{"ticker":"MTSI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":76389000.0,"Share Issued":76389000.0,"Net Debt":250861000.0,"Total Debt":377493000.0,"Tangible Book Value":1143812000.0,"Invested Capital":1881240000.0,"Working Capital":670767000.0,"Net Tangible Assets":1143812000.0,"Capital Lease Obligations":37028000.0,"Common Stock Equity":1540775000.0,"Total Capitalization":1540775000.0,"Total Equity Gross Minority Interest":1540775000.0,"Stockholders Equity":1540775000.0,"Gains Losses Not Affecting Retained Earnings":1066000.0,"Other Equity Adjustments":1066000.0,"Treasury Stock":330000.0,"Retained Earnings":-44254000.0,"Additional Paid In Capital":1584217000.0,"Capital Stock":76000.0,"Common Stock":76000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":605994000.0,"Total Non Current Liabilities Net Minority Interest":104488000.0,"Other Non Current Liabilities":74508000.0,"Long Term Debt And Capital Lease Obligation":29980000.0,"Long Term Capital Lease Obligation":29980000.0,"Long Term Debt":null,"Current Liabilities":501506000.0,"Current Deferred Liabilities":3941000.0,"Current Deferred Revenue":3941000.0,"Current Debt And Capital Lease Obligation":347513000.0,"Current Capital Lease Obligation":7048000.0,"Current Debt":340465000.0,"Other Current Borrowings":340465000.0,"Pensionand Other Post Retirement Benefit Plans Current":45545000.0,"Payables And Accrued Expenses":104507000.0,"Current Accrued Expenses":31684000.0,"Payables":72823000.0,"Accounts Payable":72823000.0,"Total Assets":2146769000.0,"Total Non Current Assets":974496000.0,"Other Non Current Assets":47100000.0,"Non Current Deferred Assets":181993000.0,"Non Current Deferred Taxes Assets":181993000.0,"Investments And Advances":102132000.0,"Goodwill And Other Intangible Assets":396963000.0,"Other Intangible Assets":61547000.0,"Goodwill":335416000.0,"Net PPE":246308000.0,"Accumulated Depreciation":-298881000.0,"Gross PPE":545189000.0,"Leases":39628000.0,"Construction In Progress":55485000.0,"Other Properties":38966000.0,"Machinery Furniture Equipment":356604000.0,"Buildings And Improvements":30044000.0,"Land And Improvements":24462000.0,"Properties":0.0,"Current Assets":1172273000.0,"Other Current Assets":48578000.0,"Inventory":281518000.0,"Finished Goods":60308000.0,"Work In Process":41931000.0,"Raw Materials":179279000.0,"Receivables":179147000.0,"Accounts Receivable":179147000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":663030000.0,"Other Short Term Investments":573426000.0,"Cash And Cash Equivalents":89604000.0},"2026-03-31":{"Treasury Shares Number":23000.0,"Ordinary Shares Number":76294000.0,"Share Issued":76317000.0,"Net Debt":241665000.0,"Total Debt":377311000.0,"Tangible Book Value":1014769000.0,"Invested Capital":1757943000.0,"Working Capital":976347000.0,"Net Tangible Assets":1014769000.0,"Capital Lease Obligations":37125000.0,"Common Stock Equity":1417757000.0,"Total Capitalization":1757943000.0,"Total Equity Gross Minority Interest":1417757000.0,"Stockholders Equity":1417757000.0,"Gains Losses Not Affecting Retained Earnings":2090000.0,"Other Equity Adjustments":2090000.0,"Treasury Stock":330000.0,"Retained Earnings":-144962000.0,"Additional Paid In Capital":1560883000.0,"Capital Stock":76000.0,"Common Stock":76000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":596820000.0,"Total Non Current Liabilities Net Minority Interest":447117000.0,"Other Non Current Liabilities":76774000.0,"Long Term Debt And Capital Lease Obligation":370343000.0,"Long Term Capital Lease Obligation":30157000.0,"Long Term Debt":340186000.0,"Current Liabilities":149703000.0,"Current Deferred Liabilities":4160000.0,"Current Deferred Revenue":4160000.0,"Current Debt And Capital Lease Obligation":6968000.0,"Current Capital Lease Obligation":6968000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":48879000.0,"Payables And Accrued Expenses":89696000.0,"Current Accrued Expenses":27565000.0,"Payables":62131000.0,"Accounts Payable":62131000.0,"Total Assets":2014577000.0,"Total Non Current Assets":888527000.0,"Other Non Current Assets":48623000.0,"Non Current Deferred Assets":201956000.0,"Non Current Deferred Taxes Assets":201956000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":402988000.0,"Other