{"ticker":"MWA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":156101616.0,"Share Issued":156101616.0,"Net Debt":null,"Total Debt":452900000.0,"Tangible Book Value":727700000.0,"Invested Capital":1573300000.0,"Working Capital":886500000.0,"Net Tangible Assets":727700000.0,"Capital Lease Obligations":null,"Common Stock Equity":1120400000.0,"Total Capitalization":1571700000.0,"Total Equity Gross Minority Interest":1120400000.0,"Stockholders Equity":1120400000.0,"Gains Losses Not Affecting Retained Earnings":4300000.0,"Other Equity Adjustments":4300000.0,"Retained Earnings":-4600000.0,"Additional Paid In Capital":1119100000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":832900000.0,"Total Non Current Liabilities Net Minority Interest":589100000.0,"Other Non Current Liabilities":67900000.0,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":69900000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":69900000.0,"Long Term Debt And Capital Lease Obligation":451300000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":451300000.0,"Long Term Provisions":null,"Current Liabilities":243800000.0,"Other Current Liabilities":48200000.0,"Current Deferred Liabilities":17000000.0,"Current Deferred Revenue":17000000.0,"Current Debt And Capital Lease Obligation":1600000.0,"Current Capital Lease Obligation":null,"Current Debt":1600000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":45800000.0,"Payables And Accrued Expenses":131200000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":131200000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":131200000.0,"Total Assets":1953300000.0,"Total Non Current Assets":823000000.0,"Other Non Current Assets":85200000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":392700000.0,"Other Intangible Assets":300600000.0,"Goodwill":92100000.0,"Net PPE":345100000.0,"Accumulated Depreciation":-479000000.0,"Gross PPE":824100000.0,"Construction In Progress":65700000.0,"Other Properties":null,"Machinery Furniture Equipment":616900000.0,"Buildings And Improvements":134900000.0,"Land And Improvements":6600000.0,"Current Assets":1130300000.0,"Other Current Assets":31300000.0,"Prepaid Assets":20700000.0,"Inventory":379800000.0,"Finished Goods":130200000.0,"Work In Process":74700000.0,"Raw Materials":174900000.0,"Receivables":203200000.0,"Receivables Adjustments Allowances":-2000000.0,"Other Receivables":3700000.0,"Taxes Receivable":null,"Accounts Receivable":201500000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":495300000.0,"Cash And Cash Equivalents":495300000.0},"2026-03-31":{"Ordinary Shares Number":156446656.0,"Share Issued":156446656.0,"Net Debt":31400000.0,"Total Debt":452400000.0,"Tangible Book Value":673000000.0,"Invested Capital":1523200000.0,"Working Capital":832700000.0,"Net Tangible Assets":673000000.0,"Capital Lease Obligations":null,"Common Stock Equity":1070800000.0,"Total Capitalization":1521800000.0,"Total Equity Gross Minority Interest":1070800000.0,"Stockholders Equity":1070800000.0,"Gains Losses Not Affecting Retained Earnings":4400000.0,"Other Equity Adjustments":4400000.0,"Retained Earnings":-71900000.0,"Additional Paid In Capital":1136700000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":814000000.0,"Total Non Current Liabilities Net Minority Interest":580700000.0,"Other Non Current Liabilities":62700000.0,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":67000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":67000000.0,"Long Term Debt And Capital Lease Obligation":451000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":451000000.0,"Long Term Provisions":null,"Current Liabilities":233300000.0,"Other Current Liabilities":53600000.0,"Current Deferred Liabilities":14500000.0,"Current Deferred Revenue":14500000.0,"Current Debt And Capital Lease Obligation":1400000.0,"Current Capital Lease Obligation":null,"Current Debt":1400000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":35200000.0,"Payables And Accrued Expenses":128600000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":128600000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":128600000.0,"Total Assets":1884800000.0,"Total Non Current Assets":818800000.0,"Other Non Current