{"ticker":"MTZ","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":79087283.0,"Share Issued":79087283.0,"Net Debt":2424594000.0,"Total Debt":3235451000.0,"Tangible Book Value":387368000.0,"Invested Capital":6217203000.0,"Working Capital":1409870000.0,"Net Tangible Assets":387368000.0,"Capital Lease Obligations":495216000.0,"Common Stock Equity":3476968000.0,"Total Capitalization":6050807000.0,"Total Equity Gross Minority Interest":3599983000.0,"Minority Interest":123015000.0,"Stockholders Equity":3476968000.0,"Gains Losses Not Affecting Retained Earnings":-44985000.0,"Other Equity Adjustments":-44985000.0,"Treasury Stock":731703000.0,"Retained Earnings":2898580000.0,"Additional Paid In Capital":1345131000.0,"Capital Stock":9945000.0,"Common Stock":9945000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7325511000.0,"Total Non Current Liabilities Net Minority Interest":3796562000.0,"Other Non Current Liabilities":393717000.0,"Non Current Deferred Liabilities":514957000.0,"Non Current Deferred Taxes Liabilities":514957000.0,"Long Term Debt And Capital Lease Obligation":2887888000.0,"Long Term Capital Lease Obligation":314049000.0,"Long Term Debt":2573839000.0,"Current Liabilities":3528949000.0,"Other Current Liabilities":117715000.0,"Current Deferred Liabilities":760912000.0,"Current Deferred Revenue":760912000.0,"Current Debt And Capital Lease Obligation":347563000.0,"Current Capital Lease Obligation":181167000.0,"Current Debt":166396000.0,"Other Current Borrowings":166396000.0,"Pensionand Other Post Retirement Benefit Plans Current":92300000.0,"Payables And Accrued Expenses":2210459000.0,"Current Accrued Expenses":637998000.0,"Payables":1572461000.0,"Total Tax Payable":99800000.0,"Accounts Payable":1472661000.0,"Total Assets":10925494000.0,"Total Non Current Assets":5986631000.0,"Other Non Current Assets":498049000.0,"Goodwill And Other Intangible Assets":3089600000.0,"Other Intangible Assets":730000000.0,"Goodwill":2359600000.0,"Net PPE":2398982000.0,"Accumulated Depreciation":-2201200000.0,"Gross PPE":4600182000.0,"Construction In Progress":68400000.0,"Other Properties":483182000.0,"Machinery Furniture Equipment":3874200000.0,"Buildings And Improvements":109100000.0,"Land And Improvements":65300000.0,"Properties":0.0,"Current Assets":4938819000.0,"Other Current Assets":129985000.0,"Prepaid Assets":151107000.0,"Inventory":113597000.0,"Receivables":4228489000.0,"Other Receivables":2484389000.0,"Accounts Receivable":1744100000.0,"Allowance For Doubtful Accounts Receivable":-16800000.0,"Gross Accounts Receivable":1760900000.0,"Cash Cash Equivalents And Short Term Investments":315641000.0,"Cash And Cash Equivalents":315641000.0},"2026-03-31":{"Treasury Shares Number":20422329.0,"Ordinary Shares Number":79013244.0,"Share Issued":99435573.0,"Net Debt":2258642000.0,"Total Debt":3019915000.0,"Tangible Book Value":196596000.0,"Invested Capital":5841677000.0,"Working Capital":1089635000.0,"Net Tangible Assets":196596000.0,"Capital Lease Obligations":487601000.0,"Common Stock Equity":3309363000.0,"Total Capitalization":5685670000.0,"Total Equity Gross Minority Interest":3429934000.0,"Minority Interest":120571000.0,"Stockholders Equity":3309363000.0,"Gains Losses Not Affecting Retained Earnings":-44815000.0,"Other Equity Adjustments":-44815000.0,"Treasury Stock":734133000.0,"Retained Earnings":2768463000.0,"Additional Paid In Capital":1309904000.0,"Capital Stock":9944000.0,"Common Stock":9944000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7011581000.0,"Total Non Current Liabilities Net Minority Interest":3584211000.0,"Other Non Current Liabilities":378425000.0,"Non Current Deferred Liabilities":519962000.0,"Non Current Deferred Taxes Liabilities":519962000.0,"Long Term Debt And Capital Lease Obligation":2685824000.0,"Long Term Capital Lease Obligation":309517000.0,"Long Term Debt":2376307000.0,"Current Liabilities":3427370000.0,"Other Current Liabilities":129078000.0,"Current Deferred Liabilities":800314000.0,"Current Deferred Revenue":800314000.0,"Current Debt And Capital Lease