{"ticker":"NAK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":559989162.0,"Share Issued":559989162.0,"Total Debt":3303000.0,"Tangible Book Value":42366000.0,"Invested Capital":45165000.0,"Working Capital":-22309000.0,"Net Tangible Assets":42366000.0,"Capital Lease Obligations":504000.0,"Common Stock Equity":42366000.0,"Total Capitalization":42366000.0,"Total Equity Gross Minority Interest":42366000.0,"Stockholders Equity":42366000.0,"Gains Losses Not Affecting Retained Earnings":114114000.0,"Retained Earnings":-816108000.0,"Capital Stock":744360000.0,"Common Stock":744360000.0,"Total Liabilities Net Minority Interest":76667000.0,"Total Non Current Liabilities Net Minority Interest":318000.0,"Long Term Debt And Capital Lease Obligation":318000.0,"Long Term Capital Lease Obligation":318000.0,"Current Liabilities":76349000.0,"Other Current Liabilities":70459000.0,"Current Debt And Capital Lease Obligation":2985000.0,"Current Capital Lease Obligation":186000.0,"Current Debt":2799000.0,"Other Current Borrowings":2799000.0,"Payables And Accrued Expenses":2905000.0,"Payables":2905000.0,"Dueto Related Parties Current":1599000.0,"Accounts Payable":1306000.0,"Total Assets":119033000.0,"Total Non Current Assets":64993000.0,"Other Non Current Assets":998000.0,"Net PPE":63995000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":54040000.0,"Prepaid Assets":1418000.0,"Receivables":128000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":73000.0,"Accrued Interest Receivable":55000.0,"Cash Cash Equivalents And Short Term Investments":52494000.0,"Cash And Cash Equivalents":52494000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":558461162.0,"Share Issued":558461162.0,"Total Debt":3183000.0,"Tangible Book Value":17728000.0,"Invested Capital":20375000.0,"Working Capital":-46059000.0,"Net Tangible Assets":17728000.0,"Capital Lease Obligations":536000.0,"Common Stock Equity":17728000.0,"Total Capitalization":17728000.0,"Total Equity Gross Minority Interest":17728000.0,"Stockholders Equity":17728000.0,"Gains Losses Not Affecting Retained Earnings":114215000.0,"Retained Earnings":-837236000.0,"Capital Stock":740749000.0,"Common Stock":740749000.0,"Total Liabilities Net Minority Interest":103257000.0,"Total Non Current Liabilities Net Minority Interest":358000.0,"Long Term Debt And Capital Lease Obligation":358000.0,"Long Term Capital Lease Obligation":358000.0,"Current Liabilities":102899000.0,"Other Current Liabilities":97799000.0,"Current Debt And Capital Lease Obligation":2825000.0,"Current Capital Lease Obligation":178000.0,"Current Debt":2647000.0,"Other Current Borrowings":2647000.0,"Payables And Accrued Expenses":2275000.0,"Payables":2275000.0,"Dueto Related Parties Current":1557000.0,"Accounts Payable":718000.0,"Total Assets":120985000.0,"Total Non Current Assets":64145000.0,"Other Non Current Assets":986000.0,"Net PPE":63159000.0,"Accumulated Depreciation":-829000.0,"Gross PPE":63988000.0,"Leases":1215000.0,"Other Properties":45000.0,"Machinery Furniture Equipment":1611000.0,"Current Assets":56840000.0,"Prepaid Assets":1987000.0,"Receivables":119000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":58000.0,"Accrued Interest Receivable":61000.0,"Cash Cash Equivalents And Short Term Investments":54734000.0,"Cash And Cash Equivalents":54734000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":551804141.0,"Share Issued":551804141.0,"Total Debt":3150000.0,"Tangible Book Value":60395000.0,"Invested Capital":62963000.0,"Working Capital":-20995000.0,"Net Tangible Assets":60395000.0,"Capital Lease Obligations":582000.0,"Common Stock Equity":60395000.0,"Total Capitalization":60395000.0,"Total Equity Gross Minority Interest":60395000.0,"Stockholders Equity":60395000.0,"Gains Losses Not Affecting Retained Earnings":116676000.0,"Retained