{"ticker":"NAII","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3368677.0,"Ordinary Shares Number":6275229.0,"Share Issued":9643906.0,"Net Debt":9508000.0,"Total Debt":65168000.0,"Tangible Book Value":63110000.0,"Invested Capital":81814000.0,"Working Capital":24870000.0,"Net Tangible Assets":63110000.0,"Capital Lease Obligations":46464000.0,"Common Stock Equity":63110000.0,"Total Capitalization":71502000.0,"Total Equity Gross Minority Interest":63110000.0,"Stockholders Equity":63110000.0,"Gains Losses Not Affecting Retained Earnings":15000.0,"Other Equity Adjustments":15000.0,"Treasury Stock":23341000.0,"Retained Earnings":52236000.0,"Additional Paid In Capital":34106000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":91770000.0,"Total Non Current Liabilities Net Minority Interest":52645000.0,"Employee Benefits":149000.0,"Non Current Pension And Other Postretirement Benefit Plans":149000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":52496000.0,"Long Term Capital Lease Obligation":44104000.0,"Long Term Debt":8392000.0,"Current Liabilities":39125000.0,"Other Current Liabilities":358000.0,"Current Deferred Liabilities":1323000.0,"Current Deferred Revenue":1323000.0,"Current Debt And Capital Lease Obligation":12672000.0,"Current Capital Lease Obligation":2360000.0,"Current Debt":10312000.0,"Other Current Borrowings":312000.0,"Line Of Credit":10000000.0,"Pensionand Other Post Retirement Benefit Plans Current":3247000.0,"Payables And Accrued Expenses":21525000.0,"Current Accrued Expenses":3369000.0,"Payables":18156000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":18156000.0,"Total Assets":154880000.0,"Total Non Current Assets":90885000.0,"Other Non Current Assets":942000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":89943000.0,"Accumulated Depreciation":-59229000.0,"Gross PPE":149172000.0,"Leases":26261000.0,"Other Properties":39130000.0,"Machinery Furniture Equipment":50160000.0,"Buildings And Improvements":24681000.0,"Land And Improvements":8940000.0,"Properties":0.0,"Current Assets":63995000.0,"Other Current Assets":4137000.0,"Hedging Assets Current":71000.0,"Inventory":29934000.0,"Inventories Adjustments Allowances":-451000.0,"Finished Goods":1910000.0,"Work In Process":5960000.0,"Raw Materials":22515000.0,"Receivables":20657000.0,"Taxes Receivable":69000.0,"Accounts Receivable":20588000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":20588000.0,"Cash Cash Equivalents And Short Term Investments":9196000.0,"Cash And Cash Equivalents":9196000.0},"2025-12-31":{"Treasury Shares Number":3328128.0,"Ordinary Shares Number":6176778.0,"Share Issued":9504906.0,"Net Debt":10830000.0,"Total Debt":61707000.0,"Tangible Book Value":67046000.0,"Invested Capital":81629000.0,"Working Capital":28669000.0,"Net Tangible Assets":67046000.0,"Capital Lease Obligations":47124000.0,"Common Stock Equity":67046000.0,"Total Capitalization":75517000.0,"Total Equity Gross Minority Interest":67046000.0,"Stockholders Equity":67046000.0,"Gains Losses Not Affecting Retained Earnings":-301000.0,"Other Equity Adjustments":-301000.0,"Treasury Stock":23259000.0,"Retained Earnings":56547000.0,"Additional Paid In Capital":33966000.0,"Capital Stock":93000.0,"Common Stock":93000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":86255000.0,"Total Non Current Liabilities Net Minority Interest":53408000.0,"Employee Benefits":137000.0,"Non Current Pension And Other Postretirement Benefit Plans":137000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":53271000.0,"Long Term Capital Lease Obligation":44800000.0,"Long