{"ticker":"MX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":21808596.0,"Ordinary Shares Number":36440854.0,"Share Issued":58249450.0,"Total Debt":44139000.0,"Tangible Book Value":232399000.0,"Invested Capital":275089000.0,"Working Capital":98306000.0,"Net Tangible Assets":232399000.0,"Common Stock Equity":232803000.0,"Total Capitalization":248658000.0,"Total Equity Gross Minority Interest":232803000.0,"Stockholders Equity":232803000.0,"Gains Losses Not Affecting Retained Earnings":-30251000.0,"Other Equity Adjustments":-30251000.0,"Treasury Stock":229910000.0,"Retained Earnings":210205000.0,"Additional Paid In Capital":282178000.0,"Capital Stock":581000.0,"Common Stock":581000.0,"Total Liabilities Net Minority Interest":102662000.0,"Total Non Current Liabilities Net Minority Interest":30945000.0,"Other Non Current Liabilities":2921000.0,"Employee Benefits":11660000.0,"Non Current Pension And Other Postretirement Benefit Plans":11660000.0,"Long Term Debt And Capital Lease Obligation":16364000.0,"Long Term Capital Lease Obligation":509000.0,"Long Term Debt":15855000.0,"Current Liabilities":71717000.0,"Other Current Liabilities":6264000.0,"Current Debt And Capital Lease Obligation":27775000.0,"Current Capital Lease Obligation":1344000.0,"Current Debt":26431000.0,"Other Current Borrowings":26431000.0,"Payables And Accrued Expenses":37678000.0,"Current Accrued Expenses":5379000.0,"Payables":32299000.0,"Other Payable":10813000.0,"Total Tax Payable":156000.0,"Income Tax Payable":45000.0,"Accounts Payable":21330000.0,"Total Assets":335465000.0,"Total Non Current Assets":165442000.0,"Other Non Current Assets":6416000.0,"Non Current Prepaid Assets":531000.0,"Non Current Deferred Assets":61222000.0,"Non Current Deferred Taxes Assets":61222000.0,"Goodwill And Other Intangible Assets":404000.0,"Other Intangible Assets":404000.0,"Net PPE":96869000.0,"Accumulated Depreciation":-119380000.0,"Gross PPE":216249000.0,"Construction In Progress":23652000.0,"Other Properties":30156000.0,"Machinery Furniture Equipment":128225000.0,"Buildings And Improvements":23143000.0,"Land And Improvements":11073000.0,"Properties":0.0,"Current Assets":170023000.0,"Other Current Assets":3681000.0,"Restricted Cash":4970000.0,"Prepaid Assets":5591000.0,"Inventory":32848000.0,"Inventories Adjustments Allowances":-6143000.0,"Finished Goods":8310000.0,"Work In Process":26447000.0,"Raw Materials":4234000.0,"Receivables":28379000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4203000.0,"Notes Receivable":null,"Accounts Receivable":24176000.0,"Cash Cash Equivalents And Short Term Investments":94554000.0,"Cash And Cash Equivalents":94554000.0},"2025-12-31":{"Treasury Shares Number":21808596.0,"Ordinary Shares Number":36219100.0,"Share Issued":58027696.0,"Total Debt":46716000.0,"Tangible Book Value":247796000.0,"Invested Capital":292849000.0,"Working Capital":133445000.0,"Net Tangible Assets":247796000.0,"Common Stock Equity":248250000.0,"Total Capitalization":292849000.0,"Total Equity Gross Minority Interest":248250000.0,"Stockholders Equity":248250000.0,"Gains Losses Not Affecting Retained Earnings":-18808000.0,"Other Equity Adjustments":-18808000.0,"Treasury Stock":229910000.0,"Retained Earnings":214852000.0,"Additional Paid In Capital":281537000.0,"Capital Stock":579000.0,"Common Stock":579000.0,"Total Liabilities Net Minority Interest":103279000.0,"Total Non Current Liabilities Net Minority Interest":59869000.0,"Other Non Current Liabilities":3078000.0,"Employee Benefits":11502000.0,"Non Current Pension And Other Postretirement Benefit Plans":11502000.0,"Long Term Debt And Capital Lease Obligation":45289000.0,"Long Term Capital Lease Obligation":690000.0,"Long Term Debt":44599000.0,"Current Liabilities":43410000.0,"Other Current Liabilities":2681000.0,"Current Debt And Capital Lease Obligation":1427000.0,"Current Capital Lease Obligation":1427000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":39302000.0,"Current Accrued Expenses":6922000.0,"Payables":32380000.0,"Other Payable":11444000.0,"Total Tax Payable":88000.0,"Income Tax Payable":81000.0,"Accounts