{"ticker":"NAGE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":78908000.0,"Share Issued":78908000.0,"Total Debt":2329000.0,"Tangible Book Value":77217000.0,"Invested Capital":82528000.0,"Working Capital":82736000.0,"Net Tangible Assets":77217000.0,"Capital Lease Obligations":2329000.0,"Common Stock Equity":82528000.0,"Total Capitalization":82528000.0,"Total Equity Gross Minority Interest":82528000.0,"Stockholders Equity":82528000.0,"Gains Losses Not Affecting Retained Earnings":-2000.0,"Foreign Currency Translation Adjustments":-2000.0,"Retained Earnings":-157247000.0,"Additional Paid In Capital":239698000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Total Liabilities Net Minority Interest":24061000.0,"Total Non Current Liabilities Net Minority Interest":9011000.0,"Non Current Deferred Liabilities":7599000.0,"Non Current Deferred Revenue":2434000.0,"Long Term Debt And Capital Lease Obligation":1412000.0,"Long Term Capital Lease Obligation":1412000.0,"Current Liabilities":15050000.0,"Current Deferred Liabilities":853000.0,"Current Deferred Revenue":329000.0,"Current Debt And Capital Lease Obligation":917000.0,"Current Capital Lease Obligation":917000.0,"Payables And Accrued Expenses":13280000.0,"Current Accrued Expenses":3841000.0,"Payables":9439000.0,"Accounts Payable":9439000.0,"Total Assets":106589000.0,"Total Non Current Assets":8803000.0,"Other Non Current Assets":405000.0,"Goodwill And Other Intangible Assets":5311000.0,"Other Intangible Assets":null,"Net PPE":3087000.0,"Accumulated Depreciation":null,"Gross PPE":3087000.0,"Leases":1247000.0,"Construction In Progress":null,"Other Properties":1840000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":97786000.0,"Other Current Assets":1826000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":20640000.0,"Other Inventories":null,"Finished Goods":5675000.0,"Work In Process":5042000.0,"Raw Materials":9923000.0,"Receivables":8580000.0,"Accounts Receivable":8580000.0,"Allowance For Doubtful Accounts Receivable":-114000.0,"Gross Accounts Receivable":8694000.0,"Cash Cash Equivalents And Short Term Investments":66740000.0,"Cash And Cash Equivalents":66740000.0},"2026-03-31":{"Ordinary Shares Number":79457000.0,"Share Issued":79457000.0,"Total Debt":2576000.0,"Tangible Book Value":76845000.0,"Invested Capital":82330000.0,"Working Capital":82297000.0,"Net Tangible Assets":76845000.0,"Capital Lease Obligations":2576000.0,"Common Stock Equity":82330000.0,"Total Capitalization":82330000.0,"Total Equity Gross Minority Interest":82330000.0,"Stockholders Equity":82330000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Foreign Currency Translation Adjustments":-3000.0,"Retained Earnings":-158210000.0,"Additional Paid In Capital":240464000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Total Liabilities Net Minority Interest":31999000.0,"Total Non Current Liabilities Net Minority Interest":9175000.0,"Non Current Deferred Liabilities":7631000.0,"Non Current Deferred Revenue":2572000.0,"Long Term Debt And Capital Lease Obligation":1544000.0,"Long Term Capital Lease Obligation":1544000.0,"Current Liabilities":22824000.0,"Current Deferred Liabilities":894000.0,"Current Deferred Revenue":380000.0,"Current Debt And Capital Lease Obligation":1032000.0,"Current Capital Lease Obligation":1032000.0,"Payables And Accrued Expenses":20898000.0,"Current Accrued Expenses":7621000.0,"Payables":13277000.0,"Accounts Payable":13277000.0,"Total Assets":114329000.0,"Total Non Current Assets":9208000.0,"Other Non Current Assets":406000.0,"Goodwill And Other Intangible Assets":5485000.0,"Other Intangible Assets":null,"Net PPE":3317000.0,"Accumulated Depreciation":null,"Gross PPE":3317000.0,"Leases":1298000.0,"Construction In Progress":null,"Other