{"ticker":"MUR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":143355832.0,"Share Issued":143355832.0,"Net Debt":1066567000.0,"Total Debt":2263732000.0,"Tangible Book Value":5259014000.0,"Invested Capital":6809456000.0,"Working Capital":-175523000.0,"Net Tangible Assets":5259014000.0,"Capital Lease Obligations":713290000.0,"Common Stock Equity":5259014000.0,"Total Capitalization":6806878000.0,"Total Equity Gross Minority Interest":5403190000.0,"Minority Interest":144176000.0,"Stockholders Equity":5259014000.0,"Gains Losses Not Affecting Retained Earnings":-606066000.0,"Other Equity Adjustments":-606066000.0,"Treasury Stock":2050809000.0,"Retained Earnings":6876135000.0,"Additional Paid In Capital":844653000.0,"Capital Stock":195101000.0,"Common Stock":195101000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4874944000.0,"Total Non Current Liabilities Net Minority Interest":3672579000.0,"Other Non Current Liabilities":245770000.0,"Non Current Deferred Liabilities":464462000.0,"Non Current Deferred Taxes Liabilities":464462000.0,"Long Term Debt And Capital Lease Obligation":1980992000.0,"Long Term Capital Lease Obligation":433128000.0,"Long Term Debt":1547864000.0,"Long Term Provisions":981355000.0,"Current Liabilities":1202365000.0,"Current Debt And Capital Lease Obligation":282740000.0,"Current Capital Lease Obligation":280162000.0,"Current Debt":2578000.0,"Other Current Borrowings":2578000.0,"Current Provisions":59231000.0,"Payables And Accrued Expenses":860394000.0,"Current Accrued Expenses":120438000.0,"Payables":739956000.0,"Total Tax Payable":68718000.0,"Income Tax Payable":32330000.0,"Accounts Payable":671238000.0,"Total Assets":10278134000.0,"Total Non Current Assets":9251292000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":113973000.0,"Non Current Deferred Taxes Assets":null,"Net PPE":9137319000.0,"Accumulated Depreciation":-15470662000.0,"Gross PPE":24607981000.0,"Other Properties":24607981000.0,"Current Assets":1026842000.0,"Prepaid Assets":37836000.0,"Inventory":62011000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":443120000.0,"Accounts Receivable":443120000.0,"Cash Cash Equivalents And Short Term Investments":483875000.0,"Cash And Cash Equivalents":483875000.0},"2026-03-31":{"Treasury Shares Number":51751915.0,"Ordinary Shares Number":143348713.0,"Share Issued":195100628.0,"Net Debt":1171941000.0,"Total Debt":2300069000.0,"Tangible Book Value":5098896000.0,"Invested Capital":6649590000.0,"Working Capital":-197235000.0,"Net Tangible Assets":5098896000.0,"Capital Lease Obligations":749375000.0,"Common Stock Equity":5098896000.0,"Total Capitalization":6647043000.0,"Total Equity Gross Minority Interest":5232880000.0,"Minority Interest":133984000.0,"Stockholders Equity":5098896000.0,"Gains Losses Not Affecting Retained Earnings":-576572000.0,"Other Equity Adjustments":-576572000.0,"Treasury Stock":2051091000.0,"Retained Earnings":6694131000.0,"Additional Paid In Capital":837327000.0,"Capital Stock":195101000.0,"Common Stock":195101000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4802754000.0,"Total Non Current Liabilities Net Minority Interest":3668568000.0,"Other Non Current Liabilities":256209000.0,"Non Current Deferred Liabilities":412548000.0,"Non Current Deferred Taxes Liabilities":412548000.0,"Long Term Debt And Capital Lease Obligation":2027308000.0,"Long Term Capital Lease Obligation":479161000.0,"Long Term Debt":1548147000.0,"Long Term Provisions":972503000.0,"Current Liabilities":1134186000.0,"Current Debt And Capital Lease Obligation":272761000.0,"Current Capital Lease Obligation":270214000.0,"Current Debt":2547000.0,"Other Current Borrowings":2547000.0,"Current