{"ticker":"MXC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":193283.0,"Ordinary Shares Number":2046000.0,"Share Issued":2239283.0,"Total Debt":75522.0,"Tangible Book Value":19986819.0,"Invested Capital":19986819.0,"Working Capital":3995456.0,"Net Tangible Assets":19986819.0,"Capital Lease Obligations":75522.0,"Common Stock Equity":19986819.0,"Total Capitalization":19986819.0,"Total Equity Gross Minority Interest":19986819.0,"Stockholders Equity":19986819.0,"Treasury Stock":1878746.0,"Retained Earnings":11726971.0,"Additional Paid In Capital":9018953.0,"Capital Stock":1119641.0,"Common Stock":1119641.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1705644.0,"Total Non Current Liabilities Net Minority Interest":1252725.0,"Non Current Deferred Liabilities":533673.0,"Non Current Deferred Taxes Liabilities":533673.0,"Long Term Debt And Capital Lease Obligation":19735.0,"Long Term Capital Lease Obligation":19735.0,"Long Term Provisions":699317.0,"Current Liabilities":452919.0,"Current Debt And Capital Lease Obligation":55787.0,"Current Capital Lease Obligation":55787.0,"Payables And Accrued Expenses":397132.0,"Payables":397132.0,"Total Tax Payable":17203.0,"Income Tax Payable":17203.0,"Accounts Payable":379929.0,"Total Assets":21692463.0,"Total Non Current Assets":17244088.0,"Other Non Current Assets":12325.0,"Investments And Advances":2527429.0,"Net PPE":14704334.0,"Accumulated Depreciation":-39161357.0,"Gross PPE":53865691.0,"Other Properties":107530359.0,"Current Assets":4448375.0,"Prepaid Assets":273064.0,"Receivables":1399335.0,"Accounts Receivable":1399335.0,"Cash Cash Equivalents And Short Term Investments":2775976.0,"Cash And Cash Equivalents":2775976.0},"2025-12-31":{"Treasury Shares Number":193283.0,"Ordinary Shares Number":2046000.0,"Share Issued":2239283.0,"Total Debt":88705.0,"Tangible Book Value":19256920.0,"Invested Capital":19256920.0,"Working Capital":3204990.0,"Net Tangible Assets":19256920.0,"Capital Lease Obligations":88705.0,"Common Stock Equity":19256920.0,"Total Capitalization":19256920.0,"Total Equity Gross Minority Interest":19256920.0,"Stockholders Equity":19256920.0,"Treasury Stock":1878746.0,"Retained Earnings":11036951.0,"Additional Paid In Capital":8979074.0,"Capital Stock":1119641.0,"Common Stock":1119641.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1299469.0,"Total Non Current Liabilities Net Minority Interest":1016809.0,"Non Current Deferred Liabilities":293521.0,"Non Current Deferred Taxes Liabilities":293521.0,"Long Term Debt And Capital Lease Obligation":34155.0,"Long Term Capital Lease Obligation":34155.0,"Long Term Provisions":689133.0,"Current Liabilities":282660.0,"Current Debt And Capital Lease Obligation":54550.0,"Current Capital Lease Obligation":54550.0,"Payables And Accrued Expenses":228110.0,"Payables":228110.0,"Total Tax Payable":43320.0,"Income Tax Payable":43320.0,"Accounts Payable":184790.0,"Total Assets":20556389.0,"Total Non Current Assets":17068739.0,"Other Non Current Assets":1075.0,"Investments And Advances":2527429.0,"Net PPE":14540235.0,"Accumulated Depreciation":-38639712.0,"Gross PPE":53179947.0,"Other Properties":106149263.0,"Current Assets":3487650.0,"Prepaid Assets":444051.0,"Receivables":775959.0,"Accounts Receivable":775959.0,"Cash Cash Equivalents And Short Term Investments":2267640.0,"Cash And Cash Equivalents":2267640.0},"2025-09-30":{"Treasury Shares Number":193283.0,"Ordinary Shares Number":2046000.0,"Share Issued":2239283.0,"Total Debt":101595.0,"Tangible Book Value":19166795.0,"Invested Capital":19166795.0,"Working Capital":3282347.0,"Net Tangible Assets":19166795.0,"Capital Lease Obligations":101595.0,"Common Stock Equity":19166795.0,"Total Capitalization":19166795.0,"Total Equity Gross Minority Interest":19166795.0,"Stockholders Equity":19166795.0,"Treasury Stock":1878746.0,"Retained Earnings":10986706.0,"Additional Paid In Capital":8939194.0,"Capital Stock":1119641.0,"Common Stock":1119641.