Properties":2019000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":105121000.0,"Other Current Assets":1488000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":152000.0,"Inventory":24016000.0,"Other Inventories":null,"Finished Goods":8308000.0,"Work In Process":2184000.0,"Raw Materials":13524000.0,"Receivables":13068000.0,"Accounts Receivable":13068000.0,"Allowance For Doubtful Accounts Receivable":-176000.0,"Gross Accounts Receivable":13244000.0,"Cash Cash Equivalents And Short Term Investments":66397000.0,"Cash And Cash Equivalents":66397000.0},"2025-12-31":{"Ordinary Shares Number":79714000.0,"Share Issued":79714000.0,"Total Debt":2817000.0,"Tangible Book Value":70873000.0,"Invested Capital":76533000.0,"Working Capital":76887000.0,"Net Tangible Assets":70873000.0,"Capital Lease Obligations":2817000.0,"Common Stock Equity":76533000.0,"Total Capitalization":76533000.0,"Total Equity Gross Minority Interest":76533000.0,"Stockholders Equity":76533000.0,"Gains Losses Not Affecting Retained Earnings":-9000.0,"Foreign Currency Translation Adjustments":-9000.0,"Retained Earnings":-164528000.0,"Additional Paid In Capital":240991000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Total Liabilities Net Minority Interest":29873000.0,"Total Non Current Liabilities Net Minority Interest":9954000.0,"Non Current Deferred Liabilities":8139000.0,"Non Current Deferred Revenue":2674000.0,"Long Term Debt And Capital Lease Obligation":1815000.0,"Long Term Capital Lease Obligation":1815000.0,"Current Liabilities":19919000.0,"Current Deferred Liabilities":399000.0,"Current Deferred Revenue":399000.0,"Current Debt And Capital Lease Obligation":1002000.0,"Current Capital Lease Obligation":1002000.0,"Payables And Accrued Expenses":18518000.0,"Current Accrued Expenses":7722000.0,"Payables":10796000.0,"Accounts Payable":10796000.0,"Total Assets":106406000.0,"Total Non Current Assets":9600000.0,"Other Non Current Assets":425000.0,"Goodwill And Other Intangible Assets":5660000.0,"Other Intangible Assets":5660000.0,"Net PPE":3515000.0,"Accumulated Depreciation":-5754000.0,"Gross PPE":9269000.0,"Leases":2209000.0,"Construction In Progress":45000.0,"Other Properties":5939000.0,"Machinery Furniture Equipment":1076000.0,"Properties":0.0,"Current Assets":96806000.0,"Other Current Assets":1312000.0,"Assets Held For Sale Current":541000.0,"Restricted Cash":152000.0,"Inventory":20424000.0,"Other Inventories":null,"Finished Goods":9860000.0,"Work In Process":3094000.0,"Raw Materials":7470000.0,"Receivables":9741000.0,"Accounts Receivable":9741000.0,"Allowance For Doubtful Accounts Receivable":-147000.0,"Gross Accounts Receivable":9888000.0,"Cash Cash Equivalents And Short Term Investments":64636000.0,"Cash And Cash Equivalents":64636000.0},"2025-09-30":{"Ordinary Shares Number":79639000.0,"Share Issued":79639000.0,"Total Debt":3055000.0,"Tangible Book Value":70430000.0,"Invested Capital":70676000.0,"Working Capital":70904000.0,"Net Tangible Assets":70430000.0,"Capital Lease Obligations":3055000.0,"Common Stock Equity":70676000.0,"Total Capitalization":70676000.0,"Total Equity Gross Minority Interest":70676000.0,"Stockholders Equity":70676000.0,"Gains Losses Not Affecting Retained Earnings":-9000.0,"Foreign Currency Translation Adjustments":-9000.0,"Retained Earnings":-168660000.0,"Additional Paid In Capital":239266000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Total Liabilities Net Minority Interest":27463000.0,"Total Non Current Liabilities Net Minority Interest":4751000.0,"Non Current Deferred Liabilities":2674000.0,"Non Current Deferred Revenue":2674000.0,"Long Term Debt And Capital Lease Obligation":2077000.0,"Long Term Capital Lease Obligation":2077000.0,"Current Liabilities":22712000.0,"Current Deferred Liabilities":292000.0,"Current Deferred Revenue":292000.0,"Current Debt