Assets":77300000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":397800000.0,"Other Intangible Assets":305700000.0,"Goodwill":92100000.0,"Net PPE":343700000.0,"Accumulated Depreciation":-469200000.0,"Gross PPE":812900000.0,"Construction In Progress":57800000.0,"Other Properties":null,"Machinery Furniture Equipment":614100000.0,"Buildings And Improvements":134800000.0,"Land And Improvements":6200000.0,"Current Assets":1066000000.0,"Other Current Assets":28500000.0,"Prepaid Assets":22500000.0,"Inventory":385400000.0,"Finished Goods":135500000.0,"Work In Process":71100000.0,"Raw Materials":178800000.0,"Receivables":208600000.0,"Receivables Adjustments Allowances":-3200000.0,"Other Receivables":3700000.0,"Taxes Receivable":null,"Accounts Receivable":208100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":421000000.0,"Cash And Cash Equivalents":421000000.0},"2025-12-31":{"Ordinary Shares Number":156360152.0,"Share Issued":156360152.0,"Net Debt":null,"Total Debt":452300000.0,"Tangible Book Value":619100000.0,"Invested Capital":1470500000.0,"Working Capital":772900000.0,"Net Tangible Assets":619100000.0,"Capital Lease Obligations":null,"Common Stock Equity":1018200000.0,"Total Capitalization":1469100000.0,"Total Equity Gross Minority Interest":1018200000.0,"Stockholders Equity":1018200000.0,"Gains Losses Not Affecting Retained Earnings":4500000.0,"Other Equity Adjustments":4500000.0,"Retained Earnings":-131000000.0,"Additional Paid In Capital":1143100000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":828600000.0,"Total Non Current Liabilities Net Minority Interest":572600000.0,"Other Non Current Liabilities":64100000.0,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":57600000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":57600000.0,"Long Term Debt And Capital Lease Obligation":450900000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":450900000.0,"Long Term Provisions":null,"Current Liabilities":256000000.0,"Other Current Liabilities":66000000.0,"Current Deferred Liabilities":22000000.0,"Current Deferred Revenue":22000000.0,"Current Debt And Capital Lease Obligation":1400000.0,"Current Capital Lease Obligation":null,"Current Debt":1400000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":26200000.0,"Payables And Accrued Expenses":140400000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":140400000.0,"Total Tax Payable":12900000.0,"Income Tax Payable":12900000.0,"Accounts Payable":127500000.0,"Total Assets":1846800000.0,"Total Non Current Assets":817900000.0,"Other Non Current Assets":77100000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":399100000.0,"Other Intangible Assets":307000000.0,"Goodwill":92100000.0,"Net PPE":341700000.0,"Accumulated Depreciation":-458800000.0,"Gross PPE":800500000.0,"Construction In Progress":62900000.0,"Other Properties":null,"Machinery Furniture Equipment":597900000.0,"Buildings And Improvements":133500000.0,"Land And Improvements":6200000.0,"Current Assets":1028900000.0,"Other Current Assets":34800000.0,"Prepaid Assets":20700000.0,"Inventory":376700000.0,"Finished Goods":131100000.0,"Work In Process":62300000.0,"Raw Materials":183300000.0,"Receivables":137100000.0,"Receivables Adjustments Allowances":-3300000.0,"Other Receivables":2000000.0,"Taxes Receivable":null,"Accounts Receivable":138400000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":459600000.0,"Cash And Cash Equivalents":459600000.0},"2025-09-30":{"Ordinary Shares Number":156331004.0,"Share Issued":156331004.0,"Net Debt":20100000.0,"Total Debt":451600000.0,"Tangible Book Value":585200000.0,"Invested Capital":1433300000.0,"Working Capital":738600000.0,"Net Tangible Assets":585200000.0,"Capital Lease Obligations":null,"Common Stock Equity":981700000.0,"Total Capitalization":1432100000.0,"Total Equity Gross Minority Interest":981700000.0,"Stockholders Equity":981700000.0,"Gains Losses Not Affecting Retained Earnings":-4600000.0,"Other Equity Adjustments":-4600000.0,"Retained Earnings":-174200000.0,"Additional Paid In Capital":1158900000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":857200000.0,"Total Non Current Liabilities Net Minority Interest":566900000.0,"Other Non Current Liabilities":65500000.0,"Employee