{"ticker":"MYFW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":9765129.0,"Share Issued":9765129.0,"Total Debt":81280000.0,"Tangible Book Value":249268000.0,"Invested Capital":361873000.0,"Net Tangible Assets":249268000.0,"Common Stock Equity":280593000.0,"Total Capitalization":361873000.0,"Total Equity Gross Minority Interest":280593000.0,"Stockholders Equity":280593000.0,"Gains Losses Not Affecting Retained Earnings":911000.0,"Other Equity Adjustments":911000.0,"Retained Earnings":84640000.0,"Additional Paid In Capital":195042000.0,"Capital Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2957413000.0,"Long Term Debt And Capital Lease Obligation":81280000.0,"Long Term Debt":81280000.0,"Payables And Accrued Expenses":1243000.0,"Payables":1243000.0,"Accounts Payable":1243000.0,"Total Assets":3238006000.0,"Investments And Advances":212076000.0,"Held To Maturity Securities":116766000.0,"Available For Sale Securities":5695000.0,"Goodwill And Other Intangible Assets":31325000.0,"Other Intangible Assets":925000.0,"Goodwill":30400000.0,"Net PPE":25641000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":16290000.0,"Other Receivables":171000.0,"Accounts Receivable":16119000.0,"Other Short Term Investments":89615000.0,"Cash And Cash Equivalents":174886000.0,"Cash Financial":14310000.0,"Cash Cash Equivalents And Federal Funds Sold":174886000.0,"Net Loan":2716181000.0,"Deferred Assets":2679000.0},"2026-03-31":{"Ordinary Shares Number":9728968.0,"Share Issued":9728968.0,"Total Debt":94816000.0,"Tangible Book Value":241992000.0,"Invested Capital":368181000.0,"Net Tangible Assets":241992000.0,"Common Stock Equity":273365000.0,"Total Capitalization":368181000.0,"Total Equity Gross Minority Interest":273365000.0,"Stockholders Equity":273365000.0,"Gains Losses Not Affecting Retained Earnings":-238000.0,"Other Equity Adjustments":-238000.0,"Retained Earnings":78911000.0,"Additional Paid In Capital":194692000.0,"Capital Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2967352000.0,"Long Term Debt And Capital Lease Obligation":94816000.0,"Long Term Debt":94816000.0,"Payables And Accrued Expenses":1593000.0,"Payables":1593000.0,"Accounts Payable":1593000.0,"Total Assets":3240717000.0,"Investments And Advances":143393000.0,"Held To Maturity Securities":95030000.0,"Available For Sale Securities":6424000.0,"Goodwill And Other Intangible Assets":31373000.0,"Other Intangible Assets":973000.0,"Goodwill":30400000.0,"Net PPE":25704000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":18361000.0,"Other Receivables":1318000.0,"Accounts Receivable":17043000.0,"Other Short Term Investments":41939000.0,"Cash And Cash Equivalents":264051000.0,"Cash Financial":10907000.0,"Cash Cash Equivalents And Federal Funds Sold":264051000.0,"Net Loan":2697740000.0,"Deferred Assets":3073000.0},"2025-12-31":{"Ordinary Shares Number":9725731.0,"Share Issued":9725731.0,"Total Debt":107613000.0,"Tangible Book Value":234138000.0,"Invested Capital":373173000.0,"Net Tangible Assets":234138000.0,"Common Stock Equity":265560000.0,"Total Capitalization":373173000.0,"Total Equity Gross Minority Interest":265560000.0,"Stockholders Equity":265560000.0,"Gains Losses Not Affecting Retained Earnings":-1309000.0,"Other Equity Adjustments":-1309000.0,"Retained Earnings":72703000.0,"Additional Paid In Capital":194166000.0,"Capital Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2889421000.0,"Long Term Debt And Capital Lease Obligation":107613000.0,"Long Term Debt":107613000.0,"Payables And Accrued Expenses":1295000.0,"Payables":1295000.0,"Accounts Payable":1295000.0,"Total Assets":3154981000.0,"Investments And Advances":147341000.0,"Held To Maturity Securities":94970000.0,"Available For Sale Securities":6764000.0,"Goodwill And Other Intangible Assets":31422000.0,"Other