{"ticker":"MTRN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":20833725.0,"Share Issued":20833725.0,"Net Debt":420701000.0,"Total Debt":511529000.0,"Tangible Book Value":614788000.0,"Invested Capital":1435555000.0,"Working Capital":574164000.0,"Net Tangible Assets":614788000.0,"Capital Lease Obligations":70841000.0,"Common Stock Equity":994867000.0,"Total Capitalization":1418077000.0,"Total Equity Gross Minority Interest":994867000.0,"Stockholders Equity":994867000.0,"Other Equity Interest":5488000.0,"Gains Losses Not Affecting Retained Earnings":-52848000.0,"Other Equity Adjustments":-52848000.0,"Treasury Stock":302376000.0,"Retained Earnings":964469000.0,"Capital Stock":380134000.0,"Common Stock":380134000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":875830000.0,"Total Non Current Liabilities Net Minority Interest":580038000.0,"Other Non Current Liabilities":13286000.0,"Employee Benefits":23155000.0,"Non Current Pension And Other Postretirement Benefit Plans":23155000.0,"Tradeand Other Payables Non Current":901000.0,"Non Current Deferred Liabilities":48645000.0,"Non Current Deferred Revenue":46454000.0,"Non Current Deferred Taxes Liabilities":2191000.0,"Long Term Debt And Capital Lease Obligation":494051000.0,"Long Term Capital Lease Obligation":70841000.0,"Long Term Debt":423210000.0,"Current Liabilities":295792000.0,"Other Current Liabilities":46328000.0,"Current Deferred Liabilities":12271000.0,"Current Deferred Revenue":12271000.0,"Current Debt And Capital Lease Obligation":17478000.0,"Current Debt":17478000.0,"Payables And Accrued Expenses":219715000.0,"Current Accrued Expenses":24074000.0,"Payables":195641000.0,"Total Tax Payable":3349000.0,"Income Tax Payable":3349000.0,"Accounts Payable":192292000.0,"Total Assets":1870697000.0,"Total Non Current Assets":1000741000.0,"Other Non Current Assets":23185000.0,"Non Current Deferred Assets":8816000.0,"Non Current Deferred Taxes Assets":8816000.0,"Goodwill And Other Intangible Assets":380079000.0,"Other Intangible Assets":99893000.0,"Goodwill":280186000.0,"Net PPE":588661000.0,"Accumulated Depreciation":-877237000.0,"Gross PPE":1465898000.0,"Construction In Progress":null,"Other Properties":1465898000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":869956000.0,"Other Current Assets":101746000.0,"Inventory":487444000.0,"Finished Goods":70967000.0,"Work In Process":276105000.0,"Raw Materials":140372000.0,"Receivables":260779000.0,"Accounts Receivable":260779000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19987000.0,"Cash And Cash Equivalents":19987000.0},"2026-03-31":{"Treasury Shares Number":6347000.0,"Ordinary Shares Number":20801485.0,"Share Issued":27148485.0,"Net Debt":473732000.0,"Total Debt":562410000.0,"Tangible Book Value":573889000.0,"Invested Capital":1446884000.0,"Working Capital":587264000.0,"Net Tangible Assets":573889000.0,"Capital Lease Obligations":72489000.0,"Common Stock Equity":956963000.0,"Total Capitalization":1423834000.0,"Total Equity Gross Minority Interest":956963000.0,"Stockholders Equity":956963000.0,"Other Equity Interest":7135000.0,"Gains Losses Not Affecting Retained Earnings":-51870000.0,"Other Equity Adjustments":-51870000.0,"Treasury Stock":295362000.0,"Retained Earnings":928796000.0,"Capital Stock":368264000.0,"Common Stock":368264000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":920436000.0,"Total Non Current Liabilities Net Minority Interest":631951000.0,"Other Non Current Liabilities":12680000.0,"Employee Benefits":23360000.0,"Non Current Pension And Other Postretirement Benefit Plans":23360000.0,"Tradeand Other Payables Non Current":536000.0,"Non Current Deferred Liabilities":56015000.0,"Non Current Deferred Revenue":53303000.0,"Non Current Deferred Taxes Liabilities":2712000.0,"Long Term Debt And Capital Lease Obligation":539360000.0,"Long Term Capital Lease