And Capital Lease Obligation":978000.0,"Current Capital Lease Obligation":978000.0,"Payables And Accrued Expenses":21442000.0,"Current Accrued Expenses":8700000.0,"Payables":12742000.0,"Accounts Payable":12742000.0,"Total Assets":98139000.0,"Total Non Current Assets":4523000.0,"Other Non Current Assets":417000.0,"Goodwill And Other Intangible Assets":246000.0,"Other Intangible Assets":null,"Net PPE":3860000.0,"Accumulated Depreciation":null,"Gross PPE":3860000.0,"Leases":1499000.0,"Construction In Progress":null,"Other Properties":2361000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":93616000.0,"Other Current Assets":2029000.0,"Assets Held For Sale Current":null,"Restricted Cash":152000.0,"Inventory":18791000.0,"Other Inventories":433000.0,"Finished Goods":7636000.0,"Work In Process":7044000.0,"Raw Materials":3678000.0,"Receivables":8506000.0,"Accounts Receivable":8506000.0,"Allowance For Doubtful Accounts Receivable":-137000.0,"Gross Accounts Receivable":8643000.0,"Cash Cash Equivalents And Short Term Investments":64138000.0,"Cash And Cash Equivalents":64138000.0},"2025-06-30":{"Ordinary Shares Number":79586000.0,"Share Issued":79586000.0,"Total Debt":3292000.0,"Tangible Book Value":63911000.0,"Invested Capital":64195000.0,"Working Capital":64352000.0,"Net Tangible Assets":63911000.0,"Capital Lease Obligations":3292000.0,"Common Stock Equity":64195000.0,"Total Capitalization":64195000.0,"Total Equity Gross Minority Interest":64195000.0,"Stockholders Equity":64195000.0,"Gains Losses Not Affecting Retained Earnings":-4000.0,"Foreign Currency Translation Adjustments":-4000.0,"Retained Earnings":-173238000.0,"Additional Paid In Capital":237358000.0,"Capital Stock":79000.0,"Common Stock":79000.0,"Total Liabilities Net Minority Interest":27330000.0,"Total Non Current Liabilities Net Minority Interest":5003000.0,"Non Current Deferred Liabilities":2674000.0,"Non Current Deferred Revenue":2674000.0,"Long Term Debt And Capital Lease Obligation":2329000.0,"Long Term Capital Lease Obligation":2329000.0,"Current Liabilities":22327000.0,"Current Deferred Liabilities":303000.0,"Current Deferred Revenue":303000.0,"Current Debt And Capital Lease Obligation":963000.0,"Current Capital Lease Obligation":963000.0,"Payables And Accrued Expenses":21061000.0,"Current Accrued Expenses":7381000.0,"Payables":13680000.0,"Accounts Payable":13680000.0,"Total Assets":91525000.0,"Total Non Current Assets":4846000.0,"Other Non Current Assets":405000.0,"Goodwill And Other Intangible Assets":284000.0,"Other Intangible Assets":null,"Net PPE":4157000.0,"Accumulated Depreciation":null,"Gross PPE":4157000.0,"Leases":1632000.0,"Construction In Progress":null,"Other Properties":2525000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":86679000.0,"Other Current Assets":2143000.0,"Assets Held For Sale Current":null,"Restricted Cash":152000.0,"Inventory":14406000.0,"Other Inventories":444000.0,"Finished Goods":4651000.0,"Work In Process":7194000.0,"Raw Materials":2117000.0,"Receivables":9656000.0,"Accounts Receivable":9656000.0,"Allowance For Doubtful Accounts Receivable":-199000.0,"Gross Accounts Receivable":9855000.0,"Cash Cash Equivalents And Short Term Investments":60322000.0,"Cash And Cash Equivalents":60322000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":152000.0,"Inventory":null,"Other Inventories":471000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":359000.0,"Net PPE":null,"Accumulated Depreciation":-5764000.0,"Gross PPE":null,"Leases":null,"Construction In Progress":86000.0,"Other Properties":null,"Machinery Furniture Equipment":894000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":null,"Other Inventories":494000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-297.474275,"Tax Rate For Calcs":0.099158,"Normalized