{"ticker":"MVIS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":23350024.0,"Share Issued":23350024.0,"Total Debt":45451000.0,"Tangible Book Value":3258000.0,"Invested Capital":45178000.0,"Working Capital":-16138000.0,"Net Tangible Assets":3258000.0,"Capital Lease Obligations":20892000.0,"Common Stock Equity":20619000.0,"Total Capitalization":20619000.0,"Total Equity Gross Minority Interest":20619000.0,"Stockholders Equity":20619000.0,"Gains Losses Not Affecting Retained Earnings":737000.0,"Other Equity Adjustments":737000.0,"Retained Earnings":-1019499000.0,"Additional Paid In Capital":1039358000.0,"Capital Stock":23000.0,"Common Stock":23000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":67988000.0,"Total Non Current Liabilities Net Minority Interest":17564000.0,"Other Non Current Liabilities":1424000.0,"Derivative Product Liabilities":380000.0,"Long Term Debt And Capital Lease Obligation":15760000.0,"Long Term Capital Lease Obligation":15760000.0,"Long Term Debt":null,"Current Liabilities":50424000.0,"Other Current Liabilities":7093000.0,"Current Deferred Liabilities":253000.0,"Current Deferred Revenue":253000.0,"Current Debt And Capital Lease Obligation":29691000.0,"Current Capital Lease Obligation":5132000.0,"Current Debt":24559000.0,"Other Current Borrowings":24559000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":13387000.0,"Current Accrued Expenses":7511000.0,"Payables":5876000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":5876000.0,"Total Assets":88607000.0,"Total Non Current Assets":54321000.0,"Other Non Current Assets":3518000.0,"Goodwill And Other Intangible Assets":17361000.0,"Other Intangible Assets":13684000.0,"Goodwill":3677000.0,"Net PPE":33442000.0,"Accumulated Depreciation":-24343000.0,"Gross PPE":57785000.0,"Leases":5930000.0,"Other Properties":23795000.0,"Machinery Furniture Equipment":28060000.0,"Properties":0.0,"Current Assets":34286000.0,"Other Current Assets":2021000.0,"Restricted Cash":482000.0,"Inventory":3660000.0,"Finished Goods":3631000.0,"Work In Process":null,"Raw Materials":29000.0,"Receivables":915000.0,"Accounts Receivable":915000.0,"Cash Cash Equivalents And Short Term Investments":27208000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":27208000.0},"2026-03-31":{"Ordinary Shares Number":21474000.0,"Share Issued":21474000.0,"Total Debt":53419000.0,"Tangible Book Value":22204000.0,"Invested Capital":71684000.0,"Working Capital":2460000.0,"Net Tangible Assets":22204000.0,"Capital Lease Obligations":21278000.0,"Common Stock Equity":39543000.0,"Total Capitalization":39543000.0,"Total Equity Gross Minority Interest":39543000.0,"Stockholders Equity":39543000.0,"Gains Losses Not Affecting Retained Earnings":559000.0,"Other Equity Adjustments":559000.0,"Retained Earnings":-982556000.0,"Additional Paid In Capital":1021218000.0,"Capital Stock":322000.0,"Common Stock":322000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":70661000.0,"Total Non Current Liabilities Net Minority Interest":18898000.0,"Other Non Current Liabilities":1347000.0,"Derivative Product Liabilities":1271000.0,"Long Term Debt And Capital Lease Obligation":16280000.0,"Long Term Capital Lease Obligation":16280000.0,"Long Term Debt":null,"Current Liabilities":51763000.0,"Other Current Liabilities":2182000.0,"Current Deferred Liabilities":411000.0,"Current Deferred Revenue":411000.0,"Current Debt And Capital Lease Obligation":37139000.0,"Current Capital Lease Obligation":4998000.0,"Current Debt":32141000.0,"Other Current Borrowings":32141000.0,"Pensionand Other Post Retirement Benefit Plans Current":494000.0,"Payables And Accrued Expenses":11537000.0,"Current Accrued Expenses":7000000.0,"Payables":4537000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":4537000.0,"Total Assets":110204000.0,"Total Non Current Assets":55981000.0,"Other Non Current Assets":3413000.0,"Goodwill And Other Intangible Assets":17339000.0,"Other Intangible Assets":13662000.0,"Goodwill":3677000.0,"Net PPE":35229000.0,"Accumulated Depreciation":-22935000.0,"Gross PPE":58164000.0,"Leases":5863000.0,"Other