{"ticker":"MWH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":202476708.0,"Share Issued":202476708.0,"Net Debt":null,"Total Debt":80523000.0,"Tangible Book Value":-344026000.0,"Invested Capital":458840000.0,"Working Capital":54379000.0,"Net Tangible Assets":-344026000.0,"Capital Lease Obligations":54203000.0,"Common Stock Equity":432520000.0,"Total Capitalization":452223000.0,"Total Equity Gross Minority Interest":811224000.0,"Minority Interest":378704000.0,"Stockholders Equity":432520000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-23358000.0,"Additional Paid In Capital":455857000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Total Liabilities Net Minority Interest":1145382000.0,"Total Non Current Liabilities Net Minority Interest":253111000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":172344000.0,"Non Current Deferred Liabilities":14353000.0,"Non Current Deferred Revenue":1289000.0,"Non Current Deferred Taxes Liabilities":5339000.0,"Long Term Debt And Capital Lease Obligation":59445000.0,"Long Term Capital Lease Obligation":39742000.0,"Long Term Debt":19703000.0,"Long Term Provisions":6969000.0,"Current Liabilities":892271000.0,"Current Deferred Liabilities":346295000.0,"Current Deferred Revenue":346295000.0,"Current Debt And Capital Lease Obligation":21078000.0,"Current Capital Lease Obligation":14461000.0,"Current Debt":6617000.0,"Other Current Borrowings":6617000.0,"Pensionand Other Post Retirement Benefit Plans Current":91446000.0,"Payables And Accrued Expenses":433452000.0,"Current Accrued Expenses":8011000.0,"Interest Payable":120000.0,"Payables":425441000.0,"Dueto Related Parties Current":null,"Total Tax Payable":12255000.0,"Accounts Payable":413186000.0,"Total Assets":1956606000.0,"Total Non Current Assets":1009956000.0,"Other Non Current Assets":8373000.0,"Non Current Deferred Assets":101302000.0,"Non Current Deferred Taxes Assets":101302000.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":776546000.0,"Other Intangible Assets":347511000.0,"Goodwill":429035000.0,"Net PPE":123735000.0,"Accumulated Depreciation":-70010000.0,"Gross PPE":193745000.0,"Leases":15255000.0,"Construction In Progress":1059000.0,"Other Properties":177431000.0,"Current Assets":946650000.0,"Other Current Assets":5531000.0,"Current Deferred Assets":13297000.0,"Prepaid Assets":97790000.0,"Receivables":445121000.0,"Other Receivables":2207000.0,"Accounts Receivable":285039000.0,"Cash Cash Equivalents And Short Term Investments":384911000.0,"Cash And Cash Equivalents":384911000.0},"2025-12-31":{"Ordinary Shares Number":199415436.0,"Share Issued":199415436.0,"Net Debt":27453000.0,"Total Debt":471866000.0,"Tangible Book Value":-339474000.0,"Invested Capital":874524000.0,"Working Capital":6446000.0,"Net Tangible Assets":-339474000.0,"Capital Lease Obligations":49537000.0,"Common Stock Equity":452195000.0,"Total Capitalization":865500000.0,"Total Equity Gross Minority Interest":455225000.0,"Minority Interest":3030000.0,"Stockholders Equity":452195000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-98139000.0,"Additional Paid In Capital":null,"Capital Stock":550334000.0,"Common Stock":550334000.0,"Total Liabilities Net Minority Interest":1361047000.0,"Total Non Current Liabilities Net Minority Interest":468208000.0,"Other Non Current Liabilities":null,"Employee Benefits":0.