{"ticker":"MVO","downloaded_at":"2026-08-11","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":11500000.0,"Share Issued":11500000.0,"Tangible Book Value":1832389.0,"Invested Capital":1832389.0,"Net Tangible Assets":1832389.0,"Common Stock Equity":1832389.0,"Total Capitalization":1832389.0,"Total Equity Gross Minority Interest":1832389.0,"Stockholders Equity":1832389.0,"Capital Stock":1832389.0,"Common Stock":1832389.0,"Total Liabilities Net Minority Interest":0.0,"Total Assets":1832389.0,"Total Non Current Assets":749708.0,"Net PPE":749708.0,"Accumulated Depreciation":-49633967.0,"Gross PPE":50383675.0,"Current Assets":1082681.0,"Cash Cash Equivalents And Short Term Investments":1082681.0,"Cash And Cash Equivalents":1082681.0},"2025-12-31":{"Ordinary Shares Number":11500000.0,"Share Issued":11500000.0,"Tangible Book Value":2260841.0,"Invested Capital":2260841.0,"Net Tangible Assets":2260841.0,"Common Stock Equity":2260841.0,"Total Capitalization":2260841.0,"Total Equity Gross Minority Interest":2260841.0,"Stockholders Equity":2260841.0,"Capital Stock":2260841.0,"Common Stock":2260841.0,"Total Liabilities Net Minority Interest":0.0,"Total Assets":2260841.0,"Total Non Current Assets":1092735.0,"Net PPE":1092735.0,"Accumulated Depreciation":-49290940.0,"Gross PPE":50383675.0,"Current Assets":1168106.0,"Cash Cash Equivalents And Short Term Investments":1168106.0,"Cash And Cash Equivalents":1168106.0},"2025-09-30":{"Ordinary Shares Number":11500000.0,"Share Issued":11500000.0,"Tangible Book Value":2581918.0,"Invested Capital":2581918.0,"Net Tangible Assets":2581918.0,"Common Stock Equity":2581918.0,"Total Capitalization":2581918.0,"Total Equity Gross Minority Interest":2581918.0,"Stockholders Equity":2581918.0,"Capital Stock":2581918.0,"Common Stock":2581918.0,"Total Liabilities Net Minority Interest":0.0,"Total Assets":2581918.0,"Total Non Current Assets":1434357.0,"Net PPE":1434357.0,"Accumulated Depreciation":-48949318.0,"Gross PPE":50383675.0,"Current Assets":1147561.0,"Cash Cash Equivalents And Short Term Investments":1147561.0,"Cash And Cash Equivalents":1147561.0},"2025-06-30":{"Ordinary Shares Number":11500000.0,"Share Issued":11500000.0,"Tangible Book Value":2938534.0,"Invested Capital":2938534.0,"Net Tangible Assets":2938534.0,"Common Stock Equity":2938534.0,"Total Capitalization":2938534.0,"Total Equity Gross Minority Interest":2938534.0,"Stockholders Equity":2938534.0,"Capital Stock":2938534.0,"Common Stock":2938534.0,"Total Liabilities Net Minority Interest":0.0,"Total Assets":2938534.0,"Total Non Current Assets":1822586.0,"Net PPE":1822586.0,"Accumulated Depreciation":-48561089.0,"Gross PPE":50383675.0,"Current Assets":1115948.0,"Cash Cash Equivalents And Short Term Investments":1115948.0,"Cash And Cash Equivalents":1115948.0},"2025-03-31":{"Ordinary Shares Number":11500000.0,"Share Issued":11500000.0,"Tangible Book Value":3322228.0,"Invested Capital":3322228.0,"Net Tangible Assets":3322228.0,"Common Stock Equity":3322228.0,"Total Capitalization":3322228.0,"Total Equity Gross Minority Interest":3322228.0,"Stockholders Equity":3322228.0,"Capital Stock":3322228.0,"Common Stock":3322228.0,"Total Liabilities Net Minority Interest":0.0,"Total Assets":3322228.0,"Total Non Current Assets":2198718.0,"Net PPE":2198718.0,"Accumulated Depreciation":-48184957.0,"Gross PPE":50383675.0,"Current Assets":1123510.0,"Cash Cash Equivalents And Short Term Investments":1123510.0,"Cash And Cash Equivalents":1123510.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1610000.0,"Net Income From Continuing Operation Net Minority Interest":1610000.0,"EBITDA":1610000.0,"EBIT":1610000.0,"Normalized Income":1610000.0,"Net Income From Continuing And Discontinued Operation":1610000.0,"Total Expenses":226437.0,"Diluted Average Shares":11500000.0,"Basic Average Shares":11500000.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":1610000.0,"Net Income Common Stockholders":1610000.0,"Net Income":1610000.0,"Net Income Including Noncontrolling Interests":1610000.0,"Net Income Continuous Operations":1610000.0,"Pretax Income":1610000.0,"Operating Income":1610000.0,"Operating Expense":226437.0,"Other Operating Expenses":-85425.0,"Selling General And Administration":311862.0,"General And Administrative Expense":311862.0,"Other Gand A":311862.0,"Total Revenue":1836437.0,"Operating Revenue":1836437.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2357500.0,"Net Income From Continuing Operation Net Minority Interest":2357500.0,"EBITDA":2357500.0,"EBIT":2357500.0,"Normalized Income":2357500.0,"Net Income From Continuing And Discontinued Operation":2357500.0,"Total Expenses":216654.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2357500.0,"Net Income Common Stockholders":2357500.0,"Net Income":2357500.0,"Net Income Including Noncontrolling Interests":2357500.0,"Net Income Continuous Operations":2357500.0,"Pretax Income":2357500.0,"Operating Income":2357500.0,"Operating Expense":216654.0,"Other Operating Expenses":20545.0,"Selling General And Administration":196109.0,"General And Administrative Expense":196109.0,"Other Gand A":196109.0,"Total Revenue":2574154.0,"Operating Revenue":2574154.