{"ticker":"MYPS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":21739000.0,"Ordinary Shares Number":128314769.0,"Share Issued":150053769.0,"Total Debt":6905000.0,"Tangible Book Value":95461000.0,"Invested Capital":219326000.0,"Working Capital":89805000.0,"Net Tangible Assets":95461000.0,"Capital Lease Obligations":6905000.0,"Common Stock Equity":219326000.0,"Total Capitalization":219326000.0,"Total Equity Gross Minority Interest":219326000.0,"Stockholders Equity":219326000.0,"Gains Losses Not Affecting Retained Earnings":1799000.0,"Other Equity Adjustments":1799000.0,"Treasury Stock":54792000.0,"Retained Earnings":-70639000.0,"Additional Paid In Capital":342945000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":63099000.0,"Total Non Current Liabilities Net Minority Interest":19047000.0,"Other Non Current Liabilities":15051000.0,"Non Current Deferred Liabilities":776000.0,"Non Current Deferred Taxes Liabilities":776000.0,"Long Term Debt And Capital Lease Obligation":3220000.0,"Long Term Capital Lease Obligation":3220000.0,"Current Liabilities":44052000.0,"Other Current Liabilities":11009000.0,"Current Debt And Capital Lease Obligation":3685000.0,"Current Capital Lease Obligation":3685000.0,"Payables And Accrued Expenses":29358000.0,"Current Accrued Expenses":17032000.0,"Payables":12326000.0,"Total Tax Payable":1222000.0,"Income Tax Payable":1222000.0,"Accounts Payable":11104000.0,"Total Assets":282425000.0,"Total Non Current Assets":148568000.0,"Other Non Current Assets":1887000.0,"Non Current Deferred Assets":4090000.0,"Non Current Deferred Taxes Assets":4090000.0,"Goodwill And Other Intangible Assets":123865000.0,"Other Intangible Assets":71643000.0,"Goodwill":52222000.0,"Net PPE":18726000.0,"Accumulated Depreciation":-20664000.0,"Gross PPE":39390000.0,"Leases":11193000.0,"Construction In Progress":null,"Other Properties":6292000.0,"Machinery Furniture Equipment":14045000.0,"Buildings And Improvements":5932000.0,"Land And Improvements":1928000.0,"Properties":0.0,"Current Assets":133857000.0,"Other Current Assets":111000.0,"Prepaid Assets":5792000.0,"Receivables":24277000.0,"Receivables Adjustments Allowances":-35000.0,"Other Receivables":1178000.0,"Taxes Receivable":1425000.0,"Accounts Receivable":21709000.0,"Cash Cash Equivalents And Short Term Investments":103677000.0,"Cash And Cash Equivalents":103677000.0},"2025-12-31":{"Treasury Shares Number":21739000.0,"Ordinary Shares Number":126541769.0,"Share Issued":148280769.0,"Total Debt":7726000.0,"Tangible Book Value":99214000.0,"Invested Capital":227866000.0,"Working Capital":91593000.0,"Net Tangible Assets":99214000.0,"Capital Lease Obligations":7726000.0,"Common Stock Equity":227866000.0,"Total Capitalization":227866000.0,"Total Equity Gross Minority Interest":227866000.0,"Stockholders Equity":227866000.0,"Gains Losses Not Affecting Retained Earnings":1806000.0,"Other Equity Adjustments":1806000.0,"Treasury Stock":54792000.0,"Retained Earnings":-59963000.0,"Additional Paid In Capital":340802000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62752000.0,"Total Non Current Liabilities Net Minority Interest":19574000.0,"Other Non Current Liabilities":15504000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4070000.0,"Long Term Capital Lease Obligation":4070000.0,"Current Liabilities":43178000.0,"Other Current Liabilities":15104000.0,"Current Debt And Capital Lease Obligation":3656000.0,"Current Capital Lease Obligation":3656000.0,"Payables And Accrued Expenses":24418000.0,"Current Accrued Expenses":21449000.0,"Payables":2969000.0,"Total