Term Debt":8471000.0,"Current Liabilities":32847000.0,"Other Current Liabilities":481000.0,"Current Deferred Liabilities":1205000.0,"Current Deferred Revenue":1205000.0,"Current Debt And Capital Lease Obligation":8436000.0,"Current Capital Lease Obligation":2324000.0,"Current Debt":6112000.0,"Other Current Borrowings":310000.0,"Line Of Credit":5802000.0,"Pensionand Other Post Retirement Benefit Plans Current":2509000.0,"Payables And Accrued Expenses":20216000.0,"Current Accrued Expenses":3671000.0,"Payables":16545000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":16545000.0,"Total Assets":153301000.0,"Total Non Current Assets":91785000.0,"Other Non Current Assets":749000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":91036000.0,"Accumulated Depreciation":-58036000.0,"Gross PPE":149072000.0,"Leases":26139000.0,"Other Properties":39778000.0,"Machinery Furniture Equipment":49508000.0,"Buildings And Improvements":24706000.0,"Land And Improvements":8941000.0,"Properties":0.0,"Current Assets":61516000.0,"Other Current Assets":6289000.0,"Hedging Assets Current":160000.0,"Inventory":33433000.0,"Inventories Adjustments Allowances":-574000.0,"Finished Goods":2573000.0,"Work In Process":6406000.0,"Raw Materials":25028000.0,"Receivables":17881000.0,"Taxes Receivable":118000.0,"Accounts Receivable":17763000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":17763000.0,"Cash Cash Equivalents And Short Term Investments":3753000.0,"Cash And Cash Equivalents":3753000.0},"2025-09-30":{"Treasury Shares Number":3328128.0,"Ordinary Shares Number":6176778.0,"Share Issued":9504906.0,"Net Debt":3566000.0,"Total Debt":58929000.0,"Tangible Book Value":69021000.0,"Invested Capital":80331000.0,"Working Capital":31151000.0,"Net Tangible Assets":69021000.0,"Capital Lease Obligations":47619000.0,"Common Stock Equity":69021000.0,"Total Capitalization":77572000.0,"Total Equity Gross Minority Interest":69021000.0,"Stockholders Equity":69021000.0,"Gains Losses Not Affecting Retained Earnings":-701000.0,"Other Equity Adjustments":-701000.0,"Treasury Stock":23259000.0,"Retained Earnings":59100000.0,"Additional Paid In Capital":33788000.0,"Capital Stock":93000.0,"Common Stock":93000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":87924000.0,"Total Non Current Liabilities Net Minority Interest":54024000.0,"Employee Benefits":124000.0,"Non Current Pension And Other Postretirement Benefit Plans":124000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":53900000.0,"Long Term Capital Lease Obligation":45349000.0,"Long Term Debt":8551000.0,"Current Liabilities":33900000.0,"Other Current Liabilities":1056000.0,"Current Deferred Liabilities":930000.0,"Current Deferred Revenue":930000.0,"Current Debt And Capital Lease Obligation":5029000.0,"Current Capital Lease Obligation":2270000.0,"Current Debt":2759000.0,"Other Current Borrowings":308000.0,"Line Of Credit":2451000.0,"Pensionand Other Post Retirement Benefit Plans Current":3026000.0,"Payables And Accrued Expenses":23859000.0,"Current Accrued Expenses":3764000.0,"Payables":20095000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":20095000.0,"Total Assets":156945000.0,"Total Non Current Assets":91894000.0,"Other Non Current Assets":686000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":91208000.0,"Accumulated Depreciation":-57097000.0,"Gross PPE":148305000.0,"Leases":25458000.0,"Other Properties":40420000.0,"Machinery Furniture Equipment":48835000.0,"Buildings And Improvements":24652000.0,"Land And Improvements":8940000.0,"Properties":0.0,"Current Assets":65051000.0,"Other