{"ticker":"MVST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1688000.0,"Ordinary Shares Number":333157000.0,"Share Issued":334845000.0,"Net Debt":183052000.0,"Total Debt":325984000.0,"Tangible Book Value":452375000.0,"Invested Capital":775287000.0,"Working Capital":-18263000.0,"Net Tangible Assets":452375000.0,"Capital Lease Obligations":16803000.0,"Common Stock Equity":466106000.0,"Total Capitalization":493723000.0,"Total Equity Gross Minority Interest":466106000.0,"Stockholders Equity":466106000.0,"Gains Losses Not Affecting Retained Earnings":-4768000.0,"Other Equity Adjustments":-4768000.0,"Retained Earnings":-1073965000.0,"Additional Paid In Capital":1544805000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Total Liabilities Net Minority Interest":521390000.0,"Total Non Current Liabilities Net Minority Interest":77304000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":98000.0,"Non Current Deferred Liabilities":5984000.0,"Non Current Deferred Revenue":5984000.0,"Long Term Debt And Capital Lease Obligation":41601000.0,"Long Term Capital Lease Obligation":13984000.0,"Long Term Debt":27617000.0,"Long Term Provisions":29621000.0,"Current Liabilities":444086000.0,"Other Current Liabilities":10562000.0,"Current Deferred Liabilities":27528000.0,"Current Deferred Revenue":27528000.0,"Current Debt And Capital Lease Obligation":284383000.0,"Current Capital Lease Obligation":2819000.0,"Current Debt":281564000.0,"Other Current Borrowings":229301000.0,"Current Notes Payable":52263000.0,"Current Provisions":10597000.0,"Payables And Accrued Expenses":111016000.0,"Current Accrued Expenses":23347000.0,"Interest Payable":763000.0,"Payables":87669000.0,"Other Payable":35560000.0,"Dueto Related Parties Current":17000.0,"Total Tax Payable":5722000.0,"Income Tax Payable":null,"Accounts Payable":46370000.0,"Total Assets":987496000.0,"Total Non Current Assets":561673000.0,"Other Non Current Assets":15694000.0,"Non Current Deferred Assets":5429000.0,"Non Current Deferred Taxes Assets":5429000.0,"Goodwill And Other Intangible Assets":13731000.0,"Other Intangible Assets":13731000.0,"Net PPE":526819000.0,"Accumulated Depreciation":null,"Gross PPE":526819000.0,"Leases":null,"Construction In Progress":null,"Other Properties":526819000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":425823000.0,"Other Current Assets":16189000.0,"Assets Held For Sale Current":11500000.0,"Restricted Cash":47865000.0,"Prepaid Assets":null,"Inventory":95037000.0,"Finished Goods":28584000.0,"Work In Process":50799000.0,"Raw Materials":15654000.0,"Receivables":129103000.0,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":5511000.0,"Accounts Receivable":123592000.0,"Allowance For Doubtful Accounts Receivable":-4028000.0,"Gross Accounts Receivable":127620000.0,"Cash Cash Equivalents And Short Term Investments":126129000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":126129000.0},"2025-12-31":{"Treasury Shares Number":1687500.0,"Ordinary Shares Number":331786438.0,"Share Issued":333473938.0,"Net Debt":262259000.0,"Total Debt":384486000.0,"Tangible Book Value":396760000.0,"Invested Capital":777735000.0,"Working Capital":-39618000.0,"Net Tangible Assets":396760000.0,"Capital Lease Obligations":17264000.0,"Common Stock Equity":410513000.0,"Total Capitalization":465433000.0,"Total Equity Gross Minority Interest":410513000.0,"Stockholders Equity":410513000.0,"Gains Losses Not Affecting Retained Earnings":-11142000.0,"Other Equity Adjustments":-11142000.0,"Retained Earnings":-1122176000.0,"Additional Paid In Capital":1543797000.0,"Capital Stock":34000.0,"Common Stock":34000.0,"Total Liabilities Net Minority Interest":594935000.0,"Total Non Current Liabilities Net Minority Interest":106594000.0,"Derivative Product Liabilities":0.0,"Employee Benefits":98000.0,"Tradeand Other Payables Non Current":2298000.0,"Non Current Deferred Liabilities":6190000.0,"Non Current Deferred Revenue":6190000.0,"Long Term Debt And Capital Lease Obligation":69396000.0,"Long Term Capital Lease Obligation":14476000.0,"Long Term Debt":54920000.0,"Long Term Provisions":28612000.0,"Current Liabilities":488341000.0,"Other Current Liabilities":9934000.0,"Current Deferred