Tax Payable":1476000.0,"Income Tax Payable":1476000.0,"Accounts Payable":1493000.0,"Total Assets":290618000.0,"Total Non Current Assets":155847000.0,"Other Non Current Assets":6236000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":128652000.0,"Other Intangible Assets":76430000.0,"Goodwill":52222000.0,"Net PPE":20959000.0,"Accumulated Depreciation":-20310000.0,"Gross PPE":41269000.0,"Leases":11628000.0,"Construction In Progress":null,"Other Properties":7533000.0,"Machinery Furniture Equipment":14253000.0,"Buildings And Improvements":5932000.0,"Land And Improvements":1923000.0,"Properties":0.0,"Current Assets":134771000.0,"Other Current Assets":226000.0,"Prepaid Assets":5160000.0,"Receivables":24450000.0,"Receivables Adjustments Allowances":-32000.0,"Other Receivables":821000.0,"Taxes Receivable":1632000.0,"Accounts Receivable":22029000.0,"Cash Cash Equivalents And Short Term Investments":104935000.0,"Cash And Cash Equivalents":104935000.0},"2025-09-30":{"Treasury Shares Number":21739000.0,"Ordinary Shares Number":126084769.0,"Share Issued":147823769.0,"Total Debt":8649000.0,"Tangible Book Value":106598000.0,"Invested Capital":238925000.0,"Working Capital":103088000.0,"Net Tangible Assets":106598000.0,"Capital Lease Obligations":8649000.0,"Common Stock Equity":238925000.0,"Total Capitalization":238925000.0,"Total Equity Gross Minority Interest":238925000.0,"Stockholders Equity":238925000.0,"Gains Losses Not Affecting Retained Earnings":1488000.0,"Other Equity Adjustments":1488000.0,"Treasury Stock":54792000.0,"Retained Earnings":-46270000.0,"Additional Paid In Capital":338486000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":60228000.0,"Total Non Current Liabilities Net Minority Interest":24774000.0,"Other Non Current Liabilities":19109000.0,"Non Current Deferred Liabilities":790000.0,"Non Current Deferred Taxes Liabilities":790000.0,"Long Term Debt And Capital Lease Obligation":4875000.0,"Long Term Capital Lease Obligation":4875000.0,"Current Liabilities":35454000.0,"Other Current Liabilities":6540000.0,"Current Debt And Capital Lease Obligation":3774000.0,"Current Capital Lease Obligation":3774000.0,"Payables And Accrued Expenses":25140000.0,"Current Accrued Expenses":18643000.0,"Payables":6497000.0,"Total Tax Payable":1287000.0,"Income Tax Payable":1287000.0,"Accounts Payable":5210000.0,"Total Assets":299153000.0,"Total Non Current Assets":160611000.0,"Other Non Current Assets":2128000.0,"Non Current Deferred Assets":3758000.0,"Non Current Deferred Taxes Assets":3758000.0,"Goodwill And Other Intangible Assets":132327000.0,"Other Intangible Assets":80105000.0,"Goodwill":52222000.0,"Net PPE":22398000.0,"Accumulated Depreciation":-19265000.0,"Gross PPE":41663000.0,"Leases":11415000.0,"Construction In Progress":27000.0,"Other Properties":8315000.0,"Machinery Furniture Equipment":14079000.0,"Buildings And Improvements":5932000.0,"Land And Improvements":1895000.0,"Properties":0.0,"Current Assets":138542000.0,"Other Current Assets":718000.0,"Prepaid Assets":5456000.0,"Receivables":26048000.0,"Receivables Adjustments Allowances":-28000.0,"Other Receivables":525000.0,"Taxes Receivable":1902000.0,"Accounts Receivable":23649000.0,"Cash Cash Equivalents And Short Term Investments":106320000.0,"Cash And Cash Equivalents":106320000.0},"2025-06-30":{"Treasury Shares Number":21739000.0,"Ordinary Shares Number":125241769.0,"Share Issued":146980769.0,"Total Debt":9379000.0,"Tangible Book Value":109698000.0,"Invested Capital":245291000.0,"Working Capital":109668000.0,"Net Tangible