Current Assets":7557000.0,"Hedging Assets Current":0.0,"Inventory":30654000.0,"Inventories Adjustments Allowances":-741000.0,"Finished Goods":3190000.0,"Work In Process":5711000.0,"Raw Materials":22494000.0,"Receivables":19096000.0,"Taxes Receivable":184000.0,"Accounts Receivable":18912000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":18912000.0,"Cash Cash Equivalents And Short Term Investments":7744000.0,"Cash And Cash Equivalents":7744000.0},"2025-06-30":{"Treasury Shares Number":3326693.0,"Ordinary Shares Number":6178213.0,"Share Issued":9504906.0,"Net Debt":null,"Total Debt":59030000.0,"Tangible Book Value":68426000.0,"Invested Capital":79259000.0,"Working Capital":30472000.0,"Net Tangible Assets":68426000.0,"Capital Lease Obligations":48197000.0,"Common Stock Equity":68426000.0,"Total Capitalization":77054000.0,"Total Equity Gross Minority Interest":68426000.0,"Stockholders Equity":68426000.0,"Gains Losses Not Affecting Retained Earnings":-1415000.0,"Other Equity Adjustments":-1415000.0,"Treasury Stock":23254000.0,"Retained Earnings":59391000.0,"Additional Paid In Capital":33611000.0,"Capital Stock":93000.0,"Common Stock":93000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":83513000.0,"Total Non Current Liabilities Net Minority Interest":54709000.0,"Employee Benefits":111000.0,"Non Current Pension And Other Postretirement Benefit Plans":111000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":54598000.0,"Long Term Capital Lease Obligation":45970000.0,"Long Term Debt":8628000.0,"Current Liabilities":28804000.0,"Other Current Liabilities":1967000.0,"Current Deferred Liabilities":1364000.0,"Current Deferred Revenue":1364000.0,"Current Debt And Capital Lease Obligation":4432000.0,"Current Capital Lease Obligation":2227000.0,"Current Debt":2205000.0,"Other Current Borrowings":305000.0,"Line Of Credit":1900000.0,"Pensionand Other Post Retirement Benefit Plans Current":2173000.0,"Payables And Accrued Expenses":18868000.0,"Current Accrued Expenses":3105000.0,"Payables":15763000.0,"Total Tax Payable":411000.0,"Income Tax Payable":411000.0,"Accounts Payable":15352000.0,"Total Assets":151939000.0,"Total Non Current Assets":92663000.0,"Other Non Current Assets":719000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":91944000.0,"Accumulated Depreciation":-55972000.0,"Gross PPE":147916000.0,"Leases":24788000.0,"Other Properties":41054000.0,"Machinery Furniture Equipment":48484000.0,"Buildings And Improvements":24650000.0,"Land And Improvements":8940000.0,"Properties":0.0,"Current Assets":59276000.0,"Other Current Assets":6792000.0,"Hedging Assets Current":368000.0,"Inventory":24871000.0,"Inventories Adjustments Allowances":-758000.0,"Finished Goods":4054000.0,"Work In Process":3943000.0,"Raw Materials":17632000.0,"Receivables":14920000.0,"Taxes Receivable":276000.0,"Accounts Receivable":14644000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":14644000.0,"Cash Cash Equivalents And Short Term Investments":12325000.0,"Cash And Cash Equivalents":12325000.0},"2025-03-31":{"Treasury Shares Number":3326008.0,"Ordinary Shares Number":6178898.0,"Share Issued":9504906.0,"Net Debt":396000.0,"Total Debt":58432000.0,"Tangible Book Value":76619000.0,"Invested Capital":87626000.0,"Working Capital":35206000.0,"Net Tangible Assets":76619000.0,"Capital Lease Obligations":47425000.0,"Common Stock Equity":76619000.0,"Total Capitalization":85323000.0,"Total Equity Gross Minority Interest":76619000.0,"Stockholders Equity":76619000.0,"Gains Losses Not Affecting Retained Earnings":-261000.0,"Other Equity