Current Debt And Capital Lease Obligation":109626000.0,"Current Capital Lease Obligation":36621000.0,"Current Debt":73005000.0,"Other Current Borrowings":73005000.0,"Pensionand Other Post Retirement Benefit Plans Current":70821000.0,"Payables And Accrued Expenses":376509000.0,"Current Accrued Expenses":149104000.0,"Payables":227405000.0,"Other Payable":71350000.0,"Total Tax Payable":13875000.0,"Income Tax Payable":13875000.0,"Accounts Payable":142180000.0,"Total Assets":5600002000.0,"Total Non Current Assets":4777280000.0,"Other Non Current Assets":51942000.0,"Investment Properties":76317000.0,"Goodwill And Other Intangible Assets":1998182000.0,"Other Intangible Assets":300084000.0,"Goodwill":1698098000.0,"Net PPE":2650839000.0,"Accumulated Depreciation":-3163588000.0,"Gross PPE":5814427000.0,"Construction In Progress":61300000.0,"Other Properties":237117000.0,"Machinery Furniture Equipment":2938217000.0,"Buildings And Improvements":1769103000.0,"Land And Improvements":808690000.0,"Properties":0.0,"Current Assets":822722000.0,"Other Current Assets":55317000.0,"Restricted Cash":21100000.0,"Prepaid Assets":60138000.0,"Inventory":141381000.0,"Receivables":160049000.0,"Receivables Adjustments Allowances":-11093000.0,"Other Receivables":8419000.0,"Taxes Receivable":null,"Accounts Receivable":162723000.0,"Gross Accounts Receivable":162723000.0,"Cash Cash Equivalents And Short Term Investments":384737000.0,"Cash And Cash Equivalents":384737000.0},"2025-10-31":{"Treasury Shares Number":11060000.0,"Ordinary Shares Number":35953208.0,"Share Issued":47013208.0,"Net Debt":2591577000.0,"Total Debt":3419997000.0,"Tangible Book Value":-1804094000.0,"Invested Capital":3329505000.0,"Working Capital":-889357000.0,"Net Tangible Assets":-1804094000.0,"Capital Lease Obligations":246955000.0,"Common Stock Equity":156463000.0,"Total Capitalization":2739761000.0,"Total Equity Gross Minority Interest":468048000.0,"Minority Interest":311585000.0,"Stockholders Equity":156463000.0,"Gains Losses Not Affecting Retained Earnings":-61727000.0,"Other Equity Adjustments":-61727000.0,"Treasury Stock":1408279000.0,"Retained Earnings":452097000.0,"Additional Paid In Capital":1173902000.0,"Capital Stock":470000.0,"Common Stock":470000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5295714000.0,"Total Non Current Liabilities Net Minority Interest":3358749000.0,"Other Non Current Liabilities":300002000.0,"Non Current Deferred Liabilities":264256000.0,"Non Current Deferred Taxes Liabilities":264256000.0,"Long Term Debt And Capital Lease Obligation":2794491000.0,"Long Term Capital Lease Obligation":211193000.0,"Long Term Debt":2583298000.0,"Current Liabilities":1936965000.0,"Other Current Liabilities":116734000.0,"Current Deferred Liabilities":927306000.0,"Current Deferred Revenue":927306000.0,"Current Debt And Capital Lease Obligation":625506000.0,"Current Capital Lease Obligation":35762000.0,"Current Debt":589744000.0,"Other Current Borrowings":589744000.0,"Pensionand Other Post Retirement Benefit Plans Current":62305000.0,"Payables And Accrued Expenses":205114000.0,"Current Accrued Expenses":20506000.0,"Payables":184608000.0,"Other Payable":40562000.0,"Total Tax Payable":923000.0,"Income Tax Payable":923000.0,"Accounts Payable":143123000.0,"Total Assets":5763762000.0,"Total Non Current Assets":4716155000.0,"Other Non Current Assets":53430000.0,"Investment Properties":85222000.0,"Goodwill And Other Intangible Assets":1960557000.0,"Other Intangible Assets":296035000.0,"Goodwill":1664522000.0,"Net PPE":2616946000.0,"Accumulated Depreciation":-3082160000.0,"Gross PPE":5699106000.0,"Construction In Progress":183923000.0,"Other Properties":236527000.0,"Machinery Furniture Equipment":2757888000.0,"Buildings And Improvements":1716392000.0,"Land And Improvements":804376000.0,"Properties":0.0,"Current Assets":1047608000.0,"Other Current