Earnings":-793123000.0,"Capital Stock":736842000.0,"Common Stock":736842000.0,"Total Liabilities Net Minority Interest":66898000.0,"Total Non Current Liabilities Net Minority Interest":407000.0,"Long Term Debt And Capital Lease Obligation":407000.0,"Long Term Capital Lease Obligation":407000.0,"Current Liabilities":66491000.0,"Other Current Liabilities":60419000.0,"Current Debt And Capital Lease Obligation":2743000.0,"Current Capital Lease Obligation":175000.0,"Current Debt":2568000.0,"Other Current Borrowings":2568000.0,"Payables And Accrued Expenses":3329000.0,"Payables":3329000.0,"Dueto Related Parties Current":899000.0,"Accounts Payable":2430000.0,"Total Assets":127293000.0,"Total Non Current Assets":81797000.0,"Other Non Current Assets":983000.0,"Net PPE":80814000.0,"Accumulated Depreciation":-788000.0,"Gross PPE":81602000.0,"Leases":1231000.0,"Other Properties":47000.0,"Machinery Furniture Equipment":null,"Current Assets":45496000.0,"Prepaid Assets":516000.0,"Receivables":133000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":69000.0,"Accrued Interest Receivable":64000.0,"Cash Cash Equivalents And Short Term Investments":44847000.0,"Cash And Cash Equivalents":44847000.0,"Cash Financial":44847000.0},"2025-06-30":{"Ordinary Shares Number":541302081.0,"Share Issued":541302081.0,"Total Debt":3418000.0,"Tangible Book Value":39950000.0,"Invested Capital":42763000.0,"Working Capital":-55910000.0,"Net Tangible Assets":39950000.0,"Capital Lease Obligations":605000.0,"Common Stock Equity":39950000.0,"Total Capitalization":39950000.0,"Total Equity Gross Minority Interest":39950000.0,"Stockholders Equity":39950000.0,"Gains Losses Not Affecting Retained Earnings":120048000.0,"Retained Earnings":-785178000.0,"Capital Stock":705080000.0,"Common Stock":705080000.0,"Total Liabilities Net Minority Interest":82595000.0,"Total Non Current Liabilities Net Minority Interest":441000.0,"Long Term Debt And Capital Lease Obligation":441000.0,"Long Term Capital Lease Obligation":441000.0,"Current Liabilities":82154000.0,"Other Current Liabilities":76908000.0,"Current Debt And Capital Lease Obligation":2977000.0,"Current Capital Lease Obligation":164000.0,"Current Debt":2813000.0,"Other Current Borrowings":2813000.0,"Payables And Accrued Expenses":2269000.0,"Payables":2269000.0,"Dueto Related Parties Current":648000.0,"Accounts Payable":1621000.0,"Total Assets":122545000.0,"Total Non Current Assets":96301000.0,"Other Non Current Assets":949000.0,"Net PPE":95352000.0,"Accumulated Depreciation":-745000.0,"Gross PPE":96097000.0,"Leases":1193000.0,"Other Properties":46000.0,"Machinery Furniture Equipment":null,"Current Assets":26244000.0,"Prepaid Assets":969000.0,"Receivables":113000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":63000.0,"Accrued Interest Receivable":50000.0,"Cash Cash Equivalents And Short Term Investments":25162000.0,"Cash And Cash Equivalents":25162000.0,"Cash Financial":25162000.0},"2025-03-31":{"Ordinary Shares Number":538581581.0,"Share Issued":538581581.0,"Total Debt":3530000.0,"Tangible Book Value":56889000.0,"Invested Capital":59743000.0,"Working Capital":-61712000.0,"Net Tangible Assets":56889000.0,"Capital Lease Obligations":676000.0,"Common Stock Equity":56889000.0,"Total Capitalization":56889000.0,"Total Equity Gross Minority Interest":56889000.0,"Stockholders Equity":56889000.0,"Gains Losses Not Affecting Retained Earnings":126834000.0,"Retained Earnings":-773244000.0,"Capital Stock":703299000.0,"Common Stock":703299000.0,"Total Liabilities Net Minority Interest":75727000.0,"Total Non Current Liabilities Net Minority Interest":507000.0,"Long Term Debt And Capital Lease Obligation":507000.0,"Long Term Capital Lease Obligation":507000.0,"Current Liabilities":75220000.0,"Other Current Liabilities":69781000.0,"Current Debt And Capital