Adjustments":-261000.0,"Treasury Stock":23252000.0,"Retained Earnings":66607000.0,"Additional Paid In Capital":33432000.0,"Capital Stock":93000.0,"Common Stock":93000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":78325000.0,"Total Non Current Liabilities Net Minority Interest":55012000.0,"Employee Benefits":163000.0,"Non Current Pension And Other Postretirement Benefit Plans":163000.0,"Tradeand Other Payables Non Current":740000.0,"Long Term Debt And Capital Lease Obligation":54109000.0,"Long Term Capital Lease Obligation":45405000.0,"Long Term Debt":8704000.0,"Current Liabilities":23313000.0,"Other Current Liabilities":49000.0,"Current Deferred Liabilities":1523000.0,"Current Deferred Revenue":1523000.0,"Current Debt And Capital Lease Obligation":4323000.0,"Current Capital Lease Obligation":2020000.0,"Current Debt":2303000.0,"Other Current Borrowings":303000.0,"Line Of Credit":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2409000.0,"Payables And Accrued Expenses":15009000.0,"Current Accrued Expenses":2188000.0,"Payables":12821000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":12821000.0,"Total Assets":154944000.0,"Total Non Current Assets":96425000.0,"Other Non Current Assets":943000.0,"Non Current Deferred Assets":3236000.0,"Non Current Deferred Taxes Assets":3236000.0,"Net PPE":92246000.0,"Accumulated Depreciation":-55080000.0,"Gross PPE":147326000.0,"Leases":24265000.0,"Other Properties":41682000.0,"Machinery Furniture Equipment":47785000.0,"Buildings And Improvements":24654000.0,"Land And Improvements":8940000.0,"Properties":0.0,"Current Assets":58519000.0,"Other Current Assets":7712000.0,"Hedging Assets Current":200000.0,"Inventory":26991000.0,"Inventories Adjustments Allowances":-539000.0,"Finished Goods":4466000.0,"Work In Process":4748000.0,"Raw Materials":18316000.0,"Receivables":13005000.0,"Taxes Receivable":1355000.0,"Accounts Receivable":11650000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":11650000.0,"Cash Cash Equivalents And Short Term Investments":10611000.0,"Cash And Cash Equivalents":10611000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":5419000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":740000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":3125000.0,"Non Current Deferred Taxes Assets":3125000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":20000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2829000.0,"Total Unusual Items":50000.0,"Total Unusual Items Excluding Goodwill":50000.0,"Net Income From Continuing Operation Net Minority Interest":-4311000.0,"Reconciled Depreciation":1194000.0,"Reconciled Cost Of Revenue":35099000.0,"EBITDA":-2779000.0,"EBIT":-3973000.0,"Net Interest Income":-270000.0,"Interest Expense":270000.0,"Interest Income":0.0,"Normalized Income":-4341000.0,"Net Income From Continuing And Discontinued Operation":-4311000.0,"Total Expenses":39496000.0,"Total Operating Income As Reported":-4014000.0,"Diluted Average Shares":6025463.0,"Basic Average Shares":6025463.0,"Diluted EPS":-0.72,"Basic EPS":-0.72,"Diluted NI Availto Com Stockholders":-4311000.0,"Net Income Common Stockholders":-4311000.0,"Net Income":-4311000.0,"Net Income Including Noncontrolling Interests":-4311000.0,"Net Income Continuous Operations":-4311000.0,"Tax Provision":68000.0,"Pretax Income":-4243000.0,"Other Income Expense":41000.0,"Other Non Operating Income Expenses":-9000.0,"Gain On Sale Of Security":50000.0,"Net Non Operating Interest Income Expense":-270000.0,"Interest Expense Non Operating":270000.0,"Interest Income Non Operating":0.0,"Operating Income":-4014000.0,"Operating Expense":4397000.0,"Selling General And Administration":4397000.0,"Gross Profit":383000.0,"Cost Of Revenue":35099000.0,"Total Revenue":35482000.0,"Operating Revenue":35482000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-40740.