Payable":20848000.0,"Total Assets":351529000.0,"Total Non Current Assets":174674000.0,"Other Non Current Assets":7114000.0,"Non Current Prepaid Assets":584000.0,"Non Current Deferred Assets":64248000.0,"Non Current Deferred Taxes Assets":64248000.0,"Goodwill And Other Intangible Assets":454000.0,"Other Intangible Assets":454000.0,"Net PPE":102274000.0,"Accumulated Depreciation":-128171000.0,"Gross PPE":230445000.0,"Construction In Progress":22464000.0,"Other Properties":34907000.0,"Machinery Furniture Equipment":137024000.0,"Buildings And Improvements":24371000.0,"Land And Improvements":11679000.0,"Properties":0.0,"Current Assets":176855000.0,"Other Current Assets":3782000.0,"Restricted Cash":1200000.0,"Prepaid Assets":5062000.0,"Inventory":34151000.0,"Inventories Adjustments Allowances":-6834000.0,"Finished Goods":7542000.0,"Work In Process":29245000.0,"Raw Materials":4198000.0,"Receivables":28904000.0,"Receivables Adjustments Allowances":-361000.0,"Other Receivables":2882000.0,"Notes Receivable":56000.0,"Accounts Receivable":26327000.0,"Cash Cash Equivalents And Short Term Investments":103756000.0,"Cash And Cash Equivalents":103756000.0},"2025-09-30":{"Treasury Shares Number":21725834.0,"Ordinary Shares Number":35948422.0,"Share Issued":57674256.0,"Total Debt":41381000.0,"Tangible Book Value":254851000.0,"Invested Capital":294284000.0,"Working Capital":151684000.0,"Net Tangible Assets":254851000.0,"Common Stock Equity":255349000.0,"Total Capitalization":294284000.0,"Total Equity Gross Minority Interest":255349000.0,"Stockholders Equity":255349000.0,"Gains Losses Not Affecting Retained Earnings":-19433000.0,"Other Equity Adjustments":-19433000.0,"Treasury Stock":229700000.0,"Retained Earnings":222931000.0,"Additional Paid In Capital":280975000.0,"Capital Stock":576000.0,"Common Stock":576000.0,"Total Liabilities Net Minority Interest":104257000.0,"Total Non Current Liabilities Net Minority Interest":58578000.0,"Other Non Current Liabilities":4412000.0,"Employee Benefits":14213000.0,"Non Current Pension And Other Postretirement Benefit Plans":14213000.0,"Long Term Debt And Capital Lease Obligation":39953000.0,"Long Term Capital Lease Obligation":1018000.0,"Long Term Debt":38935000.0,"Current Liabilities":45679000.0,"Other Current Liabilities":2308000.0,"Current Debt And Capital Lease Obligation":1428000.0,"Current Capital Lease Obligation":1428000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":41943000.0,"Current Accrued Expenses":11007000.0,"Payables":30936000.0,"Other Payable":12334000.0,"Total Tax Payable":1056000.0,"Income Tax Payable":44000.0,"Accounts Payable":17546000.0,"Total Assets":359606000.0,"Total Non Current Assets":162243000.0,"Other Non Current Assets":8241000.0,"Non Current Prepaid Assets":590000.0,"Non Current Deferred Assets":55573000.0,"Non Current Deferred Taxes Assets":55573000.0,"Goodwill And Other Intangible Assets":498000.0,"Other Intangible Assets":498000.0,"Net PPE":97341000.0,"Accumulated Depreciation":-128790000.0,"Gross PPE":226131000.0,"Construction In Progress":14986000.0,"Other Properties":35711000.0,"Machinery Furniture Equipment":138733000.0,"Buildings And Improvements":24750000.0,"Land And Improvements":11951000.0,"Properties":0.0,"Current Assets":197363000.0,"Other Current Assets":10375000.0,"Restricted Cash":0.0,"Prepaid Assets":6022000.0,"Inventory":37375000.0,"Inventories Adjustments Allowances":-6573000.0,"Finished Goods":7897000.0,"Work In Process":31135000.0,"Raw Materials":4916000.0,"Receivables":35586000.0,"Receivables Adjustments Allowances":null,"Other Receivables":4155000.0,"Notes Receivable":null,"Accounts Receivable":31431000.0,"Cash Cash Equivalents And Short Term Investments":108005000.0,"Cash And Cash Equivalents":108005000.0},"2025-06-30":{"Treasury Shares Number":21627237.0,"Ordinary Shares Number":35954038.0,"Share Issued":57581275.0,"Total Debt":39462000.0,"Tangible Book Value":269662000.0,"Invested Capital":306670000.0,"Working Capital":156538000.0,"Net Tangible Assets":269662000.0,"Common Stock Equity":270162000.0,"Total Capitalization":306670000.0,"Total Equity Gross Minority