Properties":24069000.0,"Machinery Furniture Equipment":28232000.0,"Properties":0.0,"Current Assets":54223000.0,"Other Current Assets":2858000.0,"Restricted Cash":485000.0,"Inventory":4028000.0,"Finished Goods":1930000.0,"Work In Process":null,"Raw Materials":2098000.0,"Receivables":732000.0,"Accounts Receivable":732000.0,"Cash Cash Equivalents And Short Term Investments":46120000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":46120000.0},"2025-12-31":{"Ordinary Shares Number":20433933.0,"Share Issued":20433933.0,"Total Debt":36768000.0,"Tangible Book Value":55516000.0,"Invested Capital":74760000.0,"Working Capital":50963000.0,"Net Tangible Assets":55516000.0,"Capital Lease Obligations":17556000.0,"Common Stock Equity":55548000.0,"Total Capitalization":55548000.0,"Total Equity Gross Minority Interest":55548000.0,"Stockholders Equity":55548000.0,"Gains Losses Not Affecting Retained Earnings":669000.0,"Other Equity Adjustments":669000.0,"Retained Earnings":-957262000.0,"Additional Paid In Capital":1011835000.0,"Capital Stock":306000.0,"Common Stock":306000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47571000.0,"Total Non Current Liabilities Net Minority Interest":17422000.0,"Other Non Current Liabilities":1486000.0,"Derivative Product Liabilities":1875000.0,"Long Term Debt And Capital Lease Obligation":14061000.0,"Long Term Capital Lease Obligation":14061000.0,"Long Term Debt":null,"Current Liabilities":30149000.0,"Other Current Liabilities":1054000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":22707000.0,"Current Capital Lease Obligation":3495000.0,"Current Debt":19212000.0,"Other Current Borrowings":19212000.0,"Pensionand Other Post Retirement Benefit Plans Current":445000.0,"Payables And Accrued Expenses":5943000.0,"Current Accrued Expenses":4294000.0,"Payables":1649000.0,"Total Tax Payable":21000.0,"Income Tax Payable":21000.0,"Accounts Payable":1628000.0,"Total Assets":103119000.0,"Total Non Current Assets":22007000.0,"Other Non Current Assets":3620000.0,"Goodwill And Other Intangible Assets":32000.0,"Other Intangible Assets":32000.0,"Goodwill":null,"Net PPE":18355000.0,"Accumulated Depreciation":-21866000.0,"Gross PPE":40221000.0,"Leases":4067000.0,"Other Properties":20215000.0,"Machinery Furniture Equipment":15939000.0,"Properties":0.0,"Current Assets":81112000.0,"Other Current Assets":4989000.0,"Restricted Cash":497000.0,"Inventory":745000.0,"Finished Goods":745000.0,"Work In Process":0.0,"Raw Materials":0.0,"Receivables":47000.0,"Accounts Receivable":47000.0,"Cash Cash Equivalents And Short Term Investments":74834000.0,"Other Short Term Investments":42471000.0,"Cash And Cash Equivalents":32363000.0},"2025-09-30":{"Ordinary Shares Number":20157200.0,"Share Issued":20157200.0,"Total Debt":46596000.0,"Tangible Book Value":80438000.0,"Invested Capital":119682000.0,"Working Capital":75077000.0,"Net Tangible Assets":80438000.0,"Capital Lease Obligations":17633000.0,"Common Stock Equity":90719000.0,"Total Capitalization":90719000.0,"Total Equity Gross Minority Interest":90719000.0,"Stockholders Equity":90719000.0,"Gains Losses Not Affecting Retained Earnings":651000.0,"Other Equity Adjustments":651000.0,"Retained Earnings":-919506000.0,"Additional Paid In Capital":1009272000.0,"Capital Stock":302000.0,"Common Stock":302000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":60103000.0,"Total Non Current Liabilities Net Minority Interest":20204000.0,"Other Non Current Liabilities":1680000.0,"Derivative Product Liabilities":4059000.0,"Long Term Debt And Capital Lease Obligation":14465000.0,"Long Term Capital Lease Obligation":14465000.0,"Long Term Debt":null,"Current Liabilities":39899000.0,"Other Current Liabilities":2528000.0,"Current Deferred Liabilities":147000.0,"Current Deferred Revenue":147000.0,"Current Debt And Capital Lease Obligation":32131000.0,"Current Capital Lease Obligation":3168000.0,"Current Debt":28963000.0,"Other Current Borrowings":28963000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5093000.0,"Current Accrued Expenses":3754000.0,"Payables":1339000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1339000.0,"Total