{"ticker":"MYSE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":66945.0,"Ordinary Shares Number":4324329.0,"Share Issued":4391274.0,"Total Debt":207252.0,"Tangible Book Value":3866013.0,"Invested Capital":3866013.0,"Working Capital":1935521.0,"Net Tangible Assets":3866013.0,"Capital Lease Obligations":207252.0,"Common Stock Equity":3866013.0,"Preferred Stock Equity":null,"Total Capitalization":3866013.0,"Total Equity Gross Minority Interest":3866013.0,"Minority Interest":0.0,"Stockholders Equity":3866013.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":397969.0,"Retained Earnings":-57842130.0,"Additional Paid In Capital":62105673.0,"Capital Stock":439.0,"Common Stock":439.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1078998.0,"Total Non Current Liabilities Net Minority Interest":153822.0,"Long Term Debt And Capital Lease Obligation":153822.0,"Long Term Capital Lease Obligation":153822.0,"Current Liabilities":925176.0,"Other Current Liabilities":null,"Current Deferred Liabilities":55.0,"Current Deferred Revenue":55.0,"Current Debt And Capital Lease Obligation":53430.0,"Current Capital Lease Obligation":53430.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":871691.0,"Payables":871691.0,"Accounts Payable":871691.0,"Total Assets":4945011.0,"Total Non Current Assets":2084314.0,"Non Current Deferred Assets":146235.0,"Investments And Advances":1726000.0,"Investmentin Financial Assets":1726000.0,"Available For Sale Securities":1726000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":212079.0,"Accumulated Depreciation":-137704.0,"Gross PPE":349783.0,"Leases":4350.0,"Other Properties":null,"Machinery Furniture Equipment":100640.0,"Buildings And Improvements":244793.0,"Properties":0.0,"Current Assets":2860697.0,"Assets Held For Sale Current":null,"Prepaid Assets":492088.0,"Receivables":73.0,"Accounts Receivable":73.0,"Cash Cash Equivalents And Short Term Investments":2368536.0,"Other Short Term Investments":1591377.0,"Cash And Cash Equivalents":777159.0,"Cash Financial":777159.0},"2025-12-31":{"Treasury Shares Number":66945.0,"Ordinary Shares Number":4264329.0,"Share Issued":4331274.0,"Total Debt":218975.0,"Tangible Book Value":6104683.0,"Invested Capital":6104683.0,"Working Capital":3045399.0,"Net Tangible Assets":6104683.0,"Capital Lease Obligations":218975.0,"Common Stock Equity":6104683.0,"Preferred Stock Equity":null,"Total Capitalization":6104683.0,"Total Equity Gross Minority Interest":6104683.0,"Minority Interest":0.0,"Stockholders Equity":6104683.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":397969.0,"Retained Earnings":-54980520.0,"Additional Paid In Capital":61482739.0,"Capital Stock":433.0,"Common Stock":433.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1092725.0,"Total Non Current Liabilities Net Minority Interest":167935.0,"Long Term Debt And Capital Lease Obligation":167935.0,"Long Term Capital Lease Obligation":167935.0,"Current Liabilities":924790.0,"Other Current Liabilities":null,"Current Deferred Liabilities":59.0,"Current Deferred Revenue":59.0,"Current Debt And Capital Lease Obligation":51040.0,"Current Capital Lease Obligation":51040.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":873691.0,"Payables":873691.0,"Accounts Payable":873691.0,"Total Assets":7197408.0,"Total Non Current Assets":3227219.0,"Non Current Deferred Assets":78645.0,"Investments And Advances":2920000.0,"Investmentin Financial Assets":2920000.0,"Available For Sale Securities":2920000.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":228574.0,"Accumulated Depreciation":-121209.0,"Gross PPE":349783.0,"Leases":4350.0,"Other Properties":null,"Machinery Furniture Equipment":100640.0,"Buildings And Improvements":244793.0,"Properties":0.0,"Current Assets":3970189.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":239167.0,"Receivables":83.0,"Accounts Receivable":83.0,"Cash Cash Equivalents And Short Term Investments":3730939.0,"Other Short Term Investments":2981909.0,"Cash And Cash Equivalents":749030.0,"Cash Financial":749030.0},"2025-09-30":{"Treasury Shares Number":66945.0,"Ordinary Shares Number":4264329.0,"Share Issued":4331274.0,"Total Debt":270297.0,"Tangible Book Value":7105581.0,"Invested Capital":8377207.0,"Working Capital":4193316.0,"Net Tangible Assets":7105781.0,"Capital Lease Obligations":230297.0,"Common Stock Equity":8337207.0,"Preferred Stock Equity":200.0,"Total Capitalization":8337407.0,"Total Equity Gross Minority Interest":5694573.0,"Minority Interest":-2642834.0,"Stockholders Equity":8337407.