{"ticker":"MTW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":36061969.0,"Share Issued":36061969.0,"Net Debt":373700000.0,"Total Debt":518400000.0,"Tangible Book Value":499000000.0,"Invested Capital":1170600000.0,"Working Capital":640100000.0,"Net Tangible Assets":499000000.0,"Capital Lease Obligations":48900000.0,"Common Stock Equity":701100000.0,"Total Capitalization":1161700000.0,"Total Equity Gross Minority Interest":701100000.0,"Stockholders Equity":701100000.0,"Gains Losses Not Affecting Retained Earnings":-68300000.0,"Other Equity Adjustments":-68300000.0,"Treasury Stock":56100000.0,"Retained Earnings":214700000.0,"Additional Paid In Capital":610400000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1220400000.0,"Total Non Current Liabilities Net Minority Interest":643100000.0,"Other Non Current Liabilities":63200000.0,"Employee Benefits":45500000.0,"Non Current Pension And Other Postretirement Benefit Plans":45500000.0,"Non Current Deferred Liabilities":24900000.0,"Non Current Deferred Revenue":22000000.0,"Non Current Deferred Taxes Liabilities":2900000.0,"Long Term Debt And Capital Lease Obligation":509500000.0,"Long Term Capital Lease Obligation":48900000.0,"Long Term Debt":460600000.0,"Current Liabilities":577300000.0,"Other Current Liabilities":22200000.0,"Current Deferred Liabilities":17000000.0,"Current Deferred Revenue":17000000.0,"Current Debt And Capital Lease Obligation":8900000.0,"Current Debt":8900000.0,"Pensionand Other Post Retirement Benefit Plans Current":142300000.0,"Current Provisions":33200000.0,"Payables And Accrued Expenses":353700000.0,"Current Accrued Expenses":30100000.0,"Payables":323600000.0,"Accounts Payable":323600000.0,"Total Assets":1921500000.0,"Total Non Current Assets":704100000.0,"Other Non Current Assets":107900000.0,"Goodwill And Other Intangible Assets":202100000.0,"Other Intangible Assets":121500000.0,"Goodwill":80600000.0,"Net PPE":394100000.0,"Accumulated Depreciation":-580500000.0,"Gross PPE":974600000.0,"Leases":62800000.0,"Construction In Progress":6800000.0,"Machinery Furniture Equipment":675500000.0,"Buildings And Improvements":214500000.0,"Land And Improvements":15000000.0,"Properties":0.0,"Current Assets":1217400000.0,"Other Current Assets":41900000.0,"Inventory":785300000.0,"Finished Goods":402000000.0,"Work In Process":187500000.0,"Raw Materials":195800000.0,"Receivables":294400000.0,"Accounts Receivable":294400000.0,"Allowance For Doubtful Accounts Receivable":-6000000.0,"Gross Accounts Receivable":300400000.0,"Cash Cash Equivalents And Short Term Investments":95800000.0,"Cash And Cash Equivalents":95800000.0},"2026-03-31":{"Treasury Shares Number":4884399.0,"Ordinary Shares Number":35909584.0,"Share Issued":40793983.0,"Net Debt":369000000.0,"Total Debt":499300000.0,"Tangible Book Value":482500000.0,"Invested Capital":1133300000.0,"Working Capital":593000000.0,"Net Tangible Assets":482500000.0,"Capital Lease Obligations":51900000.0,"Common Stock Equity":685900000.0,"Total Capitalization":1122500000.0,"Total Equity Gross Minority Interest":685900000.0,"Stockholders Equity":685900000.0,"Gains Losses Not Affecting Retained Earnings":-67400000.0,"Other Equity Adjustments":-67400000.0,"Treasury Stock":57900000.0,"Retained Earnings":200500000.0,"Additional Paid In Capital":610300000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1157000000.0,"Total Non Current Liabilities Net Minority Interest":617300000.0,"Other Non Current Liabilities":59400000.0,"Employee Benefits":47200000.0,"Non Current Pension And Other Postretirement Benefit Plans":47200000.0,"Non Current Deferred Liabilities":22200000.0,"Non Current Deferred Revenue":19100000.0,"Non Current Deferred Taxes Liabilities":3100000.0,"Long Term Debt And Capital Lease Obligation":488500000.0,"Long Term Capital Lease Obligation":51900000.0,"Long Term Debt":436600000.0,"Current Liabilities":539700000.0,"Other Current