Assets":150822000.0,"Total Non Current Assets":35846000.0,"Other Non Current Assets":3626000.0,"Goodwill And Other Intangible Assets":10281000.0,"Other Intangible Assets":10281000.0,"Goodwill":null,"Net PPE":21939000.0,"Accumulated Depreciation":-21541000.0,"Gross PPE":43480000.0,"Leases":4080000.0,"Other Properties":21505000.0,"Machinery Furniture Equipment":17895000.0,"Properties":0.0,"Current Assets":114976000.0,"Other Current Assets":6969000.0,"Restricted Cash":328000.0,"Inventory":8131000.0,"Finished Goods":5035000.0,"Work In Process":0.0,"Raw Materials":3096000.0,"Receivables":40000.0,"Accounts Receivable":40000.0,"Cash Cash Equivalents And Short Term Investments":99508000.0,"Other Short Term Investments":26676000.0,"Cash And Cash Equivalents":72832000.0},"2025-06-30":{"Ordinary Shares Number":18534533.0,"Share Issued":18534533.0,"Total Debt":50962000.0,"Tangible Book Value":66594000.0,"Invested Capital":109375000.0,"Working Capital":60354000.0,"Net Tangible Assets":66594000.0,"Capital Lease Obligations":18691000.0,"Common Stock Equity":77104000.0,"Total Capitalization":77104000.0,"Total Equity Gross Minority Interest":77104000.0,"Stockholders Equity":77104000.0,"Gains Losses Not Affecting Retained Earnings":518000.0,"Other Equity Adjustments":518000.0,"Retained Earnings":-905289000.0,"Additional Paid In Capital":981597000.0,"Capital Stock":278000.0,"Common Stock":278000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":63513000.0,"Total Non Current Liabilities Net Minority Interest":20684000.0,"Other Non Current Liabilities":1735000.0,"Derivative Product Liabilities":3733000.0,"Long Term Debt And Capital Lease Obligation":15216000.0,"Long Term Capital Lease Obligation":15216000.0,"Long Term Debt":null,"Current Liabilities":42829000.0,"Other Current Liabilities":2915000.0,"Current Deferred Liabilities":337000.0,"Current Deferred Revenue":337000.0,"Current Debt And Capital Lease Obligation":35746000.0,"Current Capital Lease Obligation":3475000.0,"Current Debt":32271000.0,"Other Current Borrowings":32271000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3831000.0,"Current Accrued Expenses":2267000.0,"Payables":1564000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1564000.0,"Total Assets":140617000.0,"Total Non Current Assets":37434000.0,"Other Non Current Assets":4062000.0,"Goodwill And Other Intangible Assets":10510000.0,"Other Intangible Assets":10510000.0,"Goodwill":null,"Net PPE":22862000.0,"Accumulated Depreciation":-21294000.0,"Gross PPE":44156000.0,"Leases":3966000.0,"Other Properties":22263000.0,"Machinery Furniture Equipment":17927000.0,"Properties":0.0,"Current Assets":103183000.0,"Other Current Assets":5468000.0,"Restricted Cash":76000.0,"Inventory":6128000.0,"Finished Goods":3767000.0,"Work In Process":0.0,"Raw Materials":2361000.0,"Receivables":104000.0,"Accounts Receivable":104000.0,"Cash Cash Equivalents And Short Term Investments":91407000.0,"Other Short Term Investments":17313000.0,"Cash And Cash Equivalents":74094000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":8754000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":571000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":20000.0,"Income Tax Payable":20000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":0.0,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2833600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-21226000.0,"Total Unusual Items":-7084000.0,"Total Unusual Items Excluding Goodwill":-7084000.0,"Net Income From Continuing Operation Net Minority Interest":-36943000.0,"Reconciled Depreciation":2976000.0,"Reconciled Cost Of Revenue":831000.0,"EBITDA":-28310000.0,"EBIT":-31286000.0,"Net Interest Income":-5480000.0,"Interest Expense":5476000.0,"Normalized Income":-32692600.0,"Net Income From Continuing And Discontinued Operation":-36943000.0,"Total Expenses":25744000.0,"Total Operating Income As Reported":-24211000.0,"Diluted Average Shares":22295999.0,"Basic Average Shares":22295999.0,"Diluted EPS":-1.660005,"Basic EPS":-1.660005,"Diluted NI Availto Com