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-745000.0,"Total Unusual Items":-194000.0,"Total Unusual Items Excluding Goodwill":-194000.0,"Net Income From Continuing Operation Net Minority Interest":-2553000.0,"Reconciled Depreciation":1166000.0,"Reconciled Cost Of Revenue":32304000.0,"EBITDA":-939000.0,"EBIT":-2105000.0,"Net Interest Income":-224000.0,"Interest Expense":224000.0,"Interest Income":0.0,"Normalized Income":-2399740.0,"Net Income From Continuing And Discontinued Operation":-2553000.0,"Total Expenses":36642000.0,"Total Operating Income As Reported":-1847000.0,"Diluted Average Shares":6007793.0,"Basic Average Shares":6007793.0,"Diluted EPS":-0.42,"Basic EPS":-0.42,"Diluted NI Availto Com Stockholders":-2553000.0,"Net Income Common Stockholders":-2553000.0,"Net Income":-2553000.0,"Net Income Including Noncontrolling Interests":-2553000.0,"Net Income Continuous Operations":-2553000.0,"Tax Provision":224000.0,"Pretax Income":-2329000.0,"Other Income Expense":-258000.0,"Other Non Operating Income Expenses":-64000.0,"Gain On Sale Of Security":-194000.0,"Net Non Operating Interest Income Expense":-224000.0,"Interest Expense Non Operating":224000.0,"Interest Income Non Operating":0.0,"Operating Income":-1847000.0,"Operating Expense":4338000.0,"Selling General And Administration":4338000.0,"Gross Profit":2491000.0,"Cost Of Revenue":32304000.0,"Total Revenue":34795000.0,"Operating Revenue":34795000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-63210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1494000.0,"Total Unusual Items":-301000.0,"Total Unusual Items Excluding Goodwill":-301000.0,"Net Income From Continuing Operation Net Minority Interest":-291000.0,"Reconciled Depreciation":1166000.0,"Reconciled Cost Of Revenue":33333000.0,"EBITDA":1193000.0,"EBIT":27000.0,"Net Interest Income":-196000.0,"Interest Expense":226000.0,"Interest Income":30000.0,"Normalized Income":-53210.0,"Net Income From Continuing And Discontinued Operation":-291000.0,"Total Expenses":37446000.0,"Total Operating Income As Reported":284000.0,"Diluted Average Shares":6006592.0,"Basic Average Shares":6006592.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-291000.0,"Net Income Common Stockholders":-291000.0,"Net Income":-291000.0,"Net Income Including Noncontrolling Interests":-291000.0,"Net Income Continuous Operations":-291000.0,"Tax Provision":92000.0,"Pretax Income":-199000.0,"Other Income Expense":-287000.0,"Other Non Operating Income Expenses":14000.0,"Gain On Sale Of Security":-301000.0,"Net Non Operating Interest Income Expense":-196000.0,"Interest Expense Non Operating":226000.0,"Interest Income Non Operating":30000.0,"Operating Income":284000.0,"Operating Expense":4113000.0,"Selling General And Administration":4113000.0,"Gross Profit":4397000.0,"Cost Of Revenue":33333000.0,"Total Revenue":37730000.0,"Operating Revenue":37730000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-446040.