Liabilities":41470000.0,"Current Deferred Revenue":41470000.0,"Current Debt And Capital Lease Obligation":315090000.0,"Current Capital Lease Obligation":2788000.0,"Current Debt":312302000.0,"Other Current Borrowings":233981000.0,"Current Notes Payable":78321000.0,"Current Provisions":10357000.0,"Payables And Accrued Expenses":111490000.0,"Current Accrued Expenses":25350000.0,"Interest Payable":258000.0,"Payables":86140000.0,"Other Payable":30182000.0,"Dueto Related Parties Current":2000.0,"Total Tax Payable":8953000.0,"Income Tax Payable":99000.0,"Accounts Payable":47003000.0,"Total Assets":1005448000.0,"Total Non Current Assets":556725000.0,"Other Non Current Assets":12150000.0,"Non Current Deferred Assets":5429000.0,"Non Current Deferred Taxes Assets":5429000.0,"Goodwill And Other Intangible Assets":13753000.0,"Other Intangible Assets":13753000.0,"Net PPE":525393000.0,"Accumulated Depreciation":-171539000.0,"Gross PPE":696932000.0,"Leases":35210000.0,"Construction In Progress":240352000.0,"Other Properties":null,"Machinery Furniture Equipment":258117000.0,"Buildings And Improvements":163253000.0,"Properties":0.0,"Current Assets":448723000.0,"Other Current Assets":null,"Assets Held For Sale Current":11500000.0,"Restricted Cash":64275000.0,"Prepaid Assets":8615000.0,"Inventory":89411000.0,"Finished Goods":27599000.0,"Work In Process":41757000.0,"Raw Materials":20055000.0,"Receivables":169959000.0,"Other Receivables":721000.0,"Taxes Receivable":7885000.0,"Notes Receivable":5590000.0,"Accounts Receivable":155763000.0,"Allowance For Doubtful Accounts Receivable":-4693000.0,"Gross Accounts Receivable":160456000.0,"Cash Cash Equivalents And Short Term Investments":104963000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":104963000.0},"2025-09-30":{"Treasury Shares Number":1687500.0,"Ordinary Shares Number":323766229.0,"Share Issued":325453729.0,"Net Debt":320402000.0,"Total Debt":429075000.0,"Tangible Book Value":344392000.0,"Invested Capital":769262000.0,"Working Capital":-84696000.0,"Net Tangible Assets":344392000.0,"Capital Lease Obligations":17925000.0,"Common Stock Equity":358112000.0,"Total Capitalization":434201000.0,"Total Equity Gross Minority Interest":358112000.0,"Stockholders Equity":358112000.0,"Gains Losses Not Affecting Retained Earnings":-18491000.0,"Other Equity Adjustments":-18491000.0,"Retained Earnings":-1138715000.0,"Additional Paid In Capital":1515285000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Liabilities Net Minority Interest":655495000.0,"Total Non Current Liabilities Net Minority Interest":125534000.0,"Derivative Product Liabilities":287000.0,"Employee Benefits":98000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":5555000.0,"Non Current Deferred Revenue":5555000.0,"Long Term Debt And Capital Lease Obligation":91165000.0,"Long Term Capital Lease Obligation":15076000.0,"Long Term Debt":76089000.0,"Long Term Provisions":28429000.0,"Current Liabilities":529961000.0,"Other Current Liabilities":48163000.0,"Current Deferred Liabilities":5678000.0,"Current Deferred Revenue":5678000.0,"Current Debt And Capital Lease Obligation":337910000.0,"Current Capital Lease Obligation":2849000.0,"Current Debt":335061000.0,"Other Current Borrowings":277864000.0,"Current Notes Payable":57197000.0,"Current Provisions":10341000.0,"Payables And Accrued Expenses":127869000.0,"Current Accrued Expenses":18706000.0,"Interest Payable":1302000.0,"Payables":109163000.0,"Other Payable":43249000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":6117000.0,"Income Tax Payable":655000.0,"Accounts Payable":59797000.0,"Total Assets":1013607000.0,"Total Non Current Assets":568342000.0,"Other Non Current Assets":12490000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":13720000.0,"Other Intangible Assets":13720000.0,"Net PPE":542132000.0,"Accumulated Depreciation":null,"Gross PPE":542132000.0,"Leases":null,"Construction In Progress":null,"Other Properties":542132000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":445265000.0,"Other Current Assets":24925000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":51879000.0,"Prepaid Assets":null,"Inventory":126942000.0,"Finished Goods":33009000.0,"Work In Process":74905000.0,"Raw