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1389960.0,"Total Non Current Liabilities Net Minority Interest":935796.0,"Non Current Deferred Liabilities":197588.0,"Non Current Deferred Taxes Liabilities":197588.0,"Long Term Debt And Capital Lease Obligation":48254.0,"Long Term Capital Lease Obligation":48254.0,"Long Term Provisions":689954.0,"Current Liabilities":454164.0,"Current Debt And Capital Lease Obligation":53341.0,"Current Capital Lease Obligation":53341.0,"Payables And Accrued Expenses":400823.0,"Payables":400823.0,"Total Tax Payable":147079.0,"Income Tax Payable":147079.0,"Accounts Payable":253744.0,"Total Assets":20556755.0,"Total Non Current Assets":16820244.0,"Other Non Current Assets":2149.0,"Investments And Advances":2300000.0,"Net PPE":14518095.0,"Accumulated Depreciation":-37975448.0,"Gross PPE":52493543.0,"Other Properties":104763565.0,"Current Assets":3736511.0,"Prepaid Assets":64715.0,"Receivables":925104.0,"Accounts Receivable":925104.0,"Cash Cash Equivalents And Short Term Investments":2746692.0,"Cash And Cash Equivalents":2746692.0},"2025-06-30":{"Treasury Shares Number":193283.0,"Ordinary Shares Number":2046000.0,"Share Issued":2239283.0,"Total Debt":114200.0,"Tangible Book Value":18800256.0,"Invested Capital":18800256.0,"Working Capital":2807366.0,"Net Tangible Assets":18800256.0,"Capital Lease Obligations":114200.0,"Common Stock Equity":18800256.0,"Total Capitalization":18800256.0,"Total Equity Gross Minority Interest":18800256.0,"Stockholders Equity":18800256.0,"Treasury Stock":1878746.0,"Retained Earnings":10663200.0,"Additional Paid In Capital":8896161.0,"Capital Stock":1119641.0,"Common Stock":1119641.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1762940.0,"Total Non Current Liabilities Net Minority Interest":1026282.0,"Non Current Deferred Liabilities":281918.0,"Non Current Deferred Taxes Liabilities":281918.0,"Long Term Debt And Capital Lease Obligation":62041.0,"Long Term Capital Lease Obligation":62041.0,"Long Term Provisions":682323.0,"Current Liabilities":736658.0,"Current Debt And Capital Lease Obligation":52159.0,"Current Capital Lease Obligation":52159.0,"Payables And Accrued Expenses":684499.0,"Payables":684499.0,"Total Tax Payable":308118.0,"Income Tax Payable":308118.0,"Accounts Payable":376381.0,"Total Assets":20563196.0,"Total Non Current Assets":17019172.0,"Other Non Current Assets":3224.0,"Investments And Advances":2100000.0,"Net PPE":14915948.0,"Accumulated Depreciation":-37312801.0,"Gross PPE":52228749.0,"Other Properties":104221372.0,"Current Assets":3544024.0,"Prepaid Assets":72579.0,"Receivables":924723.0,"Accounts Receivable":924723.0,"Cash Cash Equivalents And Short Term Investments":2546722.0,"Cash And Cash Equivalents":2546722.0},"2025-03-31":{"Treasury Shares Number":193283.0,"Ordinary Shares Number":2046000.0,"Share Issued":2239283.0,"Total Debt":126525.0,"Tangible Book Value":18711697.0,"Invested Capital":18711697.0,"Working Capital":2469664.0,"Net Tangible Assets":18711697.0,"Capital Lease Obligations":126525.0,"Common Stock Equity":18711697.0,"Total Capitalization":18711697.0,"Total Equity Gross Minority Interest":18711697.0,"Stockholders Equity":18711697.0,"Treasury Stock":1878746.0,"Retained Earnings":10625849.0,"Additional Paid In Capital":8844953.0,"Capital Stock":1119641.0,"Common Stock":1119641.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1636160.0,"Total Non Current Liabilities Net Minority Interest":1084968.0,"Non Current Deferred Liabilities":320604.0,"Non Current Deferred Taxes Liabilities":320604.0,"Long Term Debt And Capital Lease Obligation":75522.0,"Long Term Capital Lease Obligation":75522.0,"Long Term Provisions":688842.0,"Current Liabilities":551192.0,"Current Debt And Capital Lease Obligation":51003.0,"Current Capital Lease Obligation":51003.0,"Payables And Accrued Expenses":500189.0,"Payables":500189.0,"Total Tax Payable":192802.0,"Income Tax Payable":192802.0,"Accounts Payable":307387.0,"Total Assets":20347857.0,"Total Non Current Assets":17327001.0,"Other Non Current Assets":4298.0,"Investments And Advances":2100000.0,"Net PPE":15222703.0,"Accumulated Depreciation":-36637530.0,"Gross PPE":51860233.0,"Other Properties":103472015.0,"Current Assets":3020856.0,"Prepaid Assets":85362.0,"Receivables":1181539.0,"Accounts Receivable":1181539.0,"Cash Cash Equivalents And Short Term Investments":1753955.0,"Cash And Cash Equivalents":1753955.