Assets":38786000.0,"Restricted Cash":19120000.0,"Prepaid Assets":78074000.0,"Inventory":154378000.0,"Receivables":175785000.0,"Receivables Adjustments Allowances":-9270000.0,"Other Receivables":8047000.0,"Taxes Receivable":78255000.0,"Accounts Receivable":98753000.0,"Gross Accounts Receivable":98753000.0,"Cash Cash Equivalents And Short Term Investments":581465000.0,"Cash And Cash Equivalents":581465000.0},"2025-07-31":{"Treasury Shares Number":11060183.0,"Ordinary Shares Number":35884817.0,"Share Issued":46945000.0,"Net Debt":2753984000.0,"Total Debt":3444242000.0,"Tangible Book Value":-1549213000.0,"Invested Capital":3618773000.0,"Working Capital":-617836000.0,"Net Tangible Assets":-1549213000.0,"Capital Lease Obligations":249968000.0,"Common Stock Equity":424499000.0,"Total Capitalization":3019264000.0,"Total Equity Gross Minority Interest":753904000.0,"Minority Interest":329405000.0,"Stockholders Equity":424499000.0,"Gains Losses Not Affecting Retained Earnings":-57889000.0,"Other Equity Adjustments":-57889000.0,"Treasury Stock":1408279000.0,"Retained Earnings":718662000.0,"Additional Paid In Capital":1171536000.0,"Capital Stock":469000.0,"Common Stock":469000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5023981000.0,"Total Non Current Liabilities Net Minority Interest":3356355000.0,"Other Non Current Liabilities":294464000.0,"Non Current Deferred Liabilities":252041000.0,"Non Current Deferred Taxes Liabilities":252041000.0,"Long Term Debt And Capital Lease Obligation":2809850000.0,"Long Term Capital Lease Obligation":215085000.0,"Long Term Debt":2594765000.0,"Current Liabilities":1667626000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":602117000.0,"Current Deferred Revenue":602117000.0,"Current Debt And Capital Lease Obligation":634392000.0,"Current Capital Lease Obligation":34883000.0,"Current Debt":599509000.0,"Other Current Borrowings":599509000.0,"Pensionand Other Post Retirement Benefit Plans Current":64869000.0,"Payables And Accrued Expenses":366248000.0,"Current Accrued Expenses":172536000.0,"Payables":193712000.0,"Other Payable":42284000.0,"Total Tax Payable":11452000.0,"Income Tax Payable":11452000.0,"Accounts Payable":139976000.0,"Total Assets":5777885000.0,"Total Non Current Assets":4728095000.0,"Other Non Current Assets":49391000.0,"Investment Properties":87853000.0,"Goodwill And Other Intangible Assets":1973712000.0,"Other Intangible Assets":298497000.0,"Goodwill":1675215000.0,"Net PPE":2617139000.0,"Accumulated Depreciation":-3010780000.0,"Gross PPE":5627919000.0,"Construction In Progress":114357000.0,"Other Properties":242485000.0,"Machinery Furniture Equipment":2754272000.0,"Buildings And Improvements":1712138000.0,"Land And Improvements":804667000.0,"Properties":0.0,"Current Assets":1049790000.0,"Other Current Assets":35734000.0,"Restricted Cash":16129000.0,"Prepaid Assets":58089000.0,"Inventory":117178000.0,"Receivables":382370000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":382370000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":440290000.0,"Cash And Cash Equivalents":440290000.0},"2025-04-30":{"Treasury Shares Number":9774000.0,"Ordinary Shares Number":37150967.0,"Share Issued":46924967.0,"Net Debt":2229761000.0,"Total Debt":2952196000.0,"Tangible Book Value":-1083577000.0,"Invested Capital":3592170000.0,"Working Capital":-628771000.0,"Net Tangible Assets":-1083577000.0,"Capital Lease Obligations":255401000.0,"Common Stock Equity":895375000.0,"Total Capitalization":3001788000.0,"Total Equity Gross Minority Interest":1235935000.0,"Minority Interest":340560000.0,"Stockholders Equity":895375000.0,"Gains Losses Not Affecting Retained Earnings":-57074000.0,"Other Equity Adjustments":-57074000.0,"Treasury Stock":1206293000.0,"Retained Earnings":997440000.0,"Additional Paid In Capital":1160833000.0,"Capital Stock":469000.0,"Common