Stockholders":-36943000.0,"Net Income Common Stockholders":-36943000.0,"Net Income":-36943000.0,"Net Income Including Noncontrolling Interests":-36943000.0,"Net Income Continuous Operations":-36943000.0,"Tax Provision":181000.0,"Pretax Income":-36762000.0,"Other Income Expense":-7011000.0,"Other Non Operating Income Expenses":73000.0,"Special Income Charges":60000.0,"Gain On Sale Of Ppe":60000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-7144000.0,"Net Non Operating Interest Income Expense":-5480000.0,"Total Other Finance Cost":4000.0,"Interest Expense Non Operating":5476000.0,"Operating Income":-24271000.0,"Operating Expense":24913000.0,"Research And Development":15702000.0,"Selling General And Administration":9211000.0,"Gross Profit":642000.0,"Cost Of Revenue":831000.0,"Total Revenue":1473000.0,"Operating Revenue":1473000.0},"2026-03-31":{"Tax Effect Of Unusual Items":458800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-21138000.0,"Total Unusual Items":1147000.0,"Total Unusual Items Excluding Goodwill":1147000.0,"Net Income From Continuing Operation Net Minority Interest":-25294000.0,"Reconciled Depreciation":2368000.0,"Reconciled Cost Of Revenue":572000.0,"EBITDA":-19991000.0,"EBIT":-22359000.0,"Net Interest Income":-2753000.0,"Interest Expense":2753000.0,"Normalized Income":-25982200.0,"Net Income From Continuing And Discontinued Operation":-25294000.0,"Total Expenses":24528000.0,"Total Operating Income As Reported":-23494000.0,"Diluted Average Shares":20576666.0,"Basic Average Shares":20576666.0,"Diluted EPS":-1.2,"Basic EPS":-1.2,"Diluted NI Availto Com Stockholders":-25294000.0,"Net Income Common Stockholders":-25294000.0,"Net Income":-25294000.0,"Net Income Including Noncontrolling Interests":-25294000.0,"Net Income Continuous Operations":-25294000.0,"Tax Provision":182000.0,"Pretax Income":-25112000.0,"Other Income Expense":1234000.0,"Other Non Operating Income Expenses":87000.0,"Special Income Charges":-2837000.0,"Gain On Sale Of Ppe":108000.0,"Other Special Charges":3083000.0,"Impairment Of Capital Assets":9000.0,"Restructuring And Mergern Acquisition":-147000.0,"Gain On Sale Of Security":3984000.0,"Net Non Operating Interest Income Expense":-2753000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2753000.0,"Operating Income":-23593000.0,"Operating Expense":23956000.0,"Research And Development":14445000.0,"Selling General And Administration":9511000.0,"Gross Profit":363000.0,"Cost Of Revenue":572000.0,"Total Revenue":935000.0,"Operating Revenue":935000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-103935.931688,"Tax Rate For Calcs":0.011053,"Normalized EBITDA":-26037000.0,"Total Unusual Items":-9403000.0,"Total Unusual Items Excluding Goodwill":-9403000.0,"Net Income From Continuing Operation Net Minority Interest":-37756000.0,"Reconciled Depreciation":1477000.0,"Reconciled Cost Of Revenue":16325000.0,"EBITDA":-35440000.0,"EBIT":-36917000.0,"Net Interest Income":-1261000.0,"Interest Expense":1261000.0,"Normalized Income":-28456935.931688,"Net Income From Continuing And Discontinued Operation":-37756000.0,"Total Expenses":28191000.0,"Total Operating Income As Reported":-41411000.0,"Diluted Average Shares":20365600.0,"Basic Average Shares":20365600.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-37756000.0,"Net Income Common Stockholders":-37756000.0,"Net Income":-37756000.0,"Net Income Including Noncontrolling Interests":-37756000.0,"Net Income Continuous Operations":-37756000.0,"Tax Provision":-422000.0,"Pretax Income":-38178000.0,"Other Income Expense":-8949000.0,"Other Non Operating Income Expenses":454000.0,"Special Income Charges":-13443000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":13443000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":4040000.0,"Net Non Operating Interest Income Expense":-1261000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1261000.0,"Operating Income":-27968000.0,"Operating Expense":11866000.0,"Research And Development":8681000.0,"Selling General And Administration":3185000.0,"Gross Profit":-16102000.0,"Cost Of Revenue":16325000.0,"Total