Benefits":null,"Non Current Accrued Expenses":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":51000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":51000000.0,"Long Term Debt And Capital Lease Obligation":450400000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":450400000.0,"Long Term Provisions":null,"Current Liabilities":290300000.0,"Other Current Liabilities":62900000.0,"Current Deferred Liabilities":19900000.0,"Current Deferred Revenue":19900000.0,"Current Debt And Capital Lease Obligation":1200000.0,"Current Capital Lease Obligation":null,"Current Debt":1200000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":61300000.0,"Payables And Accrued Expenses":145000000.0,"Current Accrued Expenses":10600000.0,"Interest Payable":null,"Payables":134400000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":134400000.0,"Total Assets":1838900000.0,"Total Non Current Assets":810000000.0,"Other Non Current Assets":77800000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":396500000.0,"Other Intangible Assets":307300000.0,"Goodwill":89200000.0,"Net PPE":335700000.0,"Accumulated Depreciation":-448400000.0,"Gross PPE":784100000.0,"Construction In Progress":53700000.0,"Other Properties":null,"Machinery Furniture Equipment":590300000.0,"Buildings And Improvements":133600000.0,"Land And Improvements":6500000.0,"Current Assets":1028900000.0,"Other Current Assets":null,"Prepaid Assets":20800000.0,"Inventory":328700000.0,"Finished Goods":91700000.0,"Work In Process":67500000.0,"Raw Materials":169500000.0,"Receivables":247900000.0,"Receivables Adjustments Allowances":-3600000.0,"Other Receivables":40700000.0,"Taxes Receivable":null,"Accounts Receivable":210800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":431500000.0,"Cash And Cash Equivalents":431500000.0},"2025-06-30":{"Ordinary Shares Number":156272099.0,"Share Issued":156272099.0,"Net Debt":78800000.0,"Total Debt":479100000.0,"Tangible Book Value":533300000.0,"Invested Capital":1379800000.0,"Working Capital":695000000.0,"Net Tangible Assets":533300000.0,"Capital Lease Obligations":28300000.0,"Common Stock Equity":929000000.0,"Total Capitalization":1378800000.0,"Total Equity Gross Minority Interest":929000000.0,"Stockholders Equity":929000000.0,"Gains Losses Not Affecting Retained Earnings":-11900000.0,"Other Equity Adjustments":-11900000.0,"Retained Earnings":-226800000.0,"Additional Paid In Capital":1166100000.0,"Capital Stock":1600000.0,"Common Stock":1600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":801400000.0,"Total Non Current Liabilities Net Minority Interest":558600000.0,"Other Non Current Liabilities":3600000.0,"Employee Benefits":5800000.0,"Non Current Accrued Expenses":8100000.0,"Tradeand Other Payables Non Current":7500000.0,"Non Current Deferred Liabilities":57400000.0,"Non Current Deferred Revenue":7500000.0,"Non Current Deferred Taxes Liabilities":49900000.0,"Long Term Debt And Capital Lease Obligation":472000000.0,"Long Term Capital Lease Obligation":22200000.0,"Long Term Debt":449800000.0,"Long Term Provisions":4200000.0,"Current Liabilities":242800000.0,"Other Current Liabilities":8700000.0,"Current Deferred Liabilities":22200000.0,"Current Deferred Revenue":22200000.0,"Current Debt And Capital Lease Obligation":7100000.0,"Current Capital Lease Obligation":6100000.0,"Current Debt":1000000.0,"Other Current Borrowings":1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":53200000.0,"Payables And Accrued Expenses":151600000.0,"Current Accrued Expenses":18400000.0,"Interest Payable":800000.0,"Payables":133200000.0,"Total Tax Payable":14600000.0,"Income Tax Payable":10100000.0,"Accounts Payable":118600000.0,"Total Assets":1730400000.0,"Total Non Current Assets":792600000.0,"Other Non Current Assets":20200000.0,"Defined Pension Benefit":14800000.0,"Non Current Deferred Assets":1100000.0,"Non Current Note Receivables":1800000.0,"Non Current Accounts Receivable":4100000.0,"Goodwill And Other Intangible Assets":395700000.0,"Other Intangible Assets":308100000.0,"Goodwill":87600000.0,"Net PPE":354900000.0,"Accumulated Depreciation":-437500000.0,"Gross PPE":792400000.0,"Construction In Progress":47200000.0,"Other Properties":27100000.0,"Machinery