Intangible Assets":67380000.0,"Goodwill":335608000.0,"Net PPE":234960000.0,"Accumulated Depreciation":-290988000.0,"Gross PPE":525948000.0,"Leases":40892000.0,"Construction In Progress":35765000.0,"Other Properties":38966000.0,"Machinery Furniture Equipment":355280000.0,"Buildings And Improvements":30308000.0,"Land And Improvements":24737000.0,"Properties":0.0,"Current Assets":1126050000.0,"Other Current Assets":49398000.0,"Inventory":252195000.0,"Finished Goods":51342000.0,"Work In Process":40266000.0,"Raw Materials":160587000.0,"Receivables":159599000.0,"Accounts Receivable":159599000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":664858000.0,"Other Short Term Investments":566337000.0,"Cash And Cash Equivalents":98521000.0},"2025-12-31":{"Treasury Shares Number":23000.0,"Ordinary Shares Number":75010891.0,"Share Issued":75033891.0,"Net Debt":380825000.0,"Total Debt":531451000.0,"Tangible Book Value":944580000.0,"Invested Capital":1853589000.0,"Working Capital":901466000.0,"Net Tangible Assets":944580000.0,"Capital Lease Obligations":30980000.0,"Common Stock Equity":1353118000.0,"Total Capitalization":1693026000.0,"Total Equity Gross Minority Interest":1353118000.0,"Stockholders Equity":1353118000.0,"Gains Losses Not Affecting Retained Earnings":4610000.0,"Other Equity Adjustments":4610000.0,"Treasury Stock":330000.0,"Retained Earnings":-191293000.0,"Additional Paid In Capital":1540056000.0,"Capital Stock":75000.0,"Common Stock":75000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":752410000.0,"Total Non Current Liabilities Net Minority Interest":447866000.0,"Other Non Current Liabilities":77626000.0,"Long Term Debt And Capital Lease Obligation":370240000.0,"Long Term Capital Lease Obligation":30332000.0,"Long Term Debt":339908000.0,"Current Liabilities":304544000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":161211000.0,"Current Capital Lease Obligation":648000.0,"Current Debt":160563000.0,"Other Current Borrowings":160563000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":143333000.0,"Current Accrued Expenses":79571000.0,"Payables":63762000.0,"Accounts Payable":63762000.0,"Total Assets":2105528000.0,"Total Non Current Assets":899518000.0,"Other Non Current Assets":48521000.0,"Non Current Deferred Assets":207754000.0,"Non Current Deferred Taxes Assets":207754000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":408538000.0,"Other Intangible Assets":72828000.0,"Goodwill":335710000.0,"Net PPE":234705000.0,"Accumulated Depreciation":-281650000.0,"Gross PPE":516355000.0,"Leases":40903000.0,"Construction In Progress":32305000.0,"Other Properties":38966000.0,"Machinery Furniture Equipment":348884000.0,"Buildings And Improvements":30416000.0,"Land And Improvements":24881000.0,"Properties":0.0,"Current Assets":1206010000.0,"Other Current Assets":38556000.0,"Inventory":238905000.0,"Finished Goods":50094000.0,"Work In Process":31071000.0,"Raw Materials":157740000.0,"Receivables":160055000.0,"Accounts Receivable":160055000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":768494000.0,"Other Short Term Investments":648848000.0,"Cash And Cash Equivalents":119646000.0},"2025-09-30":{"Treasury Shares Number":23000.0,"Ordinary Shares Number":74478000.0,"Share Issued":74501000.0,"Net Debt":388434000.0,"Total Debt":537990000.0,"Tangible Book Value":912210000.0,"Invested Capital":1827671000.0,"Working Capital":879969000.0,"Net Tangible Assets":912210000.0,"Capital Lease Obligations":37414000.0,"Common Stock Equity":1327095000.0,"Total Capitalization":1666725000.0,"Total Equity Gross Minority Interest":1327095000.0,"Stockholders Equity":1327095000.0,"Gains Losses Not Affecting Retained Earnings":5034000.0,"Other Equity Adjustments":5034000.0,"Treasury Stock":330000.0,"Retained Earnings":-240060000.0,"Additional Paid In Capital":1562377000.0,"Capital Stock":74000.0,"Common Stock":74000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":776265000.0,"Total Non Current Liabilities Net Minority Interest":451146000.0,"Other Non Current Liabilities":81012000.0,"Long Term Debt And Capital Lease Obligation":370134000.0,"Long Term Capital Lease Obligation":30504000.0,"Long Term Debt":339630000.0,"Current Liabilities":325119000.0,"Current Deferred