{"ticker":"MYRG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":15569250.0,"Share Issued":15569250.0,"Net Debt":null,"Total Debt":67104000.0,"Tangible Book Value":572024000.0,"Invested Capital":763789000.0,"Working Capital":306949000.0,"Net Tangible Assets":572024000.0,"Capital Lease Obligations":57732000.0,"Common Stock Equity":754417000.0,"Total Capitalization":759139000.0,"Total Equity Gross Minority Interest":754417000.0,"Stockholders Equity":754417000.0,"Gains Losses Not Affecting Retained Earnings":-11127000.0,"Other Equity Adjustments":-11127000.0,"Retained Earnings":599604000.0,"Additional Paid In Capital":165785000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":918048000.0,"Total Non Current Liabilities Net Minority Interest":147371000.0,"Other Non Current Liabilities":8422000.0,"Non Current Accrued Expenses":40525000.0,"Non Current Deferred Liabilities":49860000.0,"Non Current Deferred Taxes Liabilities":49860000.0,"Long Term Debt And Capital Lease Obligation":48564000.0,"Long Term Capital Lease Obligation":43842000.0,"Long Term Debt":4722000.0,"Current Liabilities":770677000.0,"Other Current Liabilities":137547000.0,"Current Deferred Liabilities":245822000.0,"Current Deferred Revenue":245822000.0,"Current Debt And Capital Lease Obligation":18540000.0,"Current Capital Lease Obligation":13890000.0,"Current Debt":4650000.0,"Other Current Borrowings":4650000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":368768000.0,"Current Accrued Expenses":29880000.0,"Payables":338888000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":338888000.0,"Total Assets":1672465000.0,"Total Non Current Assets":594839000.0,"Other Non Current Assets":8360000.0,"Non Current Deferred Assets":9822000.0,"Non Current Deferred Taxes Assets":9822000.0,"Non Current Accounts Receivable":19208000.0,"Investments And Advances":3187000.0,"Long Term Equity Investment":3187000.0,"Investmentsin Joint Venturesat Cost":3187000.0,"Goodwill And Other Intangible Assets":182393000.0,"Other Intangible Assets":68898000.0,"Goodwill":113495000.0,"Net PPE":371869000.0,"Accumulated Depreciation":-435570000.0,"Gross PPE":807439000.0,"Construction In Progress":null,"Other Properties":807439000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1077626000.0,"Other Current Assets":41722000.0,"Prepaid Assets":null,"Receivables":898032000.0,"Receivables Adjustments Allowances":null,"Other Receivables":235115000.0,"Taxes Receivable":9130000.0,"Accounts Receivable":653787000.0,"Allowance For Doubtful Accounts Receivable":-2190000.0,"Gross Accounts Receivable":655977000.0,"Cash Cash Equivalents And Short Term Investments":137872000.0,"Cash And Cash Equivalents":137872000.0},"2026-03-31":{"Ordinary Shares Number":15568110.0,"Share Issued":15568110.0,"Net Debt":null,"Total Debt":61522000.0,"Tangible Book Value":517608000.0,"Invested Capital":712195000.0,"Working Capital":257574000.0,"Net Tangible Assets":517608000.0,"Capital Lease Obligations":52146000.0,"Common Stock Equity":702819000.0,"Total Capitalization":707543000.0,"Total Equity Gross Minority Interest":702819000.0,"Stockholders Equity":702819000.0,"Gains Losses Not Affecting Retained Earnings":-9486000.0,"Other Equity Adjustments":-9486000.0,"Retained Earnings":549777000.0,"Additional Paid In Capital":162373000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":970605000.0,"Total Non Current Liabilities Net Minority Interest":142930000.0,"Other Non Current Liabilities":8378000.0,"Non Current Accrued Expenses":41325000.0,"Non Current Deferred Liabilities":49907000.0,"Non Current Deferred Taxes Liabilities":49907000.0,"Long Term Debt And Capital Lease Obligation":43320000.0,"Long Term Capital Lease Obligation":38596000.0,"Long Term Debt":4724000.0,"Current Liabilities":827675000.0,"Other Current Liabilities":133985000.0,"Current Deferred Liabilities":281520000.0,"Current Deferred Revenue":281520000.0,"Current Debt And Capital Lease Obligation":18202000.0,"Current