Liabilities":21100000.0,"Current Deferred Liabilities":22000000.0,"Current Deferred Revenue":22000000.0,"Current Debt And Capital Lease Obligation":10800000.0,"Current Debt":10800000.0,"Pensionand Other Post Retirement Benefit Plans Current":78200000.0,"Current Provisions":35400000.0,"Payables And Accrued Expenses":372200000.0,"Current Accrued Expenses":82500000.0,"Payables":289700000.0,"Accounts Payable":289700000.0,"Total Assets":1842900000.0,"Total Non Current Assets":710200000.0,"Other Non Current Assets":105700000.0,"Goodwill And Other Intangible Assets":203400000.0,"Other Intangible Assets":123100000.0,"Goodwill":80300000.0,"Net PPE":401100000.0,"Accumulated Depreciation":-581500000.0,"Gross PPE":982600000.0,"Leases":66200000.0,"Construction In Progress":4400000.0,"Machinery Furniture Equipment":681500000.0,"Buildings And Improvements":215300000.0,"Land And Improvements":15200000.0,"Properties":0.0,"Current Assets":1132700000.0,"Other Current Assets":45400000.0,"Inventory":744100000.0,"Finished Goods":385500000.0,"Work In Process":167100000.0,"Raw Materials":191500000.0,"Receivables":264800000.0,"Accounts Receivable":264800000.0,"Allowance For Doubtful Accounts Receivable":-5900000.0,"Gross Accounts Receivable":270700000.0,"Cash Cash Equivalents And Short Term Investments":78400000.0,"Cash And Cash Equivalents":78400000.0},"2025-12-31":{"Treasury Shares Number":5320565.0,"Ordinary Shares Number":35473418.0,"Share Issued":40793983.0,"Net Debt":383500000.0,"Total Debt":514400000.0,"Tangible Book Value":490500000.0,"Invested Capital":1156000000.0,"Working Capital":605000000.0,"Net Tangible Assets":490500000.0,"Capital Lease Obligations":53600000.0,"Common Stock Equity":695200000.0,"Total Capitalization":1142300000.0,"Total Equity Gross Minority Interest":695200000.0,"Stockholders Equity":695200000.0,"Gains Losses Not Affecting Retained Earnings":-65300000.0,"Other Equity Adjustments":-65300000.0,"Treasury Stock":63100000.0,"Retained Earnings":206500000.0,"Additional Paid In Capital":616700000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1123000000.0,"Total Non Current Liabilities Net Minority Interest":631400000.0,"Other Non Current Liabilities":61200000.0,"Employee Benefits":48400000.0,"Non Current Pension And Other Postretirement Benefit Plans":48400000.0,"Non Current Deferred Liabilities":21100000.0,"Non Current Deferred Revenue":18800000.0,"Non Current Deferred Taxes Liabilities":2300000.0,"Long Term Debt And Capital Lease Obligation":500700000.0,"Long Term Capital Lease Obligation":53600000.0,"Long Term Debt":447100000.0,"Current Liabilities":491600000.0,"Other Current Liabilities":58000000.0,"Current Deferred Liabilities":18300000.0,"Current Deferred Revenue":18300000.0,"Current Debt And Capital Lease Obligation":13700000.0,"Current Debt":13700000.0,"Pensionand Other Post Retirement Benefit Plans Current":132300000.0,"Current Provisions":null,"Payables And Accrued Expenses":269300000.0,"Current Accrued Expenses":27000000.0,"Payables":242300000.0,"Accounts Payable":242300000.0,"Total Assets":1818200000.0,"Total Non Current Assets":721600000.0,"Other Non Current Assets":105900000.0,"Goodwill And Other Intangible Assets":204700000.0,"Other Intangible Assets":125100000.0,"Goodwill":79600000.0,"Net PPE":411000000.0,"Accumulated Depreciation":-578900000.0,"Gross PPE":989900000.0,"Leases":68000000.0,"Construction In Progress":7300000.0,"Machinery Furniture Equipment":679400000.0,"Buildings And Improvements":219700000.0,"Land And Improvements":15500000.0,"Properties":0.0,"Current Assets":1096600000.0,"Other Current Assets":54100000.0,"Inventory":683900000.0,"Finished Goods":358000000.0,"Work In Process":136700000.0,"Raw Materials":189200000.0,"Receivables":281300000.0,"Accounts Receivable":281300000.0,"Allowance For Doubtful Accounts Receivable":-5800000.0,"Gross Accounts Receivable":287100000.0,"Cash Cash Equivalents And Short