Liabilities":7676000.0,"Current Deferred Revenue":7676000.0,"Current Debt And Capital Lease Obligation":167856000.0,"Current Capital Lease Obligation":6910000.0,"Current Debt":160946000.0,"Other Current Borrowings":160946000.0,"Pensionand Other Post Retirement Benefit Plans Current":48236000.0,"Payables And Accrued Expenses":101351000.0,"Current Accrued Expenses":33763000.0,"Payables":67588000.0,"Accounts Payable":67588000.0,"Total Assets":2103360000.0,"Total Non Current Assets":898272000.0,"Other Non Current Assets":45097000.0,"Non Current Deferred Assets":207999000.0,"Non Current Deferred Taxes Assets":207999000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":414885000.0,"Other Intangible Assets":78570000.0,"Goodwill":336315000.0,"Net PPE":230291000.0,"Accumulated Depreciation":-272912000.0,"Gross PPE":503203000.0,"Leases":38359000.0,"Construction In Progress":27460000.0,"Other Properties":38966000.0,"Machinery Furniture Equipment":342615000.0,"Buildings And Improvements":30932000.0,"Land And Improvements":24871000.0,"Properties":0.0,"Current Assets":1205088000.0,"Other Current Assets":32623000.0,"Inventory":237844000.0,"Finished Goods":51675000.0,"Work In Process":32973000.0,"Raw Materials":153196000.0,"Receivables":148646000.0,"Accounts Receivable":148646000.0,"Allowance For Doubtful Accounts Receivable":-886000.0,"Gross Accounts Receivable":149532000.0,"Cash Cash Equivalents And Short Term Investments":785975000.0,"Other Short Term Investments":673833000.0,"Cash And Cash Equivalents":112142000.0},"2025-06-30":{"Treasury Shares Number":23000.0,"Ordinary Shares Number":74465000.0,"Share Issued":74488000.0,"Net Debt":374729000.0,"Total Debt":531555000.0,"Tangible Book Value":851527000.0,"Invested Capital":1763546000.0,"Working Capital":832708000.0,"Net Tangible Assets":851527000.0,"Capital Lease Obligations":31360000.0,"Common Stock Equity":1263351000.0,"Total Capitalization":1602702000.0,"Total Equity Gross Minority Interest":1263351000.0,"Stockholders Equity":1263351000.0,"Gains Losses Not Affecting Retained Earnings":3808000.0,"Other Equity Adjustments":3808000.0,"Treasury Stock":330000.0,"Retained Earnings":-285180000.0,"Additional Paid In Capital":1544979000.0,"Capital Stock":74000.0,"Common Stock":74000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":739921000.0,"Total Non Current Liabilities Net Minority Interest":445274000.0,"Other Non Current Liabilities":75256000.0,"Long Term Debt And Capital Lease Obligation":370018000.0,"Long Term Capital Lease Obligation":30667000.0,"Long Term Debt":339351000.0,"Current Liabilities":294647000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":161537000.0,"Current Capital Lease Obligation":693000.0,"Current Debt":160844000.0,"Other Current Borrowings":160844000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":133110000.0,"Current Accrued Expenses":72467000.0,"Payables":60643000.0,"Accounts Payable":60643000.0,"Total Assets":2003272000.0,"Total Non Current Assets":875917000.0,"Other Non Current Assets":43847000.0,"Non Current Deferred Assets":211259000.0,"Non Current Deferred Taxes Assets":211259000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":411824000.0,"Other Intangible Assets":75441000.0,"Goodwill":336383000.0,"Net PPE":208987000.0,"Accumulated Depreciation":-267617000.0,"Gross PPE":476604000.0,"Leases":38758000.0,"Construction In Progress":26808000.0,"Other Properties":39872000.0,"Machinery Furniture Equipment":315777000.0,"Buildings And Improvements":30459000.0,"Land And Improvements":24930000.0,"Properties":0.0,"Current Assets":1127355000.0,"Other Current Assets":47247000.0,"Inventory":215388000.0,"Finished Goods":57698000.0,"Work In Process":22124000.0,"Raw Materials":135566000.0,"Receivables":129494000.0,"Accounts Receivable":129494000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":735226000.0,"Other Short Term Investments":609760000.0,"Cash And Cash Equivalents":125466000.0},"2025-03-31":{"Treasury Shares Number":23000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":339073000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":160741000.0,"Other Current Borrowings":160741000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":7762520.032297,"Tax Rate For