Intangible Assets":1022000.0,"Goodwill":30400000.0,"Net PPE":25687000.0,"Accumulated Depreciation":-16782000.0,"Gross PPE":42469000.0,"Leases":14886000.0,"Machinery Furniture Equipment":8845000.0,"Buildings And Improvements":13758000.0,"Land And Improvements":4980000.0,"Receivables":18232000.0,"Other Receivables":2444000.0,"Accounts Receivable":15788000.0,"Other Short Term Investments":45607000.0,"Cash And Cash Equivalents":200281000.0,"Cash Financial":9755000.0,"Cash Cash Equivalents And Federal Funds Sold":200281000.0,"Net Loan":2669158000.0,"Deferred Assets":4003000.0},"2025-09-30":{"Ordinary Shares Number":9714711.0,"Share Issued":9714711.0,"Total Debt":95591000.0,"Tangible Book Value":230022000.0,"Invested Capital":357086000.0,"Net Tangible Assets":230022000.0,"Common Stock Equity":261495000.0,"Total Capitalization":357086000.0,"Total Equity Gross Minority Interest":261495000.0,"Stockholders Equity":261495000.0,"Gains Losses Not Affecting Retained Earnings":-1609000.0,"Other Equity Adjustments":-1609000.0,"Retained Earnings":69389000.0,"Additional Paid In Capital":193715000.0,"Capital Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2978929000.0,"Long Term Debt And Capital Lease Obligation":95591000.0,"Long Term Debt":95591000.0,"Payables And Accrued Expenses":1689000.0,"Payables":1689000.0,"Accounts Payable":1689000.0,"Total Assets":3240424000.0,"Investments And Advances":153863000.0,"Held To Maturity Securities":98205000.0,"Available For Sale Securities":55658000.0,"Goodwill And Other Intangible Assets":31473000.0,"Other Intangible Assets":1073000.0,"Goodwill":30400000.0,"Net PPE":24963000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":20330000.0,"Other Receivables":3736000.0,"Accounts Receivable":16594000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":355639000.0,"Cash Financial":13889000.0,"Cash Cash Equivalents And Federal Funds Sold":355639000.0,"Net Loan":2591685000.0,"Deferred Assets":3500000.0},"2025-06-30":{"Ordinary Shares Number":9717922.0,"Share Issued":9717922.0,"Total Debt":208089000.0,"Tangible Book Value":227323000.0,"Invested Capital":466936000.0,"Net Tangible Assets":227323000.0,"Common Stock Equity":258847000.0,"Total Capitalization":466936000.0,"Total Equity Gross Minority Interest":258847000.0,"Stockholders Equity":258847000.0,"Gains Losses Not Affecting Retained Earnings":-754000.0,"Other Equity Adjustments":-754000.0,"Retained Earnings":66203000.0,"Additional Paid In Capital":193398000.0,"Capital Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2767950000.0,"Long Term Debt And Capital Lease Obligation":208089000.0,"Long Term Debt":208089000.0,"Payables And Accrued Expenses":1406000.0,"Payables":1406000.0,"Accounts Payable":1406000.0,"Total Assets":3026797000.0,"Investments And Advances":111079000.0,"Held To Maturity Securities":99825000.0,"Available For Sale Securities":11254000.0,"Goodwill And Other Intangible Assets":31524000.0,"Other Intangible Assets":1124000.0,"Goodwill":30400000.0,"Net PPE":24488000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":20133000.0,"Other Receivables":4915000.0,"Accounts Receivable":15218000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":232314000.0,"Cash Financial":12353000.0,"Cash Cash Equivalents And Federal Funds Sold":232314000.0,"Net Loan":2545253000.0,"Deferred Assets":2809000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-14808000.0,"Gross PPE":38937000.0,"Leases":14178000.0,"Machinery Furniture Equipment":7572000.0,"Buildings And Improvements":12207000.0,"Land And Improvements":4980000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.225915,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5729000.0,"Reconciled Depreciation":653000.0,"Net Interest Income":21622000.0,"Interest Expense":20089000.0,"Interest