{"ticker":"NAKA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":17250456.0,"Share Issued":17250456.0,"Net Debt":174440000.0,"Total Debt":209740000.0,"Tangible Book Value":-173194000.0,"Invested Capital":576814000.0,"Working Capital":-188280000.0,"Net Tangible Assets":-173194000.0,"Capital Lease Obligations":null,"Common Stock Equity":367074000.0,"Total Capitalization":367074000.0,"Total Equity Gross Minority Interest":367074000.0,"Stockholders Equity":367074000.0,"Gains Losses Not Affecting Retained Earnings":-131000.0,"Other Equity Adjustments":-131000.0,"Treasury Stock":0.0,"Retained Earnings":-298781000.0,"Additional Paid In Capital":665296000.0,"Capital Stock":690000.0,"Common Stock":690000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":253687000.0,"Total Non Current Liabilities Net Minority Interest":1988000.0,"Other Non Current Liabilities":366000.0,"Non Current Deferred Liabilities":1622000.0,"Non Current Deferred Revenue":1622000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":251699000.0,"Other Current Liabilities":5748000.0,"Current Deferred Liabilities":23118000.0,"Current Deferred Revenue":23118000.0,"Current Debt And Capital Lease Obligation":209740000.0,"Current Capital Lease Obligation":null,"Current Debt":209740000.0,"Other Current Borrowings":null,"Current Notes Payable":209740000.0,"Payables And Accrued Expenses":13093000.0,"Total Assets":620761000.0,"Total Non Current Assets":557342000.0,"Other Non Current Assets":186000.0,"Non Current Prepaid Assets":null,"Investments And Advances":16888000.0,"Investmentin Financial Assets":16888000.0,"Goodwill And Other Intangible Assets":540268000.0,"Other Intangible Assets":446762000.0,"Goodwill":93506000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":63419000.0,"Other Current Assets":null,"Hedging Assets Current":8182000.0,"Prepaid Assets":14056000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":5881000.0,"Duefrom Related Parties Current":5881000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":35300000.0,"Cash And Cash Equivalents":35300000.0},"2025-12-31":{"Treasury Shares Number":50107.0,"Ordinary Shares Number":10948658.0,"Share Issued":10998765.0,"Net Debt":186974361.0,"Total Debt":209923580.0,"Tangible Book Value":43697723.0,"Invested Capital":723814240.0,"Working Capital":7832070.0,"Net Tangible Assets":43697723.0,"Capital Lease Obligations":365966.0,"Common Stock Equity":514256626.0,"Total Capitalization":514256626.0,"Total Equity Gross Minority Interest":514256626.0,"Stockholders Equity":514256626.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":749003.0,"Retained Earnings":-60004624.0,"Additional Paid In Capital":574570303.0,"Capital Stock":439950.0,"Common Stock":439950.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":216351128.0,"Total Non Current Liabilities Net Minority Interest":365966.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":365966.0,"Long Term Capital Lease Obligation":365966.0,"Current Liabilities":215985162.0,"Other Current Liabilities":568207.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":209557614.0,"Current Capital Lease Obligation":null,"Current Debt":209557614.0,"Other Current Borrowings":209557614.0,"Current Notes Payable":null,"Payables And Accrued Expenses":5859341.0,"Total Assets":730607754.0,"Total Non Current Assets":506790522.0,"Other Non Current Assets":534299.0,"Non Current Prepaid Assets":null,"Investments And Advances":35697320.0,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":470558903.0,"Other Intangible Assets":470558903.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":223817232.0,"Other Current Assets":null,"Hedging Assets Current":199060000.0,"Prepaid Assets":2171164.0,"Inventory":0.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":2815.0,"Duefrom Related Parties Current":null,"Accounts Receivable":2815.0,"Cash Cash Equivalents And Short Term Investments":22583253.0,"Cash And Cash Equivalents":22583253.