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":397969.0,"Retained Earnings":-56264793.0,"Additional Paid In Capital":64999536.0,"Capital Stock":633.0,"Common Stock":433.0,"Preferred Stock":200.0,"Total Liabilities Net Minority Interest":1069282.0,"Total Non Current Liabilities Net Minority Interest":181565.0,"Long Term Debt And Capital Lease Obligation":181565.0,"Long Term Capital Lease Obligation":181565.0,"Current Liabilities":887717.0,"Other Current Liabilities":null,"Current Deferred Liabilities":63.0,"Current Deferred Revenue":63.0,"Current Debt And Capital Lease Obligation":88732.0,"Current Capital Lease Obligation":48732.0,"Current Debt":40000.0,"Other Current Borrowings":40000.0,"Payables And Accrued Expenses":798922.0,"Payables":798922.0,"Accounts Payable":798922.0,"Total Assets":6763855.0,"Total Non Current Assets":1682822.0,"Non Current Deferred Assets":206528.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1231626.0,"Other Intangible Assets":1231626.0,"Net PPE":244668.0,"Accumulated Depreciation":-21760.0,"Gross PPE":266428.0,"Leases":null,"Other Properties":21635.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":244793.0,"Properties":0.0,"Current Assets":5081033.0,"Assets Held For Sale Current":null,"Prepaid Assets":276873.0,"Receivables":224.0,"Accounts Receivable":224.0,"Cash Cash Equivalents And Short Term Investments":4803936.0,"Other Short Term Investments":4346310.0,"Cash And Cash Equivalents":457626.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":66945.0,"Ordinary Shares Number":4209329.0,"Share Issued":4276274.0,"Total Debt":241231.0,"Tangible Book Value":7991223.0,"Invested Capital":9215864.0,"Working Capital":5142897.0,"Net Tangible Assets":7991423.0,"Capital Lease Obligations":241231.0,"Common Stock Equity":9215864.0,"Preferred Stock Equity":200.0,"Total Capitalization":9216064.0,"Total Equity Gross Minority Interest":6610514.0,"Minority Interest":-2605550.0,"Stockholders Equity":9216064.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":397969.0,"Retained Earnings":-55063316.0,"Additional Paid In Capital":64676721.0,"Capital Stock":628.0,"Common Stock":428.0,"Preferred Stock":200.0,"Total Liabilities Net Minority Interest":838987.0,"Total Non Current Liabilities Net Minority Interest":194729.0,"Long Term Debt And Capital Lease Obligation":194729.0,"Long Term Capital Lease Obligation":194729.0,"Current Liabilities":644258.0,"Other Current Liabilities":null,"Current Deferred Liabilities":105.0,"Current Deferred Revenue":105.0,"Current Debt And Capital Lease Obligation":46502.0,"Current Capital Lease Obligation":46502.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":597651.0,"Payables":597651.0,"Accounts Payable":597651.0,"Total Assets":7449501.0,"Total Non Current Assets":1662346.0,"Non Current Deferred Assets":176528.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1224641.0,"Other Intangible Assets":1224641.0,"Net PPE":261177.0,"Accumulated Depreciation":-10318.0,"Gross PPE":271495.0,"Leases":null,"Other Properties":26702.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":244793.0,"Properties":0.0,"Current Assets":5787155.0,"Assets Held For Sale Current":null,"Prepaid Assets":72346.0,"Receivables":220.0,"Accounts Receivable":220.0,"Cash Cash Equivalents And Short Term Investments":5714589.0,"Other Short Term Investments":5306701.0,"Cash And Cash Equivalents":407888.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":66945.0,"Ordinary Shares Number":4209329.0,"Share Issued":4276274.0,"Total Debt":null,"Tangible Book Value":9158779.0,"Invested Capital":10281404.0,"Working Capital":6506071.0,"Net Tangible Assets":9158979.0,"Capital Lease Obligations":null,"Common Stock Equity":10281404.0,"Preferred Stock Equity":200.0,"Total Capitalization":10281604.0,"Total Equity Gross Minority Interest":7809091.0,"Minority Interest":-2472513.0,"Stockholders Equity":10281604.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":397969.0,"Retained Earnings":-53846444.0,"Additional Paid In Capital":64525389.0,"Capital Stock":628.0,"Common Stock":428.0,"Preferred Stock":200.0,"Total Liabilities Net Minority Interest":699436.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":699436.0,"Other Current Liabilities":null,"Current Deferred Liabilities":121.0,"Current Deferred Revenue":121.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":699315.0,"Payables":null,"Accounts Payable":null,"Total Assets":8508527.0,"Total Non Current Assets":1303020.0,"Non Current Deferred Assets":152500.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1122625.0,"Other Intangible Assets":1122625.0,"Net PPE":27895.0,"Accumulated Depreciation":-72620.0,"Gross PPE":100515.0,"Leases":4350.0,"Other Properties":null,"Machinery Furniture Equipment":96165.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":7205507.0,"Assets Held For Sale Current":null,"Prepaid Assets":154563.0,"Receivables":247.0,"Accounts Receivable":247.0,"Cash Cash Equivalents And Short Term Investments":7050697.0,"Other Short Term Investments":5785219.0,"Cash And Cash Equivalents":1265478.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":0.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Preferred Stock Equity":200.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Other Current Liabilities":26845.