Capital Lease Obligation":13550000.0,"Current Debt":4652000.0,"Other Current Borrowings":4652000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":393968000.0,"Current Accrued Expenses":28542000.0,"Payables":365426000.0,"Total Tax Payable":33027000.0,"Income Tax Payable":33027000.0,"Accounts Payable":332399000.0,"Total Assets":1673424000.0,"Total Non Current Assets":588175000.0,"Other Non Current Assets":9199000.0,"Non Current Deferred Assets":12519000.0,"Non Current Deferred Taxes Assets":12519000.0,"Non Current Accounts Receivable":19753000.0,"Investments And Advances":3397000.0,"Long Term Equity Investment":3397000.0,"Investmentsin Joint Venturesat Cost":3397000.0,"Goodwill And Other Intangible Assets":185211000.0,"Other Intangible Assets":70737000.0,"Goodwill":114474000.0,"Net PPE":358096000.0,"Accumulated Depreciation":-424415000.0,"Gross PPE":782511000.0,"Construction In Progress":null,"Other Properties":782511000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1085249000.0,"Other Current Assets":51035000.0,"Prepaid Assets":null,"Receivables":871022000.0,"Receivables Adjustments Allowances":null,"Other Receivables":233550000.0,"Taxes Receivable":1796000.0,"Accounts Receivable":635676000.0,"Allowance For Doubtful Accounts Receivable":-874000.0,"Gross Accounts Receivable":636550000.0,"Cash Cash Equivalents And Short Term Investments":163192000.0,"Cash And Cash Equivalents":163192000.0},"2025-12-31":{"Ordinary Shares Number":15522834.0,"Share Issued":15522834.0,"Net Debt":null,"Total Debt":103509000.0,"Tangible Book Value":472681000.0,"Invested Capital":719460000.0,"Working Capital":265484000.0,"Net Tangible Assets":472681000.0,"Capital Lease Obligations":44472000.0,"Common Stock Equity":660423000.0,"Total Capitalization":714906000.0,"Total Equity Gross Minority Interest":660423000.0,"Stockholders Equity":660423000.0,"Gains Losses Not Affecting Retained Earnings":-8183000.0,"Other Equity Adjustments":-8183000.0,"Retained Earnings":503240000.0,"Additional Paid In Capital":165211000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":983656000.0,"Total Non Current Liabilities Net Minority Interest":188379000.0,"Other Non Current Liabilities":10301000.0,"Non Current Accrued Expenses":42827000.0,"Non Current Deferred Liabilities":50119000.0,"Non Current Deferred Taxes Liabilities":50119000.0,"Long Term Debt And Capital Lease Obligation":85132000.0,"Long Term Capital Lease Obligation":30649000.0,"Long Term Debt":54483000.0,"Current Liabilities":795277000.0,"Other Current Liabilities":22683000.0,"Current Deferred Liabilities":300560000.0,"Current Deferred Revenue":300560000.0,"Current Debt And Capital Lease Obligation":18377000.0,"Current Capital Lease Obligation":13823000.0,"Current Debt":4554000.0,"Other Current Borrowings":4554000.0,"Pensionand Other Post Retirement Benefit Plans Current":39250000.0,"Payables And Accrued Expenses":414407000.0,"Current Accrued Expenses":75177000.0,"Payables":339230000.0,"Total Tax Payable":24441000.0,"Income Tax Payable":15129000.0,"Accounts Payable":314789000.0,"Total Assets":1644079000.0,"Total Non Current Assets":583318000.0,"Other Non Current Assets":9437000.0,"Non Current Deferred Assets":12723000.0,"Non Current Deferred Taxes Assets":12723000.0,"Non Current Accounts Receivable":21358000.0,"Investments And Advances":3224000.0,"Long Term Equity Investment":3224000.0,"Investmentsin Joint Venturesat Cost":3224000.0,"Goodwill And Other Intangible Assets":187742000.0,"Other Intangible Assets":72476000.0,"Goodwill":115266000.0,"Net PPE":348834000.0,"Accumulated Depreciation":-413962000.0,"Gross PPE":762796000.0,"Construction In Progress":632655000.0,"Other Properties":42448000.0,"Machinery Furniture Equipment":16941000.0,"Buildings And Improvements":60402000.0,"Land And Improvements":10350000.0,"Properties":0.0,"Current Assets":1060761000.0,"Other Current Assets":2074000.0,"Prepaid Assets":52908000.0,"Receivables":855623000.0,"Receivables Adjustments