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":10678820.0,"Share Issued":10678820.0,"Net Debt":178832417.0,"Total Debt":203544274.0,"Tangible Book Value":474552804.0,"Invested Capital":680579585.0,"Working Capital":-187407725.0,"Net Tangible Assets":474552804.0,"Capital Lease Obligations":526774.0,"Common Stock Equity":477562085.0,"Total Capitalization":477562085.0,"Total Equity Gross Minority Interest":477562085.0,"Stockholders Equity":477562085.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":-97263307.0,"Additional Paid In Capital":574398240.0,"Capital Stock":427152.0,"Common Stock":427152.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":214859489.0,"Total Non Current Liabilities Net Minority Interest":399967.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":399967.0,"Long Term Capital Lease Obligation":399967.0,"Current Liabilities":214459522.0,"Other Current Liabilities":5469000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":203144307.0,"Current Capital Lease Obligation":126807.0,"Current Debt":203017500.0,"Other Current Borrowings":null,"Current Notes Payable":203017500.0,"Payables And Accrued Expenses":5846215.0,"Total Assets":692421574.0,"Total Non Current Assets":665369777.0,"Other Non Current Assets":615816958.0,"Non Current Prepaid Assets":null,"Investments And Advances":45956627.0,"Investmentin Financial Assets":45956627.0,"Goodwill And Other Intangible Assets":3009281.0,"Other Intangible Assets":3009281.0,"Goodwill":null,"Net PPE":586911.0,"Accumulated Depreciation":-197412.0,"Gross PPE":784323.0,"Leases":107806.0,"Other Properties":524220.0,"Machinery Furniture Equipment":152297.0,"Properties":0.0,"Current Assets":27051797.0,"Other Current Assets":2866714.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":24185083.0,"Cash And Cash Equivalents":24185083.0},"2025-06-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":189408.0,"Share Issued":189408.0,"Net Debt":null,"Total Debt":559018.0,"Tangible Book Value":6096461.0,"Invested Capital":8966888.0,"Working Capital":5881838.0,"Net Tangible Assets":6096461.0,"Capital Lease Obligations":559018.0,"Common Stock Equity":8966888.0,"Total Capitalization":8966888.0,"Total Equity Gross Minority Interest":8966888.0,"Stockholders Equity":8966888.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":-11227499.0,"Additional Paid In Capital":20186811.0,"Capital Stock":7576.0,"Common Stock":7576.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":923394.0,"Total Non Current Liabilities Net Minority Interest":432978.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":432978.0,"Long Term Capital Lease Obligation":432978.0,"Current Liabilities":490416.0,"Other Current Liabilities":null,"Current Deferred Liabilities":175.0,"Current Deferred Revenue":175.0,"Current Debt And Capital Lease Obligation":126040.0,"Current Capital Lease Obligation":126040.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":364201.0,"Total Assets":9890282.0,"Total Non Current Assets":3518028.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":18121.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":2870427.0,"Other Intangible Assets":2870427.0,"Goodwill":null,"Net PPE":629480.0,"Accumulated Depreciation":-187021.0,"Gross PPE":816501.0,"Leases":107806.0,"Other Properties":556398.0,"Machinery Furniture Equipment":152297.0,"Properties":0.0,"Current Assets":6372254.0,"Other Current Assets":339100.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":1078.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":7472.0,"Duefrom Related Parties Current":null,"Accounts Receivable":7472.0,"Cash Cash Equivalents And Short Term Investments":6024604.0,"Cash And Cash Equivalents":6024604.0},"2025-03-31":{"Treasury Shares Number":700.0,"Ordinary Shares Number":150553.0,"Share Issued":151253.0,"Net Debt":null,"Total Debt":666393.0,"Tangible Book Value":967264.0,"Invested Capital":1590018.0,"Working Capital":732210.0,"Net Tangible Assets":967264.0,"Capital Lease Obligations":605425.0,"Common Stock Equity":1529050.0,"Total Capitalization":1529050.0,"Total Equity Gross Minority Interest":1529050.0,"Stockholders Equity":1529050.