Obligation":334091000.0,"Current Capital Lease Obligation":178084000.0,"Current Debt":156007000.0,"Other Current Borrowings":156007000.0,"Pensionand Other Post Retirement Benefit Plans Current":97400000.0,"Payables And Accrued Expenses":2066487000.0,"Current Accrued Expenses":670748000.0,"Payables":1395739000.0,"Total Tax Payable":79200000.0,"Accounts Payable":1316539000.0,"Total Assets":10441515000.0,"Total Non Current Assets":5924554000.0,"Other Non Current Assets":473256000.0,"Goodwill And Other Intangible Assets":3112767000.0,"Other Intangible Assets":761200000.0,"Goodwill":2351567000.0,"Net PPE":2338531000.0,"Accumulated Depreciation":-2191100000.0,"Gross PPE":4529631000.0,"Construction In Progress":54600000.0,"Other Properties":475931000.0,"Machinery Furniture Equipment":3825800000.0,"Buildings And Improvements":108000000.0,"Land And Improvements":65300000.0,"Properties":0.0,"Current Assets":4517005000.0,"Other Current Assets":95432000.0,"Prepaid Assets":160370000.0,"Inventory":117227000.0,"Receivables":3870304000.0,"Other Receivables":2276104000.0,"Accounts Receivable":1594200000.0,"Allowance For Doubtful Accounts Receivable":-17100000.0,"Gross Accounts Receivable":1611300000.0,"Cash Cash Equivalents And Short Term Investments":273672000.0,"Cash And Cash Equivalents":273672000.0},"2025-12-31":{"Treasury Shares Number":20422329.0,"Ordinary Shares Number":78897587.0,"Share Issued":99319916.0,"Net Debt":1934653000.0,"Total Debt":2799171000.0,"Tangible Book Value":354109000.0,"Invested Capital":5589992000.0,"Working Capital":1058034000.0,"Net Tangible Assets":354109000.0,"Capital Lease Obligations":468488000.0,"Common Stock Equity":3259309000.0,"Total Capitalization":5435681000.0,"Total Equity Gross Minority Interest":3334521000.0,"Minority Interest":75212000.0,"Stockholders Equity":3259309000.0,"Gains Losses Not Affecting Retained Earnings":-44033000.0,"Other Equity Adjustments":-44033000.0,"Treasury Stock":734133000.0,"Retained Earnings":2707623000.0,"Additional Paid In Capital":1319920000.0,"Capital Stock":9932000.0,"Common Stock":9932000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6589021000.0,"Total Non Current Liabilities Net Minority Interest":3317976000.0,"Other Non Current Liabilities":370609000.0,"Non Current Deferred Liabilities":478156000.0,"Non Current Deferred Taxes Liabilities":478156000.0,"Long Term Debt And Capital Lease Obligation":2469211000.0,"Long Term Capital Lease Obligation":292839000.0,"Long Term Debt":2176372000.0,"Current Liabilities":3271045000.0,"Other Current Liabilities":123414000.0,"Current Deferred Liabilities":747730000.0,"Current Deferred Revenue":747730000.0,"Current Debt And Capital Lease Obligation":329960000.0,"Current Capital Lease Obligation":175649000.0,"Current Debt":154311000.0,"Other Current Borrowings":154311000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2069941000.0,"Current Accrued Expenses":789044000.0,"Payables":1280897000.0,"Total Tax Payable":null,"Accounts Payable":1280897000.0,"Total Assets":9923542000.0,"Total Non Current Assets":5594453000.0,"Other Non Current Assets":503483000.0,"Goodwill And Other Intangible Assets":2905200000.0,"Other Intangible Assets":656200000.0,"Goodwill":2249000000.0,"Net PPE":2185770000.0,"Accumulated Depreciation":-2158800000.0,"Gross PPE":4344570000.0,"Construction In Progress":49100000.0,"Other Properties":457270000.0,"Machinery Furniture Equipment":3671700000.0,"Buildings And Improvements":101200000.0,"Land And Improvements":65300000.0,"Properties":0.0,"Current Assets":4329079000.0,"Other Current Assets":94796000.0,"Prepaid Assets":183575000.0,"Inventory":112465000.0,"Receivables":3542213000.0,"Other Receivables":2001913000.0,"Accounts Receivable":1540300000.0,"Allowance For Doubtful Accounts Receivable":-17900000.0,"Gross Accounts Receivable":1558200000.0,"Cash Cash Equivalents And Short Term Investments":396030000.0,"Cash And Cash Equivalents":396030000.0},"2025-09-30":{"Treasury Shares Number":20422329.0,"Ordinary Shares Number":78904776.0,"Share Issued":99327105.0,"Net Debt":2125499000.0,"Total