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":12044000.0,"Non Current Deferred Revenue":1362000.0,"Non Current Deferred Taxes Liabilities":5339000.0,"Long Term Debt And Capital Lease Obligation":449864000.0,"Long Term Capital Lease Obligation":36559000.0,"Long Term Debt":413305000.0,"Long Term Provisions":6300000.0,"Current Liabilities":892839000.0,"Current Deferred Liabilities":314119000.0,"Current Deferred Revenue":308619000.0,"Current Debt And Capital Lease Obligation":22002000.0,"Current Capital Lease Obligation":12978000.0,"Current Debt":9024000.0,"Other Current Borrowings":9024000.0,"Pensionand Other Post Retirement Benefit Plans Current":106184000.0,"Payables And Accrued Expenses":450534000.0,"Current Accrued Expenses":15776000.0,"Interest Payable":2918000.0,"Payables":434758000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":11905000.0,"Accounts Payable":422853000.0,"Total Assets":1816272000.0,"Total Non Current Assets":916987000.0,"Other Non Current Assets":1123000.0,"Non Current Deferred Assets":6052000.0,"Non Current Deferred Taxes Assets":null,"Investments And Advances":3750000.0,"Other Investments":3750000.0,"Goodwill And Other Intangible Assets":791669000.0,"Other Intangible Assets":362390000.0,"Goodwill":429279000.0,"Net PPE":114393000.0,"Accumulated Depreciation":-61925000.0,"Gross PPE":176318000.0,"Leases":15214000.0,"Construction In Progress":3340000.0,"Other Properties":157764000.0,"Current Assets":899285000.0,"Other Current Assets":3898000.0,"Current Deferred Assets":17734000.0,"Prepaid Assets":51021000.0,"Receivables":431756000.0,"Other Receivables":5968000.0,"Accounts Receivable":269044000.0,"Cash Cash Equivalents And Short Term Investments":394876000.0,"Cash And Cash Equivalents":394876000.0},"2025-09-30":{"Ordinary Shares Number":199415436.0,"Share Issued":199415436.0,"Net Debt":null,"Total Debt":70542000.0,"Tangible Book Value":-335238000.0,"Invested Capital":500125000.0,"Working Capital":-65468000.0,"Net Tangible Assets":-335238000.0,"Capital Lease Obligations":40942000.0,"Common Stock Equity":470525000.0,"Total Capitalization":493687000.0,"Total Equity Gross Minority Interest":715737000.0,"Minority Interest":245212000.0,"Stockholders Equity":470525000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Retained Earnings":-133674000.0,"Additional Paid In Capital":604179000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Total Liabilities Net Minority Interest":1098418000.0,"Total Non Current Liabilities Net Minority Interest":235798000.0,"Other Non Current Liabilities":11071000.0,"Employee Benefits":9474000.0,"Tradeand Other Payables Non Current":163844000.0,"Non Current Deferred Liabilities":8476000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":6183000.0,"Long Term Debt And Capital Lease Obligation":52407000.0,"Long Term Capital Lease Obligation":29245000.0,"Long Term Debt":23162000.0,"Long Term Provisions":1597000.0,"Current Liabilities":862620000.0,"Current Deferred Liabilities":348177000.0,"Current Deferred Revenue":342677000.0,"Current Debt And Capital Lease Obligation":18135000.0,"Current Capital Lease Obligation":11697000.0,"Current Debt":6438000.0,"Other Current Borrowings":6438000.0,"Pensionand Other Post Retirement Benefit Plans Current":54957000.0,"Payables And Accrued Expenses":441351000.0,"Current Accrued Expenses":107761000.0,"Interest Payable":11557000.0,"Payables":333590000.0,"Dueto Related Parties Current":3299000.0,"Total Tax Payable":null,"Accounts Payable":330291000.0,"Total Assets":1814155000.0,"Total Non Current Assets":1017004000.0,"Other Non Current Assets":5030000.0,"Non Current Deferred Assets":101666000.0,"Non Current Deferred Taxes Assets":101666000.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":805763000.0,"Other Intangible Assets":377723000.0,"Goodwill":428040000.0,"Net PPE":104545000.0,"Accumulated Depreciation":-55453000.0,"Gross PPE":159998000.0,"Leases":14695000.0,"Construction In Progress":4786000.0,"Other Properties":140517000.0,"Current Assets":797152000.0,"Other Current Assets":4199000.0,"Current Deferred Assets":18798000.0,"Prepaid Assets":73064000.0,"Receivables":530235000.0,"Other Receivables":9130000.0,"Accounts Receivable":382800000.0,"Cash Cash Equivalents And Short Term Investments":170856000.0,"Cash And Cash