Provisions":53630000.0,"Payables And Accrued Expenses":807795000.0,"Current Accrued Expenses":111858000.0,"Payables":695937000.0,"Total Tax Payable":50108000.0,"Income Tax Payable":19690000.0,"Accounts Payable":645829000.0,"Total Assets":10035634000.0,"Total Non Current Assets":9098683000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":95044000.0,"Non Current Deferred Taxes Assets":null,"Net PPE":9003639000.0,"Accumulated Depreciation":-15277325000.0,"Gross PPE":24280964000.0,"Other Properties":24280964000.0,"Current Assets":936951000.0,"Prepaid Assets":32541000.0,"Inventory":58428000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":467229000.0,"Accounts Receivable":467229000.0,"Cash Cash Equivalents And Short Term Investments":378753000.0,"Cash And Cash Equivalents":378753000.0},"2025-12-31":{"Treasury Shares Number":52315476.0,"Ordinary Shares Number":142785152.0,"Share Issued":195100628.0,"Net Debt":1007884000.0,"Total Debt":2201687000.0,"Tangible Book Value":5118380000.0,"Invested Capital":6503460000.0,"Working Capital":-246037000.0,"Net Tangible Assets":5118380000.0,"Capital Lease Obligations":816607000.0,"Common Stock Equity":5118380000.0,"Total Capitalization":6500946000.0,"Total Equity Gross Minority Interest":5236697000.0,"Minority Interest":118317000.0,"Stockholders Equity":5118380000.0,"Gains Losses Not Affecting Retained Earnings":-554227000.0,"Other Equity Adjustments":-554227000.0,"Treasury Stock":2073445000.0,"Retained Earnings":6691318000.0,"Additional Paid In Capital":859633000.0,"Capital Stock":195101000.0,"Common Stock":195101000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4595929000.0,"Total Non Current Liabilities Net Minority Interest":3533180000.0,"Other Non Current Liabilities":263596000.0,"Non Current Deferred Liabilities":378337000.0,"Non Current Deferred Taxes Liabilities":378337000.0,"Long Term Debt And Capital Lease Obligation":1920339000.0,"Long Term Capital Lease Obligation":537773000.0,"Long Term Debt":1382566000.0,"Long Term Provisions":970908000.0,"Current Liabilities":1062749000.0,"Current Debt And Capital Lease Obligation":281348000.0,"Current Capital Lease Obligation":278834000.0,"Current Debt":2514000.0,"Other Current Borrowings":2514000.0,"Current Provisions":41959000.0,"Payables And Accrued Expenses":739442000.0,"Current Accrued Expenses":120755000.0,"Payables":618687000.0,"Total Tax Payable":46504000.0,"Income Tax Payable":18209000.0,"Accounts Payable":572183000.0,"Total Assets":9832626000.0,"Total Non Current Assets":9015914000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":74104000.0,"Non Current Deferred Taxes Assets":null,"Net PPE":8941810000.0,"Accumulated Depreciation":-15068149000.0,"Gross PPE":24009959000.0,"Other Properties":967586000.0,"Current Assets":816712000.0,"Prepaid Assets":35473000.0,"Inventory":57284000.0,"Finished Goods":17560000.0,"Raw Materials":39724000.0,"Receivables":346759000.0,"Accounts Receivable":346759000.0,"Cash Cash Equivalents And Short Term Investments":377196000.0,"Cash And Cash Equivalents":377196000.0},"2025-09-30":{"Treasury Shares Number":52368808.0,"Ordinary Shares Number":142731820.0,"Share Issued":195100628.0,"Net Debt":1000193000.0,"Total Debt":2219004000.0,"Tangible Book Value":5121387000.0,"Invested Capital":6547540000.0,"Working Capital":-50266000.0,"Net Tangible Assets":5121387000.0,"Capital Lease Obligations":792851000.0,"Common Stock Equity":5121387000.0,"Total Capitalization":6546622000.0,"Total Equity Gross Minority Interest":5249652000.0,"Minority Interest":128265000.0,"Stockholders Equity":5121387000.0,"Gains Losses Not Affecting Retained Earnings":-574931000.0,"Other Equity