Materials":19028000.0,"Receivables":150771000.0,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":1497000.0,"Accounts Receivable":149274000.0,"Allowance For Doubtful Accounts Receivable":-5202000.0,"Gross Accounts Receivable":154476000.0,"Cash Cash Equivalents And Short Term Investments":90748000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":90748000.0},"2025-06-30":{"Treasury Shares Number":1687500.0,"Ordinary Shares Number":323666611.0,"Share Issued":325354111.0,"Net Debt":284621000.0,"Total Debt":403276000.0,"Tangible Book Value":342296000.0,"Invested Capital":740472000.0,"Working Capital":-90072000.0,"Net Tangible Assets":342296000.0,"Capital Lease Obligations":18934000.0,"Common Stock Equity":356130000.0,"Total Capitalization":432004000.0,"Total Equity Gross Minority Interest":356130000.0,"Stockholders Equity":356130000.0,"Gains Losses Not Affecting Retained Earnings":-21208000.0,"Other Equity Adjustments":-21208000.0,"Retained Earnings":-1137226000.0,"Additional Paid In Capital":1514531000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Liabilities Net Minority Interest":648562000.0,"Total Non Current Liabilities Net Minority Interest":123899000.0,"Derivative Product Liabilities":434000.0,"Employee Benefits":98000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":5375000.0,"Non Current Deferred Revenue":5375000.0,"Long Term Debt And Capital Lease Obligation":91530000.0,"Long Term Capital Lease Obligation":15656000.0,"Long Term Debt":75874000.0,"Long Term Provisions":26462000.0,"Current Liabilities":524663000.0,"Other Current Liabilities":12723000.0,"Current Deferred Liabilities":41542000.0,"Current Deferred Revenue":41542000.0,"Current Debt And Capital Lease Obligation":311746000.0,"Current Capital Lease Obligation":3278000.0,"Current Debt":308468000.0,"Other Current Borrowings":264641000.0,"Current Notes Payable":43827000.0,"Current Provisions":10272000.0,"Payables And Accrued Expenses":148380000.0,"Current Accrued Expenses":13420000.0,"Interest Payable":853000.0,"Payables":134960000.0,"Other Payable":58241000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":4222000.0,"Income Tax Payable":654000.0,"Accounts Payable":72497000.0,"Total Assets":1004692000.0,"Total Non Current Assets":570101000.0,"Other Non Current Assets":15349000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":13834000.0,"Other Intangible Assets":13834000.0,"Net PPE":540918000.0,"Accumulated Depreciation":null,"Gross PPE":540918000.0,"Leases":null,"Construction In Progress":null,"Other Properties":540918000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":434591000.0,"Other Current Assets":19896000.0,"Assets Held For Sale Current":4000000.0,"Restricted Cash":39099000.0,"Prepaid Assets":null,"Inventory":141749000.0,"Finished Goods":12454000.0,"Work In Process":85468000.0,"Raw Materials":43827000.0,"Receivables":130126000.0,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":4206000.0,"Accounts Receivable":125920000.0,"Allowance For Doubtful Accounts Receivable":-6406000.0,"Gross Accounts Receivable":132326000.0,"Cash Cash Equivalents And Short Term Investments":99721000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":99721000.0},"2025-03-31":{"Treasury Shares Number":1687500.0,"Ordinary Shares Number":323528889.0,"Share Issued":325216389.0,"Net Debt":187235000.0,"Total Debt":296344000.0,"Tangible Book Value":440373000.0,"Invested Capital":732368000.0,"Working Capital":108086000.0,"Net Tangible Assets":440373000.0,"Capital Lease Obligations":18211000.0,"Common Stock Equity":454235000.0,"Total Capitalization":598226000.0,"Total Equity Gross Minority Interest":454235000.0,"Stockholders Equity":454235000.0,"Gains Losses Not Affecting Retained Earnings":-28315000.0,"Other Equity Adjustments":-28315000.0,"Retained Earnings":-1031168000.0,"Additional Paid In Capital":1513685000.0,"Capital Stock":33000.0,"Common Stock":33000.0,"Total Liabilities Net Minority Interest":528697000.0,"Total Non Current Liabilities Net Minority Interest":188791000.0,"Derivative Product Liabilities":64000.0,"Employee Benefits":98000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":5459000.0,"Non Current Deferred Revenue":5459000.0,"Long Term