Lease Obligation":3023000.0,"Current Capital Lease Obligation":169000.0,"Current Debt":2854000.0,"Other Current Borrowings":2854000.0,"Payables And Accrued Expenses":2416000.0,"Payables":2416000.0,"Dueto Related Parties Current":566000.0,"Accounts Payable":1850000.0,"Total Assets":132616000.0,"Total Non Current Assets":119108000.0,"Other Non Current Assets":992000.0,"Net PPE":118116000.0,"Accumulated Depreciation":-703000.0,"Gross PPE":118819000.0,"Leases":1223000.0,"Other Properties":47000.0,"Machinery Furniture Equipment":null,"Current Assets":13508000.0,"Prepaid Assets":1512000.0,"Receivables":183000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":82000.0,"Accrued Interest Receivable":101000.0,"Cash Cash Equivalents And Short Term Investments":11813000.0,"Cash And Cash Equivalents":11813000.0,"Cash Financial":11813000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-659000.0,"Gross PPE":118785000.0,"Leases":1223000.0,"Other Properties":46000.0,"Machinery Furniture Equipment":1599000.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":10924000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5995000.0,"Total Unusual Items":27310000.0,"Total Unusual Items Excluding Goodwill":27310000.0,"Net Income From Continuing Operation Net Minority Interest":21128000.0,"Reconciled Depreciation":42000.0,"Reconciled Cost Of Revenue":27000.0,"EBITDA":21315000.0,"EBIT":21273000.0,"Net Interest Income":-68000.0,"Interest Expense":215000.0,"Interest Income":147000.0,"Normalized Income":4742000.0,"Net Income From Continuing And Discontinued Operation":21128000.0,"Total Expenses":6184000.0,"Total Operating Income As Reported":-6184000.0,"Diluted Average Shares":604189000.0,"Basic Average Shares":559847000.0,"Diluted EPS":0.01,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":21128000.0,"Net Income Common Stockholders":21128000.0,"Net Income":21128000.0,"Net Income Including Noncontrolling Interests":21128000.0,"Net Income Continuous Operations":21128000.0,"Tax Provision":-70000.0,"Pretax Income":21058000.0,"Other Income Expense":27310000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":27310000.0,"Net Non Operating Interest Income Expense":-68000.0,"Interest Expense Non Operating":215000.0,"Interest Income Non Operating":147000.0,"Operating Income":-6184000.0,"Operating Expense":6157000.0,"Other Operating Expenses":2863000.0,"Selling General And Administration":3294000.0,"General And Administrative Expense":3294000.0,"Other Gand A":2839000.0,"Insurance And Claims":529000.0,"Salaries And Wages":-74000.0,"Gross Profit":-27000.0,"Cost Of Revenue":27000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5608800.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-6220000.0,"Total Unusual Items":-37392000.0,"Total Unusual Items Excluding Goodwill":-37392000.0,"Net Income From Continuing Operation Net Minority Interest":-44113000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":27000.0,"EBITDA":-43612000.0,"EBIT":-43655000.0,"Net Interest Income":-45000.0,"Interest Expense":223000.0,"Interest Income":178000.0,"Normalized Income":-12329800.0,"Net Income From Continuing And Discontinued Operation":-44113000.0,"Total Expenses":6441000.0,"Total Operating Income As Reported":-6441000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-44113000.0,"Net Income Common Stockholders":-44113000.0,"Net Income":-44113000.0,"Net Income Including Noncontrolling Interests":-44113000.0,"Net Income Continuous Operations":-44113000.0,"Tax Provision":235000.0,"Pretax Income":-43878000.0,"Other Income Expense":-37392000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-37392000.0,"Net Non Operating Interest Income Expense":-45000.0,"Interest Expense Non Operating":223000.0,"Interest Income Non Operating":178000.0,"Operating Income":-6441000.0,"Operating Expense":6414000.0,"Other Operating Expenses":2359000.0,"Selling General And Administration":4055000.0,"General And Administrative Expense":4055000.0,"Other Gand A":2760000.0,"Insurance And Claims":522000.0,"Salaries And Wages":773000.0,"Gross Profit":-27000.0,"Cost Of Revenue":27000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-194700.