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":677000.0,"Total Unusual Items":-2124000.0,"Total Unusual Items Excluding Goodwill":-2124000.0,"Net Income From Continuing Operation Net Minority Interest":-7216000.0,"Reconciled Depreciation":1160000.0,"Reconciled Cost Of Revenue":30331000.0,"EBITDA":-1447000.0,"EBIT":-2607000.0,"Net Interest Income":-169000.0,"Interest Expense":212000.0,"Interest Income":43000.0,"Normalized Income":-5538040.0,"Net Income From Continuing And Discontinued Operation":-7216000.0,"Total Expenses":34410000.0,"Total Operating Income As Reported":-1944000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-7216000.0,"Net Income Common Stockholders":-7216000.0,"Net Income":-7216000.0,"Net Income Including Noncontrolling Interests":-7216000.0,"Net Income Continuous Operations":-7216000.0,"Tax Provision":4397000.0,"Pretax Income":-2819000.0,"Other Income Expense":-2106000.0,"Other Non Operating Income Expenses":18000.0,"Gain On Sale Of Security":-724000.0,"Net Non Operating Interest Income Expense":-169000.0,"Interest Expense Non Operating":212000.0,"Interest Income Non Operating":43000.0,"Operating Income":-544000.0,"Operating Expense":4079000.0,"Selling General And Administration":4079000.0,"Gross Profit":3535000.0,"Cost Of Revenue":30331000.0,"Total Revenue":33866000.0,"Operating Revenue":33866000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-58510.219531,"Tax Rate For Calcs":0.172597,"Normalized EBITDA":-918000.0,"Total Unusual Items":-339000.0,"Total Unusual Items Excluding Goodwill":-339000.0,"Net Income From Continuing Operation Net Minority Interest":-2186000.0,"Reconciled Depreciation":1139000.0,"Reconciled Cost Of Revenue":26940000.0,"EBITDA":-1257000.0,"EBIT":-2396000.0,"Net Interest Income":-195000.0,"Interest Expense":246000.0,"Interest Income":51000.0,"Normalized Income":-1905510.219531,"Net Income From Continuing And Discontinued Operation":-2186000.0,"Total Expenses":30866000.0,"Total Operating Income As Reported":-2100000.0,"Diluted Average Shares":5942691.0,"Basic Average Shares":5942691.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":-2186000.0,"Net Income Common Stockholders":-2186000.0,"Net Income":-2186000.0,"Net Income Including Noncontrolling Interests":-2186000.0,"Net Income Continuous Operations":-2186000.0,"Tax Provision":-456000.0,"Pretax Income":-2642000.0,"Other Income Expense":-347000.0,"Other Non Operating Income Expenses":-8000.0,"Gain On Sale Of Security":-339000.0,"Net Non Operating Interest Income Expense":-195000.0,"Interest Expense Non Operating":246000.0,"Interest Income Non Operating":51000.0,"Operating Income":-2100000.0,"Operating Expense":3926000.0,"Selling General And Administration":3926000.0,"Gross Profit":1826000.0,"Cost Of Revenue":26940000.0,"Total Revenue":28766000.0,"Operating Revenue":28766000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":5920671.0,"Basic Average Shares":5920671.0,"Diluted EPS":-0.37,"Basic EPS":-0.37,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1403000.0,"Repurchase Of Capital Stock":-82000.0,"Repayment Of Debt":-76000.0,"Issuance Of Debt":null,"Capital Expenditure":-1100000.0,"Interest Paid Supplemental Data":269000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":9196000.0,"Beginning Cash Position":3753000.0,"Changes In Cash":5443000.0,"Financing Cash Flow":4040000.0,"Cash Flow From Continuing Financing Activities":4040000.0,"Net Common Stock Issuance":-82000.0,"Common Stock Payments":-82000.0,"Net Issuance Payments Of Debt":4122000.0,"Net Short Term Debt Issuance":4198000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-76000.0,"Long Term Debt Payments":-76000.0,"Investing Cash Flow":-1100000.0,"Cash Flow From Continuing Investing Activities":-1100000.0,"Net PPE Purchase And Sale":-1100000.0,"Purchase Of PPE":-1100000.0,"Operating Cash Flow":2503000.0,"Cash Flow From Continuing Operating Activities":2503000.0,"Change In Working Capital":4253000.0,"Change