Debt And Capital Lease Obligation":158784000.0,"Long Term Capital Lease Obligation":14793000.0,"Long Term Debt":143991000.0,"Long Term Provisions":24386000.0,"Current Liabilities":339906000.0,"Other Current Liabilities":15941000.0,"Current Deferred Liabilities":44204000.0,"Current Deferred Revenue":44204000.0,"Current Debt And Capital Lease Obligation":137560000.0,"Current Capital Lease Obligation":3418000.0,"Current Debt":134142000.0,"Other Current Borrowings":86241000.0,"Current Notes Payable":47901000.0,"Current Provisions":10275000.0,"Payables And Accrued Expenses":131926000.0,"Current Accrued Expenses":15564000.0,"Interest Payable":626000.0,"Payables":116362000.0,"Other Payable":51960000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":7631000.0,"Income Tax Payable":653000.0,"Accounts Payable":56771000.0,"Total Assets":982932000.0,"Total Non Current Assets":534940000.0,"Other Non Current Assets":17716000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":13862000.0,"Other Intangible Assets":13862000.0,"Net PPE":503362000.0,"Accumulated Depreciation":null,"Gross PPE":503362000.0,"Leases":null,"Construction In Progress":null,"Other Properties":503362000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":447992000.0,"Other Current Assets":30027000.0,"Assets Held For Sale Current":19896000.0,"Restricted Cash":32096000.0,"Prepaid Assets":null,"Inventory":129059000.0,"Finished Goods":11666000.0,"Work In Process":77857000.0,"Raw Materials":39536000.0,"Receivables":146016000.0,"Other Receivables":null,"Taxes Receivable":null,"Notes Receivable":10362000.0,"Accounts Receivable":135654000.0,"Allowance For Doubtful Accounts Receivable":-6523000.0,"Gross Accounts Receivable":142177000.0,"Cash Cash Equivalents And Short Term Investments":90898000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":90898000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":290000.0,"Employee Benefits":98000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":652000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-133734000.0,"Gross PPE":null,"Leases":32737000.0,"Construction In Progress":196114000.0,"Other Properties":null,"Machinery Furniture Equipment":243255000.0,"Buildings And Improvements":157445000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":9215000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":430000.0,"Taxes Receivable":17374000.0,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":22775200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":582000.0,"Total Unusual Items":56938000.0,"Total Unusual Items Excluding Goodwill":56938000.0,"Net Income From Continuing Operation Net Minority Interest":48211000.0,"Reconciled Depreciation":8082000.0,"Reconciled Cost Of Revenue":41456000.0,"EBITDA":57520000.0,"EBIT":49438000.0,"Net Interest Income":-845000.0,"Interest Expense":1227000.0,"Interest Income":382000.0,"Normalized Income":14048200.0,"Net Income From Continuing And Discontinued Operation":48211000.0,"Total Expenses":68546000.0,"Total Operating Income As Reported":-7934000.0,"Diluted Average Shares":385272000.0,"Basic Average Shares":332360000.0,"Diluted EPS":-0.04,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":-15612000.0,"Average Dilution Earnings":-63823000.0,"Net Income Common Stockholders":48211000.0,"Net Income":48211000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":48211000.0,"Net Income Continuous Operations":48211000.0,"Tax Provision":null,"Pretax Income":48211000.0,"Other Income Expense":56990000.0,"Other Non Operating Income Expenses":52000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":56938000.0,"Net Non Operating Interest Income Expense":-845000.0,"Interest Expense Non Operating":1227000.0,"Interest Income Non Operating":382000.0,"Operating Income":-7934000.0,"Operating Expense":27090000.0,"Other Operating Expenses":-3000.0,"Research And Development":8810000.0,"Selling General And Administration":18283000.0,"Selling And Marketing Expense":5342000.0,"General And Administrative Expense":12941000.0,"Other Gand A":12941000.0,"Gross Profit":19156000.0,"Cost Of Revenue":41456000.0,"Total Revenue":60612000.0,"Operating Revenue":60612000.0},"2025-12-31":{"Tax Effect Of Unusual Items":10425240.