Debt":2769073000.0,"Tangible Book Value":265697000.0,"Invested Capital":5469314000.0,"Working Capital":1070589000.0,"Net Tangible Assets":265697000.0,"Capital Lease Obligations":412156000.0,"Common Stock Equity":3112397000.0,"Total Capitalization":5311883000.0,"Total Equity Gross Minority Interest":3179333000.0,"Minority Interest":66936000.0,"Stockholders Equity":3112397000.0,"Gains Losses Not Affecting Retained Earnings":-40637000.0,"Other Equity Adjustments":-40637000.0,"Treasury Stock":734133000.0,"Retained Earnings":2564910000.0,"Additional Paid In Capital":1312325000.0,"Capital Stock":9932000.0,"Common Stock":9932000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6514117000.0,"Total Non Current Liabilities Net Minority Interest":3277700000.0,"Other Non Current Liabilities":373925000.0,"Non Current Deferred Liabilities":449121000.0,"Non Current Deferred Taxes Liabilities":449121000.0,"Long Term Debt And Capital Lease Obligation":2454654000.0,"Long Term Capital Lease Obligation":255168000.0,"Long Term Debt":2199486000.0,"Current Liabilities":3236417000.0,"Other Current Liabilities":123050000.0,"Current Deferred Liabilities":730262000.0,"Current Deferred Revenue":730262000.0,"Current Debt And Capital Lease Obligation":314419000.0,"Current Capital Lease Obligation":156988000.0,"Current Debt":157431000.0,"Other Current Borrowings":157431000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2068686000.0,"Current Accrued Expenses":782441000.0,"Payables":1286245000.0,"Total Tax Payable":null,"Accounts Payable":1286245000.0,"Total Assets":9693450000.0,"Total Non Current Assets":5386422000.0,"Other Non Current Assets":451283000.0,"Goodwill And Other Intangible Assets":2846700000.0,"Other Intangible Assets":632500000.0,"Goodwill":2214200000.0,"Net PPE":2088439000.0,"Accumulated Depreciation":null,"Gross PPE":2088439000.0,"Construction In Progress":null,"Other Properties":2088439000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":4307006000.0,"Other Current Assets":102848000.0,"Prepaid Assets":160123000.0,"Inventory":111870000.0,"Receivables":3700747000.0,"Other Receivables":2008547000.0,"Accounts Receivable":1692200000.0,"Allowance For Doubtful Accounts Receivable":-17900000.0,"Gross Accounts Receivable":1710100000.0,"Cash Cash Equivalents And Short Term Investments":231418000.0,"Cash And Cash Equivalents":231418000.0},"2025-06-30":{"Treasury Shares Number":20422329.0,"Ordinary Shares Number":78913528.0,"Share Issued":99335857.0,"Net Debt":2066383000.0,"Total Debt":2670660000.0,"Tangible Book Value":70055000.0,"Invested Capital":5204582000.0,"Working Capital":679341000.0,"Net Tangible Assets":70055000.0,"Capital Lease Obligations":413225000.0,"Common Stock Equity":2947147000.0,"Total Capitalization":5043922000.0,"Total Equity Gross Minority Interest":3014365000.0,"Minority Interest":67218000.0,"Stockholders Equity":2947147000.0,"Gains Losses Not Affecting Retained Earnings":-35948000.0,"Other Equity Adjustments":-35948000.0,"Treasury Stock":734133000.0,"Retained Earnings":2404250000.0,"Additional Paid In Capital":1303045000.0,"Capital Stock":9933000.0,"Common Stock":9933000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6117791000.0,"Total Non Current Liabilities Net Minority Interest":3050133000.0,"Other Non Current Liabilities":358520000.0,"Non Current Deferred Liabilities":338585000.0,"Non Current Deferred Taxes Liabilities":338585000.0,"Long Term Debt And Capital Lease Obligation":2353028000.0,"Long Term Capital Lease Obligation":256253000.0,"Long Term Debt":2096775000.0,"Current Liabilities":3067658000.0,"Other Current Liabilities":125275000.0,"Current Deferred Liabilities":698060000.0,"Current Deferred Revenue":698060000.0,"Current Debt And Capital Lease Obligation":317632000.0,"Current Capital Lease Obligation":156972000.0,"Current Debt":160660000.0,"Other Current Borrowings":160660000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1926691000.0,"Current Accrued Expenses":708628000.0,"Payables":1218063000.0,"Total Tax Payable":null,"Accounts Payable":1218063000.0,"Total