Calcs":0.186855,"Normalized EBITDA":99443000.0,"Total Unusual Items":41543000.0,"Total Unusual Items Excluding Goodwill":41543000.0,"Net Income From Continuing Operation Net Minority Interest":100708000.0,"Reconciled Depreciation":15652000.0,"Reconciled Cost Of Revenue":142685000.0,"EBITDA":140986000.0,"EBIT":125334000.0,"Net Interest Income":5192000.0,"Interest Expense":1484000.0,"Interest Income":6676000.0,"Normalized Income":66927520.032297,"Net Income From Continuing And Discontinued Operation":100708000.0,"Total Expenses":265122000.0,"Total Operating Income As Reported":77115000.0,"Diluted Average Shares":78409000.0,"Basic Average Shares":76331000.0,"Diluted EPS":1.28,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":100708000.0,"Net Income Common Stockholders":100708000.0,"Net Income":100708000.0,"Net Income Including Noncontrolling Interests":100708000.0,"Net Income Continuous Operations":100708000.0,"Tax Provision":23142000.0,"Pretax Income":123850000.0,"Other Income Expense":41543000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":41543000.0,"Net Non Operating Interest Income Expense":5192000.0,"Interest Expense Non Operating":1484000.0,"Interest Income Non Operating":6676000.0,"Operating Income":77115000.0,"Operating Expense":122437000.0,"Research And Development":74305000.0,"Selling General And Administration":48132000.0,"Gross Profit":199552000.0,"Cost Of Revenue":142685000.0,"Total Revenue":342237000.0,"Operating Revenue":342237000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.186,"Normalized EBITDA":74229000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":46331000.0,"Reconciled Depreciation":15639000.0,"Reconciled Cost Of Revenue":124522000.0,"EBITDA":74229000.0,"EBIT":58590000.0,"Net Interest Income":6092000.0,"Interest Expense":1667000.0,"Interest Income":7759000.0,"Normalized Income":46331000.0,"Net Income From Continuing And Discontinued Operation":46331000.0,"Total Expenses":238124000.0,"Total Operating Income As Reported":50831000.0,"Diluted Average Shares":77555000.0,"Basic Average Shares":75283000.0,"Diluted EPS":0.6,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":46331000.0,"Net Income Common Stockholders":46331000.0,"Net Income":46331000.0,"Net Income Including Noncontrolling Interests":46331000.0,"Net Income Continuous Operations":46331000.0,"Tax Provision":10592000.0,"Pretax Income":56923000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6092000.0,"Interest Expense Non Operating":1667000.0,"Interest Income Non Operating":7759000.0,"Operating Income":50831000.0,"Operating Expense":113602000.0,"Research And Development":68983000.0,"Selling General And Administration":44619000.0,"Gross Profit":164433000.0,"Cost Of Revenue":124522000.0,"Total Revenue":288955000.0,"Operating Revenue":288955000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.017,"Normalized EBITDA":66665000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":48767000.0,"Reconciled Depreciation":15378000.0,"Reconciled Cost Of Revenue":119833000.0,"EBITDA":66665000.0,"EBIT":51287000.0,"Net Interest Income":6292000.0,"Interest Expense":1698000.0,"Interest Income":7990000.0,"Normalized Income":48767000.0,"Net Income From Continuing And Discontinued Operation":48767000.0,"Total Expenses":228315000.0,"Total Operating Income As Reported":43297000.0,"Diluted Average Shares":76718000.0,"Basic Average Shares":74822000.0,"Diluted EPS":0.64,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":48767000.0,"Net Income Common Stockholders":48767000.0,"Net Income":48767000.0,"Net Income Including Noncontrolling Interests":48767000.0,"Net Income Continuous Operations":48767000.0,"Tax Provision":822000.0,"Pretax Income":49589000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6292000.0,"Interest Expense Non Operating":1698000.0,"Interest Income Non Operating":7990000.0,"Operating Income":43297000.0,"Operating Expense":108482000.0,"Research And Development":66459000.0,"Selling General And Administration":42023000.0,"Gross Profit":151779000.0,"Cost Of Revenue":119833000.0,"Total Revenue":271612000.0,"Operating Revenue":271612000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.192873,"Normalized EBITDA":75344000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":45120000.0,"Reconciled