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.181947,"Normalized EBITDA":1366284.0,"Net Income From Continuing Operation Net Minority Interest":690020.0,"Reconciled Depreciation":521645.0,"Reconciled Cost Of Revenue":873563.0,"EBITDA":1366284.0,"EBIT":844639.0,"Net Interest Income":29583.0,"Interest Expense":1148.0,"Interest Income":30731.0,"Normalized Income":690020.0,"Net Income From Continuing And Discontinued Operation":690020.0,"Total Expenses":1143712.0,"Total Operating Income As Reported":484806.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":690020.0,"Net Income Common Stockholders":690020.0,"Net Income":690020.0,"Net Income Including Noncontrolling Interests":690020.0,"Net Income Continuous Operations":690020.0,"Tax Provision":153471.0,"Pretax Income":843491.0,"Net Non Operating Interest Income Expense":29583.0,"Interest Expense Non Operating":1148.0,"Interest Income Non Operating":30731.0,"Operating Income":484806.0,"Operating Expense":270149.0,"Other Operating Expenses":8099.0,"Selling General And Administration":262050.0,"General And Administrative Expense":262050.0,"Other Gand A":262050.0,"Gross Profit":754955.0,"Cost Of Revenue":873563.0,"Total Revenue":1628518.0,"Operating Revenue":1866954.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":779691.0,"Net Income From Continuing Operation Net Minority Interest":50245.0,"Reconciled Depreciation":664265.0,"Reconciled Cost Of Revenue":966837.0,"EBITDA":779691.0,"EBIT":115426.0,"Net Interest Income":22878.0,"Interest Expense":1075.0,"Interest Income":23953.0,"Normalized Income":50245.0,"Net Income From Continuing And Discontinued Operation":50245.0,"Total Expenses":1292414.0,"Total Operating Income As Reported":91473.0,"Diluted Average Shares":2081932.0,"Basic Average Shares":2046000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":50245.0,"Net Income Common Stockholders":50245.0,"Net Income":50245.0,"Net Income Including Noncontrolling Interests":50245.0,"Net Income Continuous Operations":50245.0,"Tax Provision":64106.0,"Pretax Income":114351.0,"Net Non Operating Interest Income Expense":22878.0,"Interest Expense Non Operating":1075.0,"Interest Income Non Operating":23953.0,"Operating Income":91473.0,"Operating Expense":325577.0,"Other Operating Expenses":8053.0,"Selling General And Administration":317524.0,"General And Administrative Expense":317524.0,"Other Gand A":317524.0,"Gross Profit":417050.0,"Cost Of Revenue":966837.0,"Total Revenue":1383887.0,"Operating Revenue":1301794.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":1045469.0,"Net Income From Continuing Operation Net Minority Interest":323506.0,"Reconciled Depreciation":662647.0,"Reconciled Cost Of Revenue":1031740.0,"EBITDA":1045469.0,"EBIT":382822.0,"Net Interest Income":19045.0,"Interest Expense":1081.0,"Interest Income":20126.0,"Normalized Income":323506.0,"Net Income From Continuing And Discontinued Operation":323506.0,"Total Expenses":1372047.0,"Total Operating Income As Reported":362696.0,"Diluted Average Shares":2076424.0,"Basic Average Shares":2046000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":323506.0,"Net Income Common Stockholders":323506.0,"Net Income":323506.0,"Net Income Including Noncontrolling Interests":323506.0,"Net Income Continuous Operations":323506.0,"Tax Provision":58235.0,"Pretax Income":381741.0,"Net Non Operating Interest Income Expense":19045.0,"Interest Expense Non Operating":1081.0,"Interest Income Non Operating":20126.0,"Operating Income":362696.0,"Operating Expense":340307.0,"Other Operating Expenses":8043.0,"Selling General And Administration":332264.0,"General And Administrative Expense":332264.0,"Other Gand A":332264.0,"Gross Profit":703003.0,"Cost Of Revenue":1031740.0,"Total Revenue":1734743.0,"Operating Revenue":1624566.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.299,"Normalized EBITDA":1021527.0,"Net Income From Continuing Operation Net Minority Interest":241951.0,"Reconciled Depreciation":675270.0,"Reconciled Cost Of Revenue":1080040.0,"EBITDA":1021527.0,"EBIT":346257.0,"Net Interest Income":13456.0,"Interest Expense":1075.0,"Interest Income":14531.0,"Normalized Income":241951.0,"Net Income From Continuing And Discontinued Operation":241951.0,"Total Expenses":1482450.0,"Total Operating Income As Reported":331726.0,"Diluted Average Shares":2073309.0,"Basic Average Shares":2046000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":241951.0,"Net Income Common Stockholders":241951.0,"Net Income":241951.0,"Net Income Including Noncontrolling Interests":241951.0,"Net Income Continuous Operations":241951.0,"Tax Provision":103231.0,"Pretax Income":345182.0,"Net Non Operating Interest Income Expense":13456.0,"Interest Expense Non Operating":1075.0,"Interest Income Non Operating":14531.0,"Operating Income":331726.0,"Operating Expense":402410.0,"Other Operating Expenses":7973.0,"Selling General And Administration":394437.0,"General And Administrative Expense":394437.0,"Other Gand A":394437.0,"Gross Profit":734136.0,"Cost Of Revenue":1080040.0,"Total Revenue":1814176.0,"Operating Revenue":1754734.