Obligation":72489000.0,"Long Term Debt":466871000.0,"Current Liabilities":288485000.0,"Other Current Liabilities":47563000.0,"Current Deferred Liabilities":11929000.0,"Current Deferred Revenue":11929000.0,"Current Debt And Capital Lease Obligation":23050000.0,"Current Debt":23050000.0,"Payables And Accrued Expenses":205943000.0,"Current Accrued Expenses":12751000.0,"Payables":193192000.0,"Total Tax Payable":4156000.0,"Income Tax Payable":4156000.0,"Accounts Payable":189036000.0,"Total Assets":1877399000.0,"Total Non Current Assets":1001650000.0,"Other Non Current Assets":21975000.0,"Non Current Deferred Assets":7718000.0,"Non Current Deferred Taxes Assets":7718000.0,"Goodwill And Other Intangible Assets":383074000.0,"Other Intangible Assets":102739000.0,"Goodwill":280335000.0,"Net PPE":588883000.0,"Accumulated Depreciation":-860870000.0,"Gross PPE":1449753000.0,"Construction In Progress":null,"Other Properties":1449753000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":875749000.0,"Other Current Assets":98664000.0,"Inventory":493687000.0,"Finished Goods":67417000.0,"Work In Process":292328000.0,"Raw Materials":133942000.0,"Receivables":267209000.0,"Accounts Receivable":267209000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16189000.0,"Cash And Cash Equivalents":16189000.0},"2025-12-31":{"Treasury Shares Number":6413000.0,"Ordinary Shares Number":20734917.0,"Share Issued":27147917.0,"Net Debt":445112000.0,"Total Debt":532745000.0,"Tangible Book Value":556746000.0,"Invested Capital":1402070000.0,"Working Capital":535937000.0,"Net Tangible Assets":556746000.0,"Capital Lease Obligations":73952000.0,"Common Stock Equity":943277000.0,"Total Capitalization":1379625000.0,"Total Equity Gross Minority Interest":943277000.0,"Stockholders Equity":943277000.0,"Other Equity Interest":7069000.0,"Gains Losses Not Affecting Retained Earnings":-50581000.0,"Other Equity Adjustments":-50581000.0,"Treasury Stock":277473000.0,"Retained Earnings":912361000.0,"Capital Stock":351901000.0,"Common Stock":351901000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":859524000.0,"Total Non Current Liabilities Net Minority Interest":605941000.0,"Other Non Current Liabilities":12556000.0,"Employee Benefits":23931000.0,"Non Current Pension And Other Postretirement Benefit Plans":23931000.0,"Tradeand Other Payables Non Current":532000.0,"Non Current Deferred Liabilities":58622000.0,"Non Current Deferred Revenue":55862000.0,"Non Current Deferred Taxes Liabilities":2760000.0,"Long Term Debt And Capital Lease Obligation":510300000.0,"Long Term Capital Lease Obligation":73952000.0,"Long Term Debt":436348000.0,"Current Liabilities":253583000.0,"Other Current Liabilities":45445000.0,"Current Deferred Liabilities":12685000.0,"Current Deferred Revenue":12685000.0,"Current Debt And Capital Lease Obligation":22445000.0,"Current Debt":22445000.0,"Payables And Accrued Expenses":173008000.0,"Current Accrued Expenses":19312000.0,"Payables":153696000.0,"Total Tax Payable":5054000.0,"Income Tax Payable":5054000.0,"Accounts Payable":148642000.0,"Total Assets":1802801000.0,"Total Non Current Assets":1013281000.0,"Other Non Current Assets":21529000.0,"Non Current Deferred Assets":7727000.0,"Non Current Deferred Taxes Assets":7727000.0,"Goodwill And Other Intangible Assets":386531000.0,"Other Intangible Assets":105874000.0,"Goodwill":280657000.0,"Net PPE":597494000.0,"Accumulated Depreciation":-841245000.0,"Gross PPE":1438739000.0,"Construction In Progress":94393000.0,"Other Properties":96153000.0,"Machinery Furniture Equipment":959064000.0,"Buildings And Improvements":241310000.0,"Land And Improvements":26095000.0,"Current Assets":789520000.0,"Other Current Assets":91692000.0,"Inventory":461231000.0,"Finished Goods":54496000.0,"Work In Process":298695000.0,"Raw Materials":108040000.0,"Receivables":222916000.0,"Accounts