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-29797000.0,"Total Unusual Items":49644000.0,"Total Unusual Items Excluding Goodwill":49644000.0,"Net Income From Continuing Operation Net Minority Interest":16539000.0,"Reconciled Depreciation":8384000.0,"Reconciled Cost Of Revenue":95440000.0,"EBITDA":19847000.0,"EBIT":11463000.0,"Net Interest Income":-862000.0,"Interest Expense":1208000.0,"Interest Income":346000.0,"Normalized Income":-22679760.0,"Net Income From Continuing And Discontinued Operation":16539000.0,"Total Expenses":134814000.0,"Total Operating Income As Reported":-41157000.0,"Diluted Average Shares":337428861.0,"Basic Average Shares":327929738.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":16539000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":16539000.0,"Net Income":16539000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":16539000.0,"Net Income Continuous Operations":16539000.0,"Tax Provision":-6284000.0,"Pretax Income":10255000.0,"Other Income Expense":49532000.0,"Other Non Operating Income Expenses":-112000.0,"Special Income Charges":-2237000.0,"Other Special Charges":-505000.0,"Impairment Of Capital Assets":2742000.0,"Gain On Sale Of Security":51881000.0,"Net Non Operating Interest Income Expense":-862000.0,"Interest Expense Non Operating":1208000.0,"Interest Income Non Operating":346000.0,"Operating Income":-38415000.0,"Operating Expense":39374000.0,"Other Operating Expenses":-687000.0,"Research And Development":10385000.0,"Selling General And Administration":29676000.0,"Selling And Marketing Expense":5968000.0,"General And Administrative Expense":23708000.0,"Other Gand A":23708000.0,"Gross Profit":959000.0,"Cost Of Revenue":95440000.0,"Total Revenue":96399000.0,"Operating Revenue":96399000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2662170.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":21454000.0,"Total Unusual Items":-12677000.0,"Total Unusual Items Excluding Goodwill":-12677000.0,"Net Income From Continuing Operation Net Minority Interest":-1489000.0,"Reconciled Depreciation":8272000.0,"Reconciled Cost Of Revenue":76875000.0,"EBITDA":8777000.0,"EBIT":505000.0,"Net Interest Income":-1019000.0,"Interest Expense":1255000.0,"Interest Income":236000.0,"Normalized Income":8525830.0,"Net Income From Continuing And Discontinued Operation":-1489000.0,"Total Expenses":110257000.0,"Total Operating Income As Reported":12994000.0,"Diluted Average Shares":323755691.0,"Basic Average Shares":323755691.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-1489000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-1489000.0,"Net Income":-1489000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-1489000.0,"Net Income Continuous Operations":-1489000.0,"Tax Provision":739000.0,"Pretax Income":-750000.0,"Other Income Expense":-12761000.0,"Other Non Operating Income Expenses":-84000.0,"Special Income Charges":-36000.0,"Other Special Charges":null,"Impairment Of Capital Assets":36000.0,"Gain On Sale Of Security":-12641000.0,"Net Non Operating Interest Income Expense":-1019000.0,"Interest Expense Non Operating":1255000.0,"Interest Income Non Operating":236000.0,"Operating Income":13030000.0,"Operating Expense":33382000.0,"Other Operating Expenses":-44000.0,"Research And Development":7757000.0,"Selling General And Administration":25669000.0,"Selling And Marketing Expense":6006000.0,"General And Administrative Expense":19663000.0,"Other Gand A":19663000.0,"Gross Profit":46412000.0,"Cost Of Revenue":76875000.0,"Total Revenue":123287000.0,"Operating Revenue":123287000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-25721220.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":26386000.0,"Total Unusual Items":-122482000.0,"Total Unusual Items Excluding Goodwill":-122482000.0,"Net Income From Continuing Operation Net Minority Interest":-106058000.0,"Reconciled Depreciation":8490000.0,"Reconciled Cost Of Revenue":59616000.0,"EBITDA":-96096000.0,"EBIT":-104586000.0,"Net Interest Income":-1054000.0,"Interest Expense":1252000.0,"Interest Income":198000.0,"Normalized Income":-9297220.0,"Net Income From Continuing And Discontinued Operation":-106058000.0,"Total Expenses":73761000.0,"Total Operating Income As Reported":16214000.0,"Diluted Average Shares":323643200.0,"Basic Average Shares":323643200.