Assets":9132156000.0,"Total Non Current Assets":5385154000.0,"Other Non Current Assets":448617000.0,"Goodwill And Other Intangible Assets":2877092000.0,"Other Intangible Assets":664300000.0,"Goodwill":2212792000.0,"Net PPE":2059445000.0,"Accumulated Depreciation":null,"Gross PPE":2059445000.0,"Construction In Progress":null,"Other Properties":2059445000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3746999000.0,"Other Current Assets":93755000.0,"Prepaid Assets":131574000.0,"Inventory":108528000.0,"Receivables":3222090000.0,"Other Receivables":1797190000.0,"Accounts Receivable":1424900000.0,"Allowance For Doubtful Accounts Receivable":-17800000.0,"Gross Accounts Receivable":1442700000.0,"Cash Cash Equivalents And Short Term Investments":191052000.0,"Cash And Cash Equivalents":191052000.0},"2025-03-31":{"Treasury Shares Number":20052361.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-2023100000.0,"Gross PPE":null,"Construction In Progress":32500000.0,"Other Properties":null,"Machinery Furniture Equipment":3371600000.0,"Buildings And Improvements":100500000.0,"Land And Improvements":67400000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":364512000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":130117000.0,"Reconciled Depreciation":123613000.0,"Reconciled Cost Of Revenue":3817269000.0,"EBITDA":364512000.0,"EBIT":240899000.0,"Net Interest Income":-47166000.0,"Interest Expense":47166000.0,"Normalized Income":130117000.0,"Net Income From Continuing And Discontinued Operation":130117000.0,"Total Expenses":4147352000.0,"Diluted Average Shares":78870000.0,"Basic Average Shares":78078000.0,"Diluted EPS":1.65,"Basic EPS":1.67,"Diluted NI Availto Com Stockholders":130117000.0,"Net Income Common Stockholders":130117000.0,"Net Income":130117000.0,"Minority Interests":-15621000.0,"Net Income Including Noncontrolling Interests":145738000.0,"Net Income Continuous Operations":145738000.0,"Tax Provision":47995000.0,"Pretax Income":193733000.0,"Other Income Expense":14697000.0,"Other Non Operating Income Expenses":4412000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":10285000.0,"Net Non Operating Interest Income Expense":-47166000.0,"Interest Expense Non Operating":47166000.0,"Operating Income":226202000.0,"Operating Expense":330082000.0,"Depreciation Amortization Depletion Income Statement":123612000.0,"Depreciation And Amortization In Income Statement":123612000.0,"Amortization":37516000.0,"Amortization Of Intangibles Income Statement":37516000.0,"Depreciation Income Statement":86096000.0,"Selling General And Administration":206470000.0,"General And Administrative Expense":206470000.0,"Other Gand A":206470000.0,"Gross Profit":556284000.0,"Cost Of Revenue":3817270000.0,"Total Revenue":4373554000.0,"Operating Revenue":4373554000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.238,"Normalized EBITDA":256808000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":60840000.0,"Reconciled Depreciation":121894000.0,"Reconciled Cost Of Revenue":3350897000.0,"EBITDA":256808000.0,"EBIT":134914000.0,"Net Interest Income":-43461000.0,"Interest Expense":43461000.0,"Normalized Income":60840000.0,"Net Income From Continuing And Discontinued Operation":60840000.0,"Total Expenses":3686999000.0,"Diluted Average Shares":78784000.0,"Basic Average Shares":77950000.0,"Diluted EPS":0.77,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":60840000.0,"Net Income Common Stockholders":60840000.0,"Net Income":60840000.0,"Minority Interests":-8823000.0,"Net Income Including Noncontrolling Interests":69663000.0,"Net Income Continuous Operations":69663000.0,"Tax Provision":21790000.0,"Pretax Income":91453000.0,"Other Income Expense":-6888000.0,"Other Non Operating Income Expenses":-3303000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-3585000.0,"Net Non Operating Interest Income Expense":-43461000.0,"Interest Expense Non Operating":43461000.0,"Operating Income":141802000.0,"Operating Expense":336102000.0,"Depreciation Amortization Depletion Income Statement":121894000.0,"Depreciation And Amortization In