Furniture Equipment":580400000.0,"Buildings And Improvements":131200000.0,"Land And Improvements":6500000.0,"Current Assets":937800000.0,"Other Current Assets":8900000.0,"Prepaid Assets":20200000.0,"Inventory":323900000.0,"Finished Goods":90500000.0,"Work In Process":70300000.0,"Raw Materials":163100000.0,"Receivables":212800000.0,"Receivables Adjustments Allowances":null,"Other Receivables":6600000.0,"Taxes Receivable":800000.0,"Accounts Receivable":205400000.0,"Allowance For Doubtful Accounts Receivable":-5300000.0,"Gross Accounts Receivable":210700000.0,"Cash Cash Equivalents And Short Term Investments":372000000.0,"Cash And Cash Equivalents":372000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":121300000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":27800000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":5800000.0,"Non Current Accrued Expenses":8600000.0,"Tradeand Other Payables Non Current":7500000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":7600000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":21900000.0,"Long Term Debt":null,"Long Term Provisions":4200000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":5900000.0,"Current Debt":null,"Other Current Borrowings":1000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":22600000.0,"Interest Payable":5300000.0,"Payables":null,"Total Tax Payable":9300000.0,"Income Tax Payable":5100000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":14400000.0,"Non Current Deferred Assets":1100000.0,"Non Current Note Receivables":1800000.0,"Non Current Accounts Receivable":4100000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":26600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":6900000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":800000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8100000.0,"Gross Accounts Receivable":223400000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":111300000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":27700000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":5800000.0,"Non Current Accrued Expenses":9200000.0,"Tradeand Other Payables Non Current":9000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":8100000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":22000000.0,"Long Term Debt":null,"Long Term Provisions":4200000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":5700000.0,"Current Debt":null,"Other Current Borrowings":800000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":19000000.0,"Interest Payable":800000.0,"Payables":null,"Total Tax Payable":19500000.0,"Income Tax Payable":16000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":14000000.0,"Non Current Deferred Assets":1200000.0,"Non Current Note Receivables":1800000.0,"Non Current Accounts Receivable":4100000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":26400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-7900000.0,"Other Receivables":null,"Taxes Receivable":800000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1754385.964912,"Tax Rate For Calcs":0.156642,"Normalized EBITDA":108500000.0,"Total Unusual Items":-11200000.0,"Total Unusual Items Excluding Goodwill":-11200000.0,"Net Income From Continuing Operation Net Minority Interest":67300000.0,"Reconciled Depreciation":12600000.0,"Reconciled Cost Of Revenue":240100000.0,"EBITDA":97300000.0,"EBIT":84700000.0,"Net Interest Income":-700000.0,"Interest Expense":4900000.0,"Interest Income":4200000.0,"Normalized Income":76745614.035088,"Net Income From Continuing And Discontinued Operation":67300000.0,"Total Expenses":304100000.0,"Total Operating Income As Reported":80600000.0,"Diluted Average Shares":157300000.0,"Basic Average Shares":156300000.0,"Diluted EPS":0.43,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":67300000.0,"Net Income Common Stockholders":67300000.0,"Net Income":67300000.0,"Net Income Including Noncontrolling Interests":67300000.0,"Net Income Continuous Operations":67300000.0,"Tax Provision":12500000.0,"Pretax Income":79800000.0,"Other Income Expense":-11300000.0,"Other Non Operating Income Expenses":-100000.0,"Special Income Charges":-11200000.0,"Restructuring And Mergern Acquisition":11200000.0,"Net Non Operating Interest Income Expense":-700000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4900000.0,"Interest Income Non Operating":4200000.0,"Operating Income":91800000.0,"Operating Expense":64000000.0,"Selling General And Administration":64000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":155800000.0,"Cost Of Revenue":240100000.0,"Total Revenue":395900000.0,"Operating Revenue":395900000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1100000.