Term Investments":77300000.0,"Cash And Cash Equivalents":77300000.0},"2025-09-30":{"Treasury Shares Number":5323041.0,"Ordinary Shares Number":35470942.0,"Share Issued":40793983.0,"Net Debt":460700000.0,"Total Debt":553500000.0,"Tangible Book Value":477700000.0,"Invested Capital":1183100000.0,"Working Capital":630100000.0,"Net Tangible Assets":477700000.0,"Capital Lease Obligations":53100000.0,"Common Stock Equity":682700000.0,"Total Capitalization":1162600000.0,"Total Equity Gross Minority Interest":682700000.0,"Stockholders Equity":682700000.0,"Gains Losses Not Affecting Retained Earnings":-68700000.0,"Other Equity Adjustments":-68700000.0,"Treasury Stock":63100000.0,"Retained Earnings":199500000.0,"Additional Paid In Capital":614600000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1217900000.0,"Total Non Current Liabilities Net Minority Interest":666200000.0,"Other Non Current Liabilities":59500000.0,"Employee Benefits":53400000.0,"Non Current Pension And Other Postretirement Benefit Plans":53400000.0,"Non Current Deferred Liabilities":20300000.0,"Non Current Deferred Revenue":17700000.0,"Non Current Deferred Taxes Liabilities":2600000.0,"Long Term Debt And Capital Lease Obligation":533000000.0,"Long Term Capital Lease Obligation":53100000.0,"Long Term Debt":479900000.0,"Current Liabilities":551700000.0,"Other Current Liabilities":19600000.0,"Current Deferred Liabilities":17000000.0,"Current Deferred Revenue":17000000.0,"Current Debt And Capital Lease Obligation":20500000.0,"Current Debt":20500000.0,"Pensionand Other Post Retirement Benefit Plans Current":130400000.0,"Current Provisions":36300000.0,"Payables And Accrued Expenses":327900000.0,"Current Accrued Expenses":26800000.0,"Payables":301100000.0,"Accounts Payable":301100000.0,"Total Assets":1900600000.0,"Total Non Current Assets":718800000.0,"Other Non Current Assets":100900000.0,"Goodwill And Other Intangible Assets":205000000.0,"Other Intangible Assets":125900000.0,"Goodwill":79100000.0,"Net PPE":412900000.0,"Accumulated Depreciation":-581800000.0,"Gross PPE":994700000.0,"Leases":66500000.0,"Construction In Progress":9400000.0,"Machinery Furniture Equipment":684600000.0,"Buildings And Improvements":218700000.0,"Land And Improvements":15500000.0,"Properties":0.0,"Current Assets":1181800000.0,"Other Current Assets":45100000.0,"Inventory":817500000.0,"Finished Goods":430800000.0,"Work In Process":173400000.0,"Raw Materials":213300000.0,"Receivables":279500000.0,"Accounts Receivable":279500000.0,"Allowance For Doubtful Accounts Receivable":-5900000.0,"Gross Accounts Receivable":285400000.0,"Cash Cash Equivalents And Short Term Investments":39700000.0,"Cash And Cash Equivalents":39700000.0},"2025-06-30":{"Treasury Shares Number":5334876.0,"Ordinary Shares Number":35459107.0,"Share Issued":40793983.0,"Net Debt":437600000.0,"Total Debt":524600000.0,"Tangible Book Value":475200000.0,"Invested Capital":1151800000.0,"Working Capital":602300000.0,"Net Tangible Assets":475200000.0,"Capital Lease Obligations":54100000.0,"Common Stock Equity":681300000.0,"Total Capitalization":1141100000.0,"Total Equity Gross Minority Interest":681300000.0,"Stockholders Equity":681300000.0,"Gains Losses Not Affecting Retained Earnings":-64000000.0,"Other Equity Adjustments":-64000000.0,"Treasury Stock":63200000.0,"Retained Earnings":194500000.0,"Additional Paid In Capital":613600000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1202500000.0,"Total Non Current Liabilities Net Minority Interest":642100000.0,"Other Non Current Liabilities":55600000.0,"Employee Benefits":54600000.0,"Non Current Pension And Other Postretirement Benefit Plans":54600000.0,"Non Current Deferred Liabilities":18000000.0,"Non Current Deferred Revenue":15700000.0,"Non Current Deferred Taxes Liabilities":2300000.0,"Long Term Debt And Capital Lease Obligation":513900000.0,"Long Term Capital Lease Obligation":54100000.0,"Long