{"ticker":"MUZE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":27320208.0,"Share Issued":27320208.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":196365758.0,"Invested Capital":196365758.0,"Working Capital":952267.0,"Net Tangible Assets":196365758.0,"Common Stock Equity":196365758.0,"Total Capitalization":196365758.0,"Total Equity Gross Minority Interest":196365758.0,"Stockholders Equity":196365758.0,"Retained Earnings":-6009104.0,"Additional Paid In Capital":0.0,"Capital Stock":202374862.0,"Common Stock":202374862.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7209200.0,"Total Non Current Liabilities Net Minority Interest":7043750.0,"Tradeand Other Payables Non Current":7043750.0,"Current Liabilities":165450.0,"Current Deferred Liabilities":9450.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":156000.0,"Current Accrued Expenses":75000.0,"Payables":81000.0,"Accounts Payable":81000.0,"Total Assets":203574958.0,"Total Non Current Assets":202457241.0,"Other Non Current Assets":202374142.0,"Non Current Prepaid Assets":83099.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":null,"Current Assets":1117717.0,"Prepaid Assets":183140.0,"Cash Cash Equivalents And Short Term Investments":934577.0,"Cash And Cash Equivalents":934577.0},"2025-10-31":{"Ordinary Shares Number":23780833.0,"Share Issued":23780833.0,"Net Debt":399.0,"Total Debt":399.0,"Tangible Book Value":7090.0,"Invested Capital":7489.0,"Working Capital":-30410.0,"Net Tangible Assets":7090.0,"Common Stock Equity":7090.0,"Total Capitalization":7090.0,"Total Equity Gross Minority Interest":7090.0,"Stockholders Equity":7090.0,"Retained Earnings":-17910.0,"Additional Paid In Capital":24329.0,"Capital Stock":671.0,"Common Stock":671.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":55410.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Tradeand Other Payables Non Current":null,"Current Liabilities":55410.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":399.0,"Current Debt":399.0,"Other Current Borrowings":399.0,"Payables And Accrued Expenses":55011.0,"Current Accrued Expenses":55011.0,"Payables":null,"Accounts Payable":null,"Total Assets":62500.0,"Total Non Current Assets":37500.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":37500.0,"Non Current Deferred Taxes Assets":37500.0,"Current Assets":25000.0,"Prepaid Assets":25000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-205230.0,"Net Income From Continuing Operation Net Minority Interest":921491.0,"EBITDA":-205230.0,"EBIT":-205230.0,"Net Interest Income":1126721.0,"Interest Income":1126721.0,"Normalized Income":921491.0,"Net Income From Continuing And Discontinued Operation":921491.0,"Total Expenses":205230.0,"Total Operating Income As Reported":-205230.0,"Diluted Average Shares":19441688.0,"Basic Average Shares":19441688.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":921491.0,"Net Income Common Stockholders":921491.0,"Net Income":921491.0,"Net Income Including Noncontrolling Interests":921491.0,"Net Income Continuous Operations":921491.0,"Pretax Income":921491.0,"Net Non Operating Interest Income Expense":1126721.0,"Interest Income Non Operating":1126721.0,"Operating Income":-205230.0,"Operating Expense":205230.0,"Selling General And Administration":205230.0,"General And Administrative Expense":205230.0,"Other Gand A":205230.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-49541.0,"Net Income From Continuing Operation Net Minority Interest":-49541.0,"EBITDA":-49541.0,"EBIT":-49541.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-49541.0,"Net Income From Continuing And Discontinued Operation":-49541.0,"Total Expenses":49541.0,"Total Operating Income As Reported":-49541.0,"Diluted Average Shares":5833333.0,"Basic Average Shares":5833333.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-49541.0,"Net Income Common Stockholders":-49541.0,"Net Income":-49541.0,"Net Income Including Noncontrolling Interests":-49541.0,"Net Income Continuous Operations":-49541.0,"Pretax Income":-49541.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-49541.0,"Operating Expense":49541.0,"Selling General And Administration":49541.0,"General And Administrative Expense":49541.0,"Other Gand A":49541.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-370758.0,"Repayment Of Debt":-230000.0,"Issuance Of Debt":85000.0,"Issuance Of Capital Stock":202596875.0,"End Cash Position":934577.0,"Beginning Cash Position":69.0,"Changes In Cash":934508.0,"Financing Cash Flow":202555266.0,"Cash Flow From Continuing Financing Activities":202555266.0,"Net Other Financing Charges":103391.0,"Net Common Stock Issuance":202596875.0,"Common Stock Issuance":202596875.0,"Net Issuance Payments Of Debt":-145000.0,"Net Short Term Debt Issuance":-145000.0,"Short Term Debt Payments":-230000.0,"Short Term Debt Issuance":85000.0,"Investing Cash Flow":-201250000.0,"Cash Flow From Continuing Investing Activities":-201250000.0,"Net Other Investing Changes":-201250000.0,"Operating Cash Flow":-370758.0,"Cash Flow From Continuing Operating Activities":-370758.0,"Change In Working Capital":-181439.0,"Change In Payables And Accrued Expense":81000.0,"Change In Prepaid Assets":-262439.0,"Other Non Cash Items":-1110810.0,"Net Income From Continuing Operations":921491.0},"2025-12-31":{"Free Cash Flow":-39881.0,"Repayment Of Debt":null,"Issuance Of Debt":132181.0,"Issuance Of Capital Stock":null,"End Cash Position":69.0,"Beginning Cash Position":0.0,"Changes In Cash":69.0,"Financing Cash Flow":39950.0,"Cash Flow From Continuing Financing Activities":39950.0,"Net Other Financing Charges":-92231.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":132181.0,"Net Short Term Debt Issuance":132181.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":132181.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":-39881.0,"Cash Flow From Continuing Operating Activities":-39881.0,"Change In Working Capital":-3800.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":-3800.0,"Other Non Cash Items":13460.0,"Net Income From Continuing Operations":-49541.0}}}