Adjustments":-574931000.0,"Treasury Stock":2075580000.0,"Retained Earnings":6725833000.0,"Additional Paid In Capital":850964000.0,"Capital Stock":195101000.0,"Common Stock":195101000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4483110000.0,"Total Non Current Liabilities Net Minority Interest":3625364000.0,"Other Non Current Liabilities":249521000.0,"Non Current Deferred Liabilities":366607000.0,"Non Current Deferred Taxes Liabilities":366607000.0,"Long Term Debt And Capital Lease Obligation":2007317000.0,"Long Term Capital Lease Obligation":582082000.0,"Long Term Debt":1425235000.0,"Long Term Provisions":1001919000.0,"Current Liabilities":857746000.0,"Current Debt And Capital Lease Obligation":211687000.0,"Current Capital Lease Obligation":210769000.0,"Current Debt":918000.0,"Other Current Borrowings":918000.0,"Current Provisions":45876000.0,"Payables And Accrued Expenses":600183000.0,"Current Accrued Expenses":117965000.0,"Payables":482218000.0,"Total Tax Payable":52560000.0,"Income Tax Payable":20987000.0,"Accounts Payable":429658000.0,"Total Assets":9732762000.0,"Total Non Current Assets":8925282000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":58260000.0,"Non Current Deferred Taxes Assets":null,"Net PPE":8867022000.0,"Accumulated Depreciation":-14762292000.0,"Gross PPE":23629314000.0,"Other Properties":23629314000.0,"Current Assets":807480000.0,"Prepaid Assets":35629000.0,"Inventory":62147000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":283744000.0,"Accounts Receivable":283744000.0,"Cash Cash Equivalents And Short Term Investments":425960000.0,"Cash And Cash Equivalents":425960000.0},"2025-06-30":{"Treasury Shares Number":52374883.0,"Ordinary Shares Number":142725745.0,"Share Issued":195100628.0,"Net Debt":1096238000.0,"Total Debt":2161089000.0,"Tangible Book Value":5198526000.0,"Invested Capital":6674395000.0,"Working Capital":-147172000.0,"Net Tangible Assets":5198526000.0,"Capital Lease Obligations":685220000.0,"Common Stock Equity":5198526000.0,"Total Capitalization":6673485000.0,"Total Equity Gross Minority Interest":5357180000.0,"Minority Interest":158654000.0,"Stockholders Equity":5198526000.0,"Gains Losses Not Affecting Retained Earnings":-537778000.0,"Other Equity Adjustments":-537778000.0,"Treasury Stock":2075823000.0,"Retained Earnings":6775193000.0,"Additional Paid In Capital":841833000.0,"Capital Stock":195101000.0,"Common Stock":195101000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4482335000.0,"Total Non Current Liabilities Net Minority Interest":3573038000.0,"Other Non Current Liabilities":254400000.0,"Non Current Deferred Liabilities":369009000.0,"Non Current Deferred Taxes Liabilities":369009000.0,"Long Term Debt And Capital Lease Obligation":1969520000.0,"Long Term Capital Lease Obligation":494561000.0,"Long Term Debt":1474959000.0,"Long Term Provisions":980109000.0,"Current Liabilities":909297000.0,"Current Debt And Capital Lease Obligation":191569000.0,"Current Capital Lease Obligation":190659000.0,"Current Debt":910000.0,"Other Current Borrowings":910000.0,"Current Provisions":70104000.0,"Payables And Accrued Expenses":647624000.0,"Current Accrued Expenses":84303000.0,"Payables":563321000.0,"Total Tax Payable":54096000.0,"Income Tax Payable":23792000.0,"Accounts Payable":509225000.0,"Total Assets":9839515000.0,"Total Non Current Assets":9077390000.0,"Other Non Current Assets":56744000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":9020646000.0,"Accumulated Depreciation":-14436980000.0,"Gross PPE":23457626000.0,"Other Properties":23457626000.0,"Current Assets":762125000.0,"Prepaid Assets":45946000.0,"Inventory":62515000.0,"Finished Goods":null,"Raw Materials":null,"Receivables":274033000.0,"Accounts Receivable":274033000.0,"Cash Cash Equivalents And Short Term Investments":379631000.0,"Cash And Cash Equivalents":379631000.0},"2025-03-31":{"Treasury Shares Number":52384566.