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.141075,"Normalized EBITDA":1432703.0,"Net Income From Continuing Operation Net Minority Interest":634998.0,"Reconciled Depreciation":692285.0,"Reconciled Cost Of Revenue":986315.0,"EBITDA":1432703.0,"EBIT":740418.0,"Net Interest Income":20614.0,"Interest Expense":1124.0,"Interest Income":21738.0,"Normalized Income":634998.0,"Net Income From Continuing And Discontinued Operation":634998.0,"Total Expenses":1271059.0,"Total Operating Income As Reported":718680.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":634998.0,"Net Income Common Stockholders":634998.0,"Net Income":634998.0,"Net Income Including Noncontrolling Interests":634998.0,"Net Income Continuous Operations":634998.0,"Tax Provision":104296.0,"Pretax Income":739294.0,"Net Non Operating Interest Income Expense":20614.0,"Interest Expense Non Operating":1124.0,"Interest Income Non Operating":21738.0,"Operating Income":718680.0,"Operating Expense":284744.0,"Other Operating Expenses":6754.0,"Selling General And Administration":277990.0,"General And Administrative Expense":277990.0,"Other Gand A":277990.0,"Gross Profit":1003424.0,"Cost Of Revenue":986315.0,"Total Revenue":1989739.0,"Operating Revenue":1904172.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":2091808.0,"Basic Average Shares":2046000.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":446826.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-401494.0,"Interest Paid Supplemental Data":29.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2775976.0,"Beginning Cash Position":2267640.0,"Changes In Cash":508336.0,"Cash Flow From Continuing Financing Activities":-12370.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-327614.0,"Cash Flow From Continuing Investing Activities":-327614.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-381982.0,"Sale Of PPE":19512.0,"Purchase Of PPE":-401494.0,"Operating Cash Flow":848320.0,"Cash Flow From Continuing Operating Activities":848320.0,"Change In Working Capital":-636834.0,"Change In Other Current Liabilities":-13183.0,"Change In Other Current Assets":13183.0,"Change In Payables And Accrued Expense":28916.0,"Change In Payable":28916.0,"Change In Account Payable":55033.0,"Change In Tax Payable":-26117.0,"Change In Income Tax Payable":-26117.0,"Change In Prepaid Assets":-42374.0,"Change In Receivables":-623376.0,"Changes In Account Receivables":-623376.0,"Other Non Cash Items":-6542.0,"Stock Based Compensation":39879.0,"Deferred Tax":240152.0,"Deferred Income Tax":240152.0,"Depreciation Amortization Depletion":521645.0,"Net Income From Continuing Operations":690020.0},"2025-12-31":{"Free Cash Flow":-251623.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-1114906.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":85000.0,"End Cash Position":2267640.0,"Beginning Cash Position":2746692.0,"Changes In Cash":-479052.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1342335.0,"Cash Flow From Continuing Investing Activities":-1342335.0,"Net Business Purchase And Sale":-227429.0,"Purchase Of Business":-227429.0,"Net PPE Purchase And Sale":-1114906.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1114906.0,"Operating Cash Flow":863283.0,"Cash Flow From Continuing Operating Activities":863283.0,"Change In Working Capital":10487.0,"Change In Other Current Liabilities":-12890.0,"Change In Other Current Assets":12890.0,"Change In Payables And Accrued Expense":-163144.0,"Change In Payable":-163144.0,"Change In Account Payable":-59385.0,"Change In Tax Payable":-103759.0,"Change In Income Tax Payable":-103759.0,"Change In Prepaid Assets":24486.0,"Change In Receivables":149145.0,"Changes In Account Receivables":149145.0,"Other Non Cash Items":2473.0,"Stock Based Compensation":39880.0,"Deferred Tax":95933.0,"Deferred Income Tax":95933.0,"Depreciation Amortization Depletion":664265.0,"Net Income From Continuing Operations":50245.0},"2025-09-30":{"Free Cash Flow":399971.