EBITDA":1173000.0,"Total Unusual Items":-3000.0,"Total Unusual Items Excluding Goodwill":-3000.0,"Net Income From Continuing Operation Net Minority Interest":963000.0,"Reconciled Depreciation":470000.0,"Reconciled Cost Of Revenue":10471000.0,"EBITDA":1170000.0,"EBIT":700000.0,"Net Interest Income":372000.0,"Interest Income":372000.0,"Normalized Income":965702.525725,"Net Income From Continuing And Discontinued Operation":963000.0,"Total Expenses":29085000.0,"Total Operating Income As Reported":700000.0,"Diluted Average Shares":82504000.0,"Basic Average Shares":79322000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":963000.0,"Net Income Common Stockholders":963000.0,"Net Income":963000.0,"Net Income Including Noncontrolling Interests":963000.0,"Net Income Continuous Operations":963000.0,"Tax Provision":106000.0,"Pretax Income":1069000.0,"Other Income Expense":-3000.0,"Special Income Charges":-3000.0,"Gain On Sale Of Business":-3000.0,"Net Non Operating Interest Income Expense":372000.0,"Interest Income Non Operating":372000.0,"Operating Income":700000.0,"Operating Expense":18614000.0,"Research And Development":1513000.0,"Selling General And Administration":17101000.0,"Selling And Marketing Expense":10130000.0,"General And Administrative Expense":6971000.0,"Other Gand A":6971000.0,"Gross Profit":19314000.0,"Cost Of Revenue":10471000.0,"Total Revenue":29785000.0,"Operating Revenue":29785000.0},"2026-03-31":{"Tax Effect Of Unusual Items":296608.0,"Tax Rate For Calcs":0.062,"Normalized EBITDA":-2744000.0,"Total Unusual Items":4784000.0,"Total Unusual Items Excluding Goodwill":4784000.0,"Net Income From Continuing Operation Net Minority Interest":6318000.0,"Reconciled Depreciation":464000.0,"Reconciled Cost Of Revenue":11498000.0,"EBITDA":2040000.0,"EBIT":1576000.0,"Net Interest Income":375000.0,"Interest Income":375000.0,"Normalized Income":1830608.0,"Net Income From Continuing And Discontinued Operation":6318000.0,"Total Expenses":29898000.0,"Total Operating Income As Reported":1576000.0,"Diluted Average Shares":84566000.0,"Basic Average Shares":79917000.0,"Diluted EPS":0.07,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":6318000.0,"Net Income Common Stockholders":6318000.0,"Net Income":6318000.0,"Net Income Including Noncontrolling Interests":6318000.0,"Net Income Continuous Operations":6318000.0,"Tax Provision":417000.0,"Pretax Income":6735000.0,"Other Income Expense":4784000.0,"Special Income Charges":4784000.0,"Gain On Sale Of Business":4784000.0,"Net Non Operating Interest Income Expense":375000.0,"Interest Income Non Operating":375000.0,"Operating Income":1576000.0,"Operating Expense":18400000.0,"Research And Development":1481000.0,"Selling General And Administration":16919000.0,"Selling And Marketing Expense":9675000.0,"General And Administrative Expense":7244000.0,"Other Gand A":7244000.0,"Gross Profit":19976000.0,"Cost Of Revenue":11498000.0,"Total Revenue":31474000.0,"Operating Revenue":31474000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.066004,"Normalized EBITDA":2471000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4132000.0,"Reconciled Depreciation":368000.0,"Reconciled Cost Of Revenue":12135000.0,"EBITDA":2471000.0,"EBIT":2103000.0,"Net Interest Income":552000.0,"Interest Income":552000.0,"Normalized Income":4132000.0,"Net Income From Continuing And Discontinued Operation":4132000.0,"Total Expenses":31736000.0,"Total Operating Income As Reported":4086000.0,"Diluted Average Shares":84444000.0,"Basic Average Shares":78972000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":4132000.0,"Net Income Common Stockholders":4132000.0,"Net Income":4132000.0,"Net Income Including Noncontrolling Interests":4132000.0,"Net Income Continuous Operations":4132000.0,"Tax Provision":292000.0,"Pretax