Allowances":-934000.0,"Other Receivables":256743000.0,"Taxes Receivable":0.0,"Accounts Receivable":599814000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":150156000.0,"Cash And Cash Equivalents":150156000.0},"2025-09-30":{"Ordinary Shares Number":15522834.0,"Share Issued":15522834.0,"Net Debt":null,"Total Debt":118965000.0,"Tangible Book Value":429884000.0,"Invested Capital":689564000.0,"Working Capital":267437000.0,"Net Tangible Assets":429884000.0,"Capital Lease Obligations":46989000.0,"Common Stock Equity":617588000.0,"Total Capitalization":685010000.0,"Total Equity Gross Minority Interest":617588000.0,"Stockholders Equity":617588000.0,"Gains Losses Not Affecting Retained Earnings":-9446000.0,"Other Equity Adjustments":-9446000.0,"Retained Earnings":466692000.0,"Additional Paid In Capital":160187000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1027744000.0,"Total Non Current Liabilities Net Minority Interest":226820000.0,"Other Non Current Liabilities":14537000.0,"Non Current Accrued Expenses":55555000.0,"Non Current Deferred Liabilities":56281000.0,"Non Current Deferred Taxes Liabilities":56281000.0,"Long Term Debt And Capital Lease Obligation":100447000.0,"Long Term Capital Lease Obligation":33025000.0,"Long Term Debt":67422000.0,"Current Liabilities":800924000.0,"Other Current Liabilities":146723000.0,"Current Deferred Liabilities":302549000.0,"Current Deferred Revenue":302549000.0,"Current Debt And Capital Lease Obligation":18518000.0,"Current Capital Lease Obligation":13964000.0,"Current Debt":4554000.0,"Other Current Borrowings":4554000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":333134000.0,"Current Accrued Expenses":26786000.0,"Payables":306348000.0,"Total Tax Payable":8188000.0,"Income Tax Payable":8188000.0,"Accounts Payable":298160000.0,"Total Assets":1645332000.0,"Total Non Current Assets":576971000.0,"Other Non Current Assets":8300000.0,"Non Current Deferred Assets":5900000.0,"Non Current Deferred Taxes Assets":5900000.0,"Non Current Accounts Receivable":34645000.0,"Investments And Advances":3771000.0,"Long Term Equity Investment":3771000.0,"Investmentsin Joint Venturesat Cost":3771000.0,"Goodwill And Other Intangible Assets":187704000.0,"Other Intangible Assets":73182000.0,"Goodwill":114522000.0,"Net PPE":336651000.0,"Accumulated Depreciation":-407471000.0,"Gross PPE":744122000.0,"Construction In Progress":null,"Other Properties":744122000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1068361000.0,"Other Current Assets":22817000.0,"Prepaid Assets":null,"Receivables":969333000.0,"Receivables Adjustments Allowances":null,"Other Receivables":362981000.0,"Taxes Receivable":5644000.0,"Accounts Receivable":600708000.0,"Allowance For Doubtful Accounts Receivable":-935000.0,"Gross Accounts Receivable":601643000.0,"Cash Cash Equivalents And Short Term Investments":76211000.0,"Cash And Cash Equivalents":76211000.0},"2025-06-30":{"Ordinary Shares Number":15522834.0,"Share Issued":15522834.0,"Net Debt":63125000.0,"Total Debt":133922000.0,"Tangible Book Value":392720000.0,"Invested Capital":669315000.0,"Working Capital":251214000.0,"Net Tangible Assets":392720000.0,"Capital Lease Obligations":47841000.0,"Common Stock Equity":583234000.0,"Total Capitalization":664857000.0,"Total Equity Gross Minority Interest":583234000.0,"Stockholders Equity":583234000.0,"Gains Losses Not Affecting Retained Earnings":-7657000.0,"Other Equity Adjustments":-7657000.0,"Retained Earnings":434598000.0,"Additional Paid In Capital":156138000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1003748000.0,"Total Non Current Liabilities Net Minority Interest":237356000.0,"Other Non Current Liabilities":14464000.0,"Non Current Accrued Expenses":53577000.0,"Non Current Deferred Liabilities":53614000.0,"Non Current Deferred Taxes Liabilities":53614000.0,"Long Term Debt And Capital Lease Obligation":115701000.0,"Long Term Capital Lease Obligation":34078000.0,"Long Term Debt":81623000.0,"Current