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":100200000.0,"Total Unusual Items":-4400000.0,"Total Unusual Items Excluding Goodwill":-4400000.0,"Net Income From Continuing Operation Net Minority Interest":59100000.0,"Reconciled Depreciation":12400000.0,"Reconciled Cost Of Revenue":239900000.0,"EBITDA":95800000.0,"EBIT":83400000.0,"Net Interest Income":-1600000.0,"Interest Expense":4600000.0,"Interest Income":3200000.0,"Normalized Income":62400000.0,"Net Income From Continuing And Discontinued Operation":59100000.0,"Total Expenses":299600000.0,"Total Operating Income As Reported":80400000.0,"Diluted Average Shares":157400000.0,"Basic Average Shares":156400000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":59100000.0,"Net Income Common Stockholders":59100000.0,"Net Income":59100000.0,"Net Income Including Noncontrolling Interests":59100000.0,"Net Income Continuous Operations":59100000.0,"Tax Provision":19700000.0,"Pretax Income":78800000.0,"Other Income Expense":-4400000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-4400000.0,"Restructuring And Mergern Acquisition":4400000.0,"Net Non Operating Interest Income Expense":-1600000.0,"Total Other Finance Cost":200000.0,"Interest Expense Non Operating":4600000.0,"Interest Income Non Operating":3200000.0,"Operating Income":84800000.0,"Operating Expense":59700000.0,"Selling General And Administration":59700000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":144500000.0,"Cost Of Revenue":239900000.0,"Total Revenue":384400000.0,"Operating Revenue":384400000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-740574.506284,"Tax Rate For Calcs":0.224417,"Normalized EBITDA":75700000.0,"Total Unusual Items":-3300000.0,"Total Unusual Items Excluding Goodwill":-3300000.0,"Net Income From Continuing Operation Net Minority Interest":43200000.0,"Reconciled Depreciation":12100000.0,"Reconciled Cost Of Revenue":198400000.0,"EBITDA":72400000.0,"EBIT":60300000.0,"Net Interest Income":-1000000.0,"Interest Expense":4600000.0,"Interest Income":3900000.0,"Normalized Income":45759425.493716,"Net Income From Continuing And Discontinued Operation":43200000.0,"Total Expenses":258200000.0,"Total Operating Income As Reported":56700000.0,"Diluted Average Shares":157300000.0,"Basic Average Shares":156300000.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":43200000.0,"Net Income Common Stockholders":43200000.0,"Net Income":43200000.0,"Net Income Including Noncontrolling Interests":43200000.0,"Net Income Continuous Operations":43200000.0,"Tax Provision":12500000.0,"Pretax Income":55700000.0,"Other Income Expense":-3300000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3300000.0,"Restructuring And Mergern Acquisition":3300000.0,"Net Non Operating Interest Income Expense":-1000000.0,"Total Other Finance Cost":300000.0,"Interest Expense Non Operating":4600000.0,"Interest Income Non Operating":3900000.0,"Operating Income":60000000.0,"Operating Expense":59800000.0,"Selling General And Administration":59800000.0,"General And Administrative Expense":59800000.0,"Other Gand A":59800000.0,"Gross Profit":119800000.0,"Cost Of Revenue":198400000.0,"Total Revenue":318200000.0,"Operating Revenue":318200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-867103.347889,"Tax Rate For Calcs":0.234352,"Normalized EBITDA":89900000.0,"Total Unusual Items":-3700000.0,"Total Unusual Items Excluding Goodwill":-3700000.0,"Net Income From Continuing Operation Net Minority Interest":52600000.0,"Reconciled Depreciation":12800000.0,"Reconciled Cost Of Revenue":240800000.0,"EBITDA":86200000.0,"EBIT":73400000.0,"Net Interest Income":-1600000.0,"Interest Expense":4700000.0,"Interest Income":4100000.0,"Normalized Income":55432896.652111,"Net Income From Continuing