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":31702.0,"Retained Earnings":-8813712.0,"Additional Paid In Capital":10368414.0,"Capital Stock":6050.0,"Common Stock":6050.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1034541.0,"Total Non Current Liabilities Net Minority Interest":472132.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":472132.0,"Long Term Capital Lease Obligation":472132.0,"Current Liabilities":562409.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1800.0,"Current Deferred Revenue":1800.0,"Current Debt And Capital Lease Obligation":194261.0,"Current Capital Lease Obligation":133293.0,"Current Debt":60968.0,"Other Current Borrowings":60968.0,"Current Notes Payable":null,"Payables And Accrued Expenses":366348.0,"Total Assets":2563591.0,"Total Non Current Assets":1268972.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":19396.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":561786.0,"Other Intangible Assets":561786.0,"Goodwill":null,"Net PPE":687790.0,"Accumulated Depreciation":-198347.0,"Gross PPE":886137.0,"Leases":127489.0,"Other Properties":593582.0,"Machinery Furniture Equipment":165066.0,"Properties":0.0,"Current Assets":1294619.0,"Other Current Assets":138836.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":1595.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":13614.0,"Duefrom Related Parties Current":null,"Accounts Receivable":13614.0,"Cash Cash Equivalents And Short Term Investments":1140574.0,"Cash And Cash Equivalents":1140574.0},"2024-12-31":{"Treasury Shares Number":512.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":644405.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":503632.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":503632.0,"Long Term Capital Lease Obligation":503632.0,"Current Liabilities":null,"Other Current Liabilities":143048.0,"Current Deferred Liabilities":2275.0,"Current Deferred Revenue":2275.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":140773.0,"Current Debt":139277.0,"Other Current Borrowings":139277.0,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":1172340.0,"Non Current Prepaid Assets":19396.0,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":764576.0,"Accumulated Depreciation":-180576.0,"Gross PPE":945152.0,"Leases":127489.0,"Other Properties":652627.0,"Machinery Furniture Equipment":165036.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":190878.0,"Hedging Assets Current":0.0,"Prepaid Assets":190878.0,"Inventory":4300.0,"Inventories Adjustments Allowances":0.0,"Finished Goods":3635.0,"Raw Materials":665.0,"Receivables":36850.0,"Duefrom Related Parties Current":null,"Accounts Receivable":36850.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-225556000.0,"Total Unusual Items":-7885000.0,"Total Unusual Items Excluding Goodwill":-7885000.0,"Net Income From Continuing Operation Net Minority Interest":-238776000.0,"Reconciled Depreciation":1115000.0,"Reconciled Cost Of Revenue":7579000.0,"EBITDA":-233441000.0,"EBIT":-234556000.0,"Net Interest Income":-4220000.0,"Interest Expense":4220000.0,"Normalized Income":-230891000.0,"Net Income From Continuing And Discontinued Operation":-238776000.0,"Total Expenses":228707000.0,"Total Operating Income As Reported":-126170000.0,"Diluted Average Shares":15911800.0,"Basic Average Shares":15911800.0,"Diluted EPS":-15.2,"Basic EPS":-15.2,"Diluted NI Availto Com Stockholders":-238776000.0,"Net Income Common Stockholders":-238776000.0,"Net Income":-238776000.0,"Net Income Including Noncontrolling Interests":-238776000.0,"Net Income Continuous Operations":-238776000.0,"Tax Provision":0.0,"Pretax Income":-238776000.0,"Other Income Expense":-8527000.0,"Other Non Operating Income Expenses":-642000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-7885000.0,"Net Non Operating Interest Income Expense":-4220000.0,"Interest Expense Non Operating":4220000.0,"Operating Income":-226029000.0,"Operating Expense":221128000.0,"Other Operating