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-6259000.0,"Total Unusual Items":-1298000.0,"Total Unusual Items Excluding Goodwill":-1298000.0,"Net Income From Continuing Operation Net Minority Interest":-7945000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":26000.0,"EBITDA":-7557000.0,"EBIT":-7600000.0,"Net Interest Income":-34000.0,"Interest Expense":213000.0,"Interest Income":179000.0,"Normalized Income":-6841700.0,"Net Income From Continuing And Discontinued Operation":-7945000.0,"Total Expenses":6481000.0,"Total Operating Income As Reported":-6481000.0,"Diluted Average Shares":550023000.0,"Basic Average Shares":550023000.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-7945000.0,"Net Income Common Stockholders":-7945000.0,"Net Income":-7945000.0,"Net Income Including Noncontrolling Interests":-7945000.0,"Net Income Continuous Operations":-7945000.0,"Tax Provision":132000.0,"Pretax Income":-7813000.0,"Other Income Expense":-1298000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-1298000.0,"Net Non Operating Interest Income Expense":-34000.0,"Interest Expense Non Operating":213000.0,"Interest Income Non Operating":179000.0,"Operating Income":-6481000.0,"Operating Expense":6455000.0,"Other Operating Expenses":1734000.0,"Selling General And Administration":4721000.0,"General And Administrative Expense":4721000.0,"Other Gand A":3976000.0,"Insurance And Claims":504000.0,"Salaries And Wages":241000.0,"Gross Profit":-26000.0,"Cost Of Revenue":26000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4381000.0,"Total Unusual Items":-7274000.0,"Total Unusual Items Excluding Goodwill":-7274000.0,"Net Income From Continuing Operation Net Minority Interest":-11934000.0,"Reconciled Depreciation":42000.0,"Reconciled Cost Of Revenue":27000.0,"EBITDA":-11655000.0,"EBIT":-11697000.0,"Net Interest Income":-130000.0,"Interest Expense":237000.0,"Interest Income":107000.0,"Normalized Income":-4660000.0,"Net Income From Continuing And Discontinued Operation":-11934000.0,"Total Expenses":4530000.0,"Total Operating Income As Reported":-4530000.0,"Diluted Average Shares":539210000.0,"Basic Average Shares":539210000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-11934000.0,"Net Income Common Stockholders":-11934000.0,"Net Income":-11934000.0,"Net Income Including Noncontrolling Interests":-11934000.0,"Net Income Continuous Operations":-11934000.0,"Tax Provision":null,"Pretax Income":-11934000.0,"Other Income Expense":-7274000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-7274000.0,"Net Non Operating Interest Income Expense":-130000.0,"Interest Expense Non Operating":237000.0,"Interest Income Non Operating":107000.0,"Operating Income":-4530000.0,"Operating Expense":4503000.0,"Other Operating Expenses":1261000.0,"Selling General And Administration":3242000.0,"General And Administrative Expense":3242000.0,"Other Gand A":2436000.0,"Insurance And Claims":503000.0,"Salaries And Wages":303000.0,"Gross Profit":-27000.0,"Cost Of Revenue":27000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5600000.0,"Total Unusual Items":-34501000.0,"Total Unusual Items Excluding Goodwill":-34501000.0,"Net Income From Continuing Operation Net Minority Interest":-40374000.0,"Reconciled Depreciation":44000.0,"Reconciled Cost Of Revenue":28000.0,"EBITDA":-40101000.0,"EBIT":-40145000.0,"Net Interest Income":-101000.0,"Interest Expense":229000.0,"Interest Income":128000.0,"Normalized Income":-5873000.0,"Net Income