Liabilities":766392000.0,"Other Current Liabilities":123308000.0,"Current Deferred Liabilities":286288000.0,"Current Deferred Revenue":286288000.0,"Current Debt And Capital Lease Obligation":18221000.0,"Current Capital Lease Obligation":13763000.0,"Current Debt":4458000.0,"Other Current Borrowings":4458000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":338575000.0,"Current Accrued Expenses":26801000.0,"Payables":311774000.0,"Total Tax Payable":3583000.0,"Income Tax Payable":3583000.0,"Accounts Payable":308191000.0,"Total Assets":1586982000.0,"Total Non Current Assets":569376000.0,"Other Non Current Assets":6781000.0,"Non Current Deferred Assets":6002000.0,"Non Current Deferred Taxes Assets":6002000.0,"Non Current Accounts Receivable":34245000.0,"Investments And Advances":4611000.0,"Long Term Equity Investment":4611000.0,"Investmentsin Joint Venturesat Cost":4611000.0,"Goodwill And Other Intangible Assets":190514000.0,"Other Intangible Assets":75048000.0,"Goodwill":115466000.0,"Net PPE":327223000.0,"Accumulated Depreciation":-402519000.0,"Gross PPE":729742000.0,"Construction In Progress":null,"Other Properties":729742000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1017606000.0,"Other Current Assets":33416000.0,"Prepaid Assets":null,"Receivables":961234000.0,"Receivables Adjustments Allowances":null,"Other Receivables":357213000.0,"Taxes Receivable":4392000.0,"Accounts Receivable":599629000.0,"Allowance For Doubtful Accounts Receivable":-2168000.0,"Gross Accounts Receivable":601797000.0,"Cash Cash Equivalents And Short Term Investments":22956000.0,"Cash And Cash Equivalents":22956000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":76263000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-958000.0,"Gross Accounts Receivable":570063000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":70917000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":24439000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":586335000.0,"Other Properties":null,"Machinery Furniture Equipment":16883000.0,"Buildings And Improvements":51880000.0,"Land And Improvements":10351000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":40872000.0,"Receivables":null,"Receivables Adjustments Allowances":-1129000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":229349.778791,"Tax Rate For Calcs":0.257407,"Normalized EBITDA":84954000.0,"Total Unusual Items":891000.0,"Total Unusual Items Excluding Goodwill":891000.0,"Net Income From Continuing Operation Net Minority Interest":49851000.0,"Reconciled Depreciation":18008000.0,"Reconciled Cost Of Revenue":922256000.0,"EBITDA":85845000.0,"EBIT":67837000.0,"Net Interest Income":160000.0,"Interest Expense":706000.0,"Interest Income":866000.0,"Normalized Income":49189349.778791,"Net Income From Continuing And Discontinued Operation":49851000.0,"Total Expenses":1014673000.0,"Total Operating Income As Reported":67945000.0,"Diluted Average Shares":15731000.0,"Basic Average Shares":15577000.0,"Diluted EPS":3.17,"Basic EPS":3.2,"Diluted NI Availto Com Stockholders":49851000.0,"Net Income Common Stockholders":49851000.0,"Net Income":49851000.0,"Net Income Including Noncontrolling Interests":49851000.0,"Net Income Continuous Operations":49851000.0,"Tax Provision":17280000.0,"Pretax Income":67131000.0,"Other Income Expense":-83000.0,"Other Non Operating Income Expenses":-974000.0,"Special Income Charges":891000.0,"Gain On Sale Of Ppe":891000.0,"Net Non Operating Interest Income Expense":160000.0,"Interest Expense Non Operating":706000.0,"Interest Income Non Operating":866000.0,"Operating Income":67054000.0,"Operating Expense":75619000.0,"Depreciation Amortization Depletion Income Statement":1210000.0,"Depreciation And Amortization In Income Statement":1210000.0,"Amortization":1210000.0,"Amortization Of Intangibles Income Statement":1210000.0,"Selling General And Administration":74409000.0,"Gross Profit":142673000.0,"Cost Of Revenue":939054000.0,"Total Revenue":1081727000.0,"Operating Revenue":1081727000.0},"2026-03-31":{"Tax Effect Of Unusual Items":248018.