Expenses":210229000.0,"Depreciation Amortization Depletion Income Statement":1115000.0,"Depreciation And Amortization In Income Statement":1115000.0,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":9784000.0,"General And Administrative Expense":9784000.0,"Other Gand A":9784000.0,"Salaries And Wages":null,"Gross Profit":-4901000.0,"Cost Of Revenue":7579000.0,"Total Revenue":2678000.0,"Operating Revenue":2678000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-173210759.0,"Total Unusual Items":217560065.0,"Total Unusual Items Excluding Goodwill":217560065.0,"Net Income From Continuing Operation Net Minority Interest":37258683.0,"Reconciled Depreciation":-551989.0,"Reconciled Cost Of Revenue":11662603.0,"EBITDA":44349306.0,"EBIT":44309266.0,"Net Interest Income":-7050583.0,"Interest Expense":7050583.0,"Normalized Income":-180301382.0,"Net Income From Continuing And Discontinued Operation":37258683.0,"Total Expenses":7735760.0,"Total Operating Income As Reported":-183300488.0,"Diluted Average Shares":12790435.0,"Basic Average Shares":12790435.0,"Diluted EPS":2.8,"Basic EPS":2.8,"Diluted NI Availto Com Stockholders":37258683.0,"Net Income Common Stockholders":37258683.0,"Net Income":37258683.0,"Net Income Including Noncontrolling Interests":37258683.0,"Net Income Continuous Operations":37258683.0,"Tax Provision":0.0,"Pretax Income":37258683.0,"Other Income Expense":51600102.0,"Other Non Operating Income Expenses":-165959963.0,"Special Income Charges":361008.0,"Gain On Sale Of Ppe":null,"Other Special Charges":268146.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":217199057.0,"Net Non Operating Interest Income Expense":-7050583.0,"Interest Expense Non Operating":7050583.0,"Operating Income":-7290836.0,"Operating Expense":-3334814.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":40040.0,"Depreciation And Amortization In Income Statement":40040.0,"Depreciation Income Statement":40040.0,"Research And Development":null,"Selling General And Administration":-3392335.0,"General And Administrative Expense":-3392335.0,"Other Gand A":5065700.0,"Salaries And Wages":null,"Gross Profit":-10625650.0,"Cost Of Revenue":11070574.0,"Total Revenue":444924.0,"Operating Revenue":444924.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9837719.0,"Total Unusual Items":-75532799.0,"Total Unusual Items Excluding Goodwill":-75532799.0,"Net Income From Continuing Operation Net Minority Interest":-86035808.0,"Reconciled Depreciation":665290.0,"Reconciled Cost Of Revenue":2015.0,"EBITDA":-85370518.0,"EBIT":-86035808.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-10503009.0,"Net Income From Continuing And Discontinued Operation":-86035808.0,"Total Expenses":10793731.0,"Total Operating Income As Reported":-10405522.0,"Diluted Average Shares":5077295.0,"Basic Average Shares":5077295.0,"Diluted EPS":-16.8,"Basic EPS":-16.8,"Diluted NI Availto Com Stockholders":-86035808.0,"Net Income Common Stockholders":-86035808.0,"Net Income":-86035808.0,"Net Income Including Noncontrolling Interests":-86035808.0,"Net Income Continuous Operations":-86035808.0,"Tax Provision":0.0,"Pretax Income":-86035808.0,"Other Income Expense":-75630286.0,"Other Non Operating Income Expenses":-97487.0,"Special Income Charges":-74831016.0,"Gain On Sale Of Ppe":-622720.0,"Other Special Charges":14454485.0,"Restructuring And Mergern Acquisition":59753811.0,"Gain On Sale Of Security":-701783.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-10405522.0,"Operating Expense":10791716.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":10392.0,"Depreciation And Amortization In Income Statement":10392.0,"Depreciation Income Statement":10392.0,"Research And Development":0.0,"Selling General And Administration":10781324.0,"General And Administrative Expense":10781324.0,"Other Gand A":4982754.0,"Salaries And Wages":5798570.0,"Gross Profit":386194.0,"Cost Of Revenue":2015.0,"Total Revenue":388209.0,"Operating Revenue":388209.