Equivalents":170856000.0},"2024-12-31":{"Ordinary Shares Number":199415436.0,"Share Issued":199415436.0,"Net Debt":176868000.0,"Total Debt":422428000.0,"Tangible Book Value":-417647000.0,"Invested Capital":775792000.0,"Working Capital":-75121000.0,"Net Tangible Assets":-417647000.0,"Capital Lease Obligations":37573000.0,"Common Stock Equity":390937000.0,"Total Capitalization":769546000.0,"Total Equity Gross Minority Interest":393447000.0,"Minority Interest":2510000.0,"Stockholders Equity":390937000.0,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":-247322000.0,"Additional Paid In Capital":null,"Capital Stock":638259000.0,"Common Stock":638259000.0,"Total Liabilities Net Minority Interest":1084584000.0,"Total Non Current Liabilities Net Minority Interest":421157000.0,"Other Non Current Liabilities":14534000.0,"Employee Benefits":9130000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":406623000.0,"Long Term Capital Lease Obligation":28014000.0,"Long Term Debt":378609000.0,"Long Term Provisions":5404000.0,"Current Liabilities":663427000.0,"Current Deferred Liabilities":241000000.0,"Current Deferred Revenue":241000000.0,"Current Debt And Capital Lease Obligation":15805000.0,"Current Capital Lease Obligation":9559000.0,"Current Debt":6246000.0,"Other Current Borrowings":6246000.0,"Pensionand Other Post Retirement Benefit Plans Current":43801000.0,"Payables And Accrued Expenses":362821000.0,"Current Accrued Expenses":19259000.0,"Interest Payable":10575000.0,"Payables":343562000.0,"Dueto Related Parties Current":4739000.0,"Total Tax Payable":8569000.0,"Accounts Payable":330254000.0,"Total Assets":1478031000.0,"Total Non Current Assets":889725000.0,"Other Non Current Assets":1742000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":null,"Investments And Advances":3750000.0,"Other Investments":3750000.0,"Goodwill And Other Intangible Assets":808584000.0,"Other Intangible Assets":398578000.0,"Goodwill":410006000.0,"Net PPE":75649000.0,"Accumulated Depreciation":-39342000.0,"Gross PPE":114991000.0,"Leases":13875000.0,"Construction In Progress":1031000.0,"Other Properties":100085000.0,"Current Assets":588306000.0,"Other Current Assets":3952000.0,"Current Deferred Assets":25204000.0,"Prepaid Assets":13812000.0,"Receivables":337351000.0,"Other Receivables":9189000.0,"Accounts Receivable":277962000.0,"Cash Cash Equivalents And Short Term Investments":207987000.0,"Cash And Cash Equivalents":207987000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4275200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":18067000.0,"Total Unusual Items":-10688000.0,"Total Unusual Items Excluding Goodwill":-10688000.0,"Net Income From Continuing Operation Net Minority Interest":-23358000.0,"Reconciled Depreciation":23730000.0,"Reconciled Cost Of Revenue":548881000.0,"EBITDA":7379000.0,"EBIT":-16351000.0,"Net Interest Income":-5447000.0,"Interest Expense":6897000.0,"Interest Income":1450000.0,"Normalized Income":-16945200.0,"Net Income From Continuing And Discontinued Operation":-23358000.0,"Total Expenses":683986000.0,"Total Operating Income As Reported":7181000.0,"Diluted Average Shares":115348571.0,"Basic Average Shares":115348571.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-23358000.0,"Net Income Common Stockholders":-23358000.0,"Net Income":-23358000.0,"Minority Interests":4056000.0,"Net Income Including Noncontrolling Interests":-27414000.0,"Net Income Continuous Operations":-27414000.0,"Tax Provision":4166000.0,"Pretax Income":-23248000.0,"Other Income Expense":-10620000.0,"Other Non Operating Income Expenses":68000.0,"Special Income Charges":-10688000.0,"Other Special Charges":10688000.0,"Net Non Operating Interest Income Expense":-5447000.0,"Interest Expense Non Operating":6897000.0,"Interest Income Non Operating":1450000.0,"Operating