Income":4424000.0,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":552000.0,"Interest Income Non Operating":552000.0,"Operating Income":2103000.0,"Operating Expense":19601000.0,"Research And Development":1710000.0,"Selling General And Administration":17891000.0,"Selling And Marketing Expense":10414000.0,"General And Administrative Expense":7477000.0,"Other Gand A":7477000.0,"Gross Profit":21704000.0,"Cost Of Revenue":12135000.0,"Total Revenue":33839000.0,"Operating Revenue":33839000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.046,"Normalized EBITDA":4595000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4578000.0,"Reconciled Depreciation":359000.0,"Reconciled Cost Of Revenue":12058000.0,"EBITDA":4595000.0,"EBIT":4236000.0,"Net Interest Income":564000.0,"Interest Income":564000.0,"Normalized Income":4578000.0,"Net Income From Continuing And Discontinued Operation":4578000.0,"Total Expenses":29750000.0,"Total Operating Income As Reported":4236000.0,"Diluted Average Shares":86619000.0,"Basic Average Shares":79779000.0,"Diluted EPS":0.05,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":4578000.0,"Net Income Common Stockholders":4578000.0,"Net Income":4578000.0,"Net Income Including Noncontrolling Interests":4578000.0,"Net Income Continuous Operations":4578000.0,"Tax Provision":222000.0,"Pretax Income":4800000.0,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Net Non Operating Interest Income Expense":564000.0,"Interest Income Non Operating":564000.0,"Operating Income":4236000.0,"Operating Expense":17692000.0,"Research And Development":1795000.0,"Selling General And Administration":15897000.0,"Selling And Marketing Expense":8768000.0,"General And Administrative Expense":7129000.0,"Other Gand A":7129000.0,"Gross Profit":21928000.0,"Cost Of Revenue":12058000.0,"Total Revenue":33986000.0,"Operating Revenue":33986000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.034252,"Normalized EBITDA":3540000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3609000.0,"Reconciled Depreciation":355000.0,"Reconciled Cost Of Revenue":10891000.0,"EBITDA":3540000.0,"EBIT":3185000.0,"Net Interest Income":552000.0,"Interest Income":552000.0,"Normalized Income":3609000.0,"Net Income From Continuing And Discontinued Operation":3609000.0,"Total Expenses":27932000.0,"Total Operating Income As Reported":3185000.0,"Diluted Average Shares":86241000.0,"Basic Average Shares":79249000.0,"Diluted EPS":0.04,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":3609000.0,"Net Income Common Stockholders":3609000.0,"Net Income":3609000.0,"Net Income Including Noncontrolling Interests":3609000.0,"Net Income Continuous Operations":3609000.0,"Tax Provision":128000.0,"Pretax Income":3737000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":552000.0,"Interest Income Non Operating":552000.0,"Operating Income":3185000.0,"Operating Expense":17041000.0,"Research And Development":1567000.0,"Selling General And Administration":15474000.0,"Selling And Marketing Expense":8207000.0,"General And Administrative Expense":7267000.0,"Other Gand A":7267000.0,"Gross Profit":20226000.0,"Cost Of Revenue":10891000.0,"Total Revenue":31117000.0,"Operating Revenue":31117000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2683000.0,"Repurchase Of Capital Stock":-2767000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-89000.0,"End Cash Position":66740000.0,"Beginning Cash Position":66549000.0,"Changes In Cash":191000.0,"Financing Cash Flow":-2489000.0,"Cash Flow From Continuing Financing Activities":-2489000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":206000.0,"Net Common Stock Issuance":-2695000.0,"Common Stock Payments":-2767000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-92000.0,"Cash Flow From Continuing Investing Activities":-92000.0,"Net