Receivable":222916000.0,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":223716000.0,"Cash Cash Equivalents And Short Term Investments":13681000.0,"Cash And Cash Equivalents":13681000.0},"2025-09-30":{"Treasury Shares Number":6415176.0,"Ordinary Shares Number":20732741.0,"Share Issued":27147917.0,"Net Debt":440527000.0,"Total Debt":531741000.0,"Tangible Book Value":546046000.0,"Invested Capital":1391517000.0,"Working Capital":540681000.0,"Net Tangible Assets":546046000.0,"Capital Lease Obligations":74803000.0,"Common Stock Equity":934579000.0,"Total Capitalization":1381351000.0,"Total Equity Gross Minority Interest":934579000.0,"Stockholders Equity":934579000.0,"Other Equity Interest":7003000.0,"Gains Losses Not Affecting Retained Earnings":-53259000.0,"Other Equity Adjustments":-53259000.0,"Treasury Stock":277103000.0,"Retained Earnings":908691000.0,"Capital Stock":349247000.0,"Common Stock":349247000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":858594000.0,"Total Non Current Liabilities Net Minority Interest":622950000.0,"Other Non Current Liabilities":12059000.0,"Employee Benefits":27038000.0,"Non Current Pension And Other Postretirement Benefit Plans":27038000.0,"Tradeand Other Payables Non Current":2135000.0,"Non Current Deferred Liabilities":60143000.0,"Non Current Deferred Revenue":56990000.0,"Non Current Deferred Taxes Liabilities":3153000.0,"Long Term Debt And Capital Lease Obligation":521575000.0,"Long Term Capital Lease Obligation":74803000.0,"Long Term Debt":446772000.0,"Current Liabilities":235644000.0,"Other Current Liabilities":43897000.0,"Current Deferred Liabilities":15783000.0,"Current Deferred Revenue":15783000.0,"Current Debt And Capital Lease Obligation":10166000.0,"Current Debt":10166000.0,"Payables And Accrued Expenses":165798000.0,"Current Accrued Expenses":23685000.0,"Payables":142113000.0,"Total Tax Payable":2324000.0,"Income Tax Payable":2324000.0,"Accounts Payable":139789000.0,"Total Assets":1793173000.0,"Total Non Current Assets":1016848000.0,"Other Non Current Assets":22362000.0,"Non Current Deferred Assets":2975000.0,"Non Current Deferred Taxes Assets":2975000.0,"Goodwill And Other Intangible Assets":388533000.0,"Other Intangible Assets":108059000.0,"Goodwill":280474000.0,"Net PPE":602978000.0,"Accumulated Depreciation":-841102000.0,"Gross PPE":1444080000.0,"Construction In Progress":null,"Other Properties":1444080000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":776325000.0,"Other Current Assets":97296000.0,"Inventory":467329000.0,"Finished Goods":60044000.0,"Work In Process":304988000.0,"Raw Materials":102297000.0,"Receivables":195289000.0,"Accounts Receivable":195289000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16411000.0,"Cash And Cash Equivalents":16411000.0},"2025-06-30":{"Treasury Shares Number":6421000.0,"Ordinary Shares Number":20726917.0,"Share Issued":27147917.0,"Net Debt":412986000.0,"Total Debt":511354000.0,"Tangible Book Value":537323000.0,"Invested Capital":1336222000.0,"Working Capital":503212000.0,"Net Tangible Assets":537323000.0,"Capital Lease Obligations":85777000.0,"Common Stock Equity":910645000.0,"Total Capitalization":1316342000.0,"Total Equity Gross Minority Interest":910645000.0,"Stockholders Equity":910645000.0,"Other Equity Interest":6939000.0,"Gains Losses Not Affecting Retained Earnings":-51760000.0,"Other Equity Adjustments":-51760000.0,"Treasury Stock":276447000.0,"Retained Earnings":886247000.0,"Capital Stock":345666000.0,"Common Stock":345666000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":830562000.0,"Total Non Current Liabilities Net Minority Interest":598661000.0,"Other Non Current Liabilities":12541000.0,"Employee Benefits":27185000.0,"Non Current Pension And Other Postretirement Benefit Plans":27185000.0,"Tradeand Other Payables Non Current":2449000.0,"Non Current Deferred