Income":-7181000.0,"Operating Expense":126254000.0,"Depreciation Amortization Depletion Income Statement":14879000.0,"Depreciation And Amortization In Income Statement":14879000.0,"Amortization":14879000.0,"Amortization Of Intangibles Income Statement":14879000.0,"Selling General And Administration":111375000.0,"Gross Profit":119073000.0,"Cost Of Revenue":557732000.0,"Total Revenue":676805000.0,"Operating Revenue":676805000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":73218000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":67417000.0,"Reconciled Depreciation":23651000.0,"Reconciled Cost Of Revenue":641440000.0,"EBITDA":73218000.0,"EBIT":49567000.0,"Net Interest Income":-47065000.0,"Interest Expense":48317000.0,"Interest Income":1252000.0,"Normalized Income":67417000.0,"Net Income From Continuing And Discontinued Operation":67417000.0,"Total Expenses":748383000.0,"Total Operating Income As Reported":45247000.0,"Diluted Average Shares":199415436.0,"Basic Average Shares":199415436.0,"Diluted EPS":0.178196,"Basic EPS":0.178196,"Diluted NI Availto Com Stockholders":67417000.0,"Net Income Common Stockholders":67417000.0,"Net Income":67417000.0,"Minority Interests":49985000.0,"Net Income Including Noncontrolling Interests":17432000.0,"Net Income Continuous Operations":17432000.0,"Tax Provision":-16182000.0,"Pretax Income":1250000.0,"Other Income Expense":3068000.0,"Other Non Operating Income Expenses":3068000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-47065000.0,"Interest Expense Non Operating":48317000.0,"Interest Income Non Operating":1252000.0,"Operating Income":45247000.0,"Operating Expense":98625000.0,"Depreciation Amortization Depletion Income Statement":15333000.0,"Depreciation And Amortization In Income Statement":15333000.0,"Amortization":15333000.0,"Amortization Of Intangibles Income Statement":15333000.0,"Selling General And Administration":83292000.0,"Gross Profit":143872000.0,"Cost Of Revenue":649758000.0,"Total Revenue":793630000.0,"Operating Revenue":787361000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":32023000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-714000.0,"Reconciled Depreciation":19572000.0,"Reconciled Cost Of Revenue":342944000.0,"EBITDA":32023000.0,"EBIT":12451000.0,"Net Interest Income":-9419000.0,"Interest Expense":12691000.0,"Interest Income":3272000.0,"Normalized Income":-714000.0,"Net Income From Continuing And Discontinued Operation":-714000.0,"Total Expenses":398586000.0,"Total Operating Income As Reported":-9261000.0,"Diluted Average Shares":199415436.0,"Basic Average Shares":112273571.0,"Diluted EPS":-0.006359,"Basic EPS":-0.006359,"Diluted NI Availto Com Stockholders":-714000.0,"Net Income Common Stockholders":-714000.0,"Net Income":-714000.0,"Minority Interests":-212000.0,"Net Income Including Noncontrolling Interests":-502000.0,"Net Income Continuous Operations":-502000.0,"Tax Provision":262000.0,"Pretax Income":-240000.0,"Other Income Expense":-82000.0,"Other Non Operating Income Expenses":-82000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-9419000.0,"Interest Expense Non Operating":12691000.0,"Interest Income Non Operating":3272000.0,"Operating Income":9261000.0,"Operating Expense":49838000.0,"Depreciation Amortization Depletion Income Statement":13768000.0,"Depreciation And Amortization In Income Statement":13768000.0,"Amortization":13768000.0,"Amortization Of Intangibles Income Statement":13768000.0,"Selling General And Administration":36070000.0,"Gross Profit":59099000.0,"Cost Of Revenue":348748000.0,"Total Revenue":407847000.0,"Operating Revenue":407847000.