Term Debt":459800000.0,"Current Liabilities":560400000.0,"Other Current Liabilities":19100000.0,"Current Deferred Liabilities":22900000.0,"Current Deferred Revenue":22900000.0,"Current Debt And Capital Lease Obligation":10700000.0,"Current Debt":10700000.0,"Pensionand Other Post Retirement Benefit Plans Current":126100000.0,"Current Provisions":38500000.0,"Payables And Accrued Expenses":343100000.0,"Current Accrued Expenses":29100000.0,"Payables":314000000.0,"Accounts Payable":314000000.0,"Total Assets":1883800000.0,"Total Non Current Assets":721100000.0,"Other Non Current Assets":94700000.0,"Goodwill And Other Intangible Assets":206100000.0,"Other Intangible Assets":127100000.0,"Goodwill":79000000.0,"Net PPE":420300000.0,"Accumulated Depreciation":-573800000.0,"Gross PPE":994100000.0,"Leases":67200000.0,"Construction In Progress":10100000.0,"Machinery Furniture Equipment":682500000.0,"Buildings And Improvements":218700000.0,"Land And Improvements":15600000.0,"Properties":0.0,"Current Assets":1162700000.0,"Other Current Assets":57700000.0,"Inventory":782500000.0,"Finished Goods":420700000.0,"Work In Process":174900000.0,"Raw Materials":186900000.0,"Receivables":289600000.0,"Accounts Receivable":289600000.0,"Allowance For Doubtful Accounts Receivable":-5900000.0,"Gross Accounts Receivable":295500000.0,"Cash Cash Equivalents And Short Term Investments":32900000.0,"Cash And Cash Equivalents":32900000.0},"2025-03-31":{"Treasury Shares Number":5350520.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":38300000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-269158.878505,"Tax Rate For Calcs":0.336449,"Normalized EBITDA":46400000.0,"Total Unusual Items":-800000.0,"Total Unusual Items Excluding Goodwill":-800000.0,"Net Income From Continuing Operation Net Minority Interest":14200000.0,"Reconciled Depreciation":15000000.0,"Reconciled Cost Of Revenue":457600000.0,"EBITDA":45600000.0,"EBIT":30600000.0,"Net Interest Income":-9500000.0,"Interest Expense":9200000.0,"Normalized Income":14730841.121495,"Net Income From Continuing And Discontinued Operation":14200000.0,"Total Expenses":563000000.0,"Total Operating Income As Reported":31100000.0,"Diluted Average Shares":36529556.0,"Basic Average Shares":35993386.0,"Diluted EPS":0.39,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":14200000.0,"Net Income Common Stockholders":14200000.0,"Net Income":14200000.0,"Net Income Including Noncontrolling Interests":14200000.0,"Net Income Continuous Operations":14200000.0,"Tax Provision":7200000.0,"Pretax Income":21400000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":-200000.0,"Special Income Charges":-800000.0,"Restructuring And Mergern Acquisition":800000.0,"Net Non Operating Interest Income Expense":-9500000.0,"Total Other Finance Cost":300000.0,"Interest Expense Non Operating":9200000.0,"Operating Income":31900000.0,"Operating Expense":91200000.0,"Depreciation Amortization Depletion Income Statement":800000.0,"Depreciation And Amortization In Income Statement":800000.0,"Amortization":800000.0,"Amortization Of Intangibles Income Statement":800000.0,"Selling General And Administration":90400000.0,"Gross Profit":123100000.0,"Cost Of Revenue":471800000.0,"Total Revenue":594900000.0,"Operating Revenue":594900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-283870.967742,"Tax Rate For Calcs":0.354839,"Normalized EBITDA":15300000.0,"Total Unusual Items":-800000.0,"Total Unusual Items Excluding Goodwill":-800000.0,"Net Income From Continuing Operation Net Minority Interest":-6000000.0,"Reconciled Depreciation":14900000.0,"Reconciled Cost Of Revenue":385200000.0,"EBITDA":14500000.0,"EBIT":-400000.0,"Net Interest Income":-9300000.0,"Interest Expense":8900000.0,"Normalized Income":-5483870.967742,"Net Income From Continuing And Discontinued Operation":-6000000.0,"Total Expenses":490700000.0,"Total Operating Income As Reported":3100000.0,"Diluted Average Shares":35665590.0,"Basic Average Shares":35665590.