Other Investing Changes":-3000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-89000.0,"Sale Of PPE":null,"Purchase Of PPE":-89000.0,"Operating Cash Flow":2772000.0,"Cash Flow From Continuing Operating Activities":2772000.0,"Change In Working Capital":-472000.0,"Change In Other Working Capital":-187000.0,"Change In Other Current Liabilities":-247000.0,"Change In Payables And Accrued Expense":-7618000.0,"Change In Accrued Expense":-3780000.0,"Change In Payable":-3838000.0,"Change In Account Payable":-3838000.0,"Change In Prepaid Assets":-350000.0,"Change In Inventory":3376000.0,"Change In Receivables":4554000.0,"Changes In Account Receivables":4554000.0,"Other Non Cash Items":128000.0,"Stock Based Compensation":1723000.0,"Provisionand Write Offof Assets":-66000.0,"Depreciation Amortization Depletion":470000.0,"Depreciation And Amortization":470000.0,"Amortization Cash Flow":174000.0,"Amortization Of Intangibles":174000.0,"Depreciation":296000.0,"Operating Gains Losses":26000.0,"Gain Loss On Sale Of PPE":26000.0,"Net Income From Continuing Operations":963000.0},"2026-03-31":{"Free Cash Flow":-1255000.0,"Repurchase Of Capital Stock":-2354000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-61000.0,"End Cash Position":66549000.0,"Beginning Cash Position":64788000.0,"Changes In Cash":1761000.0,"Financing Cash Flow":-2290000.0,"Cash Flow From Continuing Financing Activities":-2290000.0,"Net Other Financing Charges":-47000.0,"Proceeds From Stock Option Exercised":111000.0,"Net Common Stock Issuance":-2354000.0,"Common Stock Payments":-2354000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":5245000.0,"Cash Flow From Continuing Investing Activities":5245000.0,"Net Other Investing Changes":-494000.0,"Net Business Purchase And Sale":5800000.0,"Sale Of Business":5800000.0,"Net PPE Purchase And Sale":-61000.0,"Sale Of PPE":null,"Purchase Of PPE":-61000.0,"Operating Cash Flow":-1194000.0,"Cash Flow From Continuing Operating Activities":-1194000.0,"Change In Working Capital":-5089000.0,"Change In Other Working Capital":-74000.0,"Change In Other Current Liabilities":-241000.0,"Change In Payables And Accrued Expense":2380000.0,"Change In Accrued Expense":-101000.0,"Change In Payable":2481000.0,"Change In Account Payable":2481000.0,"Change In Prepaid Assets":-169000.0,"Change In Inventory":-3573000.0,"Change In Receivables":-3412000.0,"Changes In Account Receivables":-3412000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":1716000.0,"Provisionand Write Offof Assets":85000.0,"Depreciation Amortization Depletion":464000.0,"Depreciation And Amortization":464000.0,"Amortization Cash Flow":175000.0,"Amortization Of Intangibles":175000.0,"Depreciation":289000.0,"Operating Gains Losses":-4784000.0,"Gain Loss On Sale Of PPE":-4784000.0,"Net Income From Continuing Operations":6318000.0},"2025-12-31":{"Free Cash Flow":578000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2000.0,"Capital Expenditure":-101000.0,"End Cash Position":64788000.0,"Beginning Cash Position":64290000.0,"Changes In Cash":498000.0,"Financing Cash Flow":-80000.0,"Cash Flow From Continuing Financing Activities":-80000.0,"Net Other Financing Charges":-55000.0,"Proceeds From Stock Option Exercised":228000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2000.0,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":-2000.0,"Investing Cash Flow":-101000.0,"Cash Flow From Continuing Investing Activities":-101000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-101000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-101000.0,"Operating Cash Flow":679000.0,"Cash Flow From Continuing Operating Activities":679000.0,"Change In Working Capital":-3669000.0,"Change In Other Working Capital":107000.0,"Change In Other Current Liabilities":-236000.0,"Change