Income":41711000.0,"Normalized Income":5729000.0,"Net Income From Continuing And Discontinued Operation":5729000.0,"Diluted Average Shares":9949307.0,"Basic Average Shares":9760529.0,"Diluted EPS":0.57,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":5729000.0,"Net Income Common Stockholders":5729000.0,"Net Income":5729000.0,"Net Income Including Noncontrolling Interests":5729000.0,"Net Income Continuous Operations":5729000.0,"Tax Provision":1672000.0,"Pretax Income":7401000.0,"Gain On Sale Of Security":-2000.0,"Depreciation Amortization Depletion Income Statement":48000.0,"Depreciation And Amortization In Income Statement":48000.0,"Amortization":48000.0,"Amortization Of Intangibles Income Statement":48000.0,"Selling General And Administration":13392000.0,"Selling And Marketing Expense":358000.0,"General And Administrative Expense":13034000.0,"Salaries And Wages":13034000.0,"Total Revenue":28149000.0,"Operating Revenue":28149000.0,"Occupancy And Equipment":1983000.0,"Professional Expense And Contract Services Expense":1490000.0,"Other Non Interest Expense":4304000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1638.0,"Tax Rate For Calcs":0.234,"Total Unusual Items":-7000.0,"Total Unusual Items Excluding Goodwill":-7000.0,"Net Income From Continuing Operation Net Minority Interest":6208000.0,"Reconciled Depreciation":640000.0,"Net Interest Income":20747000.0,"Interest Expense":20222000.0,"Interest Income":40969000.0,"Normalized Income":6213362.0,"Net Income From Continuing And Discontinued Operation":6208000.0,"Diluted Average Shares":9900420.0,"Basic Average Shares":9733704.0,"Diluted EPS":0.63,"Basic EPS":0.64,"Diluted NI Availto Com Stockholders":6208000.0,"Net Income Common Stockholders":6208000.0,"Net Income":6208000.0,"Net Income Including Noncontrolling Interests":6208000.0,"Net Income Continuous Operations":6208000.0,"Tax Provision":1895000.0,"Pretax Income":8103000.0,"Gain On Sale Of Security":-4000.0,"Depreciation Amortization Depletion Income Statement":48000.0,"Depreciation And Amortization In Income Statement":48000.0,"Amortization":48000.0,"Amortization Of Intangibles Income Statement":48000.0,"Selling General And Administration":13128000.0,"Selling And Marketing Expense":193000.0,"General And Administrative Expense":12935000.0,"Salaries And Wages":12935000.0,"Total Revenue":27539000.0,"Operating Revenue":27539000.0,"Occupancy And Equipment":1903000.0,"Professional Expense And Contract Services Expense":1596000.0,"Other Non Interest Expense":3489000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252762,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3314000.0,"Reconciled Depreciation":626000.0,"Net Interest Income":20438000.0,"Interest Expense":21727000.0,"Interest Income":42165000.0,"Normalized Income":3314000.0,"Net Income From Continuing And Discontinued Operation":3314000.0,"Diluted Average Shares":9849323.0,"Basic Average Shares":9719812.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":3314000.0,"Net Income Common Stockholders":3314000.0,"Net Income":3314000.0,"Net Income Including Noncontrolling Interests":3314000.0,"Net Income Continuous Operations":3314000.0,"Tax Provision":1121000.0,"Pretax Income":4435000.0,"Gain On Sale Of Security":-228000.0,"Depreciation Amortization Depletion Income Statement":52000.0,"Depreciation And Amortization In Income Statement":52000.0,"Amortization":52000.0,"Amortization Of Intangibles Income Statement":52000.0,"Selling General And Administration":15012000.0,"Selling And Marketing Expense":386000.0,"General And Administrative Expense":14626000.0,"Salaries And Wages":11735000.0,"Total Revenue":24155000.0,"Operating Revenue":24155000.0,"Occupancy And Equipment":1710000.0,"Professional Expense And Contract Services Expense":2232000.0,"Other Non Interest Expense":-201000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.196,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3186000.0,"Reconciled Depreciation":645000.0,"Net Interest Income":19300000.0,"Interest Expense":23320000.0,"Interest Income":42620000.0,"Normalized Income":3186000.0,"Net Income From Continuing And Discontinued Operation":3186000.0,"Diluted Average Shares":9868742.0,"Basic Average Shares":9717571.