Interest":270162000.0,"Stockholders Equity":270162000.0,"Gains Losses Not Affecting Retained Earnings":-17906000.0,"Other Equity Adjustments":-17906000.0,"Treasury Stock":229381000.0,"Retained Earnings":236021000.0,"Additional Paid In Capital":280853000.0,"Capital Stock":575000.0,"Common Stock":575000.0,"Total Liabilities Net Minority Interest":100369000.0,"Total Non Current Liabilities Net Minority Interest":57453000.0,"Other Non Current Liabilities":5315000.0,"Employee Benefits":14248000.0,"Non Current Pension And Other Postretirement Benefit Plans":14248000.0,"Long Term Debt And Capital Lease Obligation":37890000.0,"Long Term Capital Lease Obligation":1382000.0,"Long Term Debt":36508000.0,"Current Liabilities":42916000.0,"Other Current Liabilities":1483000.0,"Current Debt And Capital Lease Obligation":1572000.0,"Current Capital Lease Obligation":1572000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":39861000.0,"Current Accrued Expenses":7752000.0,"Payables":32109000.0,"Other Payable":11900000.0,"Total Tax Payable":761000.0,"Income Tax Payable":84000.0,"Accounts Payable":19448000.0,"Total Assets":370531000.0,"Total Non Current Assets":171077000.0,"Other Non Current Assets":15804000.0,"Non Current Prepaid Assets":255000.0,"Non Current Deferred Assets":57298000.0,"Non Current Deferred Taxes Assets":57298000.0,"Goodwill And Other Intangible Assets":500000.0,"Other Intangible Assets":500000.0,"Net PPE":97220000.0,"Accumulated Depreciation":-131561000.0,"Gross PPE":228781000.0,"Construction In Progress":12269000.0,"Other Properties":39476000.0,"Machinery Furniture Equipment":141153000.0,"Buildings And Improvements":23705000.0,"Land And Improvements":12178000.0,"Properties":0.0,"Current Assets":199454000.0,"Other Current Assets":4926000.0,"Restricted Cash":0.0,"Prepaid Assets":6518000.0,"Inventory":37571000.0,"Inventories Adjustments Allowances":-8495000.0,"Finished Goods":6747000.0,"Work In Process":34517000.0,"Raw Materials":4802000.0,"Receivables":37113000.0,"Receivables Adjustments Allowances":null,"Other Receivables":8329000.0,"Notes Receivable":null,"Accounts Receivable":28784000.0,"Cash Cash Equivalents And Short Term Investments":113326000.0,"Cash And Cash Equivalents":113326000.0},"2025-03-31":{"Treasury Shares Number":20895680.0,"Ordinary Shares Number":36675789.0,"Share Issued":57571469.0,"Total Debt":30850000.0,"Tangible Book Value":268701000.0,"Invested Capital":296477000.0,"Working Capital":167687000.0,"Net Tangible Assets":268701000.0,"Common Stock Equity":269201000.0,"Total Capitalization":296477000.0,"Total Equity Gross Minority Interest":269201000.0,"Stockholders Equity":269201000.0,"Gains Losses Not Affecting Retained Earnings":-20477000.0,"Other Equity Adjustments":-20477000.0,"Treasury Stock":227047000.0,"Retained Earnings":235698000.0,"Additional Paid In Capital":280452000.0,"Capital Stock":575000.0,"Common Stock":575000.0,"Total Liabilities Net Minority Interest":104666000.0,"Total Non Current Liabilities Net Minority Interest":56879000.0,"Other Non Current Liabilities":9681000.0,"Employee Benefits":18041000.0,"Non Current Pension And Other Postretirement Benefit Plans":18041000.0,"Long Term Debt And Capital Lease Obligation":29157000.0,"Long Term Capital Lease Obligation":1881000.0,"Long Term Debt":27276000.0,"Current Liabilities":47787000.0,"Other Current Liabilities":2241000.0,"Current Debt And Capital Lease Obligation":1693000.0,"Current Capital Lease Obligation":1693000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":43853000.0,"Current Accrued Expenses":7037000.0,"Payables":36816000.0,"Other Payable":10522000.0,"Total Tax Payable":1811000.0,"Income Tax Payable":52000.0,"Accounts Payable":24483000.0,"Total Assets":373867000.0,"Total Non Current Assets":158393000.0,"Other Non Current Assets":20390000.0,"Non Current Prepaid Assets":177000.0,"Non Current Deferred Assets":53435000.0,"Non Current Deferred Taxes Assets":53435000.0,"Goodwill And Other Intangible Assets":500000.0,"Other Intangible Assets":500000.0,"Net PPE":83891000.0,"Accumulated Depreciation":-118685000.0,"Gross PPE":202576000.0,"Construction In