Stock":469000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4527114000.0,"Total Non Current Liabilities Net Minority Interest":2894479000.0,"Other Non Current Liabilities":288506000.0,"Non Current Deferred Liabilities":279258000.0,"Non Current Deferred Taxes Liabilities":279258000.0,"Long Term Debt And Capital Lease Obligation":2326715000.0,"Long Term Capital Lease Obligation":220302000.0,"Long Term Debt":2106413000.0,"Current Liabilities":1632635000.0,"Other Current Liabilities":128052000.0,"Current Deferred Liabilities":468606000.0,"Current Deferred Revenue":468606000.0,"Current Debt And Capital Lease Obligation":625481000.0,"Current Capital Lease Obligation":35099000.0,"Current Debt":590382000.0,"Other Current Borrowings":590382000.0,"Pensionand Other Post Retirement Benefit Plans Current":68560000.0,"Payables And Accrued Expenses":341936000.0,"Current Accrued Expenses":67875000.0,"Payables":274061000.0,"Other Payable":44069000.0,"Total Tax Payable":101379000.0,"Income Tax Payable":101379000.0,"Accounts Payable":128613000.0,"Total Assets":5763049000.0,"Total Non Current Assets":4759185000.0,"Other Non Current Assets":51788000.0,"Investment Properties":87895000.0,"Goodwill And Other Intangible Assets":1978952000.0,"Other Intangible Assets":300034000.0,"Goodwill":1678918000.0,"Net PPE":2640550000.0,"Accumulated Depreciation":-2947877000.0,"Gross PPE":5588427000.0,"Construction In Progress":115204000.0,"Other Properties":249196000.0,"Machinery Furniture Equipment":2715580000.0,"Buildings And Improvements":1706140000.0,"Land And Improvements":802307000.0,"Properties":0.0,"Current Assets":1003864000.0,"Other Current Assets":33730000.0,"Restricted Cash":13778000.0,"Prepaid Assets":38849000.0,"Inventory":114573000.0,"Receivables":335900000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":335900000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":467034000.0,"Cash And Cash Equivalents":467034000.0},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":122043000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":-2519784.0,"Tax Rate For Calcs":0.237,"Normalized EBITDA":585023000.0,"Total Unusual Items":-10632000.0,"Total Unusual Items Excluding Goodwill":-10632000.0,"Net Income From Continuing Operation Net Minority Interest":314435000.0,"Reconciled Depreciation":77219000.0,"Reconciled Cost Of Revenue":518051000.0,"EBITDA":574391000.0,"EBIT":497172000.0,"Net Interest Income":-51318000.0,"Interest Expense":51318000.0,"Normalized Income":322547216.0,"Net Income From Continuing And Discontinued Operation":314435000.0,"Total Expenses":697829000.0,"Total Operating Income As Reported":494128000.0,"Diluted Average Shares":35686000.0,"Basic Average Shares":35633000.0,"Diluted EPS":8.81,"Basic EPS":8.82,"Diluted NI Availto Com Stockholders":314435000.0,"Net Income Common Stockholders":314435000.0,"Net Income":314435000.0,"Minority Interests":-25788000.0,"Net Income Including Noncontrolling Interests":340223000.0,"Net Income Continuous Operations":340223000.0,"Tax Provision":105631000.0,"Pretax Income":445854000.0,"Other Income Expense":-10174000.0,"Special Income Charges":-13618000.0,"Gain On Sale Of Ppe":-118000.0,"Restructuring And Mergern Acquisition":13500000.0,"Earnings From Equity Interest":458000.0,"Gain On Sale Of Security":2986000.0,"Net Non Operating Interest Income Expense":-51318000.0,"Interest Expense Non Operating":51318000.0,"Operating Income":507346000.0,"Operating Expense":179778000.0,"Depreciation Amortization Depletion Income Statement":77219000.0,"Depreciation And Amortization In Income Statement":77219000.0,"Selling General And Administration":102559000.0,"General And Administrative Expense":102559000.0,"Other Gand A":102559000.0,"Gross Profit":687124000.0,"Cost Of Revenue":518051000.0,"Total Revenue":1205175000.0,"Operating Revenue":1205175000.0},"2026-01-31":{"Tax Effect Of Unusual