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":81525000.0,"Total Unusual Items":922000.0,"Total Unusual Items Excluding Goodwill":922000.0,"Net Income From Continuing Operation Net Minority Interest":46800000.0,"Reconciled Depreciation":17763000.0,"Reconciled Cost Of Revenue":849394000.0,"EBITDA":82447000.0,"EBIT":64684000.0,"Net Interest Income":251000.0,"Interest Expense":659000.0,"Interest Income":910000.0,"Normalized Income":46126018.0,"Net Income From Continuing And Discontinued Operation":46800000.0,"Total Expenses":936580000.0,"Total Operating Income As Reported":64722000.0,"Diluted Average Shares":15676000.0,"Basic Average Shares":15539000.0,"Diluted EPS":2.99,"Basic EPS":3.01,"Diluted NI Availto Com Stockholders":46800000.0,"Net Income Common Stockholders":46800000.0,"Net Income":46800000.0,"Net Income Including Noncontrolling Interests":46800000.0,"Net Income Continuous Operations":46800000.0,"Tax Provision":17225000.0,"Pretax Income":64025000.0,"Other Income Expense":-26000.0,"Other Non Operating Income Expenses":-948000.0,"Special Income Charges":922000.0,"Gain On Sale Of Ppe":922000.0,"Net Non Operating Interest Income Expense":251000.0,"Interest Expense Non Operating":659000.0,"Interest Income Non Operating":910000.0,"Operating Income":63800000.0,"Operating Expense":70640000.0,"Depreciation Amortization Depletion Income Statement":1217000.0,"Depreciation And Amortization In Income Statement":1217000.0,"Amortization":1217000.0,"Amortization Of Intangibles Income Statement":1217000.0,"Selling General And Administration":69423000.0,"Gross Profit":134440000.0,"Cost Of Revenue":865940000.0,"Total Revenue":1000380000.0,"Operating Revenue":1000380000.0},"2025-12-31":{"Tax Effect Of Unusual Items":222376.961545,"Tax Rate For Calcs":0.212192,"Normalized EBITDA":63468000.0,"Total Unusual Items":1048000.0,"Total Unusual Items Excluding Goodwill":1048000.0,"Net Income From Continuing Operation Net Minority Interest":36548000.0,"Reconciled Depreciation":17235000.0,"Reconciled Cost Of Revenue":846232000.0,"EBITDA":64516000.0,"EBIT":47281000.0,"Net Interest Income":-599000.0,"Interest Expense":889000.0,"Interest Income":290000.0,"Normalized Income":35722376.961545,"Net Income From Continuing And Discontinued Operation":36548000.0,"Total Expenses":928068000.0,"Total Operating Income As Reported":46524000.0,"Diluted Average Shares":15657000.0,"Basic Average Shares":15528000.0,"Diluted EPS":2.33,"Basic EPS":2.35,"Diluted NI Availto Com Stockholders":36548000.0,"Net Income Common Stockholders":36548000.0,"Net Income":36548000.0,"Net Income Including Noncontrolling Interests":36548000.0,"Net Income Continuous Operations":36548000.0,"Tax Provision":9844000.0,"Pretax Income":46392000.0,"Other Income Expense":1515000.0,"Other Non Operating Income Expenses":467000.0,"Special Income Charges":1048000.0,"Gain On Sale Of Ppe":1048000.0,"Net Non Operating Interest Income Expense":-599000.0,"Interest Expense Non Operating":889000.0,"Interest Income Non Operating":290000.0,"Operating Income":45476000.0,"Operating Expense":65806000.0,"Depreciation Amortization Depletion Income Statement":1205000.0,"Depreciation And Amortization In Income Statement":1205000.0,"Amortization":1205000.0,"Amortization Of Intangibles Income Statement":1205000.0,"Selling General And Administration":64601000.0,"Gross Profit":111282000.0,"Cost Of Revenue":862262000.0,"Total Revenue":973544000.0,"Operating Revenue":973544000.0},"2025-09-30":{"Tax Effect Of Unusual Items":427896.0,"Tax Rate For Calcs":0.283,"Normalized EBITDA":61398000.0,"Total Unusual Items":1512000.0,"Total Unusual Items Excluding Goodwill":1512000.0,"Net Income From Continuing Operation Net Minority Interest":32094000.0,"Reconciled Depreciation":16739000.0,"Reconciled Cost Of Revenue":822983000.0,"EBITDA":62910000.0,"EBIT":46171000.0,"Net Interest Income":-1243000.0,"Interest