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":603378.0,"Accounts Payable":603378.0,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1050000.0,"Other Intangible Assets":1050000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":4350.0,"Other Properties":33436.0,"Machinery Furniture Equipment":96165.0,"Buildings And Improvements":198898.0,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":446670.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":766985.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-474975.0,"Total Unusual Items":-1194000.0,"Total Unusual Items Excluding Goodwill":-1194000.0,"Net Income From Continuing Operation Net Minority Interest":-2861610.0,"Reconciled Depreciation":16495.0,"Reconciled Cost Of Revenue":null,"EBITDA":-1668975.0,"EBIT":-1685470.0,"Net Interest Income":17860.0,"Interest Income":17860.0,"Normalized Income":-1667610.0,"Net Income From Continuing And Discontinued Operation":-2861610.0,"Total Expenses":1685543.0,"Total Operating Income As Reported":-1685470.0,"Diluted Average Shares":4281662.0,"Basic Average Shares":4281662.0,"Diluted EPS":-0.67,"Basic EPS":-0.67,"Diluted NI Availto Com Stockholders":-2861610.0,"Net Income Common Stockholders":-2861610.0,"Net Income":-2861610.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-2861610.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2861610.0,"Pretax Income":-2861610.0,"Other Income Expense":-1194000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1194000.0,"Net Non Operating Interest Income Expense":17860.0,"Interest Income Non Operating":17860.0,"Operating Income":-1685470.0,"Operating Expense":1685543.0,"Research And Development":null,"Selling General And Administration":1685543.0,"Selling And Marketing Expense":231739.0,"General And Administrative Expense":1453804.0,"Other Gand A":657263.0,"Salaries And Wages":796541.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":73.0,"Operating Revenue":73.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1177069.0,"Total Unusual Items":62658.0,"Total Unusual Items Excluding Goodwill":62658.0,"Net Income From Continuing Operation Net Minority Interest":-930254.0,"Reconciled Depreciation":27772.0,"Reconciled Cost Of Revenue":686281.0,"EBITDA":-1114411.0,"EBIT":-1142183.0,"Net Interest Income":32659.0,"Interest Income":32659.0,"Normalized Income":-992912.0,"Net Income From Continuing And Discontinued Operation":1284273.0,"Total Expenses":1142244.0,"Total Operating Income As Reported":-1142183.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1284273.0,"Net Income Common Stockholders":1284273.0,"Net Income":1284273.0,"Minority Interests":116612.0,"Net Income Including Noncontrolling Interests":1167661.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1046866.0,"Pretax Income":-1046866.0,"Other Income Expense":null,"Special Income Charges":62658.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":32659.0,"Interest Income Non Operating":32659.0,"Operating Income":-1142183.0,"Operating Expense":1142244.0,"Research And Development":-11000.0,"Selling General And Administration":1153244.0,"Selling And Marketing Expense":74402.0,"General And Administrative Expense":1078842.0,"Other Gand A":392561.0,"Salaries And Wages":686281.0,"Gross Profit":-686220.0,"Cost Of Revenue":686281.0,"Total Revenue":61.0,"Operating Revenue":61.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1254880.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1201477.0,"Reconciled Depreciation":25721.0,"Reconciled Cost Of Revenue":775965.0,"EBITDA":-1254880.0,"EBIT":-1280601.0,"Net Interest Income":49120.0,"Interest Income":49120.0,"Normalized Income":-1201477.0,"Net Income From Continuing And Discontinued Operation":-1201477.0,"Total Expenses":1280929.0,"Total Operating Income As Reported":-1280601.0,"Diluted Average Shares":4221883.0,"Basic Average Shares":4221883.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-1201477.0,"Net Income Common Stockholders":-1201477.0,"Net Income":-1201477.0,"Minority Interests":30004.0,"Net Income Including Noncontrolling Interests":-1231481.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1231481.0,"Pretax Income":-1231481.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":49120.0,"Interest Income Non Operating":49120.0,"Operating Income":-1280601.0,"Operating Expense":1280929.0,"Research And Development":0.0,"Selling General And Administration":1280929.0,"Selling And Marketing Expense":54087.0,"General And Administrative Expense":1226842.0,"Other Gand A":450877.0,"Salaries And Wages":775965.0,"Gross Profit":-775637.0,"Cost Of Revenue":775965.0,"Total Revenue":328.0,"Operating Revenue":328.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1390842.