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":3186000.0,"Net Income Common Stockholders":3186000.0,"Net Income":3186000.0,"Net Income Including Noncontrolling Interests":3186000.0,"Net Income Continuous Operations":3186000.0,"Tax Provision":779000.0,"Pretax Income":3965000.0,"Gain On Sale Of Security":6000.0,"Depreciation Amortization Depletion Income Statement":51000.0,"Depreciation And Amortization In Income Statement":51000.0,"Amortization":51000.0,"Amortization Of Intangibles Income Statement":51000.0,"Selling General And Administration":12235000.0,"Selling And Marketing Expense":351000.0,"General And Administrative Expense":11884000.0,"Salaries And Wages":11884000.0,"Total Revenue":26296000.0,"Operating Revenue":26296000.0,"Occupancy And Equipment":2084000.0,"Professional Expense And Contract Services Expense":1894000.0,"Other Non Interest Expense":3810000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.245402,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2503000.0,"Reconciled Depreciation":693000.0,"Net Interest Income":17729000.0,"Interest Expense":19616000.0,"Interest Income":37345000.0,"Normalized Income":2503000.0,"Net Income From Continuing And Discontinued Operation":2503000.0,"Diluted Average Shares":9809321.0,"Basic Average Shares":9707924.0,"Diluted EPS":0.26,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":2503000.0,"Net Income Common Stockholders":2503000.0,"Net Income":2503000.0,"Net Income Including Noncontrolling Interests":2503000.0,"Net Income Continuous Operations":2503000.0,"Tax Provision":814000.0,"Pretax Income":3317000.0,"Gain On Sale Of Security":3000.0,"Depreciation Amortization Depletion Income Statement":52000.0,"Depreciation And Amortization In Income Statement":52000.0,"Amortization":52000.0,"Amortization Of Intangibles Income Statement":52000.0,"Selling General And Administration":11286000.0,"Selling And Marketing Expense":267000.0,"General And Administrative Expense":11019000.0,"Salaries And Wages":11019000.0,"Total Revenue":24189000.0,"Operating Revenue":24189000.0,"Occupancy And Equipment":2224000.0,"Professional Expense And Contract Services Expense":1855000.0,"Other Non Interest Expense":3682000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":11248000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-191676000.0,"Issuance Of Debt":null,"Capital Expenditure":-931000.0,"Interest Paid Supplemental Data":20439000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":174886000.0,"Beginning Cash Position":264051000.0,"Changes In Cash":-89165000.0,"Financing Cash Flow":-9597000.0,"Cash Flow From Continuing Financing Activities":-9597000.0,"Proceeds From Stock Option Exercised":-371000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-13575000.0,"Net Long Term Debt Issuance":-13575000.0,"Long Term Debt Payments":-191676000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-91747000.0,"Cash Flow From Continuing Investing Activities":-91747000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-68996000.0,"Sale Of Investment":12472000.0,"Purchase Of Investment":-81468000.0,"Net PPE Purchase And Sale":-931000.0,"Purchase Of PPE":-931000.0,"Operating Cash Flow":12179000.0,"Cash Flow From Continuing Operating Activities":12179000.0,"Change In Working Capital":597000.0,"Change In Payables And Accrued Expense":677000.0,"Change In Payable":677000.0,"Change In