Depreciation":17649000.0,"Reconciled Cost Of Revenue":118869000.0,"EBITDA":75344000.0,"EBIT":57695000.0,"Net Interest Income":6223000.0,"Interest Expense":1793000.0,"Interest Income":8016000.0,"Normalized Income":45120000.0,"Net Income From Continuing And Discontinued Operation":45120000.0,"Total Expenses":221575000.0,"Total Operating Income As Reported":39595000.0,"Diluted Average Shares":76252000.0,"Basic Average Shares":74473000.0,"Diluted EPS":0.59,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":45120000.0,"Net Income Common Stockholders":45120000.0,"Net Income":45120000.0,"Net Income Including Noncontrolling Interests":45120000.0,"Net Income Continuous Operations":45120000.0,"Tax Provision":10782000.0,"Pretax Income":55902000.0,"Other Income Expense":10084000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6223000.0,"Interest Expense Non Operating":1793000.0,"Interest Income Non Operating":8016000.0,"Operating Income":39595000.0,"Operating Expense":102706000.0,"Research And Development":62880000.0,"Selling General And Administration":39826000.0,"Gross Profit":142301000.0,"Cost Of Revenue":118869000.0,"Total Revenue":261170000.0,"Operating Revenue":261170000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.171189,"Normalized EBITDA":60104000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":36534000.0,"Reconciled Depreciation":14846000.0,"Reconciled Cost Of Revenue":112643000.0,"EBITDA":60104000.0,"EBIT":45258000.0,"Net Interest Income":6420000.0,"Interest Expense":1178000.0,"Interest Income":7598000.0,"Normalized Income":36534000.0,"Net Income From Continuing And Discontinued Operation":36534000.0,"Total Expenses":214419000.0,"Total Operating Income As Reported":37660000.0,"Diluted Average Shares":75864000.0,"Basic Average Shares":74427000.0,"Diluted EPS":0.48,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":36534000.0,"Net Income Common Stockholders":36534000.0,"Net Income":36534000.0,"Net Income Including Noncontrolling Interests":36534000.0,"Net Income Continuous Operations":36534000.0,"Tax Provision":7546000.0,"Pretax Income":44080000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6420000.0,"Interest Expense Non Operating":1178000.0,"Interest Income Non Operating":7598000.0,"Operating Income":37660000.0,"Operating Expense":101776000.0,"Research And Development":63380000.0,"Selling General And Administration":38396000.0,"Gross Profit":139436000.0,"Cost Of Revenue":112643000.0,"Total Revenue":252079000.0,"Operating Revenue":252079000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-193098000.0,"Special Income Charges":null,"Other Special Charges":193098000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2827000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1032000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-82788000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":89604000.0,"Beginning Cash Position":98521000.0,"Effect Of Exchange Rate Changes":-125000.0,"Changes In Cash":-8792000.0,"Financing Cash Flow":1205000.0,"Cash Flow From Continuing Financing Activities":1205000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":57812000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1032000.0,"Net Long Term Debt Issuance":-1032000.0,"Long Term Debt Payments":-1032000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-89958000.0,"Cash Flow From Continuing Investing Activities":-89958000.0,"Net Other Investing Changes":1021000.0,"Net Investment Purchase And Sale":-8191000.0,"Sale Of Investment":32100000.0,"Purchase Of Investment":-40291000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1437000.0,"Purchase Of Intangibles":-1437000.0,"Net PPE Purchase And Sale":-81351000.0,"Purchase Of PPE":-81351000.0,"Operating Cash Flow":79961000.0,"Cash Flow From Continuing Operating Activities":79961000.0,"Change In Working Capital":-35554000.0,"Change In Other Working Capital":788000.0,"Change In Payables And Accrued Expense":8402000.0,"Change In Accrued Expense":-1082000.0,"Change In Payable":9484000.0,"Change In Account Payable":9484000.0,"Change In Prepaid Assets":4230000.0,"Change In Inventory":-29426000.0,"Change In Receivables":-19548000.0,"Changes In Account