Revenue":223000.0,"Operating Revenue":223000.0},"2025-09-30":{"Tax Effect Of Unusual Items":153930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-11186000.0,"Total Unusual Items":733000.0,"Total Unusual Items Excluding Goodwill":733000.0,"Net Income From Continuing Operation Net Minority Interest":-14217000.0,"Reconciled Depreciation":1395000.0,"Reconciled Cost Of Revenue":957000.0,"EBITDA":-10453000.0,"EBIT":-11848000.0,"Net Interest Income":-2197000.0,"Interest Expense":2197000.0,"Normalized Income":-14796070.0,"Net Income From Continuing And Discontinued Operation":-14217000.0,"Total Expenses":12962000.0,"Total Operating Income As Reported":-12721000.0,"Diluted Average Shares":19697400.0,"Basic Average Shares":19697400.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-14217000.0,"Net Income Common Stockholders":-14217000.0,"Net Income":-14217000.0,"Net Income Including Noncontrolling Interests":-14217000.0,"Net Income Continuous Operations":-14217000.0,"Tax Provision":172000.0,"Pretax Income":-14045000.0,"Other Income Expense":873000.0,"Other Non Operating Income Expenses":140000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":733000.0,"Net Non Operating Interest Income Expense":-2197000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":2197000.0,"Operating Income":-12721000.0,"Operating Expense":12005000.0,"Research And Development":7978000.0,"Selling General And Administration":4027000.0,"Gross Profit":-716000.0,"Cost Of Revenue":957000.0,"Total Revenue":241000.0,"Operating Revenue":241000.0},"2025-06-30":{"Tax Effect Of Unusual Items":578550.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13183000.0,"Total Unusual Items":2755000.0,"Total Unusual Items Excluding Goodwill":2755000.0,"Net Income From Continuing Operation Net Minority Interest":-14229000.0,"Reconciled Depreciation":1544000.0,"Reconciled Cost Of Revenue":716000.0,"EBITDA":-10428000.0,"EBIT":-11972000.0,"Net Interest Income":-2170000.0,"Interest Expense":2164000.0,"Normalized Income":-16405450.0,"Net Income From Continuing And Discontinued Operation":-14229000.0,"Total Expenses":14811000.0,"Total Operating Income As Reported":-14656000.0,"Diluted Average Shares":16977000.0,"Basic Average Shares":16977000.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-14229000.0,"Net Income Common Stockholders":-14229000.0,"Net Income":-14229000.0,"Net Income Including Noncontrolling Interests":-14229000.0,"Net Income Continuous Operations":-14229000.0,"Tax Provision":93000.0,"Pretax Income":-14136000.0,"Other Income Expense":2690000.0,"Other Non Operating Income Expenses":-65000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":2755000.0,"Net Non Operating Interest Income Expense":-2170000.0,"Total Other Finance Cost":6000.0,"Interest Expense Non Operating":2164000.0,"Operating Income":-14656000.0,"Operating Expense":14095000.0,"Research And Development":7658000.0,"Selling General And Administration":6437000.0,"Gross Profit":-561000.0,"Cost Of Revenue":716000.0,"Total Revenue":155000.0,"Operating Revenue":155000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":4654000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-19450000.0,"Repayment Of Debt":-5000.0,"Issuance Of Debt":-108000.0,"Issuance Of Capital Stock":458000.0,"Capital Expenditure":-305000.0,"End Cash Position":28874000.0,"Beginning Cash Position":47794000.0,"Effect Of Exchange Rate Changes":185000.0,"Changes In Cash":-19105000.0,"Financing Cash Flow":345000.0,"Cash Flow From Continuing Financing Activities":345000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":458000.0,"Common Stock Issuance":458000.0,"Net Issuance Payments Of Debt":-113000.0,"Net Long Term Debt Issuance":-113000.0,"Long Term Debt Payments":-5000.0,"Long Term Debt Issuance":-108000.0,"Investing Cash Flow":-305000.0,"Cash Flow From Continuing Investing Activities":-305000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-305000.0,"Purchase Of PPE":-305000.0,"Operating Cash Flow":-19145000.0,"Cash Flow From Continuing Operating Activities":-19145000.0,"Change In Working