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-106058000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-106058000.0,"Net Income":-106058000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-106058000.0,"Net Income Continuous Operations":-106058000.0,"Tax Provision":220000.0,"Pretax Income":-105838000.0,"Other Income Expense":-122362000.0,"Other Non Operating Income Expenses":120000.0,"Special Income Charges":-961000.0,"Other Special Charges":-403000.0,"Impairment Of Capital Assets":1364000.0,"Gain On Sale Of Security":-121521000.0,"Net Non Operating Interest Income Expense":-1054000.0,"Interest Expense Non Operating":1252000.0,"Interest Income Non Operating":198000.0,"Operating Income":17578000.0,"Operating Expense":14145000.0,"Other Operating Expenses":-995000.0,"Research And Development":7719000.0,"Selling General And Administration":7421000.0,"Selling And Marketing Expense":3424000.0,"General And Administrative Expense":3997000.0,"Other Gand A":3997000.0,"Gross Profit":31723000.0,"Cost Of Revenue":59616000.0,"Total Revenue":91339000.0,"Operating Revenue":91339000.0},"2025-03-31":{"Tax Effect Of Unusual Items":9833670.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":24136000.0,"Total Unusual Items":46827000.0,"Total Unusual Items Excluding Goodwill":46827000.0,"Net Income From Continuing Operation Net Minority Interest":61790000.0,"Reconciled Depreciation":7985000.0,"Reconciled Cost Of Revenue":73475000.0,"EBITDA":70963000.0,"EBIT":62978000.0,"Net Interest Income":-1011000.0,"Interest Expense":1188000.0,"Interest Income":177000.0,"Normalized Income":24796670.0,"Net Income From Continuing And Discontinued Operation":61790000.0,"Total Expenses":101226000.0,"Total Operating Income As Reported":15265000.0,"Diluted Average Shares":374425000.0,"Basic Average Shares":323431000.0,"Diluted EPS":0.05,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":18856000.0,"Average Dilution Earnings":-42934000.0,"Net Income Common Stockholders":61790000.0,"Net Income":61790000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":61790000.0,"Net Income Continuous Operations":61790000.0,"Tax Provision":0.0,"Pretax Income":61790000.0,"Other Income Expense":47536000.0,"Other Non Operating Income Expenses":709000.0,"Special Income Charges":389000.0,"Other Special Charges":-389000.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":46827000.0,"Net Non Operating Interest Income Expense":-1011000.0,"Interest Expense Non Operating":1188000.0,"Interest Income Non Operating":177000.0,"Operating Income":15265000.0,"Operating Expense":27751000.0,"Other Operating Expenses":-1416000.0,"Research And Development":8248000.0,"Selling General And Administration":20919000.0,"Selling And Marketing Expense":6799000.0,"General And Administrative Expense":14120000.0,"Other Gand A":14120000.0,"Gross Profit":43016000.0,"Cost Of Revenue":73475000.0,"Total Revenue":116491000.0,"Operating Revenue":116491000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-18843000.0,"Other Special Charges":null,"Impairment Of Capital Assets":28249000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-25651000.0,"Repayment Of Debt":-20804000.0,"Issuance Of Debt":51721000.0,"Capital Expenditure":-2855000.0,"End Cash Position":173994000.0,"Beginning Cash Position":169238000.0,"Effect Of Exchange Rate Changes":1031000.0,"Changes In Cash":3725000.0,"Financing Cash Flow":29325000.0,"Cash Flow From Continuing Financing Activities":29325000.0,"Net Other Financing Charges":-1592000.0,"Net Issuance Payments Of Debt":30917000.0,"Net Long Term Debt Issuance":30917000.0,"Long Term Debt Payments":-20804000.0,"Long Term Debt Issuance":51721000.0,"Investing Cash Flow":-2804000.0,"Cash Flow From Continuing Investing Activities":-2804000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2804000.0,"Sale Of PPE":51000.0,"Purchase Of PPE":-2855000.0,"Operating Cash Flow":-22796000.0,"Cash Flow From Continuing Operating Activities":-22796000.0,"Change In Working Capital":-20274000.0,"Change In Other Working Capital":995000.0,"Change In Other Current