In Payables And Accrued Expense":-988000.0,"Change In Accrued Expense":958000.0,"Change In Payable":-1946000.0,"Change In Account Payable":-1946000.0,"Change In Prepaid Assets":746000.0,"Change In Inventory":-2036000.0,"Change In Receivables":-1262000.0,"Changes In Account Receivables":-1262000.0,"Other Non Cash Items":-1927000.0,"Stock Based Compensation":1748000.0,"Provisionand Write Offof Assets":27000.0,"Depreciation Amortization Depletion":368000.0,"Depreciation And Amortization":368000.0,"Amortization Cash Flow":60000.0,"Amortization Of Intangibles":60000.0,"Depreciation":308000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4132000.0},"2025-09-30":{"Free Cash Flow":3668000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4000.0,"Capital Expenditure":-24000.0,"End Cash Position":64290000.0,"Beginning Cash Position":60474000.0,"Changes In Cash":3816000.0,"Financing Cash Flow":148000.0,"Cash Flow From Continuing Financing Activities":148000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":152000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4000.0,"Net Long Term Debt Issuance":-4000.0,"Long Term Debt Payments":-4000.0,"Investing Cash Flow":-24000.0,"Cash Flow From Continuing Investing Activities":-24000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-24000.0,"Sale Of PPE":null,"Purchase Of PPE":-24000.0,"Operating Cash Flow":3692000.0,"Cash Flow From Continuing Operating Activities":3692000.0,"Change In Working Capital":-3004000.0,"Change In Other Working Capital":-16000.0,"Change In Other Current Liabilities":-233000.0,"Change In Payables And Accrued Expense":381000.0,"Change In Accrued Expense":1319000.0,"Change In Payable":-938000.0,"Change In Account Payable":-938000.0,"Change In Prepaid Assets":87000.0,"Change In Inventory":-4385000.0,"Change In Receivables":1162000.0,"Changes In Account Receivables":1162000.0,"Other Non Cash Items":15000.0,"Stock Based Compensation":1756000.0,"Provisionand Write Offof Assets":-12000.0,"Depreciation Amortization Depletion":359000.0,"Depreciation And Amortization":359000.0,"Amortization Cash Flow":38000.0,"Amortization Of Intangibles":38000.0,"Depreciation":321000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":4578000.0},"2025-06-30":{"Free Cash Flow":1115000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3000.0,"Capital Expenditure":-135000.0,"End Cash Position":60474000.0,"Beginning Cash Position":55616000.0,"Changes In Cash":4858000.0,"Financing Cash Flow":3743000.0,"Cash Flow From Continuing Financing Activities":3743000.0,"Net Other Financing Charges":-6000.0,"Proceeds From Stock Option Exercised":3752000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":-135000.0,"Cash Flow From Continuing Investing Activities":-135000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-135000.0,"Sale Of PPE":null,"Purchase Of PPE":-135000.0,"Operating Cash Flow":1250000.0,"Cash Flow From Continuing Operating Activities":1250000.0,"Change In Working Capital":-4304000.0,"Change In Other Working Capital":192000.0,"Change In Other Current Liabilities":-229000.0,"Change In Payables And Accrued Expense":1379000.0,"Change In Accrued Expense":-1669000.0,"Change In Payable":3048000.0,"Change In Account Payable":3048000.0,"Change In Prepaid Assets":268000.0,"Change In Inventory":-3221000.0,"Change In Receivables":-2693000.0,"Changes In Account Receivables":-2693000.0,"Other Non Cash Items":13000.0,"Stock Based Compensation":1488000.0,"Provisionand Write Offof Assets":89000.0,"Depreciation Amortization Depletion":355000.0,"Depreciation And Amortization":355000.0,"Amortization Cash Flow":38000.0,"Amortization Of Intangibles":38000.0,"Depreciation":317000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3609000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}