Liabilities":65012000.0,"Non Current Deferred Revenue":61642000.0,"Non Current Deferred Taxes Liabilities":3370000.0,"Long Term Debt And Capital Lease Obligation":491474000.0,"Long Term Capital Lease Obligation":85777000.0,"Long Term Debt":405697000.0,"Current Liabilities":231901000.0,"Other Current Liabilities":43658000.0,"Current Deferred Liabilities":16899000.0,"Current Deferred Revenue":16899000.0,"Current Debt And Capital Lease Obligation":19880000.0,"Current Debt":19880000.0,"Payables And Accrued Expenses":151464000.0,"Current Accrued Expenses":15890000.0,"Payables":135574000.0,"Total Tax Payable":3236000.0,"Income Tax Payable":3236000.0,"Accounts Payable":132338000.0,"Total Assets":1741207000.0,"Total Non Current Assets":1006094000.0,"Other Non Current Assets":21757000.0,"Non Current Deferred Assets":3055000.0,"Non Current Deferred Taxes Assets":3055000.0,"Goodwill And Other Intangible Assets":373322000.0,"Other Intangible Assets":107627000.0,"Goodwill":265695000.0,"Net PPE":607960000.0,"Accumulated Depreciation":-825175000.0,"Gross PPE":1433135000.0,"Construction In Progress":null,"Other Properties":1433135000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":735113000.0,"Other Current Assets":79508000.0,"Inventory":444637000.0,"Finished Goods":65772000.0,"Work In Process":281180000.0,"Raw Materials":97685000.0,"Receivables":198377000.0,"Accounts Receivable":198377000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":12591000.0,"Cash And Cash Equivalents":12591000.0},"2025-03-31":{"Treasury Shares Number":6334000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":123625000.0,"Other Properties":null,"Machinery Furniture Equipment":879200000.0,"Buildings And Improvements":237820000.0,"Land And Improvements":26566000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":194593000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-71764.504966,"Tax Rate For Calcs":0.129073,"Normalized EBITDA":71772000.0,"Total Unusual Items":-556000.0,"Total Unusual Items Excluding Goodwill":-556000.0,"Net Income From Continuing Operation Net Minority Interest":38758000.0,"Reconciled Depreciation":19188000.0,"Reconciled Cost Of Revenue":492976000.0,"EBITDA":71216000.0,"EBIT":52028000.0,"Net Interest Income":-7526000.0,"Interest Expense":7526000.0,"Normalized Income":39242235.495034,"Net Income From Continuing And Discontinued Operation":38758000.0,"Total Expenses":561047000.0,"Total Operating Income As Reported":51711000.0,"Diluted Average Shares":21075000.0,"Basic Average Shares":20821000.0,"Diluted EPS":1.84,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":38758000.0,"Net Income Common Stockholders":38758000.0,"Net Income":38758000.0,"Net Income Including Noncontrolling Interests":38758000.0,"Net Income Continuous Operations":38758000.0,"Tax Provision":5744000.0,"Pretax Income":44502000.0,"Other Income Expense":-831000.0,"Other Non Operating Income Expenses":-275000.0,"Special Income Charges":-324000.0,"Restructuring And Mergern Acquisition":324000.0,"Gain On Sale Of Security":-232000.0,"Net Non Operating Interest Income Expense":-7526000.0,"Interest Expense Non Operating":7526000.0,"Operating Income":52859000.0,"Operating Expense":51483000.0,"Depreciation Amortization Depletion Income Statement":2600000.0,"Depreciation And Amortization In Income Statement":2600000.0,"Amortization":2600000.0,"Amortization Of Intangibles Income Statement":2600000.0,"Research And Development":6562000.0,"Selling General And Administration":42321000.0,"Gross Profit":104342000.0,"Cost Of Revenue":509564000.0,"Total Revenue":613906000.0,"Operating Revenue":613906000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-211992.0,"Tax Rate For Calcs":0.073,"Normalized EBITDA":49814000.0,"Total Unusual Items":-2904000.0,"Total Unusual Items Excluding Goodwill":-2904000.0,"Net Income From Continuing