{"ticker":"MTNB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":6406191.0,"Share Issued":6406191.0,"Total Debt":1189000.0,"Tangible Book Value":762000.0,"Invested Capital":3022000.0,"Working Capital":689000.0,"Net Tangible Assets":762000.0,"Capital Lease Obligations":1189000.0,"Common Stock Equity":3022000.0,"Total Capitalization":3022000.0,"Total Equity Gross Minority Interest":3022000.0,"Stockholders Equity":3022000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-212708000.0,"Additional Paid In Capital":215729000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2852000.0,"Total Non Current Liabilities Net Minority Interest":726000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":257000.0,"Non Current Deferred Taxes Liabilities":257000.0,"Long Term Debt And Capital Lease Obligation":469000.0,"Long Term Capital Lease Obligation":469000.0,"Current Liabilities":2126000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":720000.0,"Current Capital Lease Obligation":720000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1406000.0,"Current Accrued Expenses":694000.0,"Payables":712000.0,"Accounts Payable":712000.0,"Total Assets":5874000.0,"Total Non Current Assets":3059000.0,"Other Non Current Assets":200000.0,"Goodwill And Other Intangible Assets":2260000.0,"Other Intangible Assets":2260000.0,"Goodwill":null,"Net PPE":599000.0,"Accumulated Depreciation":-28000.0,"Gross PPE":627000.0,"Leases":166000.0,"Other Properties":461000.0,"Properties":0.0,"Current Assets":2815000.0,"Other Current Assets":367000.0,"Restricted Cash":50000.0,"Cash Cash Equivalents And Short Term Investments":2398000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":2398000.0},"2025-12-31":{"Ordinary Shares Number":6406191.0,"Share Issued":6406191.0,"Total Debt":1354000.0,"Tangible Book Value":2570000.0,"Invested Capital":4830000.0,"Working Capital":2612000.0,"Net Tangible Assets":2570000.0,"Capital Lease Obligations":1354000.0,"Common Stock Equity":4830000.0,"Total Capitalization":4830000.0,"Total Equity Gross Minority Interest":4830000.0,"Stockholders Equity":4830000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-210787000.0,"Additional Paid In Capital":215616000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2378000.0,"Total Non Current Liabilities Net Minority Interest":915000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":257000.0,"Non Current Deferred Taxes Liabilities":257000.0,"Long Term Debt And Capital Lease Obligation":658000.0,"Long Term Capital Lease Obligation":658000.0,"Current Liabilities":1463000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":696000.0,"Current Capital Lease Obligation":696000.0,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":767000.0,"Current Accrued Expenses":452000.0,"Payables":315000.0,"Accounts Payable":315000.0,"Total Assets":7208000.0,"Total Non Current Assets":3133000.0,"Other Non Current Assets":200000.0,"Goodwill And Other Intangible Assets":2260000.0,"Other Intangible Assets":2260000.0,"Goodwill":null,"Net PPE":673000.0,"Accumulated Depreciation":-28000.0,"Gross PPE":701000.0,"Leases":166000.0,"Other Properties":535000.0,"Properties":0.0,"Current Assets":4075000.0,"Other Current Assets":26000.0,"Restricted Cash":50000.0,"Cash Cash Equivalents And Short Term Investments":3999000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":3999000.0},"2025-09-30":{"Ordinary Shares Number":5901091.0,"Share Issued":5901091.0,"Total Debt":2334000.0,"Tangible Book Value":4200000.0,"Invested Capital":6460000.0,"Working Capital":4158000.0,"Net Tangible Assets":4200000.0,"Capital Lease Obligations":2334000.0,"Common Stock Equity":6460000.0,"Total Capitalization":6460000.0,"Total Equity Gross Minority Interest":6460000.0,"Stockholders Equity":6460000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-208875000.0,"Additional Paid In Capital":215334000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3235000.0,"Total Non Current Liabilities Net Minority