And Discontinued Operation":52600000.0,"Total Expenses":307500000.0,"Total Operating Income As Reported":69600000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":52600000.0,"Net Income Common Stockholders":52600000.0,"Net Income":52600000.0,"Net Income Including Noncontrolling Interests":52600000.0,"Net Income Continuous Operations":52600000.0,"Tax Provision":16100000.0,"Pretax Income":68700000.0,"Other Income Expense":-3600000.0,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":-3700000.0,"Restructuring And Mergern Acquisition":3700000.0,"Net Non Operating Interest Income Expense":-1600000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4700000.0,"Interest Income Non Operating":4100000.0,"Operating Income":73300000.0,"Operating Expense":66700000.0,"Selling General And Administration":66700000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":140000000.0,"Cost Of Revenue":240800000.0,"Total Revenue":380800000.0,"Operating Revenue":380800000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-270833.333333,"Tax Rate For Calcs":0.270833,"Normalized EBITDA":89500000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":52500000.0,"Reconciled Depreciation":11700000.0,"Reconciled Cost Of Revenue":234600000.0,"EBITDA":88500000.0,"EBIT":76800000.0,"Net Interest Income":-1700000.0,"Interest Expense":4800000.0,"Interest Income":3100000.0,"Normalized Income":53229166.666667,"Net Income From Continuing And Discontinued Operation":52500000.0,"Total Expenses":305600000.0,"Total Operating Income As Reported":73700000.0,"Diluted Average Shares":157400000.0,"Basic Average Shares":156500000.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":52500000.0,"Net Income Common Stockholders":52500000.0,"Net Income":52500000.0,"Net Income Including Noncontrolling Interests":52500000.0,"Net Income Continuous Operations":52500000.0,"Tax Provision":19500000.0,"Pretax Income":72000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Net Non Operating Interest Income Expense":-1700000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4800000.0,"Interest Income Non Operating":3100000.0,"Operating Income":74700000.0,"Operating Expense":71000000.0,"Selling General And Administration":71000000.0,"General And Administrative Expense":71000000.0,"Other Gand A":71000000.0,"Gross Profit":145700000.0,"Cost Of Revenue":234600000.0,"Total Revenue":380300000.0,"Operating Revenue":380300000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":157500000.0,"Basic Average Shares":156600000.0,"Diluted EPS":0.33,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":100000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":200000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":300000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":53900000.0,"Other Gand A":53900000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":94100000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-500000.0,"Issuance Of Capital Stock":600000.0,"Capital Expenditure":-11700000.0,"Interest Paid Supplemental Data":5200000.0,"Income Tax Paid Supplemental Data":12800000.0,"End Cash Position":495300000.0,"Beginning Cash Position":421000000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":74200000.0,"Financing Cash Flow":-21000000.0,"Cash Flow From Continuing Financing Activities":-21000000.0,"Net Other Financing Charges":-200000.0,"Cash Dividends Paid":-10900000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-9400000.0,"Common Stock Payments":-10000000.0,"Common Stock Issuance":600000.0,"Net Issuance Payments Of Debt":-500000.0,"Net Long Term Debt Issuance":-500000.0,"Long Term Debt Payments":-500000.0,"Investing Cash Flow":-10600000.0,"Cash Flow From Continuing Investing Activities":-10600000.0,"Net Other Investing Changes":1100000.0,"Capital Expenditure Reported":-11700000.0,"Operating Cash Flow":105800000.0,"Cash Flow From Continuing Operating Activities":105800000.0,"Change In Working Capital":11300000.0,"Change In Other Current Liabilities":13000000.0,"Change In Other Current Assets":-9200000.0,"Change In Payables And Accrued Expense":1900000.0,"Change In Payable":1900000.0,"Change In Account Payable":1900000.0,"Change In Inventory":500000.0,"Change In