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":55537000.0,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":18745000.0,"Raw Materials":36113000.0,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2940259.121754,"Tax Rate For Calcs":0.225896,"Normalized EBITDA":641037000.0,"Total Unusual Items":-13016000.0,"Total Unusual Items Excluding Goodwill":-13016000.0,"Net Income From Continuing Operation Net Minority Interest":232612000.0,"Reconciled Depreciation":262106000.0,"Reconciled Cost Of Revenue":451099000.0,"EBITDA":628021000.0,"EBIT":365915000.0,"Net Interest Income":-24917000.0,"Interest Expense":24917000.0,"Normalized Income":242687740.878246,"Net Income From Continuing And Discontinued Operation":232175000.0,"Total Expenses":558648000.0,"Total Operating Income As Reported":354668000.0,"Diluted Average Shares":146149000.0,"Basic Average Shares":143351000.0,"Diluted EPS":1.59,"Basic EPS":1.62,"Diluted NI Availto Com Stockholders":232175000.0,"Net Income Common Stockholders":232175000.0,"Net Income":232175000.0,"Minority Interests":-31356000.0,"Net Income Including Noncontrolling Interests":263531000.0,"Net Income Discontinuous Operations":-437000.0,"Net Income Continuous Operations":263968000.0,"Tax Provision":77030000.0,"Pretax Income":340998000.0,"Other Income Expense":-1769000.0,"Other Non Operating Income Expenses":11247000.0,"Special Income Charges":-13016000.0,"Gain On Sale Of Ppe":1975000.0,"Write Off":null,"Restructuring And Mergern Acquisition":14991000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-24917000.0,"Interest Expense Non Operating":24917000.0,"Operating Income":367684000.0,"Operating Expense":107549000.0,"Other Operating Expenses":68879000.0,"Selling General And Administration":38670000.0,"Gross Profit":475233000.0,"Cost Of Revenue":451099000.0,"Total Revenue":926332000.0,"Operating Revenue":926332000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5019200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":415041000.0,"Total Unusual Items":-12548000.0,"Total Unusual Items Excluding Goodwill":-12548000.0,"Net Income From Continuing Operation Net Minority Interest":53528000.0,"Reconciled Depreciation":254376000.0,"Reconciled Cost Of Revenue":444901000.0,"EBITDA":402493000.0,"EBIT":148117000.0,"Net Interest Income":-28977000.0,"Interest Expense":28977000.0,"Normalized Income":61056800.0,"Net Income From Continuing And Discontinued Operation":52986000.0,"Total Expenses":581541000.0,"Total Operating Income As Reported":138265000.0,"Diluted Average Shares":144381000.0,"Basic Average Shares":143082000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":52986000.0,"Net Income Common Stockholders":52986000.0,"Net Income":52986000.0,"Minority Interests":-15667000.0,"Net Income Including Noncontrolling Interests":68653000.0,"Net Income Discontinuous Operations":-542000.0,"Net Income Continuous Operations":69195000.0,"Tax Provision":49945000.0,"Pretax Income":119140000.0,"Other Income Expense":-2696000.0,"Other Non Operating Income Expenses":9852000.0,"Special Income Charges":-12548000.0,"Gain On Sale Of Ppe":1198000.0,"Write Off":null,"Restructuring And Mergern Acquisition":13746000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-28977000.0,"Interest Expense Non Operating":28977000.0,"Operating Income":150813000.0,"Operating Expense":136640000.0,"Other Operating Expenses":101770000.0,"Selling General And Administration":34870000.0,"Gross Profit":287453000.0,"Cost