Interest":1740000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":257000.0,"Non Current Deferred Taxes Liabilities":257000.0,"Long Term Debt And Capital Lease Obligation":1483000.0,"Long Term Capital Lease Obligation":1483000.0,"Current Liabilities":1495000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":851000.0,"Current Capital Lease Obligation":851000.0,"Pensionand Other Post Retirement Benefit Plans Current":120000.0,"Payables And Accrued Expenses":524000.0,"Current Accrued Expenses":444000.0,"Payables":80000.0,"Accounts Payable":80000.0,"Total Assets":9695000.0,"Total Non Current Assets":4042000.0,"Other Non Current Assets":270000.0,"Goodwill And Other Intangible Assets":2260000.0,"Other Intangible Assets":2260000.0,"Goodwill":null,"Net PPE":1512000.0,"Accumulated Depreciation":-62000.0,"Gross PPE":1574000.0,"Leases":218000.0,"Other Properties":1356000.0,"Properties":0.0,"Current Assets":5653000.0,"Other Current Assets":168000.0,"Restricted Cash":50000.0,"Cash Cash Equivalents And Short Term Investments":5435000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5435000.0},"2025-06-30":{"Ordinary Shares Number":5086985.0,"Share Issued":5086985.0,"Total Debt":2530000.0,"Tangible Book Value":5415000.0,"Invested Capital":7675000.0,"Working Capital":5484000.0,"Net Tangible Assets":5415000.0,"Capital Lease Obligations":2530000.0,"Common Stock Equity":7675000.0,"Total Capitalization":7675000.0,"Total Equity Gross Minority Interest":7675000.0,"Stockholders Equity":7675000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-206725000.0,"Additional Paid In Capital":214399000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3749000.0,"Total Non Current Liabilities Net Minority Interest":1965000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":257000.0,"Non Current Deferred Taxes Liabilities":257000.0,"Long Term Debt And Capital Lease Obligation":1708000.0,"Long Term Capital Lease Obligation":1708000.0,"Current Liabilities":1784000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":822000.0,"Current Capital Lease Obligation":822000.0,"Pensionand Other Post Retirement Benefit Plans Current":482000.0,"Payables And Accrued Expenses":480000.0,"Current Accrued Expenses":313000.0,"Payables":167000.0,"Accounts Payable":167000.0,"Total Assets":11424000.0,"Total Non Current Assets":4156000.0,"Other Non Current Assets":270000.0,"Goodwill And Other Intangible Assets":2260000.0,"Other Intangible Assets":2260000.0,"Goodwill":null,"Net PPE":1626000.0,"Accumulated Depreciation":-60000.0,"Gross PPE":1686000.0,"Leases":218000.0,"Other Properties":1468000.0,"Properties":0.0,"Current Assets":7268000.0,"Other Current Assets":693000.0,"Restricted Cash":50000.0,"Cash Cash Equivalents And Short Term Investments":6525000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":6525000.0},"2025-03-31":{"Ordinary Shares Number":5086985.0,"Share Issued":5086985.0,"Total Debt":2714000.0,"Tangible Book Value":4010000.0,"Invested Capital":6270000.0,"Working Capital":5292000.0,"Net Tangible Assets":4010000.0,"Capital Lease Obligations":2714000.0,"Common Stock Equity":6270000.0,"Total Capitalization":6270000.0,"Total Equity Gross Minority Interest":6270000.0,"Stockholders Equity":6270000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-201480000.0,"Additional Paid In Capital":207749000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5765000.0,"Total Non Current Liabilities Net Minority Interest":3510000.0,"Derivative Product Liabilities":1333000.0,"Non Current Deferred Liabilities":257000.0,"Non Current Deferred Taxes Liabilities":257000.0,"Long Term Debt And Capital Lease Obligation":1920000.0,"Long Term Capital Lease Obligation":1920000.0,"Current Liabilities":2255000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":794000.0,"Current Capital Lease Obligation":794000.0,"Pensionand Other Post Retirement Benefit Plans Current":922000.0,"Payables And Accrued Expenses":539000.0,"Current Accrued Expenses":257000.0,"Payables":282000.0,"Accounts Payable":282000.0,"Total Assets":12035000.0,"Total