Assets":109698000.0,"Capital Lease Obligations":9379000.0,"Common Stock Equity":245291000.0,"Total Capitalization":245291000.0,"Total Equity Gross Minority Interest":245291000.0,"Stockholders Equity":245291000.0,"Gains Losses Not Affecting Retained Earnings":1548000.0,"Other Equity Adjustments":1548000.0,"Treasury Stock":54792000.0,"Retained Earnings":-37152000.0,"Additional Paid In Capital":335674000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":70942000.0,"Total Non Current Liabilities Net Minority Interest":29506000.0,"Other Non Current Liabilities":23182000.0,"Non Current Deferred Liabilities":531000.0,"Non Current Deferred Taxes Liabilities":531000.0,"Long Term Debt And Capital Lease Obligation":5793000.0,"Long Term Capital Lease Obligation":5793000.0,"Current Liabilities":41436000.0,"Other Current Liabilities":7562000.0,"Current Debt And Capital Lease Obligation":3586000.0,"Current Capital Lease Obligation":3586000.0,"Payables And Accrued Expenses":30288000.0,"Current Accrued Expenses":25297000.0,"Payables":4991000.0,"Total Tax Payable":1303000.0,"Income Tax Payable":1303000.0,"Accounts Payable":3688000.0,"Total Assets":316233000.0,"Total Non Current Assets":165129000.0,"Other Non Current Assets":2096000.0,"Non Current Deferred Assets":3683000.0,"Non Current Deferred Taxes Assets":3683000.0,"Goodwill And Other Intangible Assets":135593000.0,"Other Intangible Assets":83371000.0,"Goodwill":52222000.0,"Net PPE":23757000.0,"Accumulated Depreciation":-18251000.0,"Gross PPE":42008000.0,"Leases":11296000.0,"Construction In Progress":null,"Other Properties":9110000.0,"Machinery Furniture Equipment":13807000.0,"Buildings And Improvements":5903000.0,"Land And Improvements":1892000.0,"Properties":0.0,"Current Assets":151104000.0,"Other Current Assets":1096000.0,"Prepaid Assets":6532000.0,"Receivables":30616000.0,"Receivables Adjustments Allowances":-25000.0,"Other Receivables":4063000.0,"Taxes Receivable":1916000.0,"Accounts Receivable":24662000.0,"Cash Cash Equivalents And Short Term Investments":112860000.0,"Cash And Cash Equivalents":112860000.0},"2025-03-31":{"Treasury Shares Number":20360000.0,"Ordinary Shares Number":125493830.0,"Share Issued":145853830.0,"Total Debt":9027000.0,"Tangible Book Value":105035000.0,"Invested Capital":244082000.0,"Working Capital":105064000.0,"Net Tangible Assets":105035000.0,"Capital Lease Obligations":9027000.0,"Common Stock Equity":244082000.0,"Total Capitalization":244082000.0,"Total Equity Gross Minority Interest":244082000.0,"Stockholders Equity":244082000.0,"Gains Losses Not Affecting Retained Earnings":-586000.0,"Other Equity Adjustments":-586000.0,"Treasury Stock":52847000.0,"Retained Earnings":-34204000.0,"Additional Paid In Capital":331706000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":69693000.0,"Total Non Current Liabilities Net Minority Interest":29308000.0,"Other Non Current Liabilities":22949000.0,"Non Current Deferred Liabilities":531000.0,"Non Current Deferred Taxes Liabilities":531000.0,"Long Term Debt And Capital Lease Obligation":5828000.0,"Long Term Capital Lease Obligation":5828000.0,"Current Liabilities":40385000.0,"Other Current Liabilities":8697000.0,"Current Debt And Capital Lease Obligation":3199000.0,"Current Capital Lease Obligation":3199000.0,"Payables And Accrued Expenses":28489000.0,"Current Accrued Expenses":23310000.0,"Payables":5179000.0,"Total Tax Payable":1430000.0,"Income Tax Payable":1430000.0,"Accounts Payable":3749000.0,"Total Assets":313775000.0,"Total Non Current Assets":168326000.0,"Other Non Current