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-6000000.0,"Net Income Common Stockholders":-6000000.0,"Net Income":-6000000.0,"Net Income Including Noncontrolling Interests":-6000000.0,"Net Income Continuous Operations":-6000000.0,"Tax Provision":-3300000.0,"Pretax Income":-9300000.0,"Other Income Expense":-3900000.0,"Other Non Operating Income Expenses":-3100000.0,"Special Income Charges":-800000.0,"Restructuring And Mergern Acquisition":800000.0,"Net Non Operating Interest Income Expense":-9300000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":8900000.0,"Operating Income":3900000.0,"Operating Expense":91400000.0,"Depreciation Amortization Depletion Income Statement":800000.0,"Depreciation And Amortization In Income Statement":800000.0,"Amortization":800000.0,"Amortization Of Intangibles Income Statement":800000.0,"Selling General And Administration":90600000.0,"Gross Profit":95300000.0,"Cost Of Revenue":399300000.0,"Total Revenue":494600000.0,"Operating Revenue":494600000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1050000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":43700000.0,"Total Unusual Items":-5000000.0,"Total Unusual Items Excluding Goodwill":-5000000.0,"Net Income From Continuing Operation Net Minority Interest":7000000.0,"Reconciled Depreciation":16300000.0,"Reconciled Cost Of Revenue":548300000.0,"EBITDA":38700000.0,"EBIT":22400000.0,"Net Interest Income":-9600000.0,"Interest Expense":10000000.0,"Normalized Income":10950000.0,"Net Income From Continuing And Discontinued Operation":7000000.0,"Total Expenses":653800000.0,"Total Operating Income As Reported":20200000.0,"Diluted Average Shares":36517950.0,"Basic Average Shares":35472123.0,"Diluted EPS":0.19,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":7000000.0,"Net Income Common Stockholders":7000000.0,"Net Income":7000000.0,"Net Income Including Noncontrolling Interests":7000000.0,"Net Income Continuous Operations":7000000.0,"Tax Provision":5400000.0,"Pretax Income":12400000.0,"Other Income Expense":-1300000.0,"Other Non Operating Income Expenses":3700000.0,"Special Income Charges":-3100000.0,"Restructuring And Mergern Acquisition":3100000.0,"Net Non Operating Interest Income Expense":-9600000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":10000000.0,"Operating Income":23300000.0,"Operating Expense":90000000.0,"Depreciation Amortization Depletion Income Statement":800000.0,"Depreciation And Amortization In Income Statement":800000.0,"Amortization":800000.0,"Amortization Of Intangibles Income Statement":800000.0,"Selling General And Administration":89200000.0,"Gross Profit":113300000.0,"Cost Of Revenue":563800000.0,"Total Revenue":677100000.0,"Operating Revenue":677100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.333333,"Normalized EBITDA":32900000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5000000.0,"Reconciled Depreciation":15600000.0,"Reconciled Cost Of Revenue":435900000.0,"EBITDA":32900000.0,"EBIT":17300000.0,"Net Interest Income":-10200000.0,"Interest Expense":9800000.0,"Normalized Income":5000000.0,"Net Income From Continuing And Discontinued Operation":5000000.0,"Total Expenses":534900000.0,"Total Operating Income As Reported":18500000.0,"Diluted Average Shares":36264880.0,"Basic Average Shares":35467707.