Income Statement":121894000.0,"Amortization":38613000.0,"Amortization Of Intangibles Income Statement":38613000.0,"Depreciation Income Statement":83281000.0,"Selling General And Administration":214208000.0,"General And Administrative Expense":214208000.0,"Other Gand A":214208000.0,"Gross Profit":477904000.0,"Cost Of Revenue":3350897000.0,"Total Revenue":3828801000.0,"Operating Revenue":3828801000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.120565,"Normalized EBITDA":329731000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":142713000.0,"Reconciled Depreciation":111044000.0,"Reconciled Cost Of Revenue":3431456000.0,"EBITDA":329731000.0,"EBIT":218687000.0,"Net Interest Income":-44648000.0,"Interest Expense":44648000.0,"Normalized Income":142713000.0,"Net Income From Continuing And Discontinued Operation":142713000.0,"Total Expenses":3731636000.0,"Diluted Average Shares":78723000.0,"Basic Average Shares":77892000.0,"Diluted EPS":1.81,"Basic EPS":1.83,"Diluted NI Availto Com Stockholders":142713000.0,"Net Income Common Stockholders":142713000.0,"Net Income":142713000.0,"Minority Interests":-10343000.0,"Net Income Including Noncontrolling Interests":153056000.0,"Net Income Continuous Operations":153056000.0,"Tax Provision":20983000.0,"Pretax Income":174039000.0,"Other Income Expense":10523000.0,"Other Non Operating Income Expenses":2470000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":8053000.0,"Net Non Operating Interest Income Expense":-44648000.0,"Interest Expense Non Operating":44648000.0,"Operating Income":208164000.0,"Operating Expense":300180000.0,"Depreciation Amortization Depletion Income Statement":111044000.0,"Depreciation And Amortization In Income Statement":111044000.0,"Amortization":33148000.0,"Amortization Of Intangibles Income Statement":33148000.0,"Depreciation Income Statement":77896000.0,"Selling General And Administration":189136000.0,"General And Administrative Expense":189136000.0,"Other Gand A":189136000.0,"Gross Profit":508344000.0,"Cost Of Revenue":3431456000.0,"Total Revenue":3939800000.0,"Operating Revenue":3939800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.213,"Normalized EBITDA":361622000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":160660000.0,"Reconciled Depreciation":104556000.0,"Reconciled Cost Of Revenue":3429199000.0,"EBITDA":361622000.0,"EBIT":257066000.0,"Net Interest Income":-45444000.0,"Interest Expense":45444000.0,"Normalized Income":160660000.0,"Net Income From Continuing And Discontinued Operation":160660000.0,"Total Expenses":3714804000.0,"Diluted Average Shares":78648000.0,"Basic Average Shares":77702000.0,"Diluted EPS":2.04,"Basic EPS":2.07,"Diluted NI Availto Com Stockholders":160660000.0,"Net Income Common Stockholders":160660000.0,"Net Income":160660000.0,"Minority Interests":-5837000.0,"Net Income Including Noncontrolling Interests":166497000.0,"Net Income Continuous Operations":166497000.0,"Tax Provision":45125000.0,"Pretax Income":211622000.0,"Other Income Expense":4922000.0,"Other Non Operating Income Expenses":-1633000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":6555000.0,"Net Non Operating Interest Income Expense":-45444000.0,"Interest Expense Non Operating":45444000.0,"Operating Income":252144000.0,"Operating Expense":285605000.0,"Depreciation Amortization Depletion Income Statement":104556000.0,"Depreciation And Amortization In Income Statement":104556000.0,"Amortization":32719000.0,"Amortization Of Intangibles Income Statement":32719000.0,"Depreciation Income Statement":71837000.0,"Selling General And Administration":181049000.0,"General And Administrative Expense":181049000.0,"Other Gand A":181049000.0,"Gross Profit":537749000.0,"Cost Of Revenue":3429199000.0,"Total Revenue":3966948000.0,"Operating Revenue":3966948000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.253823,"Normalized EBITDA":267266000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":85766000.0,"Reconciled Depreciation":102621000.0,"Reconciled Cost Of Revenue":3109163000.0,"EBITDA":267266000.0,"EBIT":164645000.0,"Net