Of Revenue":444901000.0,"Total Revenue":732354000.0,"Operating Revenue":732354000.0},"2025-12-31":{"Tax Effect Of Unusual Items":919367.530535,"Tax Rate For Calcs":0.229784,"Normalized EBITDA":288474000.0,"Total Unusual Items":4001000.0,"Total Unusual Items Excluding Goodwill":4001000.0,"Net Income From Continuing Operation Net Minority Interest":11578000.0,"Reconciled Depreciation":240804000.0,"Reconciled Cost Of Revenue":449684000.0,"EBITDA":292475000.0,"EBIT":51671000.0,"Net Interest Income":-22770000.0,"Interest Expense":22770000.0,"Normalized Income":8496367.530535,"Net Income From Continuing And Discontinued Operation":11891000.0,"Total Expenses":557746000.0,"Total Operating Income As Reported":59339000.0,"Diluted Average Shares":144175000.0,"Basic Average Shares":142761000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":11891000.0,"Net Income Common Stockholders":11891000.0,"Net Income":11891000.0,"Minority Interests":-10682000.0,"Net Income Including Noncontrolling Interests":22573000.0,"Net Income Discontinuous Operations":313000.0,"Net Income Continuous Operations":22260000.0,"Tax Provision":6641000.0,"Pretax Income":28901000.0,"Other Income Expense":-3667000.0,"Other Non Operating Income Expenses":-7668000.0,"Special Income Charges":5145000.0,"Gain On Sale Of Ppe":12617000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":7472000.0,"Gain On Sale Of Security":-1144000.0,"Net Non Operating Interest Income Expense":-22770000.0,"Interest Expense Non Operating":22770000.0,"Operating Income":55338000.0,"Operating Expense":108062000.0,"Other Operating Expenses":69422000.0,"Selling General And Administration":38640000.0,"Gross Profit":163400000.0,"Cost Of Revenue":449684000.0,"Total Revenue":613084000.0,"Operating Revenue":613084000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-24206910.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":419800000.0,"Total Unusual Items":-115271000.0,"Total Unusual Items Excluding Goodwill":-115271000.0,"Net Income From Continuing Operation Net Minority Interest":-2476000.0,"Reconciled Depreciation":283465000.0,"Reconciled Cost Of Revenue":515964000.0,"EBITDA":304529000.0,"EBIT":21064000.0,"Net Interest Income":-24726000.0,"Interest Expense":24726000.0,"Normalized Income":88588090.0,"Net Income From Continuing And Discontinued Operation":-2973000.0,"Total Expenses":599902000.0,"Total Operating Income As Reported":5793000.0,"Diluted Average Shares":142731000.0,"Basic Average Shares":142731000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2973000.0,"Net Income Common Stockholders":-2973000.0,"Net Income":-2973000.0,"Minority Interests":5343000.0,"Net Income Including Noncontrolling Interests":-8316000.0,"Net Income Discontinuous Operations":-497000.0,"Net Income Continuous Operations":-7819000.0,"Tax Provision":4157000.0,"Pretax Income":-3662000.0,"Other Income Expense":-100000000.0,"Other Non Operating Income Expenses":15271000.0,"Special Income Charges":-120993000.0,"Gain On Sale Of Ppe":6297000.0,"Write Off":115002000.0,"Restructuring And Mergern Acquisition":12288000.0,"Gain On Sale Of Security":5722000.0,"Net Non Operating Interest Income Expense":-24726000.0,"Interest Expense Non Operating":24726000.0,"Operating Income":121064000.0,"Operating Expense":83938000.0,"Other Operating Expenses":53080000.0,"Selling General And Administration":30858000.0,"Gross Profit":205002000.0,"Cost Of Revenue":515964000.0,"Total Revenue":720966000.0,"Operating Revenue":720966000.0},"2025-06-30":{"Tax Effect Of Unusual Items":49654.673782,"Tax Rate For Calcs":0.029609,"Normalized EBITDA":317554000.0,"Total Unusual Items":1677000.0,"Total Unusual Items