In Other Working Capital":1405000.0,"Change In Other Current Liabilities":-1227000.0,"Change In Payables And Accrued Expense":1443000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1958000.0,"Change In Inventory":3499000.0,"Change In Receivables":-2825000.0,"Changes In Account Receivables":-2825000.0,"Other Non Cash Items":1215000.0,"Stock Based Compensation":140000.0,"Depreciation Amortization Depletion":1194000.0,"Depreciation And Amortization":1194000.0,"Operating Gains Losses":12000.0,"Pension And Employee Benefit Expense":12000.0,"Net Income From Continuing Operations":-4311000.0},"2025-12-31":{"Free Cash Flow":-7264000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-78000.0,"Issuance Of Debt":3351000.0,"Capital Expenditure":-934000.0,"Interest Paid Supplemental Data":213000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":3753000.0,"Beginning Cash Position":7744000.0,"Changes In Cash":-3991000.0,"Financing Cash Flow":3273000.0,"Cash Flow From Continuing Financing Activities":3273000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":3273000.0,"Net Short Term Debt Issuance":3351000.0,"Short Term Debt Issuance":3351000.0,"Net Long Term Debt Issuance":-78000.0,"Long Term Debt Payments":-78000.0,"Investing Cash Flow":-934000.0,"Cash Flow From Continuing Investing Activities":-934000.0,"Net PPE Purchase And Sale":-934000.0,"Purchase Of PPE":-934000.0,"Operating Cash Flow":-6330000.0,"Cash Flow From Continuing Operating Activities":-6330000.0,"Change In Working Capital":-6533000.0,"Change In Other Working Capital":-1122000.0,"Change In Other Current Liabilities":-1251000.0,"Change In Payables And Accrued Expense":-3736000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1206000.0,"Change In Inventory":-2779000.0,"Change In Receivables":1149000.0,"Changes In Account Receivables":1149000.0,"Other Non Cash Items":1398000.0,"Stock Based Compensation":178000.0,"Depreciation Amortization Depletion":1166000.0,"Depreciation And Amortization":1166000.0,"Operating Gains Losses":14000.0,"Pension And Employee Benefit Expense":13000.0,"Net Income From Continuing Operations":-2553000.0},"2025-09-30":{"Free Cash Flow":-5053000.0,"Repurchase Of Capital Stock":-5000.0,"Repayment Of Debt":-74000.0,"Issuance Of Debt":551000.0,"Capital Expenditure":-1030000.0,"Interest Paid Supplemental Data":146000.0,"Income Tax Paid Supplemental Data":412000.0,"End Cash Position":7744000.0,"Beginning Cash Position":12325000.0,"Changes In Cash":-4581000.0,"Financing Cash Flow":472000.0,"Cash Flow From Continuing Financing Activities":472000.0,"Net Common Stock Issuance":-5000.0,"Common Stock Payments":-5000.0,"Net Issuance Payments Of Debt":477000.0,"Net Short Term Debt Issuance":551000.0,"Short Term Debt Issuance":551000.0,"Net Long Term Debt Issuance":-74000.0,"Long Term Debt Payments":-74000.0,"Investing Cash Flow":-1030000.0,"Cash Flow From Continuing Investing Activities":-1030000.0,"Net PPE Purchase And Sale":-1030000.0,"Purchase Of PPE":-1030000.0,"Operating Cash Flow":-4023000.0,"Cash Flow From Continuing Operating Activities":-4023000.0,"Change In Working Capital":-6394000.0,"Change In Other Working Capital":705000.0,"Change In Other Current Liabilities":-1249000.0,"Change In Payables And Accrued Expense":4933000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-732000.0,"Change In Inventory":-5783000.0,"Change In Receivables":-4268000.0,"Changes In Account Receivables":-4268000.0,"Other Non Cash Items":1305000.0,"Stock Based Compensation":177000.0,"Depreciation Amortization Depletion":1166000.0,"Depreciation