Assets":2291000.0,"Non Current Deferred Assets":3343000.0,"Non Current Deferred Taxes Assets":3343000.0,"Goodwill And Other Intangible Assets":139047000.0,"Other Intangible Assets":86825000.0,"Goodwill":52222000.0,"Net PPE":23645000.0,"Accumulated Depreciation":-16732000.0,"Gross PPE":40377000.0,"Leases":10743000.0,"Construction In Progress":null,"Other Properties":8737000.0,"Machinery Furniture Equipment":13314000.0,"Buildings And Improvements":5903000.0,"Land And Improvements":1680000.0,"Properties":0.0,"Current Assets":145449000.0,"Other Current Assets":385000.0,"Prepaid Assets":6207000.0,"Receivables":31760000.0,"Receivables Adjustments Allowances":-21000.0,"Other Receivables":4508000.0,"Taxes Receivable":2177000.0,"Accounts Receivable":25096000.0,"Cash Cash Equivalents And Short Term Investments":107097000.0,"Cash And Cash Equivalents":107097000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":381000.0,"Non Current Deferred Taxes Liabilities":381000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":3399000.0,"Non Current Deferred Taxes Assets":3399000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-741600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3034000.0,"Total Unusual Items":-1854000.0,"Total Unusual Items Excluding Goodwill":-1854000.0,"Net Income From Continuing Operation Net Minority Interest":-10676000.0,"Reconciled Depreciation":9833000.0,"Reconciled Cost Of Revenue":12045000.0,"EBITDA":1180000.0,"EBIT":-8653000.0,"Net Interest Income":722000.0,"Interest Income":722000.0,"Normalized Income":-9563600.0,"Net Income From Continuing And Discontinued Operation":-10676000.0,"Total Expenses":67063000.0,"Total Operating Income As Reported":-13305000.0,"Diluted Average Shares":127660000.0,"Basic Average Shares":127660000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-10676000.0,"Net Income Common Stockholders":-10676000.0,"Net Income":-10676000.0,"Net Income Including Noncontrolling Interests":-10676000.0,"Net Income Continuous Operations":-10676000.0,"Tax Provision":610000.0,"Pretax Income":-10066000.0,"Other Income Expense":-2135000.0,"Other Non Operating Income Expenses":-281000.0,"Special Income Charges":-1872000.0,"Restructuring And Mergern Acquisition":1872000.0,"Gain On Sale Of Security":18000.0,"Net Non Operating Interest Income Expense":722000.0,"Interest Income Non Operating":722000.0,"Operating Income":-8653000.0,"Operating Expense":55018000.0,"Depreciation Amortization Depletion Income Statement":9833000.0,"Depreciation And Amortization In Income Statement":9833000.0,"Research And Development":14724000.0,"Selling General And Administration":30461000.0,"Selling And Marketing Expense":21025000.0,"General And Administrative Expense":9436000.0,"Other Gand A":9436000.0,"Gross Profit":46365000.0,"Cost Of Revenue":12045000.0,"Total Revenue":58410000.0,"Operating Revenue":58405000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1193430.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6306000.0,"Total Unusual Items":-5683000.0,"Total Unusual Items Excluding Goodwill":-5683000.0,"Net Income From Continuing Operation Net Minority Interest":-13693000.0,"Reconciled Depreciation":9617000.0,"Reconciled Cost Of Revenue":13496000.0,"EBITDA":623000.0,"EBIT":-8994000.0,"Net Interest Income":174000.0,"Interest Income":174000.0,"Normalized Income":-9203430.0,"Net Income From Continuing And Discontinued Operation":-13693000.0,"Total Expenses":64396000.0,"Total Operating Income As Reported":-9828000.0,"Diluted Average Shares":126312000.0,"Basic Average