Progress":4382000.0,"Other Properties":37664000.0,"Machinery Furniture Equipment":127341000.0,"Buildings And Improvements":21925000.0,"Land And Improvements":11264000.0,"Properties":0.0,"Current Assets":215474000.0,"Other Current Assets":4017000.0,"Restricted Cash":2080000.0,"Prepaid Assets":10591000.0,"Inventory":32633000.0,"Inventories Adjustments Allowances":-8754000.0,"Finished Goods":7901000.0,"Work In Process":29743000.0,"Raw Materials":3743000.0,"Receivables":33499000.0,"Receivables Adjustments Allowances":null,"Other Receivables":5229000.0,"Notes Receivable":null,"Accounts Receivable":28270000.0,"Cash Cash Equivalents And Short Term Investments":132654000.0,"Cash And Cash Equivalents":132654000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-493000.0,"Other Receivables":null,"Notes Receivable":77000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":36454812.0,"Basic Average Shares":36454812.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-33220.287661,"Tax Rate For Calcs":0.288872,"Normalized EBITDA":-3235000.0,"Total Unusual Items":-115000.0,"Total Unusual Items Excluding Goodwill":-115000.0,"Net Income From Continuing Operation Net Minority Interest":-4697000.0,"Reconciled Depreciation":2882000.0,"Reconciled Cost Of Revenue":39014000.0,"EBITDA":-3350000.0,"EBIT":-6232000.0,"Net Interest Income":690000.0,"Interest Expense":373000.0,"Interest Income":1063000.0,"Normalized Income":-4615220.287661,"Net Income From Continuing And Discontinued Operation":-4647000.0,"Total Expenses":53378000.0,"Total Operating Income As Reported":-7170000.0,"Diluted Average Shares":36407581.0,"Basic Average Shares":36407581.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-4647000.0,"Net Income Common Stockholders":-4647000.0,"Net Income":-4647000.0,"Net Income Including Noncontrolling Interests":-4647000.0,"Net Income Discontinuous Operations":50000.0,"Net Income Continuous Operations":-4697000.0,"Tax Provision":-1908000.0,"Pretax Income":-6605000.0,"Other Income Expense":-125000.0,"Other Non Operating Income Expenses":-10000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-115000.0,"Net Non Operating Interest Income Expense":690000.0,"Interest Expense Non Operating":373000.0,"Interest Income Non Operating":1063000.0,"Operating Income":-7170000.0,"Operating Expense":14364000.0,"Other Operating Expenses":null,"Research And Development":6698000.0,"Selling General And Administration":7666000.0,"Gross Profit":7194000.0,"Cost Of Revenue":39014000.0,"Total Revenue":46208000.0,"Operating Revenue":46208000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1534320.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":-8163000.0,"Total Unusual Items":-6393000.0,"Total Unusual Items Excluding Goodwill":-6393000.0,"Net Income From Continuing Operation Net Minority Interest":-8792000.0,"Reconciled Depreciation":3023000.0,"Reconciled Cost Of Revenue":36792000.0,"EBITDA":-14556000.0,"EBIT":-17579000.0,"Net Interest Income":853000.0,"Interest Expense":393000.0,"Interest Income":1246000.0,"Normalized Income":-3933320.0,"Net Income From Continuing And Discontinued Operation":-8079000.0,"Total Expenses":53016000.0,"Total Operating Income As Reported":-12446000.0,"Diluted Average Shares":35979697.0,"Basic Average Shares":35979697.0,"Diluted EPS":-0.22,"Basic EPS":-0.22,"Diluted NI Availto Com Stockholders":-8079000.0,"Net Income Common Stockholders":-8079000.0,"Net Income":-8079000.0,"Net Income Including Noncontrolling Interests":-8079000.0,"Net Income Discontinuous Operations":713000.0,"Net Income Continuous Operations":-8792000.0,"Tax Provision":-9180000.0,"Pretax Income":-17972000.0,"Other Income Expense":-6379000.0,"Other Non Operating Income Expenses":14000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-6393000.0,"Net Non Operating Interest Income Expense":853000.0,"Interest Expense Non Operating":393000.0,"Interest Income Non Operating":1246000.0,"Operating Income":-12446000.0,"Operating Expense":16224000.0,"Other Operating Expenses":null,"Research And Development":7599000.0,"Selling General And Administration":8625000.0,"Gross