Expense":1440000.0,"Interest Income":197000.0,"Normalized Income":31009896.0,"Net Income From Continuing And Discontinued Operation":32094000.0,"Total Expenses":905641000.0,"Total Operating Income As Reported":46271000.0,"Diluted Average Shares":15631000.0,"Basic Average Shares":15528000.0,"Diluted EPS":2.05,"Basic EPS":2.07,"Diluted NI Availto Com Stockholders":32094000.0,"Net Income Common Stockholders":32094000.0,"Net Income":32094000.0,"Net Income Including Noncontrolling Interests":32094000.0,"Net Income Continuous Operations":32094000.0,"Tax Provision":12637000.0,"Pretax Income":44731000.0,"Other Income Expense":1215000.0,"Other Non Operating Income Expenses":-297000.0,"Special Income Charges":1512000.0,"Gain On Sale Of Ppe":1512000.0,"Net Non Operating Interest Income Expense":-1243000.0,"Interest Expense Non Operating":1440000.0,"Interest Income Non Operating":197000.0,"Operating Income":44759000.0,"Operating Expense":67133000.0,"Depreciation Amortization Depletion Income Statement":1214000.0,"Depreciation And Amortization In Income Statement":1214000.0,"Amortization":1214000.0,"Amortization Of Intangibles Income Statement":1214000.0,"Selling General And Administration":65919000.0,"Gross Profit":111892000.0,"Cost Of Revenue":838508000.0,"Total Revenue":950400000.0,"Operating Revenue":950400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":175343.638017,"Tax Rate For Calcs":0.292239,"Normalized EBITDA":55044000.0,"Total Unusual Items":600000.0,"Total Unusual Items Excluding Goodwill":600000.0,"Net Income From Continuing Operation Net Minority Interest":26466000.0,"Reconciled Depreciation":16345000.0,"Reconciled Cost Of Revenue":781480000.0,"EBITDA":55644000.0,"EBIT":39299000.0,"Net Interest Income":-1860000.0,"Interest Expense":1905000.0,"Interest Income":45000.0,"Normalized Income":26041343.638017,"Net Income From Continuing And Discontinued Operation":26466000.0,"Total Expenses":861138000.0,"Total Operating Income As Reported":39787000.0,"Diluted Average Shares":15575000.0,"Basic Average Shares":15527000.0,"Diluted EPS":1.7,"Basic EPS":1.7,"Diluted NI Availto Com Stockholders":26466000.0,"Net Income Common Stockholders":26466000.0,"Net Income":26466000.0,"Net Income Including Noncontrolling Interests":26466000.0,"Net Income Continuous Operations":26466000.0,"Tax Provision":10928000.0,"Pretax Income":37394000.0,"Other Income Expense":67000.0,"Other Non Operating Income Expenses":-533000.0,"Special Income Charges":600000.0,"Gain On Sale Of Ppe":600000.0,"Net Non Operating Interest Income Expense":-1860000.0,"Interest Expense Non Operating":1905000.0,"Interest Income Non Operating":45000.0,"Operating Income":39187000.0,"Operating Expense":64524000.0,"Depreciation Amortization Depletion Income Statement":1211000.0,"Depreciation And Amortization In Income Statement":1211000.0,"Amortization":1211000.0,"Amortization Of Intangibles Income Statement":1211000.0,"Selling General And Administration":63313000.0,"Gross Profit":103711000.0,"Cost Of Revenue":796614000.0,"Total Revenue":900325000.0,"Operating Revenue":900325000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-25591000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-202000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-28916000.0,"End Cash Position":137872000.0,"Beginning Cash Position":163192000.0,"Effect Of Exchange Rate Changes":-136000.0,"Changes In Cash":-25184000.0,"Financing Cash Flow":-1009000.0,"Cash Flow From Continuing Financing Activities":-1009000.0,"Net Other Financing Charges":-807000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-202000.0,"Net Long Term Debt Issuance":-202000.0,"Long Term Debt Payments":-202000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-27500000.0,"Cash Flow From Continuing Investing Activities":-27500000.0,"Net PPE Purchase And Sale":-27500000.0,"Sale Of PPE":1416000.0,"Purchase Of PPE":-28916000.0,"Operating Cash Flow":3325000.0,"Cash Flow From Continuing