Operation Net Minority Interest":19373000.0,"Reconciled Depreciation":18426000.0,"Reconciled Cost Of Revenue":452168000.0,"EBITDA":46910000.0,"EBIT":28484000.0,"Net Interest Income":-7578000.0,"Interest Expense":7578000.0,"Normalized Income":22065008.0,"Net Income From Continuing And Discontinued Operation":19373000.0,"Total Expenses":512951000.0,"Total Operating Income As Reported":28175000.0,"Diluted Average Shares":21007000.0,"Basic Average Shares":20762000.0,"Diluted EPS":0.92,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":19373000.0,"Net Income Common Stockholders":19373000.0,"Net Income":19373000.0,"Net Income Including Noncontrolling Interests":19373000.0,"Net Income Continuous Operations":19373000.0,"Tax Provision":1533000.0,"Pretax Income":20906000.0,"Other Income Expense":-8389000.0,"Other Non Operating Income Expenses":-5485000.0,"Special Income Charges":-2295000.0,"Restructuring And Mergern Acquisition":2295000.0,"Gain On Sale Of Security":-609000.0,"Net Non Operating Interest Income Expense":-7578000.0,"Interest Expense Non Operating":7578000.0,"Operating Income":36873000.0,"Operating Expense":44962000.0,"Depreciation Amortization Depletion Income Statement":2605000.0,"Depreciation And Amortization In Income Statement":2605000.0,"Amortization":2605000.0,"Amortization Of Intangibles Income Statement":2605000.0,"Research And Development":6157000.0,"Selling General And Administration":36200000.0,"Gross Profit":81835000.0,"Cost Of Revenue":467989000.0,"Total Revenue":549824000.0,"Operating Revenue":549824000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-249060.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":30041000.0,"Total Unusual Items":-1186000.0,"Total Unusual Items Excluding Goodwill":-1186000.0,"Net Income From Continuing Operation Net Minority Interest":6573000.0,"Reconciled Depreciation":17523000.0,"Reconciled Cost Of Revenue":411184000.0,"EBITDA":28855000.0,"EBIT":11332000.0,"Net Interest Income":-8001000.0,"Interest Expense":8001000.0,"Normalized Income":7509940.0,"Net Income From Continuing And Discontinued Operation":6573000.0,"Total Expenses":484862000.0,"Total Operating Income As Reported":10839000.0,"Diluted Average Shares":20953000.0,"Basic Average Shares":20734000.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":6573000.0,"Net Income Common Stockholders":6573000.0,"Net Income":6573000.0,"Net Income Including Noncontrolling Interests":6573000.0,"Net Income Continuous Operations":6573000.0,"Tax Provision":-3242000.0,"Pretax Income":3331000.0,"Other Income Expense":6440000.0,"Other Non Operating Income Expenses":7626000.0,"Special Income Charges":-426000.0,"Restructuring And Mergern Acquisition":426000.0,"Gain On Sale Of Security":-760000.0,"Net Non Operating Interest Income Expense":-8001000.0,"Interest Expense Non Operating":8001000.0,"Operating Income":4892000.0,"Operating Expense":58774000.0,"Depreciation Amortization Depletion Income Statement":2619000.0,"Depreciation And Amortization In Income Statement":2619000.0,"Amortization":2619000.0,"Amortization Of Intangibles Income Statement":2619000.0,"Research And Development":6475000.0,"Selling General And Administration":34317000.0,"Gross Profit":63666000.0,"Cost Of Revenue":426088000.0,"Total Revenue":489754000.0,"Operating Revenue":489754000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-67584.0,"Tax Rate For Calcs":0.096,"Normalized EBITDA":53862000.0,"Total Unusual Items":-704000.0,"Total Unusual Items Excluding Goodwill":-704000.0,"Net Income From Continuing Operation Net Minority Interest":25412000.0,"Reconciled Depreciation":17504000.0,"Reconciled Cost Of Revenue":343880000.0,"EBITDA":53158000.0,"EBIT":35654000.0,"Net Interest Income":-7544000.0,"Interest Expense":7544000.0,"Normalized Income":26048416.0,"Net Income From Continuing And Discontinued Operation":25412000.0,"Total