Receivables":5100000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":2900000.0,"Provisionand Write Offof Assets":4800000.0,"Asset Impairment Charge":4000000.0,"Deferred Tax":2700000.0,"Deferred Income Tax":2700000.0,"Depreciation Amortization Depletion":12600000.0,"Depreciation And Amortization":12600000.0,"Amortization Cash Flow":1800000.0,"Amortization Of Intangibles":1800000.0,"Depreciation":10800000.0,"Operating Gains Losses":-100000.0,"Pension And Employee Benefit Expense":200000.0,"Net Income From Continuing Operations":67300000.0},"2026-03-31":{"Free Cash Flow":-27500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-400000.0,"Issuance Of Capital Stock":600000.0,"Capital Expenditure":-14700000.0,"Interest Paid Supplemental Data":-3000000.0,"Income Tax Paid Supplemental Data":32700000.0,"End Cash Position":421000000.0,"Beginning Cash Position":459600000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":-38400000.0,"Financing Cash Flow":-10900000.0,"Cash Flow From Continuing Financing Activities":-10900000.0,"Net Other Financing Charges":-100000.0,"Cash Dividends Paid":-11000000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":600000.0,"Common Stock Payments":0.0,"Common Stock Issuance":600000.0,"Net Issuance Payments Of Debt":-400000.0,"Net Long Term Debt Issuance":-400000.0,"Long Term Debt Payments":-400000.0,"Investing Cash Flow":-14700000.0,"Cash Flow From Continuing Investing Activities":-14700000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-14700000.0,"Operating Cash Flow":-12800000.0,"Cash Flow From Continuing Operating Activities":-12800000.0,"Change In Working Capital":-100100000.0,"Change In Other Current Liabilities":-24200000.0,"Change In Other Current Assets":4700000.0,"Change In Payables And Accrued Expense":2000000.0,"Change In Payable":2000000.0,"Change In Account Payable":2000000.0,"Change In Inventory":-10800000.0,"Change In Receivables":-71800000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":4100000.0,"Provisionand Write Offof Assets":1800000.0,"Asset Impairment Charge":null,"Deferred Tax":9300000.0,"Deferred Income Tax":9300000.0,"Depreciation Amortization Depletion":12400000.0,"Depreciation And Amortization":12400000.0,"Amortization Cash Flow":1800000.0,"Amortization Of Intangibles":1800000.0,"Depreciation":10600000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":200000.0,"Net Income From Continuing Operations":59100000.0},"2025-12-31":{"Free Cash Flow":44000000.0,"Repurchase Of Capital Stock":-5500000.0,"Repayment Of Debt":-300000.0,"Issuance Of Capital Stock":700000.0,"Capital Expenditure":-17200000.0,"Interest Paid Supplemental Data":5300000.0,"Income Tax Paid Supplemental Data":100000.0,"End Cash Position":459600000.0,"Beginning Cash Position":431500000.0,"Effect Of Exchange Rate Changes":3600000.0,"Changes In Cash":24500000.0,"Financing Cash Flow":-19600000.0,"Cash Flow From Continuing Financing Activities":-19600000.0,"Net Other Financing Charges":-3600000.0,"Cash Dividends Paid":-10900000.0,"Common Stock Dividend Paid":-10900000.0,"Net Common Stock Issuance":-4800000.0,"Common Stock Payments":-5500000.0,"Common Stock Issuance":700000.0,"Net Issuance Payments Of Debt":-300000.0,"Net Long Term Debt Issuance":-300000.0,"Long Term Debt Payments":-300000.0,"Investing Cash Flow":-17100000.0,"Cash Flow From Continuing Investing Activities":-17100000.0,"Net Other Investing Changes":100000.0,"Capital Expenditure Reported":-17200000.0,"Operating Cash Flow":61200000.0,"Cash Flow From Continuing Operating Activities":61200000.0,"Change In Working Capital":-7000000.0,"Change In Other Current Liabilities":-28900000.0,"Change In Other Current Assets":3700000.0,"Change In Payables And Accrued Expense":-7300000.0,"Change In Payable":-7300000.0,"Change In Account Payable":-7300000.0,"Change In Inventory":-49600000.0,"Change In Receivables":75100000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":3500000.0,"Provisionand Write Offof Assets":2800000.0,"Asset Impairment Charge":null,"Deferred Tax":6200000.0,"Deferred Income Tax":6200000.0,"Depreciation Amortization Depletion":12100000.0,"Depreciation And Amortization":12100000.0,"Amortization Cash Flow":1800000.0,"Amortization Of