Account Payable":677000.0,"Change In Receivables":-80000.0,"Changes In Account Receivables":-80000.0,"Other Non Cash Items":5561000.0,"Stock Based Compensation":721000.0,"Unrealized Gain Loss On Investment Securities":2000.0,"Amortization Of Securities":38000.0,"Deferred Tax":25000.0,"Deferred Income Tax":25000.0,"Depreciation Amortization Depletion":653000.0,"Depreciation And Amortization":653000.0,"Operating Gains Losses":-678000.0,"Net Income From Continuing Operations":5729000.0},"2026-03-31":{"Free Cash Flow":14639000.0,"Repurchase Of Capital Stock":-146000.0,"Repayment Of Debt":-12835000.0,"Issuance Of Debt":null,"Capital Expenditure":-619000.0,"Interest Paid Supplemental Data":19924000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":264051000.0,"Beginning Cash Position":200281000.0,"Changes In Cash":63770000.0,"Financing Cash Flow":81933000.0,"Cash Flow From Continuing Financing Activities":81933000.0,"Proceeds From Stock Option Exercised":-126000.0,"Net Common Stock Issuance":-146000.0,"Common Stock Payments":-146000.0,"Net Issuance Payments Of Debt":-12835000.0,"Net Long Term Debt Issuance":-12835000.0,"Long Term Debt Payments":-12835000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-33421000.0,"Cash Flow From Continuing Investing Activities":-33421000.0,"Net Other Investing Changes":3033000.0,"Net Investment Purchase And Sale":3898000.0,"Sale Of Investment":9917000.0,"Purchase Of Investment":-6019000.0,"Net PPE Purchase And Sale":-619000.0,"Purchase Of PPE":-619000.0,"Operating Cash Flow":15258000.0,"Cash Flow From Continuing Operating Activities":15258000.0,"Change In Working Capital":-2910000.0,"Change In Payables And Accrued Expense":-3399000.0,"Change In Payable":-3399000.0,"Change In Account Payable":-3399000.0,"Change In Receivables":489000.0,"Changes In Account Receivables":489000.0,"Other Non Cash Items":12181000.0,"Stock Based Compensation":798000.0,"Unrealized Gain Loss On Investment Securities":4000.0,"Amortization Of Securities":33000.0,"Deferred Tax":587000.0,"Deferred Income Tax":587000.0,"Depreciation Amortization Depletion":640000.0,"Depreciation And Amortization":640000.0,"Operating Gains Losses":-1555000.0,"Net Income From Continuing Operations":6208000.0},"2025-12-31":{"Free Cash Flow":-12037000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-358000.0,"Issuance Of Debt":12332000.0,"Capital Expenditure":-1285000.0,"Interest Paid Supplemental Data":22121000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":200281000.0,"Beginning Cash Position":355639000.0,"Changes In Cash":-155358000.0,"Financing Cash Flow":-90464000.0,"Cash Flow From Continuing Financing Activities":-90464000.0,"Proceeds From Stock Option Exercised":-102000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":11974000.0,"Net Long Term Debt Issuance":11974000.0,"Long Term Debt Payments":-358000.0,"Long Term Debt Issuance":12332000.0,"Investing Cash Flow":-54142000.0,"Cash Flow From Continuing Investing Activities":-54142000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":6646000.0,"Sale Of Investment":10709000.0,"Purchase Of Investment":-4063000.0,"Net PPE Purchase And Sale":-1285000.0,"Purchase Of PPE":-1285000.0,"Operating Cash Flow":-10752000.0,"Cash Flow From Continuing Operating Activities":-10752000.0,"Change In Working Capital":2208000.0,"Change In Payables And Accrued Expense":-957000.0,"Change In Payable":-957000.0,"Change In Account Payable":-957000.0,"Change In Receivables":3165000.0,"Changes In Account Receivables":3165000.0,"Other Non Cash Items":-16619000.0,"Stock Based Compensation":553000.0,"Unrealized Gain Loss On Investment Securities":6000.0,"Amortization Of Securities":36000.0,"Deferred Tax":-944000.0,"Deferred Income Tax":-944000.0,"Depreciation Amortization Depletion":626000.0,"Depreciation