Excluding Goodwill":1677000.0,"Net Income From Continuing Operation Net Minority Interest":20978000.0,"Reconciled Depreciation":259324000.0,"Reconciled Cost Of Revenue":528948000.0,"EBITDA":319231000.0,"EBIT":59907000.0,"Net Interest Income":-25053000.0,"Interest Expense":25053000.0,"Normalized Income":19350654.673782,"Net Income From Continuing And Discontinued Operation":22280000.0,"Total Expenses":592531000.0,"Total Operating Income As Reported":92211000.0,"Diluted Average Shares":143216000.0,"Basic Average Shares":142721000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":22280000.0,"Net Income Common Stockholders":22280000.0,"Net Income":22280000.0,"Minority Interests":-12844000.0,"Net Income Including Noncontrolling Interests":35124000.0,"Net Income Discontinuous Operations":1302000.0,"Net Income Continuous Operations":33822000.0,"Tax Provision":1032000.0,"Pretax Income":34854000.0,"Other Income Expense":-30627000.0,"Other Non Operating Income Expenses":-32304000.0,"Special Income Charges":-9131000.0,"Gain On Sale Of Ppe":1697000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":10828000.0,"Gain On Sale Of Security":10808000.0,"Net Non Operating Interest Income Expense":-25053000.0,"Interest Expense Non Operating":25053000.0,"Operating Income":90534000.0,"Operating Expense":63583000.0,"Other Operating Expenses":26664000.0,"Selling General And Administration":36919000.0,"Gross Profit":154117000.0,"Cost Of Revenue":528948000.0,"Total Revenue":683065000.0,"Operating Revenue":683065000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-9459000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":28381000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-363000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":176756000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-250451000.0,"Issuance Of Debt":250000000.0,"Capital Expenditure":-479153000.0,"Interest Paid Supplemental Data":30545000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":483875000.0,"Beginning Cash Position":378753000.0,"Effect Of Exchange Rate Changes":213000.0,"Changes In Cash":104909000.0,"Financing Cash Flow":-71847000.0,"Cash Flow From Continuing Financing Activities":-71847000.0,"Net Other Financing Charges":-21225000.0,"Cash Dividends Paid":-50171000.0,"Common Stock Dividend Paid":-50171000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-451000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-451000.0,"Long Term Debt Payments":-250451000.0,"Long Term Debt Issuance":250000000.0,"Investing Cash Flow":-479153000.0,"Cash Flow From Continuing Investing Activities":-479153000.0,"Net PPE Purchase And Sale":-479153000.0,"Sale Of PPE":null,"Purchase Of PPE":-479153000.0,"Operating Cash Flow":655909000.0,"Cash Flow From Continuing Operating Activities":655909000.0,"Change In Working Capital":67495000.0,"Change In Payables And Accrued Expense":56157000.0,"Change In Payable":56157000.0,"Change In Account Payable":43517000.0,"Change In Tax Payable":12640000.0,"Change In Income Tax Payable":12640000.0,"Change In Prepaid Assets":-6696000.0,"Change In Inventory":-5985000.0,"Change In Receivables":24019000.0,"Changes In Account Receivables":24019000.0,"Other Non Cash Items":7634000.0,"Asset Impairment Charge":null,"Deferred Tax":55685000.0,"Deferred Income Tax":55685000.0,"Depreciation Amortization Depletion":262106000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":262989000.0},"2026-03-31":{"Free Cash Flow":-89335000.0,"Repurchase Of Capital Stock":-777000.0,"Repayment Of Debt":-505277000.0,"Issuance Of Debt":675000000.0,"Capital Expenditure":-410519000.0,"Interest Paid Supplemental