Receivables":-19548000.0,"Other Non Cash Items":-665000.0,"Stock Based Compensation":21097000.0,"Amortization Of Securities":null,"Deferred Tax":20266000.0,"Deferred Income Tax":20266000.0,"Depreciation Amortization Depletion":15652000.0,"Depreciation And Amortization":15652000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":100708000.0},"2026-03-31":{"Free Cash Flow":62380000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-160946000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-16284000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":98521000.0,"Beginning Cash Position":119646000.0,"Effect Of Exchange Rate Changes":-34000.0,"Changes In Cash":-21091000.0,"Financing Cash Flow":-164505000.0,"Cash Flow From Continuing Financing Activities":-164505000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-3559000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-160946000.0,"Net Long Term Debt Issuance":-160946000.0,"Long Term Debt Payments":-160946000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":64750000.0,"Cash Flow From Continuing Investing Activities":64750000.0,"Net Other Investing Changes":1165000.0,"Net Investment Purchase And Sale":79869000.0,"Sale Of Investment":104647000.0,"Purchase Of Investment":-24778000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-3094000.0,"Purchase Of Intangibles":-3094000.0,"Net PPE Purchase And Sale":-13190000.0,"Purchase Of PPE":-13190000.0,"Operating Cash Flow":78664000.0,"Cash Flow From Continuing Operating Activities":78664000.0,"Change In Working Capital":-11294000.0,"Change In Other Working Capital":-478000.0,"Change In Payables And Accrued Expense":9639000.0,"Change In Accrued Expense":9937000.0,"Change In Payable":-298000.0,"Change In Account Payable":-298000.0,"Change In Prepaid Assets":-7580000.0,"Change In Inventory":-13330000.0,"Change In Receivables":455000.0,"Changes In Account Receivables":455000.0,"Other Non Cash Items":-1157000.0,"Stock Based Compensation":22638000.0,"Amortization Of Securities":null,"Deferred Tax":6507000.0,"Deferred Income Tax":6507000.0,"Depreciation Amortization Depletion":15639000.0,"Depreciation And Amortization":15639000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":46331000.0},"2025-12-31":{"Free Cash Flow":25663000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1491000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-17262000.0,"Interest Paid Supplemental Data":684000.0,"Income Tax Paid Supplemental Data":3471000.0,"End Cash Position":119646000.0,"Beginning Cash Position":112142000.0,"Effect Of Exchange Rate Changes":8000.0,"Changes In Cash":7496000.0,"Financing Cash Flow":-44195000.0,"Cash Flow From Continuing Financing Activities":-44195000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-42704000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1491000.0,"Net Long Term Debt Issuance":-1491000.0,"Long Term Debt Payments":-1491000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":8766000.0,"Cash Flow From Continuing Investing Activities":8766000.0,"Net Other Investing Changes":315000.0,"Net Investment Purchase And Sale":25713000.0,"Sale Of Investment":71439000.0,"Purchase Of Investment":-45726000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-4326000.0,"Purchase Of Intangibles":-4326000.0,"Net PPE Purchase And Sale":-12936000.0,"Purchase Of PPE":-12936000.0,"Operating Cash Flow":42925000.0,"Cash Flow From Continuing Operating Activities":42925000.0,"Change In Working Capital":-42703000.0,"Change In Other Working Capital":-2792000.0,"Change In Payables And Accrued Expense":-24131000.0,"Change In Accrued Expense":-18995000.0,"Change In Payable":-5136000.0,"Change In Account Payable":-5136000.0,"Change In Prepaid Assets":-3311000.0,"Change In Inventory":-1060000.0,"Change In Receivables":-11409000.0,"Changes In Account Receivables":-11409000.0,"Other Non Cash Items":-797000.0,"Stock Based Compensation":22138000.0,"Amortization Of Securities":null,"Deferred Tax":142000.0,"Deferred Income Tax":142000.0,"Depreciation Amortization Depletion":15378000.0,"Depreciation And Amortization":15378000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":48767000.0},"2025-09-30":{"Free Cash Flow":38551000.0,"Repurchase Of Capital