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":5000000.0,"Net Income Common Stockholders":5000000.0,"Net Income":5000000.0,"Net Income Including Noncontrolling Interests":5000000.0,"Net Income Continuous Operations":5000000.0,"Tax Provision":2500000.0,"Pretax Income":7500000.0,"Other Income Expense":-800000.0,"Other Non Operating Income Expenses":-800000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-10200000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":9800000.0,"Operating Income":18500000.0,"Operating Expense":84100000.0,"Depreciation Amortization Depletion Income Statement":700000.0,"Depreciation And Amortization In Income Statement":700000.0,"Amortization":700000.0,"Amortization Of Intangibles Income Statement":700000.0,"Selling General And Administration":83400000.0,"Gross Profit":102600000.0,"Cost Of Revenue":450800000.0,"Total Revenue":553400000.0,"Operating Revenue":553400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-210000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":27000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":1500000.0,"Reconciled Depreciation":15500000.0,"Reconciled Cost Of Revenue":425800000.0,"EBITDA":26000000.0,"EBIT":10500000.0,"Net Interest Income":-9500000.0,"Interest Expense":9200000.0,"Normalized Income":2290000.0,"Net Income From Continuing And Discontinued Operation":1500000.0,"Total Expenses":528700000.0,"Total Operating Income As Reported":9800000.0,"Diluted Average Shares":35823866.0,"Basic Average Shares":35452594.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1500000.0,"Net Income Common Stockholders":1500000.0,"Net Income":1500000.0,"Net Income Including Noncontrolling Interests":1500000.0,"Net Income Continuous Operations":1500000.0,"Tax Provision":-200000.0,"Pretax Income":1300000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":-1000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Net Non Operating Interest Income Expense":-9500000.0,"Total Other Finance Cost":300000.0,"Interest Expense Non Operating":9200000.0,"Operating Income":10800000.0,"Operating Expense":88200000.0,"Depreciation Amortization Depletion Income Statement":800000.0,"Depreciation And Amortization In Income Statement":800000.0,"Amortization":800000.0,"Amortization Of Intangibles Income Statement":800000.0,"Selling General And Administration":87400000.0,"Gross Profit":99000000.0,"Cost Of Revenue":440500000.0,"Total Revenue":539500000.0,"Operating Revenue":539500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-5800000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-6100000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":6800000.0,"Issuance Of Debt":16000000.0,"Capital Expenditure":-14100000.0,"Interest Paid Supplemental Data":16100000.0,"Income Tax Paid Supplemental Data":5800000.0,"End Cash Position":95800000.0,"Beginning Cash Position":78400000.0,"Effect Of Exchange Rate Changes":200000.0,"Changes In Cash":17200000.0,"Financing Cash Flow":21600000.0,"Cash Flow From Continuing Financing Activities":21600000.0,"Net Other Financing Charges":-1200000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":22800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":13800000.0,"Long Term Debt Payments":-2200000.0,"Long Term Debt Issuance":16000000.0,"Investing Cash Flow":-12400000.0,"Cash Flow From Continuing Investing Activities":-12400000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":1700000.0,"Sale Of PPE":1700000.0,"Capital Expenditure Reported":-14100000.0,"Operating Cash Flow":8000000.0,"Cash Flow From Continuing Operating Activities":8000000.0,"Change In Working Capital":-22900000.0,"Change In Other Current Assets":2200000.0,"Change In Payables And Accrued Expense":46800000.0,"Change In Accrued Expense":11400000.0,"Change In Payable":35400000.0,"Change In Account Payable":35400000.0,"Change In Inventory":-41100000.0,"Change In Receivables":-30800000.0,"Changes In Account Receivables":-30800000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":2000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15000000.0,"Depreciation And Amortization":15000000.0,"Amortization Cash Flow":800000.0,"Amortization Of Intangibles":800000.0,"Depreciation":14200000.0,"Operating Gains Losses":-600000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-600000.0,"Net Income From Continuing Operations":14200000.0},"2026-03-31":{"Free Cash