Shares":126312000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-13693000.0,"Net Income Common Stockholders":-13693000.0,"Net Income":-13693000.0,"Net Income Including Noncontrolling Interests":-13693000.0,"Net Income Continuous Operations":-13693000.0,"Tax Provision":1087000.0,"Pretax Income":-12606000.0,"Other Income Expense":-3786000.0,"Other Non Operating Income Expenses":1897000.0,"Special Income Charges":-5802000.0,"Restructuring And Mergern Acquisition":5802000.0,"Gain On Sale Of Security":119000.0,"Net Non Operating Interest Income Expense":174000.0,"Interest Income Non Operating":174000.0,"Operating Income":-8994000.0,"Operating Expense":50900000.0,"Depreciation Amortization Depletion Income Statement":9617000.0,"Depreciation And Amortization In Income Statement":9617000.0,"Research And Development":15674000.0,"Selling General And Administration":25609000.0,"Selling And Marketing Expense":15012000.0,"General And Administrative Expense":10597000.0,"Other Gand A":10597000.0,"Gross Profit":41906000.0,"Cost Of Revenue":13496000.0,"Total Revenue":55402000.0,"Operating Revenue":55397000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-278460.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4289000.0,"Total Unusual Items":-1326000.0,"Total Unusual Items Excluding Goodwill":-1326000.0,"Net Income From Continuing Operation Net Minority Interest":-9118000.0,"Reconciled Depreciation":9576000.0,"Reconciled Cost Of Revenue":13629000.0,"EBITDA":2963000.0,"EBIT":-6613000.0,"Net Interest Income":917000.0,"Interest Income":917000.0,"Normalized Income":-8070460.0,"Net Income From Continuing And Discontinued Operation":-9118000.0,"Total Expenses":64261000.0,"Total Operating Income As Reported":-7866000.0,"Diluted Average Shares":125695000.0,"Basic Average Shares":125695000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-9118000.0,"Net Income Common Stockholders":-9118000.0,"Net Income":-9118000.0,"Net Income Including Noncontrolling Interests":-9118000.0,"Net Income Continuous Operations":-9118000.0,"Tax Provision":294000.0,"Pretax Income":-8824000.0,"Other Income Expense":-3128000.0,"Other Non Operating Income Expenses":-1802000.0,"Special Income Charges":-1253000.0,"Restructuring And Mergern Acquisition":1253000.0,"Gain On Sale Of Security":-73000.0,"Net Non Operating Interest Income Expense":917000.0,"Interest Income Non Operating":917000.0,"Operating Income":-6613000.0,"Operating Expense":50632000.0,"Depreciation Amortization Depletion Income Statement":9576000.0,"Depreciation And Amortization In Income Statement":9576000.0,"Research And Development":14814000.0,"Selling General And Administration":26242000.0,"Selling And Marketing Expense":14186000.0,"General And Administrative Expense":12056000.0,"Other Gand A":12056000.0,"Gross Profit":44019000.0,"Cost Of Revenue":13629000.0,"Total Revenue":57648000.0,"Operating Revenue":57638000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-10710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6159000.0,"Total Unusual Items":-51000.0,"Total Unusual Items Excluding Goodwill":-51000.0,"Net Income From Continuing Operation Net Minority Interest":-2948000.0,"Reconciled Depreciation":9535000.0,"Reconciled Cost Of Revenue":14563000.0,"EBITDA":6108000.0,"EBIT":-3427000.0,"Net Interest Income":946000.0,"Interest Income":946000.0,"Normalized Income":-2907710.0,"Net Income From Continuing And Discontinued Operation":-2948000.0,"Total Expenses":62765000.0,"Total Operating Income As Reported":-3487000.0,"Diluted Average Shares":125448000.0,"Basic Average