From Continuing And Discontinued Operation":-40374000.0,"Total Expenses":5772000.0,"Total Operating Income As Reported":-5772000.0,"Diluted Average Shares":538171000.0,"Basic Average Shares":538171000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-40374000.0,"Net Income Common Stockholders":-40374000.0,"Net Income":-40374000.0,"Net Income Including Noncontrolling Interests":-40374000.0,"Net Income Continuous Operations":-40374000.0,"Tax Provision":0.0,"Pretax Income":-40374000.0,"Other Income Expense":-34501000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-34501000.0,"Net Non Operating Interest Income Expense":-101000.0,"Interest Expense Non Operating":229000.0,"Interest Income Non Operating":128000.0,"Operating Income":-5772000.0,"Operating Expense":5744000.0,"Other Operating Expenses":2033000.0,"Selling General And Administration":3711000.0,"General And Administrative Expense":3711000.0,"Other Gand A":3086000.0,"Insurance And Claims":490000.0,"Salaries And Wages":135000.0,"Gross Profit":-28000.0,"Cost Of Revenue":28000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4917000.0,"Repayment Of Debt":-39000.0,"End Cash Position":52494000.0,"Beginning Cash Position":54734000.0,"Effect Of Exchange Rate Changes":628000.0,"Changes In Cash":-2868000.0,"Financing Cash Flow":1955000.0,"Cash Flow From Continuing Financing Activities":1955000.0,"Proceeds From Stock Option Exercised":1994000.0,"Net Issuance Payments Of Debt":-39000.0,"Net Long Term Debt Issuance":-39000.0,"Long Term Debt Payments":-39000.0,"Investing Cash Flow":94000.0,"Cash Flow From Continuing Investing Activities":94000.0,"Interest Received Cfi":94000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-4917000.0,"Cash Flow From Continuing Operating Activities":-4917000.0,"Change In Working Capital":1453000.0,"Change In Payables And Accrued Expense":853000.0,"Change In Payable":853000.0,"Change In Account Payable":697000.0,"Change In Receivables":600000.0,"Changes In Account Receivables":600000.0,"Other Non Cash Items":-147000.0,"Stock Based Compensation":-74000.0,"Depreciation Amortization Depletion":42000.0,"Depreciation And Amortization":42000.0,"Depreciation":42000.0,"Operating Gains Losses":-27319000.0,"Gain Loss On Investment Securities":-27340000.0,"Net Foreign Currency Exchange Gain Loss":21000.0,"Net Income From Continuing Operations":21128000.0},"2025-12-31":{"Free Cash Flow":-9266000.0,"Repayment Of Debt":-38000.0,"End Cash Position":54734000.0,"Beginning Cash Position":44847000.0,"Effect Of Exchange Rate Changes":-823000.0,"Changes In Cash":10710000.0,"Financing Cash Flow":2956000.0,"Cash Flow From Continuing Financing Activities":2956000.0,"Proceeds From Stock Option Exercised":3114000.0,"Net Issuance Payments Of Debt":-38000.0,"Net Long Term Debt Issuance":-38000.0,"Long Term Debt Payments":-38000.0,"Investing Cash Flow":17020000.0,"Cash Flow From Continuing Investing Activities":17020000.0,"Interest Received Cfi":172000.0,"Net PPE Purchase And Sale":16848000.0,"Sale Of PPE":16848000.0,"Operating Cash Flow":-9266000.0,"Cash Flow From Continuing Operating Activities":-9266000.0,"Change In Working Capital":-3122000.0,"Change In Payables And Accrued Expense":-1659000.0,"Change In Payable":-1659000.0,"Change In Account Payable":-1533000.0,"Change In Receivables":-1463000.0,"Changes In Account Receivables":-1463000.0,"Other Non Cash Items":-178000.0,"Stock Based Compensation":773000.