Liabilities":-2130000.0,"Change In Other Current Assets":1353000.0,"Change In Payables And Accrued Expense":-44597000.0,"Change In Accrued Expense":-16290000.0,"Change In Payable":-28307000.0,"Change In Account Payable":-1262000.0,"Change In Prepaid Assets":918000.0,"Change In Inventory":-7000000.0,"Change In Receivables":30187000.0,"Changes In Account Receivables":33464000.0,"Other Non Cash Items":4814000.0,"Stock Based Compensation":1008000.0,"Provisionand Write Offof Assets":-799000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8082000.0,"Depreciation And Amortization":8082000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":8082000.0,"Operating Gains Losses":-63838000.0,"Gain Loss On Investment Securities":-63838000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":48211000.0},"2025-12-31":{"Free Cash Flow":15779000.0,"Repayment Of Debt":-30105000.0,"Issuance Of Debt":15658000.0,"Capital Expenditure":-643000.0,"End Cash Position":169238000.0,"Beginning Cash Position":142627000.0,"Effect Of Exchange Rate Changes":3918000.0,"Changes In Cash":22693000.0,"Financing Cash Flow":6861000.0,"Cash Flow From Continuing Financing Activities":6861000.0,"Net Other Financing Charges":-7442000.0,"Net Issuance Payments Of Debt":-14447000.0,"Net Long Term Debt Issuance":-14447000.0,"Long Term Debt Payments":-30105000.0,"Long Term Debt Issuance":15658000.0,"Investing Cash Flow":-590000.0,"Cash Flow From Continuing Investing Activities":-590000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-590000.0,"Sale Of PPE":53000.0,"Purchase Of PPE":-643000.0,"Operating Cash Flow":16422000.0,"Cash Flow From Continuing Operating Activities":16422000.0,"Change In Working Capital":6178000.0,"Change In Other Working Capital":-174000.0,"Change In Other Current Liabilities":2234000.0,"Change In Other Current Assets":-295000.0,"Change In Payables And Accrued Expense":6746000.0,"Change In Accrued Expense":298000.0,"Change In Payable":6448000.0,"Change In Account Payable":-13380000.0,"Change In Prepaid Assets":1332000.0,"Change In Inventory":9707000.0,"Change In Receivables":-13372000.0,"Changes In Account Receivables":-4299000.0,"Other Non Cash Items":3947000.0,"Stock Based Compensation":795000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":29896000.0,"Depreciation Amortization Depletion":8384000.0,"Depreciation And Amortization":8384000.0,"Amortization Cash Flow":195000.0,"Amortization Of Intangibles":195000.0,"Depreciation":8189000.0,"Operating Gains Losses":-51879000.0,"Gain Loss On Investment Securities":-51881000.0,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":16539000.0},"2025-09-30":{"Free Cash Flow":1179000.0,"Repayment Of Debt":-9781000.0,"Issuance Of Debt":10479000.0,"Capital Expenditure":-13984000.0,"End Cash Position":142627000.0,"Beginning Cash Position":138820000.0,"Effect Of Exchange Rate Changes":1766000.0,"Changes In Cash":2041000.0,"Financing Cash Flow":-2745000.0,"Cash Flow From Continuing Financing Activities":-2745000.0,"Net Other Financing Charges":-3443000.0,"Net Issuance Payments Of Debt":698000.0,"Net Long Term Debt Issuance":698000.0,"Long Term Debt Payments":-9781000.0,"Long Term Debt Issuance":10479000.0,"Investing Cash Flow":-10377000.0,"Cash Flow From Continuing Investing Activities":-10377000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-10377000.0,"Sale Of PPE":3607000.0,"Purchase Of PPE":-13984000.0,"Operating Cash Flow":15163000.0,"Cash Flow From Continuing Operating Activities":15163000.0,"Change In Working Capital":-15182000.0,"Change In Other Working Capital":-35897000.0,"Change In Other Current Liabilities":445000.0,"Change In Other Current Assets":921000.0,"Change In Payables And Accrued Expense":37040000.0,"Change In Accrued Expense":37091000.0,"Change In Payable":-51000.0,"Change In Account Payable":-13077000.0,"Change In Prepaid Assets":-1262000.0,"Change In Inventory":10331000.0,"Change In Receivables":-26760000.0,"Changes In Account Receivables":-22447000.0,"Other Non Cash Items":5515000.0,"Stock Based Compensation":728000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":4413000.0,"Depreciation Amortization Depletion":8272000.0,"Depreciation And Amortization":8272000.0,"Amortization Cash