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-304301.0,"Interest Paid Supplemental Data":7.0,"Income Tax Paid Supplemental Data":277802.0,"End Cash Position":2746692.0,"Beginning Cash Position":2546722.0,"Changes In Cash":199970.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-504302.0,"Cash Flow From Continuing Investing Activities":-504302.0,"Net Business Purchase And Sale":-200000.0,"Purchase Of Business":-200000.0,"Net PPE Purchase And Sale":-304302.0,"Sale Of PPE":-1.0,"Purchase Of PPE":-304301.0,"Operating Cash Flow":704272.0,"Cash Flow From Continuing Operating Activities":704272.0,"Change In Working Capital":-239770.0,"Change In Other Current Liabilities":-12605.0,"Change In Other Current Assets":12605.0,"Change In Payables And Accrued Expense":-241235.0,"Change In Payable":-241235.0,"Change In Account Payable":-80196.0,"Change In Tax Payable":-161039.0,"Change In Income Tax Payable":-161039.0,"Change In Prepaid Assets":1846.0,"Change In Receivables":-381.0,"Changes In Account Receivables":-381.0,"Other Non Cash Items":-813.0,"Stock Based Compensation":43033.0,"Deferred Tax":-84331.0,"Deferred Income Tax":-84331.0,"Depreciation Amortization Depletion":662647.0,"Net Income From Continuing Operations":323506.0},"2025-06-30":{"Free Cash Flow":990977.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-372300.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2546722.0,"Beginning Cash Position":1753955.0,"Changes In Cash":792767.0,"Cash Flow From Continuing Financing Activities":-204600.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-204600.0,"Common Stock Dividend Paid":-204600.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-365910.0,"Cash Flow From Continuing Investing Activities":-365910.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-365910.0,"Sale Of PPE":6390.0,"Purchase Of PPE":-372300.0,"Operating Cash Flow":1363277.0,"Cash Flow From Continuing Operating Activities":1363277.0,"Change In Working Capital":431769.0,"Change In Other Current Liabilities":-12325.0,"Change In Other Current Assets":12325.0,"Change In Payables And Accrued Expense":166777.0,"Change In Payable":166777.0,"Change In Account Payable":51461.0,"Change In Tax Payable":115316.0,"Change In Income Tax Payable":115316.0,"Change In Prepaid Assets":8176.0,"Change In Receivables":256816.0,"Changes In Account Receivables":256816.0,"Other Non Cash Items":1764.0,"Stock Based Compensation":51208.0,"Deferred Tax":-38685.0,"Deferred Income Tax":-38685.0,"Depreciation Amortization Depletion":675270.0,"Net Income From Continuing Operations":241951.0},"2025-03-31":{"Free Cash Flow":984479.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-344027.0,"Interest Paid Supplemental Data":50.0,"Income Tax Paid Supplemental Data":27804.0,"End Cash Position":1753955.0,"Beginning Cash Position":910005.0,"Changes In Cash":843950.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-484556.0,"Cash Flow From Continuing Investing Activities":-484556.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-344027.0,"Sale Of PPE":0.0,"Purchase Of PPE":-344027.0,"Operating Cash Flow":1328506.0,"Cash Flow From Continuing Operating Activities":1328506.0,"Change In Working Capital":-195783.0,"Change In Other Current Liabilities":-12052.0,"Change In Other Current Assets":12052.0,"Change In Payables And Accrued Expense":-65826.0,"Change In Payable":-65826.0,"Change In Account Payable":53408.0,"Change In Tax Payable":-119234.0,"Change In Income Tax Payable":-119234.0,"Change In Prepaid Assets":-34931.0,"Change In Receivables":-95026.0,"Changes In Account Receivables":-95026.0,"Other Non Cash Items":-17563.0,"Stock Based Compensation":49940.0,"Deferred Tax":164629.0,"Deferred Income Tax":164629.0,"Depreciation Amortization Depletion":692285.0,"Net Income From Continuing Operations":634998.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-400000.0,"Purchase Of Business":-400000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Net Income From Continuing Operations":null}}}