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Depreciation":43000.0,"Operating Gains Losses":37331000.0,"Gain Loss On Investment Securities":37380000.0,"Net Foreign Currency Exchange Gain Loss":-49000.0,"Net Income From Continuing Operations":-44113000.0},"2025-09-30":{"Free Cash Flow":-5368000.0,"Repayment Of Debt":-53000.0,"End Cash Position":44847000.0,"Beginning Cash Position":25162000.0,"Effect Of Exchange Rate Changes":668000.0,"Changes In Cash":19017000.0,"Financing Cash Flow":7498000.0,"Cash Flow From Continuing Financing Activities":7498000.0,"Proceeds From Stock Option Exercised":7551000.0,"Net Issuance Payments Of Debt":-53000.0,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Investing Cash Flow":16887000.0,"Cash Flow From Continuing Investing Activities":16887000.0,"Interest Received Cfi":156000.0,"Net PPE Purchase And Sale":16731000.0,"Sale Of PPE":16731000.0,"Operating Cash Flow":-5368000.0,"Cash Flow From Continuing Operating Activities":-5368000.0,"Change In Working Capital":1292000.0,"Change In Payables And Accrued Expense":862000.0,"Change In Payable":862000.0,"Change In Account Payable":816000.0,"Change In Receivables":430000.0,"Changes In Account Receivables":430000.0,"Other Non Cash Items":-179000.0,"Stock Based Compensation":241000.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Depreciation":43000.0,"Operating Gains Losses":1180000.0,"Gain Loss On Investment Securities":1311000.0,"Net Foreign Currency Exchange Gain Loss":-131000.0,"Net Income From Continuing Operations":-7945000.0},"2025-06-30":{"Free Cash Flow":-3874000.0,"Repayment Of Debt":-35000.0,"End Cash Position":25162000.0,"Beginning Cash Position":11813000.0,"Effect Of Exchange Rate Changes":-558000.0,"Changes In Cash":13907000.0,"Financing Cash Flow":1230000.0,"Cash Flow From Continuing Financing Activities":1230000.0,"Proceeds From Stock Option Exercised":1265000.0,"Net Issuance Payments Of Debt":-35000.0,"Net Long Term Debt Issuance":-35000.0,"Long Term Debt Payments":-35000.0,"Investing Cash Flow":16551000.0,"Cash Flow From Continuing Investing Activities":16551000.0,"Interest Received Cfi":92000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-3874000.0,"Cash Flow From Continuing Operating Activities":-3874000.0,"Change In Working Capital":559000.0,"Change In Payables And Accrued Expense":-105000.0,"Change In Payable":-105000.0,"Change In Account Payable":100000.0,"Change In Receivables":664000.0,"Changes In Account Receivables":664000.0,"Other Non Cash Items":-107000.0,"Stock Based Compensation":303000.0,"Depreciation Amortization Depletion":42000.0,"Depreciation And Amortization":42000.0,"Depreciation":42000.0,"Operating Gains Losses":7263000.0,"Gain Loss On Investment Securities":7127000.0,"Net Foreign Currency Exchange Gain Loss":136000.0,"Net Income From Continuing Operations":-11934000.0},"2025-03-31":{"Free Cash Flow":-4698000.0,"Repayment Of Debt":-48000.0,"End Cash Position":11813000.0,"Beginning Cash Position":16142000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":-4332000.0,"Financing Cash Flow":281000.0,"Cash Flow From Continuing Financing Activities":281000.0,"Proceeds From Stock Option Exercised":329000.0,"Net Issuance Payments Of Debt":-48000.0,"Net Long Term Debt Issuance":-48000.0,"Long Term Debt Payments":-48000.0,"Investing Cash Flow":85000.0,"Cash Flow From Continuing Investing Activities":85000.0,"Interest Received Cfi":85000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":-4698000.0,"Cash Flow From Continuing Operating Activities":-4698000.0,"Change In Working Capital":1150000.0,"Change In Payables And Accrued Expense":933000.0,"Change In Payable":933000.0,"Change In Account Payable":761000.0,"Change In Receivables":217000.0,"Changes In Account Receivables":217000.0,"Other Non Cash Items":-128000.0,"Stock Based Compensation":135000.0,"Depreciation Amortization Depletion":44000.0,"Depreciation And Amortization":44000.0,"Depreciation":44000.0,"Operating Gains Losses":34475000.0,"Gain Loss On Investment Securities":34476000.0,"Net Foreign Currency Exchange Gain Loss":-1000.0,"Net Income From Continuing Operations":-40374000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}