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1216872.0,"Reconciled Depreciation":15986.0,"Reconciled Cost Of Revenue":679107.0,"EBITDA":-1390842.0,"EBIT":-1406828.0,"Net Interest Income":49639.0,"Interest Income":49639.0,"Normalized Income":-1216872.0,"Net Income From Continuing And Discontinued Operation":-1216872.0,"Total Expenses":1406906.0,"Total Operating Income As Reported":-1406828.0,"Diluted Average Shares":4209329.0,"Basic Average Shares":4209329.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-1216872.0,"Net Income Common Stockholders":-1216872.0,"Net Income":-1216872.0,"Minority Interests":140317.0,"Net Income Including Noncontrolling Interests":-1357189.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1357189.0,"Pretax Income":-1357189.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":49639.0,"Interest Income Non Operating":49639.0,"Operating Income":-1406828.0,"Operating Expense":1406906.0,"Research And Development":5000.0,"Selling General And Administration":1401906.0,"Selling And Marketing Expense":72241.0,"General And Administrative Expense":1329665.0,"Other Gand A":650558.0,"Salaries And Wages":679107.0,"Gross Profit":-679029.0,"Cost Of Revenue":679107.0,"Total Revenue":78.0,"Operating Revenue":78.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1428420.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-1246711.0,"Reconciled Depreciation":5541.0,"Reconciled Cost Of Revenue":967280.0,"EBITDA":-1428420.0,"EBIT":-1433961.0,"Net Interest Income":41336.0,"Interest Income":41336.0,"Normalized Income":-1246711.0,"Net Income From Continuing And Discontinued Operation":-1473196.0,"Total Expenses":1434044.0,"Total Operating Income As Reported":-1433961.0,"Diluted Average Shares":4089329.0,"Basic Average Shares":4089329.0,"Diluted EPS":-0.36,"Basic EPS":-0.36,"Diluted NI Availto Com Stockholders":-1473196.0,"Net Income Common Stockholders":-1473196.0,"Net Income":-1473196.0,"Minority Interests":145914.0,"Net Income Including Noncontrolling Interests":-1619110.0,"Net Income Discontinuous Operations":-226485.0,"Net Income Continuous Operations":-1392625.0,"Pretax Income":-1392625.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":41336.0,"Interest Income Non Operating":41336.0,"Operating Income":-1433961.0,"Operating Expense":1434044.0,"Research And Development":6000.0,"Selling General And Administration":1434044.0,"Selling And Marketing Expense":33837.0,"General And Administrative Expense":1400207.0,"Other Gand A":484045.0,"Salaries And Wages":916162.0,"Gross Profit":-967197.0,"Cost Of Revenue":967280.0,"Total Revenue":83.0,"Operating Revenue":83.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":438445.0,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":0.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":34220.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":-438353.0,"Cost Of Revenue":438445.0,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1251131.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2664.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":777149.0,"Beginning Cash Position":749030.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":28119.0,"Financing Cash Flow":-67590.0,"Cash Flow From Continuing Financing Activities":-67590.0,"Net Other Financing Charges":-67590.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":1346840.0,"Cash Flow From Continuing Investing Activities":1346840.0,"Net Investment Purchase And Sale":1346840.0,"Sale Of Investment":2437334.0,"Purchase Of Investment":-1090494.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-1251131.0,"Cash Flow From Continuing Operating Activities":-1251131.0,"Change In Working Capital":-33335.0,"Change In Other Working Capital":-4.0,"Change In Other Current Liabilities":-11723.0,"Change In Payables And Accrued Expense":-2000.0,"Change In Payable":-2000.0,"Change In Account Payable":-2000.0,"Change In Prepaid Assets":-19608.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":43692.0,"Stock Based Compensation":389627.0,"Unrealized Gain Loss On Investment Securities":1194000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":16495.0,"Depreciation And Amortization":16495.0,"Depreciation":16495.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2861610.0},"2025-12-31":{"Free Cash Flow":-757140.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5500.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":749030.0,"Beginning Cash Position":457626.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":721118.0,"Financing Cash Flow":127883.0,"Cash Flow From Continuing Financing Activities":127883.0,"Net Other Financing Charges":127883.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Investing Cash Flow":1344875.0,"Cash Flow From Continuing Investing Activities":1344875.0,"Net Investment Purchase And Sale":1364401.0,"Sale Of Investment":1955425.0,"Purchase Of Investment":-591024.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-5500.0,"Operating Cash Flow":-751640.0,"Cash Flow From Continuing Operating Activities":-751640.0,"Change In Working Capital":655734.0,"Change In Other Working Capital":419821.0,"Change In Other Current Liabilities":-11322.0,"Change In Payables And Accrued Expense":324968.