Capital":933000.0,"Change In Other Working Capital":-214000.0,"Change In Other Current Liabilities":-1237000.0,"Change In Other Current Assets":807000.0,"Change In Payables And Accrued Expense":1417000.0,"Change In Accrued Expense":-31000.0,"Change In Payable":1448000.0,"Change In Account Payable":1448000.0,"Change In Inventory":343000.0,"Change In Receivables":-183000.0,"Changes In Account Receivables":-183000.0,"Other Non Cash Items":5476000.0,"Stock Based Compensation":1304000.0,"Asset Impairment Charge":25000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":2976000.0,"Depreciation And Amortization":2976000.0,"Operating Gains Losses":7084000.0,"Gain Loss On Investment Securities":7144000.0,"Gain Loss On Sale Of PPE":-60000.0,"Net Income From Continuing Operations":-36943000.0},"2026-03-31":{"Free Cash Flow":-16586000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":20732000.0,"Issuance Of Capital Stock":311000.0,"Capital Expenditure":-143000.0,"End Cash Position":47794000.0,"Beginning Cash Position":34064000.0,"Effect Of Exchange Rate Changes":-74000.0,"Changes In Cash":13804000.0,"Financing Cash Flow":21040000.0,"Cash Flow From Continuing Financing Activities":21040000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":311000.0,"Common Stock Issuance":311000.0,"Net Issuance Payments Of Debt":20729000.0,"Net Long Term Debt Issuance":20729000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":20732000.0,"Investing Cash Flow":9207000.0,"Cash Flow From Continuing Investing Activities":9207000.0,"Net Investment Purchase And Sale":42528000.0,"Sale Of Investment":42528000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-33178000.0,"Purchase Of Business":-33178000.0,"Net PPE Purchase And Sale":-143000.0,"Purchase Of PPE":-143000.0,"Operating Cash Flow":-16443000.0,"Cash Flow From Continuing Operating Activities":-16443000.0,"Change In Working Capital":3958000.0,"Change In Other Working Capital":122000.0,"Change In Other Current Liabilities":-1193000.0,"Change In Other Current Assets":308000.0,"Change In Payables And Accrued Expense":4916000.0,"Change In Accrued Expense":2116000.0,"Change In Payable":2800000.0,"Change In Account Payable":2800000.0,"Change In Inventory":490000.0,"Change In Receivables":-685000.0,"Changes In Account Receivables":-685000.0,"Other Non Cash Items":2596000.0,"Stock Based Compensation":983000.0,"Asset Impairment Charge":36000.0,"Amortization Of Securities":-81000.0,"Depreciation Amortization Depletion":2368000.0,"Depreciation And Amortization":2368000.0,"Operating Gains Losses":-1009000.0,"Gain Loss On Investment Securities":-3984000.0,"Gain Loss On Sale Of PPE":-108000.0,"Net Income From Continuing Operations":-25294000.0},"2025-12-31":{"Free Cash Flow":-15649000.0,"Repayment Of Debt":-11003000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4106000.0,"Capital Expenditure":-244000.0,"End Cash Position":34064000.0,"Beginning Cash Position":74534000.0,"Effect Of Exchange Rate Changes":-153000.0,"Changes In Cash":-40317000.0,"Financing Cash Flow":-6889000.0,"Cash Flow From Continuing Financing Activities":-6889000.0,"Proceeds From Stock Option Exercised":8000.0,"Net Common Stock Issuance":4106000.0,"Common Stock Issuance":4106000.0,"Net Issuance Payments Of Debt":-11003000.0,"Net Long Term Debt Issuance":-11003000.0,"Long Term Debt Payments":-11003000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-18023000.0,"Cash Flow From Continuing Investing Activities":-18023000.0,"Net Investment Purchase And Sale":-15535000.0,"Sale Of Investment":3446000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-244000.0,"Purchase Of PPE":-244000.0,"Operating Cash Flow":-15405000.0,"Cash Flow From Continuing Operating Activities":-15405000.0,"Change In Working Capital":2153000.0,"Change In Other Working Capital":-431000.0,"Change In Other Current Liabilities":-1045000.0,"Change In Other Current Assets":4028000.0,"Change In Payables And Accrued Expense":2086000.0,"Change In Accrued Expense":1797000.0,"Change In Payable":289000.0,"Change In Account Payable":289000.0,"Change In Inventory":-2478000.0,"Change