Flow":194000.0,"Amortization Of Intangibles":194000.0,"Depreciation":8078000.0,"Operating Gains Losses":12906000.0,"Gain Loss On Investment Securities":12641000.0,"Gain Loss On Sale Of PPE":265000.0,"Net Income From Continuing Operations":-1489000.0},"2025-06-30":{"Free Cash Flow":34293000.0,"Repayment Of Debt":-43122000.0,"Issuance Of Debt":31384000.0,"Capital Expenditure":-2861000.0,"End Cash Position":138820000.0,"Beginning Cash Position":122994000.0,"Effect Of Exchange Rate Changes":-2320000.0,"Changes In Cash":18146000.0,"Financing Cash Flow":-16262000.0,"Cash Flow From Continuing Financing Activities":-16262000.0,"Net Other Financing Charges":-4524000.0,"Net Issuance Payments Of Debt":-11738000.0,"Net Long Term Debt Issuance":-11738000.0,"Long Term Debt Payments":-43122000.0,"Long Term Debt Issuance":31384000.0,"Investing Cash Flow":-2746000.0,"Cash Flow From Continuing Investing Activities":-2746000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2746000.0,"Sale Of PPE":115000.0,"Purchase Of PPE":-2861000.0,"Operating Cash Flow":37154000.0,"Cash Flow From Continuing Operating Activities":37154000.0,"Change In Working Capital":6369000.0,"Change In Other Working Capital":-2736000.0,"Change In Other Current Liabilities":-31000.0,"Change In Other Current Assets":1570000.0,"Change In Payables And Accrued Expense":165000.0,"Change In Accrued Expense":-9990000.0,"Change In Payable":10155000.0,"Change In Account Payable":14811000.0,"Change In Prepaid Assets":11232000.0,"Change In Inventory":-8732000.0,"Change In Receivables":4901000.0,"Changes In Account Receivables":13595000.0,"Other Non Cash Items":3642000.0,"Stock Based Compensation":846000.0,"Provisionand Write Offof Assets":-1358000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8490000.0,"Depreciation And Amortization":8490000.0,"Amortization Cash Flow":192000.0,"Amortization Of Intangibles":192000.0,"Depreciation":8106000.0,"Operating Gains Losses":121668000.0,"Gain Loss On Investment Securities":121521000.0,"Gain Loss On Sale Of PPE":52000.0,"Net Income From Continuing Operations":-106058000.0},"2025-03-31":{"Free Cash Flow":4823000.0,"Repayment Of Debt":-14437000.0,"Issuance Of Debt":28187000.0,"Capital Expenditure":-2346000.0,"End Cash Position":122994000.0,"Beginning Cash Position":109601000.0,"Effect Of Exchange Rate Changes":-907000.0,"Changes In Cash":14300000.0,"Financing Cash Flow":9463000.0,"Cash Flow From Continuing Financing Activities":9463000.0,"Net Other Financing Charges":-4287000.0,"Net Issuance Payments Of Debt":13750000.0,"Net Long Term Debt Issuance":13750000.0,"Long Term Debt Payments":-14437000.0,"Long Term Debt Issuance":28187000.0,"Investing Cash Flow":-2332000.0,"Cash Flow From Continuing Investing Activities":-2332000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2332000.0,"Sale Of PPE":14000.0,"Purchase Of PPE":-2346000.0,"Operating Cash Flow":7169000.0,"Cash Flow From Continuing Operating Activities":7169000.0,"Change In Working Capital":-26896000.0,"Change In Other Working Capital":457000.0,"Change In Other Current Liabilities":188000.0,"Change In Other Current Assets":-2042000.0,"Change In Payables And Accrued Expense":-19509000.0,"Change In Accrued Expense":-6812000.0,"Change In Payable":-12697000.0,"Change In Account Payable":-8547000.0,"Change In Prepaid Assets":-2402000.0,"Change In Inventory":15783000.0,"Change In Receivables":-19371000.0,"Changes In Account Receivables":-14108000.0,"Other Non Cash Items":5389000.0,"Stock Based Compensation":703000.0,"Provisionand Write Offof Assets":1358000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":7985000.0,"Depreciation And Amortization":7985000.0,"Amortization Cash Flow":192000.0,"Amortization Of Intangibles":192000.0,"Depreciation":7985000.0,"Operating Gains Losses":-43160000.0,"Gain Loss On Investment Securities":-43160000.0,"Gain Loss On Sale Of PPE":95000.0,"Net Income From Continuing Operations":61790000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":28740000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":194000.0,"Amortization Of Intangibles":194000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":34000.0,"Net Income From Continuing Operations":null}}}