Shares":125448000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2948000.0,"Net Income Common Stockholders":-2948000.0,"Net Income":-2948000.0,"Net Income Including Noncontrolling Interests":-2948000.0,"Net Income Continuous Operations":-2948000.0,"Tax Provision":209000.0,"Pretax Income":-2739000.0,"Other Income Expense":-258000.0,"Other Non Operating Income Expenses":-207000.0,"Special Income Charges":-60000.0,"Restructuring And Mergern Acquisition":60000.0,"Gain On Sale Of Security":9000.0,"Net Non Operating Interest Income Expense":946000.0,"Interest Income Non Operating":946000.0,"Operating Income":-3427000.0,"Operating Expense":48202000.0,"Depreciation Amortization Depletion Income Statement":9535000.0,"Depreciation And Amortization In Income Statement":9535000.0,"Research And Development":14214000.0,"Selling General And Administration":24453000.0,"Selling And Marketing Expense":13108000.0,"General And Administrative Expense":11345000.0,"Other Gand A":11345000.0,"Gross Profit":44775000.0,"Cost Of Revenue":14563000.0,"Total Revenue":59338000.0,"Operating Revenue":59336000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-327390.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9785000.0,"Total Unusual Items":-1559000.0,"Total Unusual Items Excluding Goodwill":-1559000.0,"Net Income From Continuing Operation Net Minority Interest":-2880000.0,"Reconciled Depreciation":9632000.0,"Reconciled Cost Of Revenue":15779000.0,"EBITDA":8226000.0,"EBIT":-1406000.0,"Net Interest Income":906000.0,"Interest Income":906000.0,"Normalized Income":-1648390.0,"Net Income From Continuing And Discontinued Operation":-2880000.0,"Total Expenses":64115000.0,"Total Operating Income As Reported":-2741000.0,"Diluted Average Shares":125256000.0,"Basic Average Shares":125256000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-2880000.0,"Net Income Common Stockholders":-2880000.0,"Net Income":-2880000.0,"Net Income Including Noncontrolling Interests":-2880000.0,"Net Income Continuous Operations":-2880000.0,"Tax Provision":348000.0,"Pretax Income":-2532000.0,"Other Income Expense":-2032000.0,"Other Non Operating Income Expenses":-473000.0,"Special Income Charges":-1660000.0,"Restructuring And Mergern Acquisition":1660000.0,"Gain On Sale Of Security":101000.0,"Net Non Operating Interest Income Expense":906000.0,"Interest Income Non Operating":906000.0,"Operating Income":-1406000.0,"Operating Expense":48336000.0,"Depreciation Amortization Depletion Income Statement":9632000.0,"Depreciation And Amortization In Income Statement":9632000.0,"Research And Development":13674000.0,"Selling General And Administration":25030000.0,"Selling And Marketing Expense":13169000.0,"General And Administrative Expense":11861000.0,"Other Gand A":11861000.0,"Gross Profit":46930000.0,"Cost Of Revenue":15779000.0,"Total Revenue":62709000.0,"Operating Revenue":62703000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-354000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-4072000.0,"Interest Paid Supplemental Data":41000.0,"Income Tax Paid Supplemental Data":616000.0,"End Cash Position":104300000.0,"Beginning Cash Position":105555000.0,"Effect Of Exchange Rate Changes":-130000.0,"Changes In Cash":-1125000.0,"Financing Cash Flow":-725000.0,"Cash Flow From Continuing Financing Activities":-725000.0,"Net Other Financing Charges":-725000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-4118000.0,"Cash Flow From Continuing Investing Activities":-4118000.0,"Net Other Investing Changes":-46000.0,"Net Intangibles Purchase And Sale":-4006000.0,"Purchase