Expenses":406188000.0,"Total Operating Income As Reported":34943000.0,"Diluted Average Shares":20883000.0,"Basic Average Shares":20731000.0,"Diluted EPS":1.22,"Basic EPS":1.23,"Diluted NI Availto Com Stockholders":25412000.0,"Net Income Common Stockholders":25412000.0,"Net Income":25412000.0,"Net Income Including Noncontrolling Interests":25412000.0,"Net Income Continuous Operations":25412000.0,"Tax Provision":2698000.0,"Pretax Income":28110000.0,"Other Income Expense":-2966000.0,"Other Non Operating Income Expenses":-2262000.0,"Special Income Charges":-212000.0,"Restructuring And Mergern Acquisition":212000.0,"Gain On Sale Of Security":-492000.0,"Net Non Operating Interest Income Expense":-7544000.0,"Interest Expense Non Operating":7544000.0,"Operating Income":38620000.0,"Operating Expense":47503000.0,"Depreciation Amortization Depletion Income Statement":2699000.0,"Depreciation And Amortization In Income Statement":2699000.0,"Amortization":2699000.0,"Amortization Of Intangibles Income Statement":2699000.0,"Research And Development":6548000.0,"Selling General And Administration":38256000.0,"Gross Profit":86123000.0,"Cost Of Revenue":358685000.0,"Total Revenue":444808000.0,"Operating Revenue":444808000.0},"2025-06-30":{"Tax Effect Of Unusual Items":44215.118672,"Tax Rate For Calcs":0.137742,"Normalized EBITDA":54574000.0,"Total Unusual Items":321000.0,"Total Unusual Items Excluding Goodwill":321000.0,"Net Income From Continuing Operation Net Minority Interest":25140000.0,"Reconciled Depreciation":17509000.0,"Reconciled Cost Of Revenue":334297000.0,"EBITDA":54895000.0,"EBIT":37386000.0,"Net Interest Income":-8230000.0,"Interest Expense":8230000.0,"Normalized Income":24863215.118672,"Net Income From Continuing And Discontinued Operation":25140000.0,"Total Expenses":393258000.0,"Total Operating Income As Reported":36819000.0,"Diluted Average Shares":20833000.0,"Basic Average Shares":20779000.0,"Diluted EPS":1.21,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":25140000.0,"Net Income Common Stockholders":25140000.0,"Net Income":25140000.0,"Net Income Including Noncontrolling Interests":25140000.0,"Net Income Continuous Operations":25140000.0,"Tax Provision":4016000.0,"Pretax Income":29156000.0,"Other Income Expense":-1014000.0,"Other Non Operating Income Expenses":-1335000.0,"Special Income Charges":-479000.0,"Restructuring And Mergern Acquisition":479000.0,"Gain On Sale Of Security":800000.0,"Net Non Operating Interest Income Expense":-8230000.0,"Interest Expense Non Operating":8230000.0,"Operating Income":38400000.0,"Operating Expense":44258000.0,"Depreciation Amortization Depletion Income Statement":2806000.0,"Depreciation And Amortization In Income Statement":2806000.0,"Amortization":2806000.0,"Amortization Of Intangibles Income Statement":2806000.0,"Research And Development":6413000.0,"Selling General And Administration":35039000.0,"Gross Profit":82658000.0,"Cost Of Revenue":349000000.0,"Total Revenue":431658000.0,"Operating Revenue":431658000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":58683000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-16576000.0,"Issuance Of Debt":null,"Capital Expenditure":-16130000.0,"End Cash Position":19987000.0,"Beginning Cash Position":16189000.0,"Effect Of Exchange Rate Changes":-389000.0,"Changes In Cash":4187000.0,"Financing Cash Flow":-54496000.0,"Cash Flow From Continuing Financing Activities":-54496000.0,"Net Other Financing Charges":-2116000.0,"Cash Dividends Paid":-3021000.0,"Common Stock Dividend Paid":-3021000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-49359000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-16576000.0,"Long Term Debt Payments":-16576000.0,"Investing Cash Flow":-16130000.0,"Cash Flow From Continuing Investing