Items":553696.0,"Tax Rate For Calcs":0.242,"Normalized EBITDA":419670000.0,"Total Unusual Items":2288000.0,"Total Unusual Items Excluding Goodwill":2288000.0,"Net Income From Continuing Operation Net Minority Interest":210007000.0,"Reconciled Depreciation":74350000.0,"Reconciled Cost Of Revenue":541482000.0,"EBITDA":421958000.0,"EBIT":347608000.0,"Net Interest Income":-49476000.0,"Interest Expense":49476000.0,"Normalized Income":208272696.0,"Net Income From Continuing And Discontinued Operation":210007000.0,"Total Expenses":737450000.0,"Total Operating Income As Reported":345048000.0,"Diluted Average Shares":35783000.0,"Basic Average Shares":35753000.0,"Diluted EPS":5.87,"Basic EPS":5.87,"Diluted NI Availto Com Stockholders":210007000.0,"Net Income Common Stockholders":210007000.0,"Net Income":210007000.0,"Minority Interests":-15838000.0,"Net Income Including Noncontrolling Interests":225845000.0,"Net Income Continuous Operations":225845000.0,"Tax Provision":72287000.0,"Pretax Income":298132000.0,"Other Income Expense":1126000.0,"Special Income Charges":528000.0,"Gain On Sale Of Ppe":-3172000.0,"Restructuring And Mergern Acquisition":-3700000.0,"Earnings From Equity Interest":-1162000.0,"Gain On Sale Of Security":1760000.0,"Net Non Operating Interest Income Expense":-49476000.0,"Interest Expense Non Operating":49476000.0,"Operating Income":346482000.0,"Operating Expense":195968000.0,"Depreciation Amortization Depletion Income Statement":74350000.0,"Depreciation And Amortization In Income Statement":74350000.0,"Selling General And Administration":121618000.0,"General And Administrative Expense":121618000.0,"Other Gand A":121618000.0,"Gross Profit":542450000.0,"Cost Of Revenue":541482000.0,"Total Revenue":1083932000.0,"Operating Revenue":1083932000.0},"2025-10-31":{"Tax Effect Of Unusual Items":2018841.60407,"Tax Rate For Calcs":0.235791,"Normalized EBITDA":-141229000.0,"Total Unusual Items":8562000.0,"Total Unusual Items Excluding Goodwill":8562000.0,"Net Income From Continuing Operation Net Minority Interest":-186752000.0,"Reconciled Depreciation":73117000.0,"Reconciled Cost Of Revenue":302927000.0,"EBITDA":-132667000.0,"EBIT":-205784000.0,"Net Interest Income":-51287000.0,"Interest Expense":51287000.0,"Normalized Income":-193295158.39593,"Net Income From Continuing And Discontinued Operation":-186752000.0,"Total Expenses":486468000.0,"Total Operating Income As Reported":-209821000.0,"Diluted Average Shares":35910000.0,"Basic Average Shares":35910000.0,"Diluted EPS":-5.2,"Basic EPS":-5.2,"Diluted NI Availto Com Stockholders":-186752000.0,"Net Income Common Stockholders":-186752000.0,"Net Income":-186752000.0,"Minority Interests":9704000.0,"Net Income Including Noncontrolling Interests":-196456000.0,"Net Income Continuous Operations":-196456000.0,"Tax Provision":-60615000.0,"Pretax Income":-257071000.0,"Other Income Expense":9655000.0,"Special Income Charges":-7402000.0,"Gain On Sale Of Ppe":-2763000.0,"Restructuring And Mergern Acquisition":4639000.0,"Earnings From Equity Interest":1093000.0,"Gain On Sale Of Security":15964000.0,"Net Non Operating Interest Income Expense":-51287000.0,"Interest Expense Non Operating":51287000.0,"Operating Income":-215439000.0,"Operating Expense":183541000.0,"Depreciation Amortization Depletion Income Statement":73117000.0,"Depreciation And Amortization In Income Statement":73117000.0,"Selling General And Administration":110424000.0,"General And Administrative Expense":110424000.0,"Other Gand A":110424000.0,"Gross Profit":-31898000.0,"Cost Of Revenue":302927000.0,"Total Revenue":271029000.0,"Operating Revenue":271029000.0},"2025-07-31":{"Tax Effect Of Unusual Items":5964.948912,"Tax Rate For Calcs":0.220924,"Normalized EBITDA":-124769000.0,"Total Unusual Items":27000.0,"Total Unusual Items Excluding Goodwill":27000.0,"Net Income From Continuing Operation Net Minority