{"ticker":"MYX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":14530541.0,"Share Issued":14530541.0,"Net Debt":138148.0,"Total Debt":139000.0,"Tangible Book Value":3421.0,"Invested Capital":142421.0,"Working Capital":3421.0,"Net Tangible Assets":3421.0,"Common Stock Equity":3421.0,"Total Capitalization":3421.0,"Total Equity Gross Minority Interest":3421.0,"Stockholders Equity":3421.0,"Retained Earnings":-21579.0,"Additional Paid In Capital":24596.0,"Capital Stock":404.0,"Common Stock":404.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":165572.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":165572.0,"Current Debt And Capital Lease Obligation":139000.0,"Current Debt":139000.0,"Other Current Borrowings":139000.0,"Payables And Accrued Expenses":26572.0,"Payables":26572.0,"Dueto Related Parties Current":5421.0,"Accounts Payable":21151.0,"Total Assets":168993.0,"Total Non Current Assets":0.0,"Current Assets":168993.0,"Current Deferred Assets":168141.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":852.0,"Cash And Cash Equivalents":852.0},"2025-09-30":{"Ordinary Shares Number":13513514.0,"Share Issued":13513514.0,"Net Debt":30000.0,"Total Debt":44000.0,"Tangible Book Value":10569.0,"Invested Capital":54569.0,"Working Capital":10569.0,"Net Tangible Assets":10569.0,"Common Stock Equity":10569.0,"Total Capitalization":10569.0,"Total Equity Gross Minority Interest":10569.0,"Stockholders Equity":10569.0,"Retained Earnings":-14431.0,"Additional Paid In Capital":24596.0,"Capital Stock":404.0,"Common Stock":404.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":54981.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":54981.0,"Current Debt And Capital Lease Obligation":44000.0,"Current Debt":44000.0,"Other Current Borrowings":44000.0,"Payables And Accrued Expenses":10981.0,"Payables":10981.0,"Dueto Related Parties Current":4431.0,"Accounts Payable":6550.0,"Total Assets":65550.0,"Total Non Current Assets":0.0,"Current Assets":65550.0,"Current Deferred Assets":51550.0,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":14000.0,"Cash And Cash Equivalents":14000.0},"2025-06-30":{"Ordinary Shares Number":13513514.0,"Share Issued":13513514.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":20569.0,"Invested Capital":20569.0,"Working Capital":20569.0,"Net Tangible Assets":20569.0,"Common Stock Equity":20569.0,"Total Capitalization":20569.0,"Total Equity Gross Minority Interest":20569.0,"Stockholders Equity":20569.0,"Retained Earnings":-4431.0,"Additional Paid In Capital":24596.0,"Capital Stock":404.0,"Common Stock":404.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4431.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Current Liabilities":4431.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4431.0,"Payables":4431.0,"Dueto Related Parties Current":4431.0,"Accounts Payable":null,"Total Assets":25000.0,"Total Non Current Assets":0.0,"Current Assets":25000.0,"Current Deferred Assets":null,"Receivables":25000.0,"Other Receivables":25000.0,"Cash Cash Equivalents And Short Term Investments":0.0,"Cash And Cash Equivalents":0.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4780.0,"Net Income From Continuing Operation Net Minority Interest":-4586.0,"EBITDA":-4780.0,"EBIT":-4780.0,"Net Interest Income":194.0,"Interest Income":194.0,"Normalized Income":-4586.0,"Net Income From Continuing And Discontinued Operation":-4586.0,"Total Expenses":4780.0,"Diluted Average Shares":14530541.0,"Basic Average Shares":14530541.0,"Diluted EPS":-0.000339,"Basic EPS":-0.000339,"Diluted NI Availto Com Stockholders":-4586.0,"Net Income Common Stockholders":-4586.0,"Net Income":-4586.0,"Net Income Including Noncontrolling Interests":-4586.0,"Net Income Continuous Operations":-4586.0,"Pretax Income":-4586.0,"Net Non Operating Interest Income Expense":194.0,"Interest Income Non Operating":194.0,"Operating Income":-4780.0,"Operating Expense":4780.0,"Other Operating Expenses":4780.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10000.0,"Net Income From Continuing Operation Net Minority Interest":-10000.0,"EBITDA":-10000.0,"EBIT":-10000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-10000.0,"Net Income From Continuing And Discontinued Operation":-10000.0,"Total Expenses":10000.0,"Diluted Average Shares":13513514.0,"Basic Average Shares":13513514.0,"Diluted EPS":-0.00074,"Basic EPS":-0.00074,"Diluted NI Availto Com Stockholders":-10000.0,"Net Income Common Stockholders":-10000.0,"Net Income":-10000.0,"Net Income Including Noncontrolling Interests":-10000.0,"Net Income Continuous Operations":-10000.0,"Pretax Income":-10000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-10000.0,"Operating Expense":10000.0,"Other Operating Expenses":10000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4586.0,"Issuance Of Debt":50000.0,"Issuance Of Capital Stock":null,"End Cash Position":852.0,"Beginning Cash Position":9388.0,"Changes In Cash":-8536.0,"Financing Cash Flow":-3950.0,"Cash Flow From Continuing Financing Activities":-3950.0,"Net Other Financing Charges":-53950.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":50000.0,"Net Short Term Debt Issuance":50000.0,"Short Term Debt Issuance":50000.0,"Operating Cash Flow":-4586.0,"Cash Flow From Continuing Operating Activities":-4586.0,"Change In Working Capital":0.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":0.0,"Net Income From Continuing Operations":-4586.0},"2025-09-30":{"Free Cash Flow":-55000.0,"Issuance Of Debt":44000.0,"Issuance Of Capital Stock":25000.0,"End Cash Position":14000.0,"Beginning Cash Position":0.0,"Changes In Cash":14000.0,"Financing Cash Flow":69000.0,"Cash Flow From Continuing Financing Activities":69000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":25000.0,"Common Stock Issuance":25000.0,"Net Issuance Payments Of Debt":44000.0,"Net Short Term Debt Issuance":44000.0,"Short Term Debt Issuance":44000.0,"Operating Cash Flow":-55000.0,"Cash Flow From Continuing Operating Activities":-55000.0,"Change In Working Capital":-45000.0,"Change In Other Working Capital":-51550.0,"Change In Payables And Accrued Expense":6550.0,"Net Income From Continuing Operations":-10000.0}}}