Profit":3778000.0,"Cost Of Revenue":36792000.0,"Total Revenue":40570000.0,"Operating Revenue":40570000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2334567.968063,"Tax Rate For Calcs":0.282157,"Normalized EBITDA":-2759000.0,"Total Unusual Items":-8274000.0,"Total Unusual Items Excluding Goodwill":-8274000.0,"Net Income From Continuing Operation Net Minority Interest":-10609000.0,"Reconciled Depreciation":3277000.0,"Reconciled Cost Of Revenue":37405000.0,"EBITDA":-11033000.0,"EBIT":-14310000.0,"Net Interest Income":786000.0,"Interest Expense":469000.0,"Interest Income":1255000.0,"Normalized Income":-4669567.968063,"Net Income From Continuing And Discontinued Operation":-13090000.0,"Total Expenses":53490000.0,"Total Operating Income As Reported":-11538000.0,"Diluted Average Shares":35934406.0,"Basic Average Shares":35934406.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-13090000.0,"Net Income Common Stockholders":-13090000.0,"Net Income":-13090000.0,"Net Income Including Noncontrolling Interests":-13090000.0,"Net Income Discontinuous Operations":-2481000.0,"Net Income Continuous Operations":-10609000.0,"Tax Provision":-4170000.0,"Pretax Income":-14779000.0,"Other Income Expense":-8021000.0,"Other Non Operating Income Expenses":253000.0,"Special Income Charges":-3994000.0,"Restructuring And Mergern Acquisition":3994000.0,"Gain On Sale Of Security":-4280000.0,"Net Non Operating Interest Income Expense":786000.0,"Interest Expense Non Operating":469000.0,"Interest Income Non Operating":1255000.0,"Operating Income":-7544000.0,"Operating Expense":16085000.0,"Other Operating Expenses":null,"Research And Development":7773000.0,"Selling General And Administration":8312000.0,"Gross Profit":8541000.0,"Cost Of Revenue":37405000.0,"Total Revenue":45946000.0,"Operating Revenue":45946000.0},"2025-06-30":{"Tax Effect Of Unusual Items":2594400.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":-2670000.0,"Total Unusual Items":10810000.0,"Total Unusual Items Excluding Goodwill":10810000.0,"Net Income From Continuing Operation Net Minority Interest":8486000.0,"Reconciled Depreciation":3388000.0,"Reconciled Cost Of Revenue":37910000.0,"EBITDA":8140000.0,"EBIT":4752000.0,"Net Interest Income":922000.0,"Interest Expense":402000.0,"Interest Income":1324000.0,"Normalized Income":270400.0,"Net Income From Continuing And Discontinued Operation":323000.0,"Total Expenses":55060000.0,"Total Operating Income As Reported":-7438000.0,"Diluted Average Shares":36768647.0,"Basic Average Shares":36083703.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":323000.0,"Net Income Common Stockholders":323000.0,"Net Income":323000.0,"Net Income Including Noncontrolling Interests":323000.0,"Net Income Discontinuous Operations":-8163000.0,"Net Income Continuous Operations":8486000.0,"Tax Provision":-4136000.0,"Pretax Income":4350000.0,"Other Income Expense":10866000.0,"Other Non Operating Income Expenses":56000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":10810000.0,"Net Non Operating Interest Income Expense":922000.0,"Interest Expense Non Operating":402000.0,"Interest Income Non Operating":1324000.0,"Operating Income":-7438000.0,"Operating Expense":17150000.0,"Other Operating Expenses":846000.0,"Research And Development":6983000.0,"Selling General And Administration":9321000.0,"Gross Profit":9712000.0,"Cost Of Revenue":37910000.0,"Total Revenue":47622000.0,"Operating Revenue":47622000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-36479.110512,"Tax Rate For Calcs":0.090072,"Normalized EBITDA":-351000.0,"Total Unusual Items":-405000.0,"Total Unusual Items Excluding Goodwill":-405000.0,"Net Income From Continuing Operation Net Minority Interest":-4051000.0,"Reconciled Depreciation":3273000.0,"Reconciled Cost Of Revenue":35360000.0,"EBITDA":-756000.0,"EBIT":-4029000.0,"Net Interest Income":1117000.0,"Interest Expense":423000.0,"Interest Income":1540000.0,"Normalized Income":-3682479.110512,"Net Income From Continuing And Discontinued Operation":-8878000.0,"Total Expenses":50000000.0,"Total Operating Income As Reported":-5278000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-8878000.0,"Net