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2253974.0,"Total Unusual Items":-45453.0,"Total Unusual Items Excluding Goodwill":-45453.0,"Net Income From Continuing Operation Net Minority Interest":-2413787.0,"Reconciled Depreciation":110692.0,"Reconciled Cost Of Revenue":7552.0,"EBITDA":-2299427.0,"EBIT":-2410119.0,"Net Interest Income":-3668.0,"Interest Expense":3668.0,"Normalized Income":-2368334.0,"Net Income From Continuing And Discontinued Operation":-2413787.0,"Total Expenses":2800018.0,"Total Operating Income As Reported":-2391491.0,"Diluted Average Shares":170439.0,"Basic Average Shares":170439.0,"Diluted EPS":-14.0,"Basic EPS":-14.0,"Diluted NI Availto Com Stockholders":-2413787.0,"Net Income Common Stockholders":-2413787.0,"Net Income":-2413787.0,"Net Income Including Noncontrolling Interests":-2413787.0,"Net Income Continuous Operations":-2413787.0,"Tax Provision":0.0,"Pretax Income":-2413787.0,"Other Income Expense":-18628.0,"Other Non Operating Income Expenses":26825.0,"Special Income Charges":-6434.0,"Gain On Sale Of Ppe":-6434.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-39019.0,"Net Non Operating Interest Income Expense":-3668.0,"Interest Expense Non Operating":3668.0,"Operating Income":-2391491.0,"Operating Expense":2792466.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":14692.0,"Depreciation And Amortization In Income Statement":14692.0,"Depreciation Income Statement":14692.0,"Research And Development":4.0,"Selling General And Administration":2777770.0,"General And Administrative Expense":2777770.0,"Other Gand A":1121482.0,"Salaries And Wages":1656288.0,"Gross Profit":400975.0,"Cost Of Revenue":7552.0,"Total Revenue":408527.0,"Operating Revenue":408527.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1014000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1038000.0,"Reconciled Depreciation":18000.0,"Reconciled Cost Of Revenue":1011000.0,"EBITDA":-1014000.0,"EBIT":-1032000.0,"Net Interest Income":-6000.0,"Interest Expense":6000.0,"Normalized Income":-1038000.0,"Net Income From Continuing And Discontinued Operation":-1038000.0,"Total Expenses":1622000.0,"Total Operating Income As Reported":-1042000.0,"Diluted Average Shares":152647.0,"Basic Average Shares":152647.0,"Diluted EPS":-6.8,"Basic EPS":-6.8,"Diluted NI Availto Com Stockholders":-1038000.0,"Net Income Common Stockholders":-1038000.0,"Net Income":-1038000.0,"Net Income Including Noncontrolling Interests":-1038000.0,"Net Income Continuous Operations":-1038000.0,"Tax Provision":0.0,"Pretax Income":-1038000.0,"Other Income Expense":10000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-6000.0,"Interest Expense Non Operating":6000.0,"Operating Income":-1042000.0,"Operating Expense":611000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":18000.0,"Depreciation And Amortization In Income Statement":18000.0,"Depreciation Income Statement":17771.0,"Research And Development":97.0,"Selling General And Administration":593000.0,"General And Administrative Expense":593000.0,"Other Gand A":593000.0,"Salaries And Wages":1003177.0,"Gross Profit":-431000.0,"Cost Of Revenue":1011000.0,"Total Revenue":580000.0,"Operating Revenue":580000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":60396.0,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":588985.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-23285000.0,"Repurchase Of Capital Stock":-561000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":35300000.0,"Beginning Cash Position":22583000.0,"Changes In Cash":12717000.0,"Financing Cash Flow":-561000.0,"Cash Flow From Continuing Financing Activities":-561000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-561000.0,"Common Stock Payments":-561000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":36563000.0,"Cash Flow From Continuing Investing Activities":36563000.0,"Net Other Investing Changes":16693000.0,"Net Investment Purchase And Sale":11140000.0,"Sale Of Investment":11140000.0,"Net Business Purchase And Sale":8730000.0,"Sale Of Business":8730000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-23285000.0,"Cash Flow From