Interest Income":-43852000.0,"Interest Expense":43852000.0,"Normalized Income":85766000.0,"Net Income From Continuing And Discontinued Operation":85766000.0,"Total Expenses":3386603000.0,"Diluted Average Shares":78521000.0,"Basic Average Shares":77684000.0,"Diluted EPS":1.09,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":85766000.0,"Net Income Common Stockholders":85766000.0,"Net Income":85766000.0,"Minority Interests":-4367000.0,"Net Income Including Noncontrolling Interests":90133000.0,"Net Income Continuous Operations":90133000.0,"Tax Provision":30660000.0,"Pretax Income":120793000.0,"Other Income Expense":6543000.0,"Other Non Operating Income Expenses":-500000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":7043000.0,"Net Non Operating Interest Income Expense":-43852000.0,"Interest Expense Non Operating":43852000.0,"Operating Income":158102000.0,"Operating Expense":277440000.0,"Depreciation Amortization Depletion Income Statement":102621000.0,"Depreciation And Amortization In Income Statement":102621000.0,"Amortization":32687000.0,"Amortization Of Intangibles Income Statement":32687000.0,"Depreciation Income Statement":69934000.0,"Selling General And Administration":174819000.0,"General And Administrative Expense":174819000.0,"Other Gand A":174819000.0,"Gross Profit":435542000.0,"Cost Of Revenue":3109163000.0,"Total Revenue":3544705000.0,"Operating Revenue":3544705000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-70076000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1685916000.0,"Issuance Of Debt":1823000000.0,"Capital Expenditure":-91544000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":315641000.0,"Beginning Cash Position":273672000.0,"Effect Of Exchange Rate Changes":-60000.0,"Changes In Cash":42029000.0,"Financing Cash Flow":110468000.0,"Cash Flow From Continuing Financing Activities":110468000.0,"Net Other Financing Charges":-26583000.0,"Proceeds From Stock Option Exercised":-33000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":137084000.0,"Net Long Term Debt Issuance":-3040174000.0,"Long Term Debt Payments":-1685916000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-89907000.0,"Cash Flow From Continuing Investing Activities":-89907000.0,"Net Other Investing Changes":-4945000.0,"Net Investment Purchase And Sale":-4000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":10582000.0,"Sale Of PPE":10582000.0,"Capital Expenditure Reported":-91544000.0,"Operating Cash Flow":21468000.0,"Cash Flow From Continuing Operating Activities":21468000.0,"Change In Working Capital":-234342000.0,"Change In Other Working Capital":-39332000.0,"Change In Other Current Liabilities":35021000.0,"Change In Other Current Assets":-21899000.0,"Change In Payables And Accrued Expense":143250000.0,"Change In Inventory":4954000.0,"Change In Receivables":-356336000.0,"Changes In Account Receivables":-148425000.0,"Other Non Cash Items":2344000.0,"Stock Based Compensation":11498000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-4305000.0,"Deferred Income Tax":-4305000.0,"Depreciation Amortization Depletion":123613000.0,"Depreciation And Amortization":123613000.0,"Amortization Cash Flow":37517000.0,"Amortization Of Intangibles":37517000.0,"Depreciation":86096000.0,"Operating Gains Losses":-23078000.0,"Earnings Losses From Equity Investments":-10285000.0,"Net Income From Continuing Operations":145738000.0},"2026-03-31":{"Free Cash Flow":2086000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1211504000.0,"Issuance Of Debt":1354258000.0,"Capital Expenditure":-96768000.0,"Interest Paid Supplemental Data":44180000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":273672000.0,"Beginning Cash Position":396030000.0,"Effect Of Exchange Rate Changes":-61000.0,"Changes In Cash":-122297000.0,"Financing Cash Flow":114850000.0,"Cash Flow From Continuing Financing Activities":114850000.0,"Net Other Financing Charges":-9648000.0,"Proceeds From Stock Option Exercised":-18256000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":142754000.0,"Net Long Term Debt