Interest":-185460000.0,"Reconciled Depreciation":77079000.0,"Reconciled Cost Of Revenue":290109000.0,"EBITDA":-124742000.0,"EBIT":-201821000.0,"Net Interest Income":-45789000.0,"Interest Expense":45789000.0,"Normalized Income":-185481035.051088,"Net Income From Continuing And Discontinued Operation":-185460000.0,"Total Expenses":473494000.0,"Total Operating Income As Reported":-203603000.0,"Diluted Average Shares":36524000.0,"Basic Average Shares":36524000.0,"Diluted EPS":-5.08,"Basic EPS":-5.08,"Diluted NI Availto Com Stockholders":-185460000.0,"Net Income Common Stockholders":-185460000.0,"Net Income":-185460000.0,"Minority Interests":7447000.0,"Net Income Including Noncontrolling Interests":-192907000.0,"Net Income Continuous Operations":-192907000.0,"Tax Provision":-54703000.0,"Pretax Income":-247610000.0,"Other Income Expense":384000.0,"Special Income Charges":-1398000.0,"Gain On Sale Of Ppe":3902000.0,"Restructuring And Mergern Acquisition":5300000.0,"Earnings From Equity Interest":357000.0,"Gain On Sale Of Security":1425000.0,"Net Non Operating Interest Income Expense":-45789000.0,"Interest Expense Non Operating":45789000.0,"Operating Income":-202205000.0,"Operating Expense":183385000.0,"Depreciation Amortization Depletion Income Statement":77079000.0,"Depreciation And Amortization In Income Statement":77079000.0,"Selling General And Administration":106306000.0,"General And Administrative Expense":106306000.0,"Other Gand A":106306000.0,"Gross Profit":-18820000.0,"Cost Of Revenue":290109000.0,"Total Revenue":271289000.0,"Operating Revenue":271289000.0},"2025-04-30":{"Tax Effect Of Unusual Items":3165878.732298,"Tax Rate For Calcs":0.240258,"Normalized EBITDA":646184000.0,"Total Unusual Items":13177000.0,"Total Unusual Items Excluding Goodwill":13177000.0,"Net Income From Continuing Operation Net Minority Interest":389740000.0,"Reconciled Depreciation":76067000.0,"Reconciled Cost Of Revenue":544029000.0,"EBITDA":659361000.0,"EBIT":583294000.0,"Net Interest Income":-41905000.0,"Interest Expense":41905000.0,"Normalized Income":379728878.732298,"Net Income From Continuing And Discontinued Operation":389740000.0,"Total Expenses":726107000.0,"Total Operating Income As Reported":577772000.0,"Diluted Average Shares":37277000.0,"Basic Average Shares":37241000.0,"Diluted EPS":10.54,"Basic EPS":10.55,"Diluted NI Availto Com Stockholders":389740000.0,"Net Income Common Stockholders":389740000.0,"Net Income":389740000.0,"Minority Interests":-21576000.0,"Net Income Including Noncontrolling Interests":411316000.0,"Net Income Continuous Operations":411316000.0,"Tax Provision":130073000.0,"Pretax Income":541389000.0,"Other Income Expense":13843000.0,"Special Income Charges":423000.0,"Gain On Sale Of Ppe":2323000.0,"Restructuring And Mergern Acquisition":1900000.0,"Earnings From Equity Interest":666000.0,"Gain On Sale Of Security":12754000.0,"Net Non Operating Interest Income Expense":-41905000.0,"Interest Expense Non Operating":41905000.0,"Operating Income":569451000.0,"Operating Expense":182078000.0,"Depreciation Amortization Depletion Income Statement":76067000.0,"Depreciation And Amortization In Income Statement":76067000.0,"Selling General And Administration":106011000.0,"General And Administrative Expense":106011000.0,"Other Gand A":106011000.0,"Gross Profit":751529000.0,"Cost Of Revenue":544029000.0,"Total Revenue":1295558000.0,"Operating Revenue":1295558000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":-28240000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-15938000.0,"Issuance Of Debt":114063000.0,"Capital Expenditure":-35056000.0,"End Cash Position":387320000.0,"Effect Of Exchange Rate Changes":1703000.0,"Changes In Cash":-20220000.0,"Financing Cash Flow":5904000.0,"Cash Flow From Continuing Financing Activities":5904000.0,"Net Other Financing Charges":-13116000.0,"Cash Dividends