And Amortization":1166000.0,"Operating Gains Losses":14000.0,"Pension And Employee Benefit Expense":13000.0,"Net Income From Continuing Operations":-291000.0},"2025-06-30":{"Free Cash Flow":1890000.0,"Repurchase Of Capital Stock":-2000.0,"Repayment Of Debt":-74000.0,"Issuance Of Debt":null,"Capital Expenditure":-1455000.0,"Interest Paid Supplemental Data":187000.0,"Income Tax Paid Supplemental Data":-39000.0,"End Cash Position":12325000.0,"Beginning Cash Position":10611000.0,"Changes In Cash":1714000.0,"Financing Cash Flow":-176000.0,"Cash Flow From Continuing Financing Activities":-176000.0,"Net Common Stock Issuance":-2000.0,"Common Stock Payments":-2000.0,"Net Issuance Payments Of Debt":-174000.0,"Net Short Term Debt Issuance":-100000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-74000.0,"Long Term Debt Payments":-74000.0,"Investing Cash Flow":-1455000.0,"Cash Flow From Continuing Investing Activities":-1455000.0,"Net PPE Purchase And Sale":-1455000.0,"Purchase Of PPE":-1455000.0,"Operating Cash Flow":3345000.0,"Cash Flow From Continuing Operating Activities":3345000.0,"Change In Working Capital":1498000.0,"Change In Other Working Capital":585000.0,"Change In Other Current Liabilities":-1237000.0,"Change In Payables And Accrued Expense":1880000.0,"Change In Payable":1844000.0,"Change In Account Payable":1844000.0,"Change In Prepaid Assets":1144000.0,"Change In Inventory":2120000.0,"Change In Receivables":-2994000.0,"Changes In Account Receivables":-2994000.0,"Other Non Cash Items":4038000.0,"Stock Based Compensation":179000.0,"Depreciation Amortization Depletion":1160000.0,"Depreciation And Amortization":1160000.0,"Operating Gains Losses":73000.0,"Pension And Employee Benefit Expense":59000.0,"Net Income From Continuing Operations":-7216000.0},"2025-03-31":{"Free Cash Flow":5191000.0,"Repurchase Of Capital Stock":-168000.0,"Repayment Of Debt":-75000.0,"Issuance Of Debt":null,"Capital Expenditure":-802000.0,"Interest Paid Supplemental Data":217000.0,"Income Tax Paid Supplemental Data":8000.0,"End Cash Position":10611000.0,"Beginning Cash Position":8663000.0,"Changes In Cash":1948000.0,"Financing Cash Flow":-3243000.0,"Cash Flow From Continuing Financing Activities":-3243000.0,"Net Common Stock Issuance":-168000.0,"Common Stock Payments":-168000.0,"Net Issuance Payments Of Debt":-3075000.0,"Net Short Term Debt Issuance":-3000000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-75000.0,"Long Term Debt Payments":-75000.0,"Investing Cash Flow":-802000.0,"Cash Flow From Continuing Investing Activities":-802000.0,"Net PPE Purchase And Sale":-802000.0,"Purchase Of PPE":-802000.0,"Operating Cash Flow":5993000.0,"Cash Flow From Continuing Operating Activities":5993000.0,"Change In Working Capital":5742000.0,"Change In Other Working Capital":-22000.0,"Change In Other Current Liabilities":-725000.0,"Change In Payables And Accrued Expense":4522000.0,"Change In Payable":4560000.0,"Change In Account Payable":4560000.0,"Change In Prepaid Assets":545000.0,"Change In Inventory":-3955000.0,"Change In Receivables":5377000.0,"Changes In Account Receivables":5377000.0,"Other Non Cash Items":1178000.0,"Stock Based Compensation":245000.0,"Depreciation Amortization Depletion":1139000.0,"Depreciation And Amortization":1139000.0,"Operating Gains Losses":4000.0,"Pension And Employee Benefit Expense":4000.0,"Net Income From Continuing Operations":-2186000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-400000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":-400000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}