Data":4897000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":378753000.0,"Beginning Cash Position":377196000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":1557000.0,"Financing Cash Flow":90892000.0,"Cash Flow From Continuing Financing Activities":90892000.0,"Net Other Financing Charges":-27881000.0,"Cash Dividends Paid":-50173000.0,"Common Stock Dividend Paid":-50173000.0,"Net Common Stock Issuance":-777000.0,"Common Stock Payments":-777000.0,"Net Issuance Payments Of Debt":169723000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":169723000.0,"Long Term Debt Payments":-505277000.0,"Long Term Debt Issuance":675000000.0,"Investing Cash Flow":-410519000.0,"Cash Flow From Continuing Investing Activities":-410519000.0,"Net PPE Purchase And Sale":-410519000.0,"Sale Of PPE":null,"Purchase Of PPE":-410519000.0,"Operating Cash Flow":321184000.0,"Cash Flow From Continuing Operating Activities":321184000.0,"Change In Working Capital":-107972000.0,"Change In Payables And Accrued Expense":10233000.0,"Change In Payable":10233000.0,"Change In Account Payable":8752000.0,"Change In Tax Payable":1481000.0,"Change In Income Tax Payable":1481000.0,"Change In Prepaid Assets":2799000.0,"Change In Inventory":-479000.0,"Change In Receivables":-120525000.0,"Changes In Account Receivables":-120525000.0,"Other Non Cash Items":68721000.0,"Asset Impairment Charge":null,"Deferred Tax":36864000.0,"Deferred Income Tax":36864000.0,"Depreciation Amortization Depletion":254376000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":69195000.0},"2025-12-31":{"Free Cash Flow":51413000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-125695000.0,"Issuance Of Debt":75000000.0,"Capital Expenditure":-198233000.0,"Interest Paid Supplemental Data":35693000.0,"Income Tax Paid Supplemental Data":-3116000.0,"End Cash Position":377196000.0,"Beginning Cash Position":425960000.0,"Effect Of Exchange Rate Changes":-691000.0,"Changes In Cash":-48073000.0,"Financing Cash Flow":-120205000.0,"Cash Flow From Continuing Financing Activities":-120205000.0,"Net Other Financing Charges":-23104000.0,"Cash Dividends Paid":-46406000.0,"Common Stock Dividend Paid":-46406000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-50695000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-50695000.0,"Long Term Debt Payments":-125695000.0,"Long Term Debt Issuance":75000000.0,"Investing Cash Flow":-177514000.0,"Cash Flow From Continuing Investing Activities":-177514000.0,"Net PPE Purchase And Sale":-177514000.0,"Sale Of PPE":null,"Purchase Of PPE":-198233000.0,"Operating Cash Flow":249646000.0,"Cash Flow From Continuing Operating Activities":249646000.0,"Change In Working Capital":-53579000.0,"Change In Payables And Accrued Expense":5696000.0,"Change In Payable":5696000.0,"Change In Account Payable":8474000.0,"Change In Tax Payable":-2778000.0,"Change In Income Tax Payable":-2778000.0,"Change In Prepaid Assets":524000.0,"Change In Inventory":8071000.0,"Change In Receivables":-67870000.0,"Changes In Account Receivables":-67870000.0,"Other Non Cash Items":26595000.0,"Asset Impairment Charge":0.0,"Deferred Tax":11368000.0,"Deferred Income Tax":11368000.0,"Depreciation Amortization Depletion":240804000.0,"Operating Gains Losses":2198000.0,"Gain Loss On Investment Securities":2198000.0,"Net Income From Continuing Operations":22260000.0},"2025-09-30":{"Free Cash Flow":167445000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-175057000.0,"Issuance Of Debt":125000000.0,"Capital Expenditure":-171986000.0,"Interest Paid Supplemental Data":7849000.0,"Income Tax Paid Supplemental Data":8794000.0,"End Cash Position":425960000.0,"Beginning Cash Position":379631000.0,"Effect Of Exchange Rate