Income Common Stockholders":-8878000.0,"Net Income":-8878000.0,"Net Income Including Noncontrolling Interests":-8878000.0,"Net Income Discontinuous Operations":-4827000.0,"Net Income Continuous Operations":-4051000.0,"Tax Provision":-401000.0,"Pretax Income":-4452000.0,"Other Income Expense":-291000.0,"Other Non Operating Income Expenses":114000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-405000.0,"Net Non Operating Interest Income Expense":1117000.0,"Interest Expense Non Operating":423000.0,"Interest Income Non Operating":1540000.0,"Operating Income":-5278000.0,"Operating Expense":14640000.0,"Other Operating Expenses":null,"Research And Development":5437000.0,"Selling General And Administration":9203000.0,"Gross Profit":9362000.0,"Cost Of Revenue":35360000.0,"Total Revenue":44722000.0,"Operating Revenue":44722000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-6654000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2383000.0,"Repurchase Of Capital Stock":-176000.0,"Repayment Of Debt":-144000.0,"Issuance Of Debt":null,"Capital Expenditure":-3939000.0,"Interest Paid Supplemental Data":384000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":94554000.0,"Beginning Cash Position":103756000.0,"Effect Of Exchange Rate Changes":-4496000.0,"Changes In Cash":-4706000.0,"Financing Cash Flow":-320000.0,"Cash Flow From Continuing Financing Activities":-320000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-176000.0,"Common Stock Payments":-176000.0,"Net Issuance Payments Of Debt":-144000.0,"Net Long Term Debt Issuance":-144000.0,"Long Term Debt Payments":-144000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5942000.0,"Cash Flow From Continuing Investing Activities":-5942000.0,"Net Other Investing Changes":1733000.0,"Net Investment Purchase And Sale":-3785000.0,"Sale Of Investment":null,"Purchase Of Investment":-3785000.0,"Net Intangibles Purchase And Sale":-24000.0,"Purchase Of Intangibles":-24000.0,"Net PPE Purchase And Sale":-3866000.0,"Sale Of PPE":49000.0,"Purchase Of PPE":-3915000.0,"Operating Cash Flow":1556000.0,"Cash Flow From Continuing Operating Activities":1556000.0,"Change In Working Capital":-2329000.0,"Change In Other Working Capital":-187000.0,"Change In Other Current Liabilities":646000.0,"Change In Other Current Assets":-1725000.0,"Change In Payables And Accrued Expense":-784000.0,"Change In Accrued Expense":-1068000.0,"Change In Payable":284000.0,"Change In Account Payable":571000.0,"Change In Tax Payable":-33000.0,"Change In Income Tax Payable":-33000.0,"Change In Prepaid Assets":-152000.0,"Change In Inventory":-191000.0,"Change In Receivables":64000.0,"Changes In Account Receivables":1611000.0,"Other Non Cash Items":-154000.0,"Stock Based Compensation":643000.0,"Provisionand Write Offof Assets":-321000.0,"Asset Impairment Charge":null,"Deferred Tax":8000.0,"Deferred Income Tax":8000.0,"Depreciation Amortization Depletion":2882000.0,"Depreciation And Amortization":2882000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":5474000.0,"Pension And Employee Benefit Expense":1212000.0,"Net Foreign Currency Exchange Gain Loss":4262000.0,"Net Income From Continuing Operations":-4647000.0},"2025-12-31":{"Free Cash Flow":-4847000.0,"Repurchase Of Capital Stock":-41000.0,"Repayment Of Debt":-151000.0,"Issuance Of Debt":6405000.0,"Capital Expenditure":-10278000.0,"Interest Paid Supplemental Data":326000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":103756000.0,"Beginning Cash Position":108005000.0,"Effect Of Exchange Rate Changes":-4495000.0,"Changes In Cash":246000.0,"Financing Cash Flow":6213000.0,"Cash Flow From Continuing Financing Activities":6213000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-41000.0,"Common Stock Payments":-41000.0,"Net Issuance Payments Of Debt":6254000.0,"Net Long Term Debt Issuance":6254000.0,"Long Term Debt Payments":-151000.0,"Long Term Debt Issuance":6405000.0,"Investing Cash Flow":-11398000.0,"Cash Flow From Continuing Investing Activities":-11398000.0,"Net Other Investing Changes":106000.0,"Net Investment Purchase And