Paid":-79105000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":98125000.0,"Net Long Term Debt Issuance":98125000.0,"Long Term Debt Payments":-15938000.0,"Long Term Debt Issuance":114063000.0,"Cash Flow From Continuing Investing Activities":-32940000.0,"Net Other Investing Changes":2116000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-35056000.0,"Operating Cash Flow":6816000.0,"Cash Flow From Continuing Operating Activities":6816000.0,"Change In Working Capital":-527958000.0,"Change In Other Working Capital":-233151000.0,"Change In Payables And Accrued Expense":-112094000.0,"Change In Payable":-112094000.0,"Change In Account Payable":-87380000.0,"Change In Tax Payable":-24714000.0,"Change In Income Tax Payable":-24714000.0,"Change In Inventory":12571000.0,"Change In Receivables":-195284000.0,"Changes In Account Receivables":-195284000.0,"Other Non Cash Items":4258000.0,"Stock Based Compensation":7443000.0,"Deferred Tax":105631000.0,"Deferred Income Tax":105631000.0,"Depreciation Amortization Depletion":77219000.0,"Depreciation And Amortization":77219000.0,"Net Income From Continuing Operations":340223000.0},"2026-01-31":{"Free Cash Flow":184996000.0,"Repurchase Of Capital Stock":-45000000.0,"Repayment Of Debt":-537304000.0,"Issuance Of Debt":null,"Capital Expenditure":-74911000.0,"End Cash Position":405837000.0,"Effect Of Exchange Rate Changes":11848000.0,"Changes In Cash":-206596000.0,"Financing Cash Flow":-392175000.0,"Cash Flow From Continuing Financing Activities":-392175000.0,"Net Other Financing Charges":-5768000.0,"Cash Dividends Paid":-79103000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-45000000.0,"Common Stock Payments":-45000000.0,"Net Issuance Payments Of Debt":-262304000.0,"Net Long Term Debt Issuance":-262304000.0,"Long Term Debt Payments":-537304000.0,"Long Term Debt Issuance":null,"Cash Flow From Continuing Investing Activities":-74328000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-74911000.0,"Operating Cash Flow":259907000.0,"Cash Flow From Continuing Operating Activities":259907000.0,"Change In Working Capital":-126257000.0,"Change In Other Working Capital":-202895000.0,"Change In Payables And Accrued Expense":121654000.0,"Change In Payable":121654000.0,"Change In Account Payable":122365000.0,"Change In Tax Payable":-711000.0,"Change In Income Tax Payable":-711000.0,"Change In Inventory":14417000.0,"Change In Receivables":-59433000.0,"Changes In Account Receivables":-59433000.0,"Other Non Cash Items":6722000.0,"Stock Based Compensation":6960000.0,"Deferred Tax":72287000.0,"Deferred Income Tax":72287000.0,"Depreciation Amortization Depletion":74350000.0,"Depreciation And Amortization":74350000.0,"Net Income From Continuing Operations":225845000.0},"2025-10-31":{"Free Cash Flow":244270000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-12305000.0,"Issuance Of Debt":null,"Capital Expenditure":-71673000.0,"End Cash Position":600585000.0,"Effect Of Exchange Rate Changes":877000.0,"Changes In Cash":143289000.0,"Financing Cash Flow":-100981000.0,"Cash Flow From Continuing Financing Activities":-100981000.0,"Net Other Financing Charges":-8863000.0,"Cash Dividends Paid":-79813000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-12305000.0,"Net Long Term Debt Issuance":-12305000.0,"Long Term Debt Payments":-12305000.0,"Long Term Debt Issuance":null,"Cash Flow From Continuing Investing Activities":-71673000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Capital Expenditure Reported":-71673000.0,"Operating Cash Flow":315943000.0,"Cash Flow From Continuing Operating Activities":315943000.0,"Change In Working Capital":497293000.0,"Change In Other Working Capital":288914000.0,"Change In Payables And Accrued Expense":-39233000.0,"Change In Payable":-39233000.0,"Change In Account Payable":-20205000.0,"Change In Tax Payable":-19028000.0,"Change In