In Receivables":-7000.0,"Changes In Account Receivables":-7000.0,"Other Non Cash Items":1249000.0,"Stock Based Compensation":-1547000.0,"Asset Impairment Charge":23307000.0,"Amortization Of Securities":-248000.0,"Depreciation Amortization Depletion":1477000.0,"Depreciation And Amortization":1477000.0,"Operating Gains Losses":-4040000.0,"Gain Loss On Investment Securities":-4040000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-37756000.0},"2025-09-30":{"Free Cash Flow":-16616000.0,"Repayment Of Debt":-5504000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":29979000.0,"Capital Expenditure":-128000.0,"End Cash Position":74534000.0,"Beginning Cash Position":75791000.0,"Effect Of Exchange Rate Changes":150000.0,"Changes In Cash":-1407000.0,"Financing Cash Flow":24475000.0,"Cash Flow From Continuing Financing Activities":24475000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":29979000.0,"Common Stock Issuance":29979000.0,"Net Issuance Payments Of Debt":-5504000.0,"Net Long Term Debt Issuance":-5504000.0,"Long Term Debt Payments":-5504000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9394000.0,"Cash Flow From Continuing Investing Activities":-9394000.0,"Net Investment Purchase And Sale":-9266000.0,"Sale Of Investment":4286000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-128000.0,"Purchase Of PPE":-128000.0,"Operating Cash Flow":-16488000.0,"Cash Flow From Continuing Operating Activities":-16488000.0,"Change In Working Capital":-3433000.0,"Change In Other Working Capital":482000.0,"Change In Other Current Liabilities":-1154000.0,"Change In Other Current Assets":-1960000.0,"Change In Payables And Accrued Expense":1137000.0,"Change In Accrued Expense":1362000.0,"Change In Payable":-225000.0,"Change In Account Payable":-225000.0,"Change In Inventory":-2002000.0,"Change In Receivables":64000.0,"Changes In Account Receivables":64000.0,"Other Non Cash Items":2192000.0,"Stock Based Compensation":-1603000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-89000.0,"Depreciation Amortization Depletion":1395000.0,"Depreciation And Amortization":1395000.0,"Operating Gains Losses":-733000.0,"Gain Loss On Investment Securities":-733000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-14217000.0},"2025-06-30":{"Free Cash Flow":-12937000.0,"Repayment Of Debt":-4000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":35082000.0,"Capital Expenditure":-208000.0,"End Cash Position":75791000.0,"Beginning Cash Position":53525000.0,"Effect Of Exchange Rate Changes":238000.0,"Changes In Cash":22028000.0,"Financing Cash Flow":35078000.0,"Cash Flow From Continuing Financing Activities":35078000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":35082000.0,"Common Stock Issuance":35082000.0,"Net Issuance Payments Of Debt":-4000.0,"Net Long Term Debt Issuance":-4000.0,"Long Term Debt Payments":-4000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-321000.0,"Cash Flow From Continuing Investing Activities":-321000.0,"Net Investment Purchase And Sale":-113000.0,"Sale Of Investment":8880000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-208000.0,"Purchase Of PPE":-208000.0,"Operating Cash Flow":-12729000.0,"Cash Flow From Continuing Operating Activities":-12729000.0,"Change In Working Capital":-1306000.0,"Change In Other Working Capital":-108000.0,"Change In Other Current Liabilities":-691000.0,"Change In Other Current Assets":2503000.0,"Change In Payables And Accrued Expense":410000.0,"Change In Accrued Expense":73000.0,"Change In Payable":337000.0,"Change In Account Payable":337000.0,"Change In Inventory":-3568000.0,"Change In Receivables":148000.0,"Changes In Account Receivables":148000.0,"Other Non Cash Items":2164000.0,"Stock Based Compensation":1930000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-77000.0,"Depreciation Amortization Depletion":1544000.0,"Depreciation And Amortization":1544000.0,"Operating Gains Losses":-2755000.0,"Gain Loss On Investment Securities":-2755000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-14229000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}