Activities":-16130000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-16130000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-16130000.0,"Operating Cash Flow":74813000.0,"Cash Flow From Continuing Operating Activities":74813000.0,"Change In Working Capital":13095000.0,"Change In Other Working Capital":-5142000.0,"Change In Payables And Accrued Expense":8747000.0,"Change In Accrued Expense":-412000.0,"Change In Interest Payable":-412000.0,"Change In Payable":9159000.0,"Change In Account Payable":9159000.0,"Change In Prepaid Assets":-3455000.0,"Change In Inventory":6978000.0,"Change In Receivables":5967000.0,"Changes In Account Receivables":5967000.0,"Other Non Cash Items":122000.0,"Stock Based Compensation":5264000.0,"Deferred Tax":-1615000.0,"Deferred Income Tax":-1615000.0,"Depreciation Amortization Depletion":19188000.0,"Net Income From Continuing Operations":38759000.0},"2026-03-31":{"Free Cash Flow":-19656000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1725000.0,"Issuance Of Debt":32783000.0,"Capital Expenditure":-15349000.0,"End Cash Position":16189000.0,"Beginning Cash Position":13681000.0,"Effect Of Exchange Rate Changes":-217000.0,"Changes In Cash":2725000.0,"Financing Cash Flow":22381000.0,"Cash Flow From Continuing Financing Activities":22381000.0,"Net Other Financing Charges":-5772000.0,"Cash Dividends Paid":-2905000.0,"Common Stock Dividend Paid":-2905000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":31058000.0,"Net Short Term Debt Issuance":32783000.0,"Short Term Debt Issuance":32783000.0,"Net Long Term Debt Issuance":-1725000.0,"Long Term Debt Payments":-1725000.0,"Investing Cash Flow":-15349000.0,"Cash Flow From Continuing Investing Activities":-15349000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-15349000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-15349000.0,"Operating Cash Flow":-4307000.0,"Cash Flow From Continuing Operating Activities":-4307000.0,"Change In Working Capital":-48134000.0,"Change In Other Working Capital":-1956000.0,"Change In Payables And Accrued Expense":36241000.0,"Change In Accrued Expense":-179000.0,"Change In Interest Payable":-179000.0,"Change In Payable":36420000.0,"Change In Account Payable":36420000.0,"Change In Prepaid Assets":-8406000.0,"Change In Inventory":-28916000.0,"Change In Receivables":-45097000.0,"Changes In Account Receivables":-45097000.0,"Other Non Cash Items":2660000.0,"Stock Based Compensation":3371000.0,"Deferred Tax":-3000.0,"Deferred Income Tax":-3000.0,"Depreciation Amortization Depletion":18426000.0,"Net Income From Continuing Operations":19373000.0},"2025-12-31":{"Free Cash Flow":-1355000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1716000.0,"Issuance Of Debt":3316000.0,"Capital Expenditure":-20874000.0,"End Cash Position":13681000.0,"Beginning Cash Position":16411000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":-2759000.0,"Financing Cash Flow":-1404000.0,"Cash Flow From Continuing Financing Activities":-1404000.0,"Net Other Financing Charges":-3037000.0,"Cash Dividends Paid":-2902000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1600000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":32174000.0,"Long Term Debt Payments":-1716000.0,"Investing Cash Flow":-20874000.0,"Cash Flow From Continuing Investing Activities":-20874000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20874000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-20874000.0,"Operating Cash Flow":19519000.0,"Cash Flow From Continuing Operating Activities":19519000.0,"Change In Working Capital":-690000.0,"Change In Other Working Capital":-2062000.0,"Change In Payables And Accrued Expense":14198000.0,"Change In Accrued Expense":2213000.0,"Change In Interest Payable":2213000.0,"Change In Payable":11985000.0,"Change In Account Payable":11985000.0,"Change In Prepaid Assets":5988000.0,"Change In Inventory":8677000.0,"Change In Receivables":-27491000.0,"Changes