Flow":19200000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12300000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-8200000.0,"Interest Paid Supplemental Data":2100000.0,"Income Tax Paid Supplemental Data":1900000.0,"End Cash Position":78400000.0,"Beginning Cash Position":77300000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":-17500000.0,"Cash Flow From Continuing Financing Activities":-17500000.0,"Net Other Financing Charges":-5200000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-12300000.0,"Net Short Term Debt Issuance":-9000000.0,"Short Term Debt Payments":-9000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3300000.0,"Long Term Debt Payments":-3300000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-7900000.0,"Cash Flow From Continuing Investing Activities":-7900000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":300000.0,"Sale Of PPE":300000.0,"Capital Expenditure Reported":-8200000.0,"Operating Cash Flow":27400000.0,"Cash Flow From Continuing Operating Activities":27400000.0,"Change In Working Capital":15500000.0,"Change In Other Current Assets":13700000.0,"Change In Payables And Accrued Expense":53600000.0,"Change In Accrued Expense":4700000.0,"Change In Payable":48900000.0,"Change In Account Payable":48900000.0,"Change In Inventory":-67600000.0,"Change In Receivables":15800000.0,"Changes In Account Receivables":15800000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":2800000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":14900000.0,"Depreciation And Amortization":14900000.0,"Amortization Cash Flow":800000.0,"Amortization Of Intangibles":800000.0,"Depreciation":14100000.0,"Operating Gains Losses":-200000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-200000.0,"Net Income From Continuing Operations":-6000000.0},"2025-12-31":{"Free Cash Flow":78300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-74700000.0,"Issuance Of Debt":34800000.0,"Capital Expenditure":-12800000.0,"Interest Paid Supplemental Data":16200000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":77300000.0,"Beginning Cash Position":39700000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":37600000.0,"Financing Cash Flow":-41100000.0,"Cash Flow From Continuing Financing Activities":-41100000.0,"Net Other Financing Charges":-1200000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-39900000.0,"Net Short Term Debt Issuance":-47500000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":27500000.0,"Net Long Term Debt Issuance":7600000.0,"Long Term Debt Payments":300000.0,"Long Term Debt Issuance":7300000.0,"Investing Cash Flow":-12400000.0,"Cash Flow From Continuing Investing Activities":-12400000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":400000.0,"Sale Of PPE":400000.0,"Capital Expenditure Reported":-12800000.0,"Operating Cash Flow":91100000.0,"Cash Flow From Continuing Operating Activities":91100000.0,"Change In Working Capital":71300000.0,"Change In Other Current Assets":-11200000.0,"Change In Payables And Accrued Expense":-52700000.0,"Change In Accrued Expense":4800000.0,"Change In Payable":-57500000.0,"Change In Account Payable":-57500000.0,"Change In Inventory":136800000.0,"Change In Receivables":-1600000.0,"Changes In Account Receivables":-1600000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":2700000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":16300000.0,"Depreciation And Amortization":16300000.0,"Amortization Cash Flow":800000.0,"Amortization Of Intangibles":800000.0,"Depreciation":15500000.0,"Operating Gains Losses":-400000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-400000.0,"Net Income From Continuing Operations":7000000.0},"2025-09-30":{"Free Cash Flow":-22000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":6200000.0,"Issuance Of Debt":28500000.0,"Capital Expenditure":-7900000.0,"Interest Paid Supplemental Data":2700000.0,"Income Tax Paid Supplemental Data":1500000.0,"End Cash