Operating Activities":3325000.0,"Change In Working Capital":-71827000.0,"Change In Other Working Capital":-35346000.0,"Change In Other Current Liabilities":-30591000.0,"Change In Other Current Assets":3442000.0,"Change In Payables And Accrued Expense":11047000.0,"Change In Accrued Expense":544000.0,"Change In Payable":10503000.0,"Change In Account Payable":10503000.0,"Change In Receivables":-20379000.0,"Changes In Account Receivables":-18898000.0,"Other Non Cash Items":-61000.0,"Stock Based Compensation":5502000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":18008000.0,"Depreciation And Amortization":18008000.0,"Amortization Cash Flow":1210000.0,"Amortization Of Intangibles":1210000.0,"Depreciation":16798000.0,"Operating Gains Losses":-891000.0,"Gain Loss On Sale Of PPE":-891000.0,"Net Income From Continuing Operations":49851000.0},"2026-03-31":{"Free Cash Flow":68617000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-97862000.0,"Issuance Of Debt":48003000.0,"Capital Expenditure":-16132000.0,"End Cash Position":163192000.0,"Beginning Cash Position":150156000.0,"Effect Of Exchange Rate Changes":-189000.0,"Changes In Cash":13225000.0,"Financing Cash Flow":-56346000.0,"Cash Flow From Continuing Financing Activities":-56346000.0,"Net Other Financing Charges":-6487000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-49859000.0,"Net Long Term Debt Issuance":-49859000.0,"Long Term Debt Payments":-97862000.0,"Long Term Debt Issuance":48003000.0,"Investing Cash Flow":-15178000.0,"Cash Flow From Continuing Investing Activities":-15178000.0,"Net PPE Purchase And Sale":-15178000.0,"Sale Of PPE":954000.0,"Purchase Of PPE":-16132000.0,"Operating Cash Flow":84749000.0,"Cash Flow From Continuing Operating Activities":84749000.0,"Change In Working Capital":17428000.0,"Change In Other Working Capital":-18748000.0,"Change In Other Current Liabilities":32205000.0,"Change In Other Current Assets":2955000.0,"Change In Payables And Accrued Expense":14264000.0,"Change In Accrued Expense":-1451000.0,"Change In Payable":15715000.0,"Change In Account Payable":15715000.0,"Change In Receivables":-13248000.0,"Changes In Account Receivables":-32573000.0,"Other Non Cash Items":294000.0,"Stock Based Compensation":3386000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":17763000.0,"Depreciation And Amortization":17763000.0,"Amortization Cash Flow":1217000.0,"Amortization Of Intangibles":1217000.0,"Depreciation":16546000.0,"Operating Gains Losses":-922000.0,"Gain Loss On Sale Of PPE":-922000.0,"Net Income From Continuing Operations":46800000.0},"2025-12-31":{"Free Cash Flow":84925000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-132609000.0,"Issuance Of Debt":119438000.0,"Capital Expenditure":-29905000.0,"End Cash Position":150156000.0,"Beginning Cash Position":76211000.0,"Effect Of Exchange Rate Changes":13000.0,"Changes In Cash":73932000.0,"Financing Cash Flow":-13171000.0,"Cash Flow From Continuing Financing Activities":-13171000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-13171000.0,"Net Long Term Debt Issuance":752251000.0,"Long Term Debt Payments":632813000.0,"Long Term Debt Issuance":119438000.0,"Investing Cash Flow":-27727000.0,"Cash Flow From Continuing Investing Activities":-27727000.0,"Net PPE Purchase And Sale":-27727000.0,"Sale Of PPE":2178000.0,"Purchase Of PPE":-29905000.0,"Operating Cash Flow":114830000.0,"Cash Flow From Continuing Operating Activities":114830000.0,"Change In Working Capital":70059000.0,"Change In Other Working Capital":83264000.0,"Change In Other Current Liabilities":-26664000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":3884000.0,"Change In Accrued Expense":-11019000.0,"Change In Payable":14903000.0,"Change In Account Payable":14903000.0,"Change In Receivables":37110000.0,"Changes In Account Receivables":-2438000.0,"Other Non Cash Items":-33000.0,"Stock Based Compensation":5024000.0,"Deferred Tax":-12955000.0,"Deferred Income Tax":-12955000.0,"Depreciation