In Account Receivables":-27491000.0,"Other Non Cash Items":-1590000.0,"Stock Based Compensation":2405000.0,"Deferred Tax":-5060000.0,"Deferred Income Tax":-5060000.0,"Depreciation Amortization Depletion":17523000.0,"Net Income From Continuing Operations":6573000.0},"2025-09-30":{"Free Cash Flow":-5233000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":571000.0,"Issuance Of Debt":null,"Capital Expenditure":-23515000.0,"End Cash Position":16411000.0,"Beginning Cash Position":12591000.0,"Effect Of Exchange Rate Changes":-73000.0,"Changes In Cash":3893000.0,"Financing Cash Flow":27960000.0,"Cash Flow From Continuing Financing Activities":27960000.0,"Net Other Financing Charges":2653000.0,"Cash Dividends Paid":-2903000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":31145000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":571000.0,"Long Term Debt Payments":571000.0,"Investing Cash Flow":-42349000.0,"Cash Flow From Continuing Investing Activities":-42349000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22849000.0,"Sale Of PPE":666000.0,"Purchase Of PPE":-23515000.0,"Operating Cash Flow":18282000.0,"Cash Flow From Continuing Operating Activities":18282000.0,"Change In Working Capital":-25082000.0,"Change In Other Working Capital":-4617000.0,"Change In Payables And Accrued Expense":17019000.0,"Change In Accrued Expense":-320000.0,"Change In Interest Payable":-320000.0,"Change In Payable":17339000.0,"Change In Account Payable":17339000.0,"Change In Prepaid Assets":-18060000.0,"Change In Inventory":-22074000.0,"Change In Receivables":2650000.0,"Changes In Account Receivables":2650000.0,"Other Non Cash Items":-2617000.0,"Stock Based Compensation":3083000.0,"Deferred Tax":-18000.0,"Deferred Income Tax":-18000.0,"Depreciation Amortization Depletion":17504000.0,"Net Income From Continuing Operations":25412000.0},"2025-06-30":{"Free Cash Flow":35766000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-9951000.0,"Issuance Of Debt":null,"Capital Expenditure":-14174000.0,"End Cash Position":12591000.0,"Beginning Cash Position":15634000.0,"Effect Of Exchange Rate Changes":1046000.0,"Changes In Cash":-4089000.0,"Financing Cash Flow":-39855000.0,"Cash Flow From Continuing Financing Activities":-39855000.0,"Net Other Financing Charges":-2969000.0,"Cash Dividends Paid":-2902000.0,"Common Stock Dividend Paid":-2902000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-26141000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-9951000.0,"Long Term Debt Payments":-9951000.0,"Investing Cash Flow":-14174000.0,"Cash Flow From Continuing Investing Activities":-14174000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-14174000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-14174000.0,"Operating Cash Flow":49940000.0,"Cash Flow From Continuing Operating Activities":49940000.0,"Change In Working Capital":11302000.0,"Change In Other Working Capital":-3909000.0,"Change In Payables And Accrued Expense":-15824000.0,"Change In Accrued Expense":-826000.0,"Change In Interest Payable":-826000.0,"Change In Payable":-14998000.0,"Change In Account Payable":-14998000.0,"Change In Prepaid Assets":7399000.0,"Change In Inventory":-327000.0,"Change In Receivables":23963000.0,"Changes In Account Receivables":23963000.0,"Other Non Cash Items":-6415000.0,"Stock Based Compensation":2451000.0,"Deferred Tax":-47000.0,"Deferred Income Tax":-47000.0,"Depreciation Amortization Depletion":17509000.0,"Net Income From Continuing Operations":25140000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":16190000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-2803000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":16190000.0,"Short Term Debt Issuance":16190000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-45365000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null}}}