Of Intangibles":-4006000.0,"Net PPE Purchase And Sale":-66000.0,"Purchase Of PPE":-66000.0,"Operating Cash Flow":3718000.0,"Cash Flow From Continuing Operating Activities":3718000.0,"Change In Working Capital":3792000.0,"Change In Other Working Capital":31000.0,"Change In Payables And Accrued Expense":4409000.0,"Change In Prepaid Assets":-923000.0,"Change In Receivables":275000.0,"Changes In Account Receivables":321000.0,"Other Non Cash Items":-1957000.0,"Stock Based Compensation":2384000.0,"Asset Impairment Charge":133000.0,"Deferred Tax":209000.0,"Deferred Income Tax":209000.0,"Depreciation Amortization Depletion":9833000.0,"Depreciation And Amortization":9833000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10676000.0},"2025-12-31":{"Free Cash Flow":-391000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-4130000.0,"Interest Paid Supplemental Data":668000.0,"Income Tax Paid Supplemental Data":378000.0,"End Cash Position":105555000.0,"Beginning Cash Position":106937000.0,"Effect Of Exchange Rate Changes":99000.0,"Changes In Cash":-879000.0,"Financing Cash Flow":-392000.0,"Cash Flow From Continuing Financing Activities":-392000.0,"Net Other Financing Charges":-392000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-4226000.0,"Cash Flow From Continuing Investing Activities":-4226000.0,"Net Other Investing Changes":-96000.0,"Net Intangibles Purchase And Sale":-3999000.0,"Purchase Of Intangibles":-3999000.0,"Net PPE Purchase And Sale":-131000.0,"Purchase Of PPE":-131000.0,"Operating Cash Flow":3739000.0,"Cash Flow From Continuing Operating Activities":3739000.0,"Change In Working Capital":3125000.0,"Change In Other Working Capital":895000.0,"Change In Payables And Accrued Expense":122000.0,"Change In Prepaid Assets":286000.0,"Change In Receivables":1822000.0,"Changes In Account Receivables":1364000.0,"Other Non Cash Items":3116000.0,"Stock Based Compensation":2247000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-554000.0,"Deferred Income Tax":-554000.0,"Depreciation Amortization Depletion":9617000.0,"Depreciation And Amortization":9617000.0,"Operating Gains Losses":-119000.0,"Gain Loss On Investment Securities":-119000.0,"Net Income From Continuing Operations":-13693000.0},"2025-09-30":{"Free Cash Flow":1285000.0,"Repurchase Of Capital Stock":-49000.0,"Capital Expenditure":-4374000.0,"Interest Paid Supplemental Data":41000.0,"Income Tax Paid Supplemental Data":650000.0,"End Cash Position":106937000.0,"Beginning Cash Position":113473000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":-6541000.0,"Financing Cash Flow":-7554000.0,"Cash Flow From Continuing Financing Activities":-7554000.0,"Net Other Financing Charges":-7505000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-49000.0,"Common Stock Payments":-49000.0,"Investing Cash Flow":-4646000.0,"Cash Flow From Continuing Investing Activities":-4646000.0,"Net Other Investing Changes":-272000.0,"Net Intangibles Purchase And Sale":-4067000.0,"Purchase Of Intangibles":-4067000.0,"Net PPE Purchase And Sale":-307000.0,"Purchase Of PPE":-307000.0,"Operating Cash Flow":5659000.0,"Cash Flow From Continuing Operating Activities":5659000.0,"Change In Working Capital":-7000.0,"Change In Other Working Capital":-463000.0,"Change In Payables And Accrued Expense":-1884000.0,"Change In Prepaid Assets":1073000.0,"Change In Receivables":1267000.0,"Changes In Account Receivables":1268000.0,"Other Non Cash Items":2136000.0,"Stock Based Compensation":3030000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-31000.0,"Deferred Income