Continuing Operating Activities":-23285000.0,"Change In Working Capital":-6728000.0,"Change In Other Working Capital":4332000.0,"Change In Other Current Liabilities":-6000.0,"Change In Other Current Assets":-487000.0,"Change In Payables And Accrued Expense":-6234000.0,"Change In Payable":-6234000.0,"Change In Account Payable":-6234000.0,"Change In Prepaid Assets":-4333000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":104939000.0,"Stock Based Compensation":1607000.0,"Unrealized Gain Loss On Investment Securities":107744000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1115000.0,"Depreciation And Amortization":1115000.0,"Depreciation":null,"Operating Gains Losses":6814000.0,"Gain Loss On Investment Securities":6814000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-238776000.0},"2025-12-31":{"Free Cash Flow":-7567532.0,"Repurchase Of Capital Stock":-310847.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":22583253.0,"Beginning Cash Position":24185083.0,"Changes In Cash":-1601830.0,"Financing Cash Flow":-310847.0,"Cash Flow From Continuing Financing Activities":-310847.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-310847.0,"Common Stock Payments":-310847.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":6276548.0,"Cash Flow From Continuing Investing Activities":6276548.0,"Net Other Investing Changes":-13775398.0,"Net Investment Purchase And Sale":6276549.0,"Sale Of Investment":6276549.0,"Net Business Purchase And Sale":15000000.0,"Sale Of Business":0.0,"Purchase Of Business":15000000.0,"Net Intangibles Purchase And Sale":-15000000.0,"Purchase Of Intangibles":-15000000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-1.0,"Operating Cash Flow":-7567531.0,"Cash Flow From Continuing Operating Activities":-7567531.0,"Change In Working Capital":299029.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-30758.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-357398.0,"Change In Payable":-357398.0,"Change In Account Payable":-357398.0,"Change In Prepaid Assets":712708.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":-16076810.0,"Stock Based Compensation":206261.0,"Unrealized Gain Loss On Investment Securities":-59331458.0,"Asset Impairment Charge":7501.0,"Depreciation Amortization Depletion":-551989.0,"Depreciation And Amortization":-551989.0,"Depreciation":70731.0,"Operating Gains Losses":30621252.0,"Gain Loss On Investment Securities":30349541.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":9999.0,"Net Income From Continuing Operations":37258683.0},"2025-09-30":{"Free Cash Flow":-13170525.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-203500000.0,"Issuance Of Debt":394867500.0,"Issuance Of Capital Stock":523740444.0,"Capital Expenditure":-2859.0,"Interest Paid Supplemental Data":-455.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":24185083.0,"Beginning Cash Position":6024604.0,"Changes In Cash":18160479.0,"Financing Cash Flow":715108058.0,"Cash Flow From Continuing Financing Activities":715108058.0,"Proceeds From Stock Option Exercised":114.0,"Net Common Stock Issuance":523740444.0,"Common Stock Payments":0.0,"Common Stock Issuance":523740444.0,"Net Issuance Payments Of Debt":191367500.0,"Net Short Term Debt Issuance":-500000.0,"Short Term Debt Payments":-500000.0,"Net Long Term Debt Issuance":191867500.0,"Long Term Debt Payments":-203000000.0,"Long Term Debt Issuance":394867500.0,"Investing Cash Flow":-683779913.0,"Cash Flow From Continuing Investing Activities":-683779913.0,"Net Other Investing Changes":-638957631.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-678957741.0,"Purchase Of Intangibles":-678957741.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-2859.0,"Operating Cash Flow":-13167666.0,"Cash Flow From Continuing Operating Activities":-13167666.0,"Change In Working Capital":-4192572.0,"Change In Other Working Capital":150.0,"Change In Other Current Liabilities":-32244.