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-77874.0,"Change In Receivables":141.0,"Changes In Account Receivables":141.0,"Other Non Cash Items":null,"Stock Based Compensation":335743.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":27772.0,"Depreciation And Amortization":27772.0,"Depreciation":27772.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1167661.0},"2025-09-30":{"Free Cash Flow":-920653.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-16197.0,"Interest Paid Supplemental Data":3160.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":457626.0,"Beginning Cash Position":407888.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":49738.0,"Financing Cash Flow":10000.0,"Cash Flow From Continuing Financing Activities":10000.0,"Net Other Financing Charges":-30000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":944194.0,"Cash Flow From Continuing Investing Activities":944194.0,"Net Investment Purchase And Sale":960391.0,"Sale Of Investment":1466826.0,"Purchase Of Investment":-506435.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-16197.0,"Operating Cash Flow":-904456.0,"Cash Flow From Continuing Operating Activities":-904456.0,"Change In Working Capital":84388.0,"Change In Other Working Capital":-42.0,"Change In Other Current Liabilities":-10934.0,"Change In Payables And Accrued Expense":201271.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-105903.0,"Change In Receivables":-4.0,"Changes In Account Receivables":-4.0,"Other Non Cash Items":null,"Stock Based Compensation":216916.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":25721.0,"Depreciation And Amortization":25721.0,"Depreciation":25721.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1231481.0},"2025-06-30":{"Free Cash Flow":-1526984.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-106491.0,"Interest Paid Supplemental Data":1419.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":407888.0,"Beginning Cash Position":1050668.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1072494.0,"Financing Cash Flow":-24028.0,"Cash Flow From Continuing Financing Activities":-24028.0,"Net Other Financing Charges":-24028.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":372027.0,"Cash Flow From Continuing Investing Activities":372027.0,"Net Investment Purchase And Sale":478518.0,"Sale Of Investment":1481943.0,"Purchase Of Investment":-1003425.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-102016.0,"Operating Cash Flow":-1420493.0,"Cash Flow From Continuing Operating Activities":-1420493.0,"Change In Working Capital":-237902.0,"Change In Other Working Capital":-294348.0,"Change In Other Current Liabilities":-3562.0,"Change In Payables And Accrued Expense":-28211.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":88192.0,"Change In Receivables":27.0,"Changes In Account Receivables":27.0,"Other Non Cash Items":null,"Stock Based Compensation":158612.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":15986.0,"Depreciation And Amortization":15986.0,"Depreciation":15986.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1357189.0},"2025-03-31":{"Free Cash Flow":-1263110.0,"Repurchase Of Capital Stock":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":4532000.0,"Capital Expenditure":-72625.0,"Interest Paid Supplemental Data":2831.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1050668.0,"Beginning Cash Position":766985.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":283683.0,"Financing Cash Flow":4379500.0,"Cash Flow From Continuing Financing Activities":4379500.0,"Net Other Financing Charges":-152500.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":4532000.0,"Common Stock Payments":null,"Common Stock Issuance":4532000.0,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":-2905332.0,"Cash Flow From Continuing Investing Activities":-2905332.0,"Net Investment Purchase And Sale":-2832707.0,"Sale Of Investment":1481603.0,"Purchase Of Investment":-4314310.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-72625.0,"Operating Cash Flow":-1190485.0,"Cash Flow From Continuing Operating Activities":-1190485.0,"Change In Working Capital":268030.0,"Change In Other Working Capital":294365.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-4361.0,"Change In Payable":-4361.0,"Change In Account Payable":-4361.0,"Change In Prepaid Assets":-21934.0,"Change In Receivables":-40.0,"Changes In Account Receivables":-40.0,"Other Non Cash Items":null,"Stock Based Compensation":155054.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":5541.0,"Depreciation And Amortization":5541.0,"Depreciation":5541.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1619110.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-12616.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}