Non Current Assets":4488000.0,"Other Non Current Assets":200000.0,"Goodwill And Other Intangible Assets":2260000.0,"Other Intangible Assets":2260000.0,"Goodwill":null,"Net PPE":2028000.0,"Accumulated Depreciation":-51000.0,"Gross PPE":2079000.0,"Leases":218000.0,"Other Properties":1861000.0,"Properties":0.0,"Current Assets":7547000.0,"Other Current Assets":573000.0,"Restricted Cash":50000.0,"Cash Cash Equivalents And Short Term Investments":6924000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":6924000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":4000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":1509000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1862000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1921000.0,"Reconciled Depreciation":74000.0,"EBITDA":-1862000.0,"EBIT":-1936000.0,"Normalized Income":-1921000.0,"Net Income From Continuing And Discontinued Operation":-1921000.0,"Total Expenses":1936000.0,"Total Operating Income As Reported":-1936000.0,"Diluted Average Shares":6406191.0,"Basic Average Shares":6406191.0,"Diluted EPS":-0.3,"Basic EPS":-0.3,"Diluted NI Availto Com Stockholders":-1921000.0,"Net Income Common Stockholders":-1921000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1921000.0,"Net Income Including Noncontrolling Interests":-1921000.0,"Net Income Continuous Operations":-1921000.0,"Pretax Income":-1921000.0,"Other Income Expense":15000.0,"Other Non Operating Income Expenses":15000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":null,"Operating Income":-1936000.0,"Operating Expense":1936000.0,"Research And Development":0.0,"Selling General And Administration":1936000.0,"General And Administrative Expense":1936000.0,"Other Gand A":1936000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1432000.0,"Total Unusual Items":-73000.0,"Total Unusual Items Excluding Goodwill":-73000.0,"Net Income From Continuing Operation Net Minority Interest":-1912000.0,"Reconciled Depreciation":95000.0,"EBITDA":-1505000.0,"EBIT":-1600000.0,"Normalized Income":-1839000.0,"Net Income From Continuing And Discontinued Operation":-1912000.0,"Total Expenses":1600000.0,"Total Operating Income As Reported":-1600000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1912000.0,"Net Income Common Stockholders":-1912000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-1912000.0,"Net Income Including Noncontrolling Interests":-1912000.0,"Net Income Continuous Operations":-1912000.0,"Pretax Income":-1912000.0,"Other Income Expense":-312000.0,"Other Non Operating Income Expenses":-239000.0,"Special Income Charges":-73000.0,"Gain On Sale Of Ppe":-73000.0,"Gain On Sale Of Security":0.0,"Operating Income":-1600000.0,"Operating Expense":1600000.0,"Research And Development":0.0,"Selling General And Administration":1600000.0,"General And Administrative Expense":1600000.0,"Other Gand A":1600000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1246000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1532000.0,"Reconciled Depreciation":331000.0,"EBITDA":-1246000.0,"EBIT":-1577000.0,"Normalized Income":-1532000.0,"Net Income From Continuing And Discontinued Operation":-1532000.0,"Total Expenses":1577000.0,"Total Operating Income As Reported":-1577000.0,"Diluted Average Shares":5435829.0,"Basic Average Shares":5435829.0,"Diluted EPS":-0.4,"Basic EPS":-0.4,"Diluted NI Availto Com Stockholders":-2150000.0,"Net Income Common Stockholders":-2150000.0,"Otherunder Preferred Stock Dividend":618000.0,"Net Income":-1532000.0,"Net Income Including Noncontrolling Interests":-1532000.0,"Net Income Continuous Operations":-1532000.0,"Pretax Income":-1532000.0,"Other Income Expense":45000.0,"Other Non Operating Income Expenses":45000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":null,"Operating Income":-1577000.0,"Operating Expense":1577000.0,"Research And Development":0.0,"Selling General And Administration":1577000.0,"General And Administrative Expense":1577000.0,"Other Gand