Intangibles":1800000.0,"Depreciation":10300000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":100000.0,"Net Income From Continuing Operations":43200000.0},"2025-09-30":{"Free Cash Flow":69000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-500000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-14500000.0,"Interest Paid Supplemental Data":-3600000.0,"Income Tax Paid Supplemental Data":19300000.0,"End Cash Position":431500000.0,"Beginning Cash Position":372000000.0,"Effect Of Exchange Rate Changes":1500000.0,"Changes In Cash":58000000.0,"Financing Cash Flow":-11100000.0,"Cash Flow From Continuing Financing Activities":-11100000.0,"Net Other Financing Charges":-500000.0,"Cash Dividends Paid":-10500000.0,"Common Stock Dividend Paid":-10500000.0,"Net Common Stock Issuance":400000.0,"Common Stock Payments":0.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":-500000.0,"Net Long Term Debt Issuance":-500000.0,"Long Term Debt Payments":-500000.0,"Investing Cash Flow":-14400000.0,"Cash Flow From Continuing Investing Activities":-14400000.0,"Net Other Investing Changes":100000.0,"Capital Expenditure Reported":-14500000.0,"Operating Cash Flow":83500000.0,"Cash Flow From Continuing Operating Activities":83500000.0,"Change In Working Capital":16000000.0,"Change In Other Current Liabilities":36300000.0,"Change In Other Current Assets":-16500000.0,"Change In Payables And Accrued Expense":13600000.0,"Change In Payable":13600000.0,"Change In Account Payable":13600000.0,"Change In Inventory":-10800000.0,"Change In Receivables":-6600000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":3400000.0,"Provisionand Write Offof Assets":-1100000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-200000.0,"Deferred Income Tax":-200000.0,"Depreciation Amortization Depletion":12800000.0,"Depreciation And Amortization":12800000.0,"Amortization Cash Flow":1800000.0,"Amortization Of Intangibles":1800000.0,"Depreciation":11000000.0,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":100000.0,"Net Income From Continuing Operations":52600000.0},"2025-06-30":{"Free Cash Flow":55700000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-300000.0,"Issuance Of Capital Stock":400000.0,"Capital Expenditure":-11700000.0,"Interest Paid Supplemental Data":5900000.0,"Income Tax Paid Supplemental Data":19300000.0,"End Cash Position":372000000.0,"Beginning Cash Position":329200000.0,"Effect Of Exchange Rate Changes":7400000.0,"Changes In Cash":35400000.0,"Financing Cash Flow":-20300000.0,"Cash Flow From Continuing Financing Activities":-20300000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-10400000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-9600000.0,"Common Stock Payments":-10000000.0,"Common Stock Issuance":400000.0,"Net Issuance Payments Of Debt":-300000.0,"Net Long Term Debt Issuance":-300000.0,"Long Term Debt Payments":-300000.0,"Investing Cash Flow":-11700000.0,"Cash Flow From Continuing Investing Activities":-11700000.0,"Net Other Investing Changes":0.0,"Capital Expenditure Reported":-11700000.0,"Operating Cash Flow":67400000.0,"Cash Flow From Continuing Operating Activities":67400000.0,"Change In Working Capital":6700000.0,"Change In Other Current Liabilities":6500000.0,"Change In Other Current Assets":-1900000.0,"Change In Payables And Accrued Expense":-2100000.0,"Change In Payable":-2100000.0,"Change In Account Payable":-2100000.0,"Change In Inventory":-7000000.0,"Change In Receivables":11200000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":2300000.0,"Provisionand Write Offof Assets":-1800000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-4500000.0,"Deferred Income Tax":-4500000.0,"Depreciation Amortization Depletion":11700000.0,"Depreciation And Amortization":11700000.0,"Amortization Cash Flow":1800000.0,"Amortization Of Intangibles":1800000.0,"Depreciation":9900000.0,"Operating Gains Losses":200000.0,"Pension And Employee Benefit Expense":200000.0,"Net Income From Continuing Operations":52500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-100000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-10500000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":200000.0,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}