Changes":389000.0,"Changes In Cash":45940000.0,"Financing Cash Flow":-121505000.0,"Cash Flow From Continuing Financing Activities":-121505000.0,"Net Other Financing Charges":-25061000.0,"Cash Dividends Paid":-46387000.0,"Common Stock Dividend Paid":-46387000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-50057000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-50057000.0,"Long Term Debt Payments":-175057000.0,"Long Term Debt Issuance":125000000.0,"Investing Cash Flow":-171986000.0,"Cash Flow From Continuing Investing Activities":-171986000.0,"Net PPE Purchase And Sale":-171986000.0,"Sale Of PPE":null,"Purchase Of PPE":-171986000.0,"Operating Cash Flow":339431000.0,"Cash Flow From Continuing Operating Activities":339431000.0,"Change In Working Capital":-28378000.0,"Change In Payables And Accrued Expense":-32319000.0,"Change In Payable":-32319000.0,"Change In Account Payable":-29514000.0,"Change In Tax Payable":-2805000.0,"Change In Income Tax Payable":-2805000.0,"Change In Prepaid Assets":11024000.0,"Change In Inventory":-492000.0,"Change In Receivables":-6591000.0,"Changes In Account Receivables":-6591000.0,"Other Non Cash Items":-21726000.0,"Asset Impairment Charge":115002000.0,"Deferred Tax":2089000.0,"Deferred Income Tax":2089000.0,"Depreciation Amortization Depletion":283465000.0,"Operating Gains Losses":-2533000.0,"Gain Loss On Investment Securities":-2533000.0,"Net Income From Continuing Operations":-8488000.0},"2025-06-30":{"Free Cash Flow":48409000.0,"Repurchase Of Capital Stock":-2548000.0,"Repayment Of Debt":-100370000.0,"Issuance Of Debt":100000000.0,"Capital Expenditure":-309641000.0,"Interest Paid Supplemental Data":38230000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":379631000.0,"Beginning Cash Position":392914000.0,"Effect Of Exchange Rate Changes":-1179000.0,"Changes In Cash":-12104000.0,"Financing Cash Flow":-60513000.0,"Cash Flow From Continuing Financing Activities":-60513000.0,"Net Other Financing Charges":-11209000.0,"Cash Dividends Paid":-46386000.0,"Common Stock Dividend Paid":-46386000.0,"Net Common Stock Issuance":-2548000.0,"Common Stock Payments":-2548000.0,"Net Issuance Payments Of Debt":-370000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-370000.0,"Long Term Debt Payments":-100370000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-309641000.0,"Cash Flow From Continuing Investing Activities":-309641000.0,"Net PPE Purchase And Sale":-309641000.0,"Sale Of PPE":null,"Purchase Of PPE":-309641000.0,"Operating Cash Flow":358050000.0,"Cash Flow From Continuing Operating Activities":358050000.0,"Change In Working Capital":30689000.0,"Change In Payables And Accrued Expense":36276000.0,"Change In Payable":36276000.0,"Change In Account Payable":37701000.0,"Change In Tax Payable":-1425000.0,"Change In Income Tax Payable":-1425000.0,"Change In Prepaid Assets":-21511000.0,"Change In Inventory":6811000.0,"Change In Receivables":9113000.0,"Changes In Account Receivables":9113000.0,"Other Non Cash Items":38960000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4873000.0,"Deferred Income Tax":4873000.0,"Depreciation Amortization Depletion":259324000.0,"Operating Gains Losses":-10287000.0,"Gain Loss On Investment Securities":-10287000.0,"Net Income From Continuing Operations":34491000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":8916000.0,"Gain Loss On Investment Securities":8916000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":129000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":28381000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":363000.0,"Gain Loss On Investment Securities":363000.0,"Net Income From Continuing Operations":null}}}