Issuance":142754000.0,"Long Term Debt Payments":-1211504000.0,"Long Term Debt Issuance":1354258000.0,"Investing Cash Flow":-336001000.0,"Cash Flow From Continuing Investing Activities":-336001000.0,"Net Other Investing Changes":1478000.0,"Net Investment Purchase And Sale":16362000.0,"Sale Of Investment":16362000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-266852000.0,"Purchase Of Business":-266852000.0,"Net PPE Purchase And Sale":9779000.0,"Sale Of PPE":9779000.0,"Capital Expenditure Reported":-96768000.0,"Operating Cash Flow":98854000.0,"Cash Flow From Continuing Operating Activities":98854000.0,"Change In Working Capital":-98525000.0,"Change In Other Working Capital":28077000.0,"Change In Other Current Liabilities":22064000.0,"Change In Other Current Assets":51195000.0,"Change In Payables And Accrued Expense":55265000.0,"Change In Inventory":-4772000.0,"Change In Receivables":-250354000.0,"Changes In Account Receivables":4814000.0,"Other Non Cash Items":-758000.0,"Stock Based Compensation":8252000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":7873000.0,"Deferred Tax":-1452000.0,"Deferred Income Tax":-1452000.0,"Depreciation Amortization Depletion":121894000.0,"Depreciation And Amortization":121894000.0,"Amortization Cash Flow":38613000.0,"Amortization Of Intangibles":38613000.0,"Depreciation":83281000.0,"Operating Gains Losses":-8093000.0,"Earnings Losses From Equity Investments":-4288000.0,"Net Income From Continuing Operations":69663000.0},"2025-12-31":{"Free Cash Flow":292517000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1248971000.0,"Issuance Of Debt":1189500000.0,"Capital Expenditure":-80221000.0,"Interest Paid Supplemental Data":45414000.0,"Income Tax Paid Supplemental Data":7755000.0,"End Cash Position":396030000.0,"Beginning Cash Position":231418000.0,"Effect Of Exchange Rate Changes":189000.0,"Changes In Cash":164423000.0,"Financing Cash Flow":-96397000.0,"Cash Flow From Continuing Financing Activities":-96397000.0,"Net Other Financing Charges":-36145000.0,"Proceeds From Stock Option Exercised":-781000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-59471000.0,"Net Long Term Debt Issuance":-59471000.0,"Long Term Debt Payments":-1248971000.0,"Long Term Debt Issuance":1189500000.0,"Investing Cash Flow":-111918000.0,"Cash Flow From Continuing Investing Activities":-111918000.0,"Net Other Investing Changes":806000.0,"Net Investment Purchase And Sale":100000.0,"Sale Of Investment":1100000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-46565000.0,"Purchase Of Business":-46565000.0,"Net PPE Purchase And Sale":13962000.0,"Sale Of PPE":13962000.0,"Capital Expenditure Reported":-80221000.0,"Operating Cash Flow":372738000.0,"Cash Flow From Continuing Operating Activities":372738000.0,"Change In Working Capital":79594000.0,"Change In Other Working Capital":-2042000.0,"Change In Other Current Liabilities":-18835000.0,"Change In Other Current Assets":-9740000.0,"Change In Payables And Accrued Expense":-65497000.0,"Change In Inventory":4818000.0,"Change In Receivables":170890000.0,"Changes In Account Receivables":163993000.0,"Other Non Cash Items":2602000.0,"Stock Based Compensation":8374000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":31127000.0,"Deferred Income Tax":31127000.0,"Depreciation Amortization Depletion":111044000.0,"Depreciation And Amortization":111044000.0,"Amortization Cash Flow":33148000.0,"Amortization Of Intangibles":33148000.0,"Depreciation":77896000.0,"Operating Gains Losses":-13059000.0,"Earnings Losses From Equity Investments":-8053000.0,"Net Income From Continuing Operations":153056000.0},"2025-09-30":{"Free Cash Flow":20277000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1484055000.0,"Issuance Of Debt":1531639000.0,"Capital Expenditure":-68688000.0,"Interest Paid Supplemental Data":43222000.0,"Income Tax Paid Supplemental Data":2708000.0,"End Cash Position":231418000.0,"Beginning Cash Position":191052000.0,"Effect Of Exchange Rate Changes":-158000.0,"Changes In Cash":40524000.0,"Financing Cash Flow":20233000.0,"Cash Flow From Continuing