Sale":-1237000.0,"Sale Of Investment":1922000.0,"Purchase Of Investment":-3159000.0,"Net Intangibles Purchase And Sale":-25000.0,"Purchase Of Intangibles":-25000.0,"Net PPE Purchase And Sale":-10242000.0,"Sale Of PPE":11000.0,"Purchase Of PPE":-10253000.0,"Operating Cash Flow":5431000.0,"Cash Flow From Continuing Operating Activities":5431000.0,"Change In Working Capital":6993000.0,"Change In Other Working Capital":-4544000.0,"Change In Other Current Liabilities":-159000.0,"Change In Other Current Assets":837000.0,"Change In Payables And Accrued Expense":-3147000.0,"Change In Accrued Expense":-4587000.0,"Change In Payable":1440000.0,"Change In Account Payable":3607000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":1328000.0,"Change In Receivables":5697000.0,"Changes In Account Receivables":4620000.0,"Other Non Cash Items":992000.0,"Stock Based Compensation":565000.0,"Provisionand Write Offof Assets":952000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-9551000.0,"Deferred Income Tax":-9551000.0,"Depreciation Amortization Depletion":3023000.0,"Depreciation And Amortization":3023000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":10536000.0,"Pension And Employee Benefit Expense":771000.0,"Net Foreign Currency Exchange Gain Loss":9765000.0,"Net Income From Continuing Operations":-8079000.0},"2025-09-30":{"Free Cash Flow":-7591000.0,"Repurchase Of Capital Stock":-320000.0,"Repayment Of Debt":-157000.0,"Issuance Of Debt":3647000.0,"Capital Expenditure":-7753000.0,"Interest Paid Supplemental Data":314000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":108005000.0,"Beginning Cash Position":113326000.0,"Effect Of Exchange Rate Changes":-3334000.0,"Changes In Cash":-1987000.0,"Financing Cash Flow":3170000.0,"Cash Flow From Continuing Financing Activities":3170000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-320000.0,"Common Stock Payments":-320000.0,"Net Issuance Payments Of Debt":3490000.0,"Net Long Term Debt Issuance":3490000.0,"Long Term Debt Payments":-157000.0,"Long Term Debt Issuance":3647000.0,"Investing Cash Flow":-5319000.0,"Cash Flow From Continuing Investing Activities":-5319000.0,"Net Other Investing Changes":1880000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-97000.0,"Purchase Of Intangibles":-97000.0,"Net PPE Purchase And Sale":-7102000.0,"Sale Of PPE":null,"Purchase Of PPE":-7656000.0,"Operating Cash Flow":162000.0,"Cash Flow From Continuing Operating Activities":162000.0,"Change In Working Capital":-3448000.0,"Change In Other Working Capital":41000.0,"Change In Other Current Liabilities":167000.0,"Change In Other Current Assets":-3218000.0,"Change In Payables And Accrued Expense":176000.0,"Change In Accrued Expense":3947000.0,"Change In Payable":-3771000.0,"Change In Account Payable":-1918000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-2152000.0,"Change In Receivables":1538000.0,"Changes In Account Receivables":-3010000.0,"Other Non Cash Items":-1082000.0,"Stock Based Compensation":123000.0,"Provisionand Write Offof Assets":1074000.0,"Asset Impairment Charge":5062000.0,"Deferred Tax":80000.0,"Deferred Income Tax":80000.0,"Depreciation Amortization Depletion":3277000.0,"Depreciation And Amortization":3277000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":8166000.0,"Pension And Employee Benefit Expense":693000.0,"Net Foreign Currency Exchange Gain Loss":7473000.0,"Net Income From Continuing Operations":-13090000.0},"2025-06-30":{"Free Cash Flow":-37029000.0,"Repurchase Of Capital Stock":-2714000.0,"Repayment Of Debt":-156000.0,"Issuance Of Debt":6964000.0,"Capital Expenditure":-11897000.0,"Interest Paid Supplemental Data":292000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":113326000.0,"Beginning Cash Position":132654000.0,"Effect Of Exchange Rate Changes":9033000.0,"Changes In Cash":-28361000.0,"Financing Cash Flow":4094000.0,"Cash Flow From Continuing Financing Activities":4094000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2714000.0,"Common Stock Payments":-2714000.0,"Net Issuance Payments Of Debt":6808000.0,"Net Long Term Debt Issuance":6808000.0,"Long Term Debt Payments":-156000.0,"Long Term Debt Issuance":6964000.0,"Investing Cash Flow":-7323000.0,"Cash Flow From Continuing Investing Activities":-7323000.0,"Net Other Investing Changes":2337000.0,"Net Investment Purchase And Sale":2237000.