Amortization Depletion":17235000.0,"Depreciation And Amortization":17235000.0,"Amortization Cash Flow":1205000.0,"Amortization Of Intangibles":1205000.0,"Depreciation":16030000.0,"Operating Gains Losses":-1048000.0,"Gain Loss On Sale Of PPE":-1048000.0,"Net Income From Continuing Operations":36548000.0},"2025-09-30":{"Free Cash Flow":65412000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-160831000.0,"Issuance Of Debt":146450000.0,"Capital Expenditure":-30178000.0,"End Cash Position":76211000.0,"Beginning Cash Position":22956000.0,"Effect Of Exchange Rate Changes":-64000.0,"Changes In Cash":53319000.0,"Financing Cash Flow":-14381000.0,"Cash Flow From Continuing Financing Activities":-14381000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-14381000.0,"Net Long Term Debt Issuance":-14381000.0,"Long Term Debt Payments":-160831000.0,"Long Term Debt Issuance":146450000.0,"Investing Cash Flow":-27890000.0,"Cash Flow From Continuing Investing Activities":-27890000.0,"Net PPE Purchase And Sale":-27890000.0,"Sale Of PPE":2288000.0,"Purchase Of PPE":-30178000.0,"Operating Cash Flow":95590000.0,"Cash Flow From Continuing Operating Activities":95590000.0,"Change In Working Capital":40730000.0,"Change In Other Working Capital":21197000.0,"Change In Other Current Liabilities":28279000.0,"Change In Other Current Assets":9504000.0,"Change In Payables And Accrued Expense":-4365000.0,"Change In Accrued Expense":1973000.0,"Change In Payable":-6338000.0,"Change In Account Payable":-6338000.0,"Change In Receivables":-13885000.0,"Changes In Account Receivables":-1951000.0,"Other Non Cash Items":525000.0,"Stock Based Compensation":4049000.0,"Deferred Tax":2965000.0,"Deferred Income Tax":2965000.0,"Depreciation Amortization Depletion":16739000.0,"Depreciation And Amortization":16739000.0,"Amortization Cash Flow":1214000.0,"Amortization Of Intangibles":1214000.0,"Depreciation":15525000.0,"Operating Gains Losses":-1512000.0,"Gain Loss On Sale Of PPE":-1512000.0,"Net Income From Continuing Operations":32094000.0},"2025-06-30":{"Free Cash Flow":11638000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-259205000.0,"Issuance Of Debt":257858000.0,"Capital Expenditure":-21223000.0,"End Cash Position":22956000.0,"Beginning Cash Position":10896000.0,"Effect Of Exchange Rate Changes":421000.0,"Changes In Cash":11639000.0,"Financing Cash Flow":-1549000.0,"Cash Flow From Continuing Financing Activities":-1549000.0,"Net Other Financing Charges":-202000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1347000.0,"Net Long Term Debt Issuance":-1347000.0,"Long Term Debt Payments":-259205000.0,"Long Term Debt Issuance":257858000.0,"Investing Cash Flow":-19673000.0,"Cash Flow From Continuing Investing Activities":-19673000.0,"Net PPE Purchase And Sale":-19673000.0,"Sale Of PPE":1550000.0,"Purchase Of PPE":-21223000.0,"Operating Cash Flow":32861000.0,"Cash Flow From Continuing Operating Activities":32861000.0,"Change In Working Capital":-12872000.0,"Change In Other Working Capital":-6154000.0,"Change In Other Current Liabilities":9579000.0,"Change In Other Current Assets":-4772000.0,"Change In Payables And Accrued Expense":20836000.0,"Change In Accrued Expense":1872000.0,"Change In Payable":18964000.0,"Change In Account Payable":18964000.0,"Change In Receivables":-32361000.0,"Changes In Account Receivables":-28350000.0,"Other Non Cash Items":-251000.0,"Stock Based Compensation":3426000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":16345000.0,"Depreciation And Amortization":16345000.0,"Amortization Cash Flow":1211000.0,"Amortization Of Intangibles":1211000.0,"Depreciation":15134000.0,"Operating Gains Losses":-600000.0,"Gain Loss On Sale Of PPE":-600000.0,"Net Income From Continuing Operations":26466000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":9509000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-256000.0,"Deferred Income Tax":-256000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}