Income Tax Payable":-19028000.0,"Change In Inventory":-37333000.0,"Change In Receivables":284945000.0,"Changes In Account Receivables":284945000.0,"Other Non Cash Items":-3638000.0,"Stock Based Compensation":6242000.0,"Deferred Tax":-60615000.0,"Deferred Income Tax":-60615000.0,"Depreciation Amortization Depletion":73117000.0,"Depreciation And Amortization":73117000.0,"Net Income From Continuing Operations":-196456000.0},"2025-07-31":{"Free Cash Flow":-227501000.0,"Repurchase Of Capital Stock":-200000000.0,"Repayment Of Debt":-362305000.0,"Issuance Of Debt":null,"Capital Expenditure":-55941000.0,"End Cash Position":456419000.0,"Effect Of Exchange Rate Changes":1281000.0,"Changes In Cash":-25674000.0,"Financing Cash Flow":194901000.0,"Cash Flow From Continuing Financing Activities":194901000.0,"Net Other Financing Charges":-13081000.0,"Cash Dividends Paid":-79713000.0,"Common Stock Dividend Paid":-79713000.0,"Net Common Stock Issuance":-200000000.0,"Common Stock Payments":-200000000.0,"Net Issuance Payments Of Debt":487695000.0,"Net Long Term Debt Issuance":487695000.0,"Long Term Debt Payments":-362305000.0,"Long Term Debt Issuance":null,"Cash Flow From Continuing Investing Activities":-49015000.0,"Net Other Investing Changes":-5447000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":-55941000.0,"Operating Cash Flow":-171560000.0,"Cash Flow From Continuing Operating Activities":-171560000.0,"Change In Working Capital":105290000.0,"Change In Other Working Capital":115955000.0,"Change In Payables And Accrued Expense":38392000.0,"Change In Payable":38392000.0,"Change In Account Payable":-36231000.0,"Change In Tax Payable":74623000.0,"Change In Income Tax Payable":74623000.0,"Change In Inventory":-2616000.0,"Change In Receivables":-46441000.0,"Changes In Account Receivables":-46441000.0,"Other Non Cash Items":13209000.0,"Stock Based Compensation":12778000.0,"Deferred Tax":-180076000.0,"Deferred Income Tax":-180076000.0,"Depreciation Amortization Depletion":77079000.0,"Depreciation And Amortization":77079000.0,"Net Income From Continuing Operations":-192907000.0},"2025-04-30":{"Free Cash Flow":82211000.0,"Repurchase Of Capital Stock":-30000000.0,"Repayment Of Debt":-12305000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-33221000.0,"End Cash Position":480812000.0,"Effect Of Exchange Rate Changes":20772000.0,"Changes In Cash":-44515000.0,"Financing Cash Flow":-132485000.0,"Cash Flow From Continuing Financing Activities":-132485000.0,"Net Other Financing Charges":-7699000.0,"Cash Dividends Paid":-82481000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-30000000.0,"Common Stock Payments":-30000000.0,"Net Issuance Payments Of Debt":-12305000.0,"Net Long Term Debt Issuance":-12305000.0,"Long Term Debt Payments":-12305000.0,"Long Term Debt Issuance":0.0,"Cash Flow From Continuing Investing Activities":-27462000.0,"Net Other Investing Changes":5759000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":-33221000.0,"Operating Cash Flow":115432000.0,"Cash Flow From Continuing Operating Activities":115432000.0,"Change In Working Capital":-489746000.0,"Change In Other Working Capital":-209652000.0,"Change In Payables And Accrued Expense":-87529000.0,"Change In Payable":-87529000.0,"Change In Account Payable":-49424000.0,"Change In Tax Payable":-38105000.0,"Change In Income Tax Payable":-38105000.0,"Change In Inventory":18674000.0,"Change In Receivables":-211239000.0,"Changes In Account Receivables":-211239000.0,"Other Non Cash Items":-19245000.0,"Stock Based Compensation":6967000.0,"Deferred Tax":130073000.0,"Deferred Income Tax":130073000.0,"Depreciation Amortization Depletion":76067000.0,"Depreciation And Amortization":76067000.0,"Net Income From Continuing Operations":411316000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":17998000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}