Financing Activities":20233000.0,"Net Other Financing Charges":-27317000.0,"Proceeds From Stock Option Exercised":-34000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":47584000.0,"Net Long Term Debt Issuance":2923831000.0,"Long Term Debt Payments":-1484055000.0,"Long Term Debt Issuance":1531639000.0,"Investing Cash Flow":-68674000.0,"Cash Flow From Continuing Investing Activities":-68674000.0,"Net Other Investing Changes":1564000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-17233000.0,"Purchase Of Business":-17233000.0,"Net PPE Purchase And Sale":15683000.0,"Sale Of PPE":15683000.0,"Capital Expenditure Reported":-68688000.0,"Operating Cash Flow":88965000.0,"Cash Flow From Continuing Operating Activities":88965000.0,"Change In Working Capital":-292897000.0,"Change In Other Working Capital":32287000.0,"Change In Other Current Liabilities":17318000.0,"Change In Other Current Assets":-37937000.0,"Change In Payables And Accrued Expense":175512000.0,"Change In Inventory":-3492000.0,"Change In Receivables":-476585000.0,"Changes In Account Receivables":-263657000.0,"Other Non Cash Items":2410000.0,"Stock Based Compensation":9314000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":110254000.0,"Deferred Income Tax":110254000.0,"Depreciation Amortization Depletion":104556000.0,"Depreciation And Amortization":104556000.0,"Amortization Cash Flow":32719000.0,"Amortization Of Intangibles":32719000.0,"Depreciation":71837000.0,"Operating Gains Losses":-11169000.0,"Earnings Losses From Equity Investments":-6555000.0,"Net Income From Continuing Operations":166497000.0},"2025-06-30":{"Free Cash Flow":-58166000.0,"Repurchase Of Capital Stock":-50483000.0,"Repayment Of Debt":-2401846000.0,"Issuance Of Debt":2359747000.0,"Capital Expenditure":-63812000.0,"Interest Paid Supplemental Data":42814000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":191052000.0,"Beginning Cash Position":345749000.0,"Effect Of Exchange Rate Changes":985000.0,"Changes In Cash":-155682000.0,"Financing Cash Flow":-109580000.0,"Cash Flow From Continuing Financing Activities":-109580000.0,"Net Other Financing Charges":-16964000.0,"Proceeds From Stock Option Exercised":-34000.0,"Net Common Stock Issuance":-50483000.0,"Common Stock Payments":-50483000.0,"Net Issuance Payments Of Debt":-42099000.0,"Net Long Term Debt Issuance":-2918346000.0,"Long Term Debt Payments":-2401846000.0,"Long Term Debt Issuance":2359747000.0,"Investing Cash Flow":-51748000.0,"Cash Flow From Continuing Investing Activities":-51748000.0,"Net Other Investing Changes":1778000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-2515000.0,"Purchase Of Business":-2515000.0,"Net PPE Purchase And Sale":12801000.0,"Sale Of PPE":12801000.0,"Capital Expenditure Reported":-63812000.0,"Operating Cash Flow":5646000.0,"Cash Flow From Continuing Operating Activities":5646000.0,"Change In Working Capital":-175955000.0,"Change In Other Working Capital":-68204000.0,"Change In Other Current Liabilities":582000.0,"Change In Other Current Assets":45000.0,"Change In Payables And Accrued Expense":254742000.0,"Change In Inventory":-4669000.0,"Change In Receivables":-358451000.0,"Changes In Account Receivables":-78397000.0,"Other Non Cash Items":1936000.0,"Stock Based Compensation":9371000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":-12606000.0,"Deferred Income Tax":-12606000.0,"Depreciation Amortization Depletion":102621000.0,"Depreciation And Amortization":102621000.0,"Amortization Cash Flow":32687000.0,"Amortization Of Intangibles":32687000.0,"Depreciation":69934000.0,"Operating Gains Losses":-9855000.0,"Earnings Losses From Equity Investments":-7043000.0,"Net Income From Continuing Operations":90134000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":45016000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":516500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":-706000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":-1480000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-216000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}