A":1577000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1508000.0,"Total Unusual Items":-3345000.0,"Total Unusual Items Excluding Goodwill":-3345000.0,"Net Income From Continuing Operation Net Minority Interest":-5245000.0,"Reconciled Depreciation":-98000.0,"EBITDA":-1837000.0,"EBIT":-1837000.0,"Normalized Income":-1900000.0,"Net Income From Continuing And Discontinued Operation":-5245000.0,"Total Expenses":1837000.0,"Total Operating Income As Reported":-1837000.0,"Diluted Average Shares":5086985.0,"Basic Average Shares":5086985.0,"Diluted EPS":-1.03,"Basic EPS":-1.03,"Diluted NI Availto Com Stockholders":-5245000.0,"Net Income Common Stockholders":-5245000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5245000.0,"Net Income Including Noncontrolling Interests":-5245000.0,"Net Income Continuous Operations":-5245000.0,"Pretax Income":-5245000.0,"Other Income Expense":-3408000.0,"Other Non Operating Income Expenses":-63000.0,"Special Income Charges":110000.0,"Gain On Sale Of Ppe":110000.0,"Gain On Sale Of Security":-3455000.0,"Operating Income":-1837000.0,"Operating Expense":1837000.0,"Research And Development":0.0,"Selling General And Administration":1837000.0,"General And Administrative Expense":1837000.0,"Other Gand A":1837000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2112000.0,"Total Unusual Items":294000.0,"Total Unusual Items Excluding Goodwill":294000.0,"Net Income From Continuing Operation Net Minority Interest":-1656000.0,"Reconciled Depreciation":128000.0,"EBITDA":-1818000.0,"EBIT":-1946000.0,"Normalized Income":-1950000.0,"Net Income From Continuing And Discontinued Operation":-1656000.0,"Total Expenses":1946000.0,"Total Operating Income As Reported":-1946000.0,"Diluted Average Shares":5086985.0,"Basic Average Shares":5086985.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-1656000.0,"Net Income Common Stockholders":-1656000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-1656000.0,"Net Income Including Noncontrolling Interests":-1656000.0,"Net Income Continuous Operations":-1656000.0,"Pretax Income":-1656000.0,"Other Income Expense":290000.0,"Other Non Operating Income Expenses":-4000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":294000.0,"Operating Income":-1946000.0,"Operating Expense":1946000.0,"Research And Development":85000.0,"Selling General And Administration":1861000.0,"General And Administrative Expense":1861000.0,"Other Gand A":1861000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1601000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":2648000.0,"Beginning Cash Position":4249000.0,"Changes In Cash":-1601000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1601000.0,"Cash Flow From Continuing Operating Activities":-1601000.0,"Change In Working Capital":133000.0,"Change In Other Current Liabilities":-165000.0,"Change In Payables And Accrued Expense":639000.0,"Change In Accrued Expense":242000.0,"Change In Payable":397000.0,"Change In Account Payable":397000.0,"Change In Prepaid Assets":-341000.0,"Other Non Cash Items":null,"Stock Based Compensation":113000.0,"Depreciation Amortization Depletion":74000.0,"Depreciation And Amortization":74000.0,"Depreciation":74000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-1921000.0},"2025-12-31":{"Free Cash Flow":-1509000.0,"Repayment Of Debt":-7000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":4249000.0,"Beginning Cash Position":5685000.0,"Changes In Cash":-1436000.0,"Financing Cash Flow":58000.0,"Cash Flow From Continuing Financing Activities":58000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":65000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7000.0,"Net Long Term Debt Issuance":-7000.0,"Long Term Debt Payments":-7000.0,"Investing Cash Flow":15000.0,"Cash Flow From Continuing Investing Activities":15000.0,"Net Other Investing Changes":15000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1509000.0,"Cash Flow From Continuing Operating Activities":-1509000.0,"Change In Working Capital":-223000.0,"Change In Other Current Liabilities":-484000.0,"Change