Stock":-451000.0,"Repayment Of Debt":-326000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-31085000.0,"Interest Paid Supplemental Data":891000.0,"Income Tax Paid Supplemental Data":6353000.0,"End Cash Position":112142000.0,"Beginning Cash Position":125466000.0,"Effect Of Exchange Rate Changes":-131000.0,"Changes In Cash":-13193000.0,"Financing Cash Flow":-697000.0,"Cash Flow From Continuing Financing Activities":-697000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":80000.0,"Net Common Stock Issuance":-451000.0,"Common Stock Payments":-451000.0,"Net Issuance Payments Of Debt":-326000.0,"Net Long Term Debt Issuance":-326000.0,"Long Term Debt Payments":-326000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-82132000.0,"Cash Flow From Continuing Investing Activities":-82132000.0,"Net Other Investing Changes":9832000.0,"Net Investment Purchase And Sale":-60879000.0,"Sale Of Investment":80562000.0,"Purchase Of Investment":-141441000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-20219000.0,"Purchase Of PPE":-20219000.0,"Operating Cash Flow":69636000.0,"Cash Flow From Continuing Operating Activities":69636000.0,"Change In Working Capital":-3531000.0,"Change In Other Working Capital":-790000.0,"Change In Payables And Accrued Expense":22300000.0,"Change In Accrued Expense":16592000.0,"Change In Payable":5708000.0,"Change In Account Payable":5708000.0,"Change In Prepaid Assets":34000.0,"Change In Inventory":-5924000.0,"Change In Receivables":-19151000.0,"Changes In Account Receivables":-19151000.0,"Other Non Cash Items":129000.0,"Stock Based Compensation":17769000.0,"Amortization Of Securities":-948000.0,"Deferred Tax":2584000.0,"Deferred Income Tax":2584000.0,"Depreciation Amortization Depletion":17649000.0,"Depreciation And Amortization":17649000.0,"Operating Gains Losses":-10084000.0,"Net Income From Continuing Operations":45120000.0},"2025-06-30":{"Free Cash Flow":21759000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-444000.0,"Issuance Of Debt":28750000.0,"Capital Expenditure":-38627000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":125466000.0,"Beginning Cash Position":110926000.0,"Effect Of Exchange Rate Changes":638000.0,"Changes In Cash":13902000.0,"Financing Cash Flow":32514000.0,"Cash Flow From Continuing Financing Activities":32514000.0,"Net Other Financing Charges":-40000.0,"Proceeds From Stock Option Exercised":46932000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":28306000.0,"Net Long Term Debt Issuance":28306000.0,"Long Term Debt Payments":-444000.0,"Long Term Debt Issuance":28750000.0,"Investing Cash Flow":-78998000.0,"Cash Flow From Continuing Investing Activities":-78998000.0,"Net Other Investing Changes":-2014000.0,"Net Investment Purchase And Sale":-38357000.0,"Sale Of Investment":92045000.0,"Purchase Of Investment":-130402000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1043000.0,"Purchase Of Intangibles":-1043000.0,"Net PPE Purchase And Sale":-37584000.0,"Purchase Of PPE":-37584000.0,"Operating Cash Flow":60386000.0,"Cash Flow From Continuing Operating Activities":60386000.0,"Change In Working Capital":-12383000.0,"Change In Other Working Capital":-1345000.0,"Change In Payables And Accrued Expense":-4764000.0,"Change In Accrued Expense":-6428000.0,"Change In Payable":1664000.0,"Change In Account Payable":1664000.0,"Change In Prepaid Assets":-2492000.0,"Change In Inventory":-5677000.0,"Change In Receivables":1895000.0,"Changes In Account Receivables":1895000.0,"Other Non Cash Items":1283000.0,"Stock Based Compensation":17306000.0,"Amortization Of Securities":null,"Deferred Tax":2800000.0,"Deferred Income Tax":2800000.0,"Depreciation Amortization Depletion":14846000.0,"Depreciation And Amortization":14846000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":36534000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-221000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-2704000.0,"Purchase Of Intangibles":-2704000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":739000.0,"Income Tax Paid Supplemental Data":1050000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-22905000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":193098000.0,"Net Income From Continuing Operations":null}}}