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.113895,"Normalized EBITDA":45282000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":49777000.0,"Reconciled Depreciation":22163000.0,"Reconciled Cost Of Revenue":353655000.0,"EBITDA":45282000.0,"EBIT":23119000.0,"Net Interest Income":40600000.0,"Interest Expense":-37955000.0,"Interest Income":2645000.0,"Normalized Income":49777000.0,"Net Income From Continuing And Discontinued Operation":49777000.0,"Total Expenses":416173000.0,"Total Operating Income As Reported":-105088000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":49777000.0,"Net Income Common Stockholders":49777000.0,"Net Income":49777000.0,"Minority Interests":-4341000.0,"Net Income Including Noncontrolling Interests":54118000.0,"Net Income Continuous Operations":54118000.0,"Tax Provision":6956000.0,"Pretax Income":61074000.0,"Other Income Expense":-4302000.0,"Other Non Operating Income Expenses":96000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":40600000.0,"Interest Expense Non Operating":-37955000.0,"Interest Income Non Operating":2645000.0,"Operating Income":24776000.0,"Operating Expense":56724000.0,"Depreciation Amortization Depletion Income Statement":16369000.0,"Depreciation And Amortization In Income Statement":16369000.0,"Amortization":16369000.0,"Amortization Of Intangibles Income Statement":16369000.0,"Selling General And Administration":40355000.0,"Gross Profit":81500000.0,"Cost Of Revenue":359449000.0,"Total Revenue":440949000.0,"Operating Revenue":440862000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":3801000.0,"Repayment Of Debt":-409627000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":552542000.0,"Capital Expenditure":-10440000.0,"Interest Paid Supplemental Data":8572000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":384911000.0,"Beginning Cash Position":394876000.0,"Changes In Cash":-9965000.0,"Financing Cash Flow":-13766000.0,"Cash Flow From Continuing Financing Activities":-13766000.0,"Net Other Financing Charges":-11836000.0,"Cash Dividends Paid":-144845000.0,"Common Stock Dividend Paid":-144845000.0,"Net Common Stock Issuance":552542000.0,"Common Stock Issuance":552542000.0,"Net Issuance Payments Of Debt":-409627000.0,"Net Long Term Debt Issuance":-409627000.0,"Long Term Debt Payments":-409627000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10440000.0,"Cash Flow From Continuing Investing Activities":-10440000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-10440000.0,"Sale Of PPE":null,"Purchase Of PPE":-10440000.0,"Operating Cash Flow":14241000.0,"Cash Flow From Continuing Operating Activities":14241000.0,"Change In Working Capital":-57716000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":65026000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":3939000.0,"Depreciation Amortization Depletion":23730000.0,"Depreciation And Amortization":23730000.0,"Operating Gains Losses":6676000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-27414000.0},"2025-12-31":{"Free Cash Flow":200745000.0,"Repayment Of Debt":-5370000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8248000.0,"Interest Paid Supplemental Data":19751000.0,"Income Tax Paid Supplemental Data":1272000.0,"End Cash Position":394876000.0,"Beginning Cash Position":208069000.0,"Changes In Cash":186807000.0,"Financing Cash Flow":-13677000.0,"Cash Flow From Continuing Financing Activities":-13677000.0,"Net Other Financing Charges":-3691000.0,"Cash Dividends Paid":-4616000.0,"Common Stock Dividend Paid":-4616000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5370000.0,"Net Long Term Debt Issuance":-5370000.0,"Long Term Debt Payments":-5370000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8509000.0,"Cash Flow From Continuing Investing Activities":-8509000.0,"Net Business Purchase And Sale":-261000.0,"Purchase Of Business":-261000.0,"Net PPE Purchase And Sale":-8248000.0,"Sale Of PPE":null,"Purchase Of PPE":-8248000.0,"Operating Cash Flow":208993000.0,"Cash Flow From Continuing Operating