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2127500.0,"Net Income From Continuing Operation Net Minority Interest":2127500.0,"EBITDA":2127500.0,"EBIT":2127500.0,"Normalized Income":2127500.0,"Net Income From Continuing And Discontinued Operation":2127500.0,"Total Expenses":232174.0,"Diluted Average Shares":11500000.0,"Basic Average Shares":11500000.0,"Diluted EPS":0.185,"Basic EPS":0.185,"Diluted NI Availto Com Stockholders":2127500.0,"Net Income Common Stockholders":2127500.0,"Net Income":2127500.0,"Net Income Including Noncontrolling Interests":2127500.0,"Net Income Continuous Operations":2127500.0,"Pretax Income":2127500.0,"Operating Income":2127500.0,"Operating Expense":232174.0,"Other Operating Expenses":31613.0,"Selling General And Administration":200561.0,"General And Administrative Expense":200561.0,"Other Gand A":200561.0,"Total Revenue":2359674.0,"Operating Revenue":2359674.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3162500.0,"Net Income From Continuing Operation Net Minority Interest":3162500.0,"EBITDA":3162500.0,"EBIT":3162500.0,"Normalized Income":3162500.0,"Net Income From Continuing And Discontinued Operation":3162500.0,"Total Expenses":217504.0,"Diluted Average Shares":11500000.0,"Basic Average Shares":11500000.0,"Diluted EPS":0.275,"Basic EPS":0.275,"Diluted NI Availto Com Stockholders":3162500.0,"Net Income Common Stockholders":3162500.0,"Net Income":3162500.0,"Net Income Including Noncontrolling Interests":3162500.0,"Net Income Continuous Operations":3162500.0,"Pretax Income":3162500.0,"Operating Income":3162500.0,"Operating Expense":217504.0,"Other Operating Expenses":-7562.0,"Selling General And Administration":225066.0,"General And Administrative Expense":225066.0,"Other Gand A":225066.0,"Total Revenue":3380004.0,"Operating Revenue":3380004.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2760000.0,"Net Income From Continuing Operation Net Minority Interest":2760000.0,"EBITDA":2760000.0,"EBIT":2760000.0,"Normalized Income":2760000.0,"Net Income From Continuing And Discontinued Operation":2760000.0,"Total Expenses":232742.0,"Diluted Average Shares":11500000.0,"Basic Average Shares":11500000.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":2760000.0,"Net Income Common Stockholders":2760000.0,"Net Income":2760000.0,"Net Income Including Noncontrolling Interests":2760000.0,"Net Income Continuous Operations":2760000.0,"Pretax Income":2760000.0,"Operating Income":2760000.0,"Operating Expense":232742.0,"Other Operating Expenses":-157886.0,"Selling General And Administration":390628.0,"General And Administrative Expense":390628.0,"Other Gand A":390628.0,"Total Revenue":2992742.0,"Operating Revenue":2992742.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-428452.0,"End Cash Position":1832389.0,"Beginning Cash Position":2260841.0,"Changes In Cash":-428452.0,"Operating Cash Flow":-428452.0,"Cash Flow From Continuing Operating Activities":-428452.0,"Other Non Cash Items":-654889.0,"Operating Gains Losses":-1610000.0,"Gain Loss On Investment Securities":-1610000.0,"Net Income From Continuing Operations":1836437.0},"2025-12-31":{"Free Cash Flow":-321077.0,"End Cash Position":2260841.0,"Beginning Cash Position":2581918.0,"Changes In Cash":-321077.0,"Operating Cash Flow":-321077.0,"Cash Flow From Continuing Operating Activities":-321077.0,"Other Non Cash Items":-537731.0,"Operating Gains Losses":-2357500.0,"Gain Loss On Investment Securities":-2357500.0,"Net Income From Continuing Operations":2574154.0},"2025-09-30":{"Free Cash Flow":-356616.0,"End Cash Position":2581918.0,"Beginning Cash Position":2938534.0,"Changes In Cash":-356616.0,"Operating Cash Flow":-356616.0,"Cash Flow From Continuing Operating Activities":-356616.0,"Other Non Cash Items":-588790.0,"Operating Gains Losses":-2127500.0,"Gain Loss On Investment Securities":-2127500.0,"Net Income From Continuing Operations":2359674.0},"2025-06-30":{"Free Cash Flow":-383694.0,"End Cash Position":2938534.0,"Beginning Cash Position":3322228.0,"Changes In Cash":-383694.0,"Operating Cash Flow":-383694.0,"Cash Flow From Continuing Operating Activities":-383694.0,"Other Non Cash Items":-601198.0,"Operating Gains Losses":-3162500.0,"Gain Loss On Investment Securities":-3162500.0,"Net Income From Continuing Operations":3380004.0},"2025-03-31":{"Free Cash Flow":-543621.0,"End Cash Position":3322228.0,"Beginning Cash Position":3865849.0,"Changes In Cash":-543621.0,"Operating Cash Flow":-543621.0,"Cash Flow From Continuing Operating Activities":-543621.0,"Other Non Cash Items":-776363.0,"Operating Gains Losses":-2760000.0,"Gain Loss On Investment Securities":-2760000.0,"Net Income From Continuing Operations":2992742.0}}}