In Payables And Accrued Expense":120000.0,"Change In Accrued Expense":-115000.0,"Change In Payable":235000.0,"Change In Account Payable":235000.0,"Change In Prepaid Assets":141000.0,"Other Non Cash Items":null,"Stock Based Compensation":217000.0,"Depreciation Amortization Depletion":95000.0,"Depreciation And Amortization":95000.0,"Depreciation":95000.0,"Operating Gains Losses":314000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-1912000.0},"2025-09-30":{"Free Cash Flow":-1474000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":5685000.0,"Beginning Cash Position":6775000.0,"Changes In Cash":-1090000.0,"Financing Cash Flow":64000.0,"Cash Flow From Continuing Financing Activities":64000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":320000.0,"Cash Flow From Continuing Investing Activities":320000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1474000.0,"Cash Flow From Continuing Operating Activities":-1474000.0,"Change In Working Capital":-306000.0,"Change In Other Current Liabilities":-195000.0,"Change In Payables And Accrued Expense":-316000.0,"Change In Accrued Expense":-230000.0,"Change In Payable":-86000.0,"Change In Account Payable":-86000.0,"Change In Prepaid Assets":205000.0,"Other Non Cash Items":null,"Stock Based Compensation":253000.0,"Depreciation Amortization Depletion":331000.0,"Depreciation And Amortization":331000.0,"Depreciation":331000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-1532000.0},"2025-06-30":{"Free Cash Flow":-2021000.0,"Repayment Of Debt":-1000.0,"Issuance Of Capital Stock":1650000.0,"End Cash Position":6775000.0,"Beginning Cash Position":7174000.0,"Changes In Cash":-399000.0,"Financing Cash Flow":1622000.0,"Cash Flow From Continuing Financing Activities":1622000.0,"Net Other Financing Charges":-27000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":1650000.0,"Preferred Stock Issuance":1650000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2021000.0,"Cash Flow From Continuing Operating Activities":-2021000.0,"Change In Working Capital":-481000.0,"Change In Other Current Liabilities":-184000.0,"Change In Payables And Accrued Expense":-497000.0,"Change In Accrued Expense":-381000.0,"Change In Payable":-116000.0,"Change In Account Payable":-116000.0,"Change In Prepaid Assets":200000.0,"Other Non Cash Items":null,"Stock Based Compensation":238000.0,"Depreciation Amortization Depletion":-98000.0,"Depreciation And Amortization":-98000.0,"Depreciation":-98000.0,"Operating Gains Losses":3345000.0,"Gain Loss On Investment Securities":3455000.0,"Net Income From Continuing Operations":-5245000.0},"2025-03-31":{"Free Cash Flow":-2007000.0,"Repayment Of Debt":-1000.0,"Issuance Of Capital Stock":1650000.0,"End Cash Position":7174000.0,"Beginning Cash Position":7534000.0,"Changes In Cash":-360000.0,"Financing Cash Flow":1647000.0,"Cash Flow From Continuing Financing Activities":1647000.0,"Net Other Financing Charges":-2000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":1650000.0,"Preferred Stock Issuance":1650000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-2007000.0,"Cash Flow From Continuing Operating Activities":-2007000.0,"Change In Working Capital":-500000.0,"Change In Other Current Liabilities":-179000.0,"Change In Payables And Accrued Expense":-440000.0,"Change In Accrued Expense":-627000.0,"Change In Payable":187000.0,"Change In Account Payable":187000.0,"Change In Prepaid Assets":119000.0,"Other Non Cash Items":null,"Stock Based Compensation":315000.0,"Depreciation Amortization Depletion":128000.0,"Depreciation And Amortization":128000.0,"Depreciation":128000.0,"Operating Gains Losses":-294000.0,"Gain Loss On Investment Securities":-294000.0,"Net Income From Continuing Operations":-1656000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":500000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":500000.0,"Sale Of Investment":500000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":-1000.0,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}