Position":39700000.0,"Beginning Cash Position":32900000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":7200000.0,"Financing Cash Flow":28900000.0,"Cash Flow From Continuing Financing Activities":28900000.0,"Net Other Financing Charges":-5800000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":34700000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-72500000.0,"Long Term Debt Payments":6200000.0,"Long Term Debt Issuance":-78700000.0,"Investing Cash Flow":-7600000.0,"Cash Flow From Continuing Investing Activities":-7600000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":300000.0,"Sale Of PPE":300000.0,"Capital Expenditure Reported":-7900000.0,"Operating Cash Flow":-14100000.0,"Cash Flow From Continuing Operating Activities":-14100000.0,"Change In Working Capital":-35900000.0,"Change In Other Current Assets":6000000.0,"Change In Payables And Accrued Expense":-18700000.0,"Change In Accrued Expense":-6300000.0,"Change In Payable":-12400000.0,"Change In Account Payable":-12400000.0,"Change In Inventory":-32900000.0,"Change In Receivables":9700000.0,"Changes In Account Receivables":9700000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":1000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15600000.0,"Depreciation And Amortization":15600000.0,"Amortization Cash Flow":700000.0,"Amortization Of Intangibles":700000.0,"Depreciation":14900000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-200000.0,"Net Income From Continuing Operations":5000000.0},"2025-06-30":{"Free Cash Flow":-73700000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6200000.0,"Issuance Of Debt":65800000.0,"Capital Expenditure":-6000000.0,"Interest Paid Supplemental Data":17100000.0,"Income Tax Paid Supplemental Data":1500000.0,"End Cash Position":32900000.0,"Beginning Cash Position":41400000.0,"Effect Of Exchange Rate Changes":1300000.0,"Changes In Cash":-9800000.0,"Financing Cash Flow":63800000.0,"Cash Flow From Continuing Financing Activities":63800000.0,"Net Other Financing Charges":4200000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":59600000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":44600000.0,"Long Term Debt Payments":-21200000.0,"Long Term Debt Issuance":65800000.0,"Investing Cash Flow":-5900000.0,"Cash Flow From Continuing Investing Activities":-5900000.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":100000.0,"Sale Of PPE":100000.0,"Capital Expenditure Reported":-6000000.0,"Operating Cash Flow":-67700000.0,"Cash Flow From Continuing Operating Activities":-67700000.0,"Change In Working Capital":-88100000.0,"Change In Other Current Assets":-13600000.0,"Change In Payables And Accrued Expense":-11400000.0,"Change In Accrued Expense":-41600000.0,"Change In Payable":30200000.0,"Change In Account Payable":30200000.0,"Change In Inventory":-49500000.0,"Change In Receivables":-13600000.0,"Changes In Account Receivables":-13600000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":3200000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":15500000.0,"Depreciation And Amortization":15500000.0,"Amortization Cash Flow":800000.0,"Amortization Of Intangibles":800000.0,"Depreciation":14700000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-100000.0,"Net Income From Continuing Operations":1500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":2400000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-15000000.0,"Short Term Debt Payments":-15000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-12900000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":100000.0,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-46700000.0,"Short Term Debt Payments":-20000000.0,"Short Term Debt Issuance":-26700000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-55600000.0,"Deferred Income Tax":-55600000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":100000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}