And Amortization":626000.0,"Operating Gains Losses":-847000.0,"Net Income From Continuing Operations":3314000.0},"2025-09-30":{"Free Cash Flow":8956000.0,"Repurchase Of Capital Stock":-301000.0,"Repayment Of Debt":-112549000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1069000.0,"Interest Paid Supplemental Data":23037000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":355639000.0,"Beginning Cash Position":232314000.0,"Changes In Cash":121425000.0,"Financing Cash Flow":206860000.0,"Cash Flow From Continuing Financing Activities":206860000.0,"Proceeds From Stock Option Exercised":-72000.0,"Net Common Stock Issuance":-301000.0,"Common Stock Payments":-301000.0,"Net Issuance Payments Of Debt":-112549000.0,"Net Long Term Debt Issuance":-112549000.0,"Long Term Debt Payments":-112549000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-95460000.0,"Cash Flow From Continuing Investing Activities":-95460000.0,"Net Other Investing Changes":-4000.0,"Net Investment Purchase And Sale":-43287000.0,"Sale Of Investment":8155000.0,"Purchase Of Investment":-51442000.0,"Net PPE Purchase And Sale":-1069000.0,"Purchase Of PPE":-1069000.0,"Operating Cash Flow":10025000.0,"Cash Flow From Continuing Operating Activities":10025000.0,"Change In Working Capital":1652000.0,"Change In Payables And Accrued Expense":4508000.0,"Change In Payable":4508000.0,"Change In Account Payable":4508000.0,"Change In Receivables":-2856000.0,"Changes In Account Receivables":-2856000.0,"Other Non Cash Items":3239000.0,"Stock Based Compensation":690000.0,"Unrealized Gain Loss On Investment Securities":-6000.0,"Amortization Of Securities":7000.0,"Deferred Tax":-79000.0,"Deferred Income Tax":-79000.0,"Depreciation Amortization Depletion":645000.0,"Depreciation And Amortization":645000.0,"Operating Gains Losses":-1566000.0,"Net Income From Continuing Operations":3186000.0},"2025-06-30":{"Free Cash Flow":-9659000.0,"Repurchase Of Capital Stock":-481000.0,"Repayment Of Debt":-70430000.0,"Issuance Of Debt":174734000.0,"Capital Expenditure":-575000.0,"Interest Paid Supplemental Data":20581000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":232314000.0,"Beginning Cash Position":271582000.0,"Changes In Cash":-39268000.0,"Financing Cash Flow":117260000.0,"Cash Flow From Continuing Financing Activities":117260000.0,"Proceeds From Stock Option Exercised":-295000.0,"Net Common Stock Issuance":-481000.0,"Common Stock Payments":-481000.0,"Net Issuance Payments Of Debt":104304000.0,"Net Long Term Debt Issuance":104304000.0,"Long Term Debt Payments":-70430000.0,"Long Term Debt Issuance":174734000.0,"Investing Cash Flow":-147444000.0,"Cash Flow From Continuing Investing Activities":-147444000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-31379000.0,"Sale Of Investment":1980000.0,"Purchase Of Investment":-33359000.0,"Net PPE Purchase And Sale":-575000.0,"Purchase Of PPE":-575000.0,"Operating Cash Flow":-9084000.0,"Cash Flow From Continuing Operating Activities":-9084000.0,"Change In Working Capital":-148000.0,"Change In Payables And Accrued Expense":-1186000.0,"Change In Payable":-1186000.0,"Change In Account Payable":-1186000.0,"Change In Receivables":1038000.0,"Changes In Account Receivables":1038000.0,"Other Non Cash Items":-13060000.0,"Stock Based Compensation":508000.0,"Unrealized Gain Loss On Investment Securities":-3000.0,"Amortization Of Securities":-11000.0,"Deferred Tax":29000.0,"Deferred Income Tax":29000.0,"Depreciation Amortization Depletion":693000.0,"Depreciation And Amortization":693000.0,"Operating Gains Losses":-1368000.0,"Net Income From Continuing Operations":2503000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-252556000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-252556000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}