Tax":-31000.0,"Depreciation Amortization Depletion":9576000.0,"Depreciation And Amortization":9576000.0,"Operating Gains Losses":73000.0,"Gain Loss On Investment Securities":73000.0,"Net Income From Continuing Operations":-9118000.0},"2025-06-30":{"Free Cash Flow":9232000.0,"Repurchase Of Capital Stock":-1896000.0,"Capital Expenditure":-4410000.0,"Interest Paid Supplemental Data":41000.0,"Income Tax Paid Supplemental Data":-23000.0,"End Cash Position":113473000.0,"Beginning Cash Position":107705000.0,"Effect Of Exchange Rate Changes":1052000.0,"Changes In Cash":4716000.0,"Financing Cash Flow":-4505000.0,"Cash Flow From Continuing Financing Activities":-4505000.0,"Net Other Financing Charges":-2609000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1896000.0,"Common Stock Payments":-1896000.0,"Investing Cash Flow":-4421000.0,"Cash Flow From Continuing Investing Activities":-4421000.0,"Net Other Investing Changes":-11000.0,"Net Intangibles Purchase And Sale":-3998000.0,"Purchase Of Intangibles":-3998000.0,"Net PPE Purchase And Sale":-412000.0,"Purchase Of PPE":-412000.0,"Operating Cash Flow":13642000.0,"Cash Flow From Continuing Operating Activities":13642000.0,"Change In Working Capital":2558000.0,"Change In Other Working Capital":372000.0,"Change In Payables And Accrued Expense":1992000.0,"Change In Prepaid Assets":-451000.0,"Change In Receivables":645000.0,"Changes In Account Receivables":511000.0,"Other Non Cash Items":339000.0,"Stock Based Compensation":4608000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-340000.0,"Deferred Income Tax":-340000.0,"Depreciation Amortization Depletion":9535000.0,"Depreciation And Amortization":9535000.0,"Operating Gains Losses":-9000.0,"Gain Loss On Investment Securities":-9000.0,"Net Income From Continuing Operations":-2948000.0},"2025-03-31":{"Free Cash Flow":-279000.0,"Repurchase Of Capital Stock":-1554000.0,"Capital Expenditure":-3579000.0,"Interest Paid Supplemental Data":41000.0,"Income Tax Paid Supplemental Data":549000.0,"End Cash Position":107705000.0,"Beginning Cash Position":110386000.0,"Effect Of Exchange Rate Changes":84000.0,"Changes In Cash":-2765000.0,"Financing Cash Flow":-2456000.0,"Cash Flow From Continuing Financing Activities":-2456000.0,"Net Other Financing Charges":-1024000.0,"Proceeds From Stock Option Exercised":122000.0,"Net Common Stock Issuance":-1554000.0,"Common Stock Payments":-1554000.0,"Investing Cash Flow":-3609000.0,"Cash Flow From Continuing Investing Activities":-3609000.0,"Net Other Investing Changes":-30000.0,"Net Intangibles Purchase And Sale":-3461000.0,"Purchase Of Intangibles":-3461000.0,"Net PPE Purchase And Sale":-118000.0,"Purchase Of PPE":-118000.0,"Operating Cash Flow":3300000.0,"Cash Flow From Continuing Operating Activities":3300000.0,"Change In Working Capital":-8808000.0,"Change In Other Working Capital":109000.0,"Change In Payables And Accrued Expense":-8379000.0,"Change In Prepaid Assets":-1730000.0,"Change In Receivables":1192000.0,"Changes In Account Receivables":1092000.0,"Other Non Cash Items":883000.0,"Stock Based Compensation":4258000.0,"Asset Impairment Charge":0.0,"Deferred Tax":215000.0,"Deferred Income Tax":215000.0,"Depreciation Amortization Depletion":9632000.0,"Depreciation And Amortization":9632000.0,"Operating Gains Losses":-101000.0,"Gain Loss On Investment Securities":-101000.0,"Net Income From Continuing Operations":-2880000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":73000.0,"Gain Loss On Investment Securities":73000.0,"Net Income From Continuing Operations":null}}}