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-22000.0,"Purchase Of Intangibles":-22000.0,"Net PPE Purchase And Sale":-11875000.0,"Sale Of PPE":null,"Purchase Of PPE":-11875000.0,"Operating Cash Flow":-25132000.0,"Cash Flow From Continuing Operating Activities":-25132000.0,"Change In Working Capital":-9414000.0,"Change In Other Working Capital":3679000.0,"Change In Other Current Liabilities":9000.0,"Change In Other Current Assets":4326000.0,"Change In Payables And Accrued Expense":-4216000.0,"Change In Accrued Expense":-1911000.0,"Change In Payable":-2305000.0,"Change In Account Payable":17000.0,"Change In Tax Payable":28000.0,"Change In Income Tax Payable":28000.0,"Change In Prepaid Assets":null,"Change In Inventory":-1720000.0,"Change In Receivables":-10259000.0,"Changes In Account Receivables":-5235000.0,"Other Non Cash Items":-9267000.0,"Stock Based Compensation":462000.0,"Provisionand Write Offof Assets":-363000.0,"Asset Impairment Charge":null,"Deferred Tax":-234000.0,"Deferred Income Tax":-234000.0,"Depreciation Amortization Depletion":3388000.0,"Depreciation And Amortization":3388000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-17389000.0,"Pension And Employee Benefit Expense":661000.0,"Net Foreign Currency Exchange Gain Loss":-18050000.0,"Net Income From Continuing Operations":323000.0},"2025-03-31":{"Free Cash Flow":-4940000.0,"Repurchase Of Capital Stock":-1306000.0,"Repayment Of Debt":-149000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-271000.0,"Interest Paid Supplemental Data":321000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":132654000.0,"Beginning Cash Position":138610000.0,"Effect Of Exchange Rate Changes":557000.0,"Changes In Cash":-6513000.0,"Financing Cash Flow":-1455000.0,"Cash Flow From Continuing Financing Activities":-1455000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1306000.0,"Common Stock Payments":-1306000.0,"Net Issuance Payments Of Debt":-149000.0,"Net Long Term Debt Issuance":-149000.0,"Long Term Debt Payments":-149000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-389000.0,"Cash Flow From Continuing Investing Activities":-389000.0,"Net Other Investing Changes":-118000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":-63000.0,"Purchase Of Intangibles":-63000.0,"Net PPE Purchase And Sale":-208000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-208000.0,"Operating Cash Flow":-4669000.0,"Cash Flow From Continuing Operating Activities":-4669000.0,"Change In Working Capital":-2266000.0,"Change In Other Working Capital":-290000.0,"Change In Other Current Liabilities":-547000.0,"Change In Other Current Assets":970000.0,"Change In Payables And Accrued Expense":-197000.0,"Change In Accrued Expense":-111000.0,"Change In Payable":-86000.0,"Change In Account Payable":2542000.0,"Change In Tax Payable":-6000.0,"Change In Income Tax Payable":-6000.0,"Change In Prepaid Assets":1233000.0,"Change In Inventory":-3259000.0,"Change In Receivables":-176000.0,"Changes In Account Receivables":635000.0,"Other Non Cash Items":-100000.0,"Stock Based Compensation":1030000.0,"Provisionand Write Offof Assets":1208000.0,"Asset Impairment Charge":null,"Deferred Tax":-415000.0,"Deferred Income Tax":-415000.0,"Depreciation Amortization Depletion":3273000.0,"Depreciation And Amortization":3273000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1479000.0,"Pension And Employee Benefit Expense":1514000.0,"Net Foreign Currency Exchange Gain Loss":-35000.0,"Net Income From Continuing Operations":-8878000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":551000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":30000000.0,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":3232000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":113000.0,"Amortization Of Intangibles":113000.0,"Depreciation":3877000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}