Activities":208993000.0,"Change In Working Capital":124819000.0,"Change In Other Working Capital":-33278000.0,"Change In Other Current Liabilities":3940000.0,"Change In Other Current Assets":28518000.0,"Change In Payables And Accrued Expense":30439000.0,"Change In Receivables":95200000.0,"Changes In Account Receivables":113640000.0,"Other Non Cash Items":-18000.0,"Stock Based Compensation":24455000.0,"Provisionand Write Offof Assets":113000.0,"Asset Impairment Charge":213000.0,"Depreciation Amortization Depletion":23651000.0,"Depreciation And Amortization":23651000.0,"Operating Gains Losses":291000.0,"Gain Loss On Investment Securities":-4000.0,"Gain Loss On Sale Of PPE":295000.0,"Net Income From Continuing Operations":35469000.0},"2025-03-31":{"Free Cash Flow":17397000.0,"Repayment Of Debt":-4758000.0,"Issuance Of Debt":47000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2778000.0,"Interest Paid Supplemental Data":12073000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":209026000.0,"Beginning Cash Position":207987000.0,"Changes In Cash":1039000.0,"Financing Cash Flow":-5602000.0,"Cash Flow From Continuing Financing Activities":-5602000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-47844000.0,"Common Stock Dividend Paid":-47844000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":42242000.0,"Net Long Term Debt Issuance":42242000.0,"Long Term Debt Payments":-4758000.0,"Long Term Debt Issuance":47000000.0,"Investing Cash Flow":-13534000.0,"Cash Flow From Continuing Investing Activities":-13534000.0,"Net Business Purchase And Sale":-10756000.0,"Purchase Of Business":-10756000.0,"Net PPE Purchase And Sale":-2778000.0,"Sale Of PPE":null,"Purchase Of PPE":-2778000.0,"Operating Cash Flow":20175000.0,"Cash Flow From Continuing Operating Activities":20175000.0,"Change In Working Capital":386000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":719000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":19572000.0,"Depreciation And Amortization":19572000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-502000.0},"2024-12-31":{"Free Cash Flow":145827000.0,"Repayment Of Debt":-21960000.0,"Issuance Of Debt":58000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3105000.0,"Interest Paid Supplemental Data":4533000.0,"Income Tax Paid Supplemental Data":121000.0,"End Cash Position":207987000.0,"Beginning Cash Position":97418000.0,"Changes In Cash":110569000.0,"Financing Cash Flow":-35258000.0,"Cash Flow From Continuing Financing Activities":-35258000.0,"Net Other Financing Charges":-8785000.0,"Cash Dividends Paid":-4571000.0,"Common Stock Dividend Paid":-4571000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-21902000.0,"Net Long Term Debt Issuance":-21902000.0,"Long Term Debt Payments":-21960000.0,"Long Term Debt Issuance":58000.0,"Investing Cash Flow":-3105000.0,"Cash Flow From Continuing Investing Activities":-3105000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3105000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3105000.0,"Operating Cash Flow":148932000.0,"Cash Flow From Continuing Operating Activities":148932000.0,"Change In Working Capital":108583000.0,"Change In Other Working Capital":18767000.0,"Change In Other Current Liabilities":624000.0,"Change In Other Current Assets":-1173000.0,"Change In Payables And Accrued Expense":7112000.0,"Change In Receivables":83253000.0,"Changes In Account Receivables":24336000.0,"Other Non Cash Items":2381000.0,"Stock Based Compensation":2722000.0,"Provisionand Write Offof Assets":-134000.0,"Asset Impairment Charge":457000.0,"Depreciation Amortization Depletion":22163000.0,"Depreciation And Amortization":22163000.0,"Operating Gains Losses":2975000.0,"Gain Loss On Investment Securities":-193000.0,"Gain Loss On Sale Of PPE":107000.0,"Net Income From Continuing Operations":9785000.0}}}