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1637014.0,"Change In Payable":-1637014.0,"Change In Account Payable":-1637014.0,"Change In Prepaid Assets":-2527285.0,"Change In Inventory":1078.0,"Change In Receivables":2743.0,"Changes In Account Receivables":2743.0,"Other Non Cash Items":22043607.0,"Stock Based Compensation":1531552.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":4399.0,"Depreciation Amortization Depletion":665290.0,"Depreciation And Amortization":665290.0,"Depreciation":42570.0,"Operating Gains Losses":53764501.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-86035808.0},"2025-06-30":{"Free Cash Flow":-1969825.0,"Repurchase Of Capital Stock":443.0,"Repayment Of Debt":-73473.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-58523.0,"Interest Paid Supplemental Data":455.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":6024604.0,"Beginning Cash Position":1141000.0,"Changes In Cash":4883980.0,"Financing Cash Flow":9143390.0,"Cash Flow From Continuing Financing Activities":9143390.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":443.0,"Common Stock Payments":443.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-73473.0,"Net Short Term Debt Issuance":-64828.0,"Short Term Debt Payments":-64828.0,"Net Long Term Debt Issuance":-8645.0,"Long Term Debt Payments":-8645.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2348108.0,"Cash Flow From Continuing Investing Activities":-2348108.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-58523.0,"Operating Cash Flow":-1911302.0,"Cash Flow From Continuing Operating Activities":-1911302.0,"Change In Working Capital":-236661.0,"Change In Other Working Capital":-1625.0,"Change In Other Current Liabilities":-36742.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-7524.0,"Change In Payable":-7524.0,"Change In Account Payable":-7524.0,"Change In Prepaid Assets":-213947.0,"Change In Inventory":517.0,"Change In Receivables":8642.0,"Changes In Account Receivables":8642.0,"Other Non Cash Items":973.0,"Stock Based Compensation":612110.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":2500.0,"Depreciation Amortization Depletion":110692.0,"Depreciation And Amortization":110692.0,"Depreciation":51876.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2413798.0},"2025-03-31":{"Free Cash Flow":-1038000.0,"Repurchase Of Capital Stock":-10000.0,"Repayment Of Debt":-85000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-173000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1141000.0,"Beginning Cash Position":2274000.0,"Changes In Cash":-1133000.0,"Financing Cash Flow":-95000.0,"Cash Flow From Continuing Financing Activities":-95000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-10000.0,"Common Stock Payments":-10000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-85000.0,"Net Short Term Debt Issuance":-84000.0,"Short Term Debt Payments":-84000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-173000.0,"Cash Flow From Continuing Investing Activities":-173000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-173000.0,"Operating Cash Flow":-865000.0,"Cash Flow From Continuing Operating Activities":-865000.0,"Change In Working Capital":76000.0,"Change In Other Working Capital":-475.0,"Change In Other Current Liabilities":-39000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":48000.0,"Change In Payable":48000.0,"Change In Account Payable":48000.0,"Change In Prepaid Assets":67000.0,"Change In Inventory":2705.0,"Change In Receivables":11788.0,"Changes In Account Receivables":11788.0,"Other Non Cash Items":70000.0,"Stock Based Compensation":9000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":6448.0,"Depreciation Amortization Depletion":18000.0,"Depreciation And Amortization":18000.0,"Depreciation":76816.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1038000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-388340.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2.0,"Purchase Of PPE":-2.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-475.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":-1550.0,"Change In Receivables":-23637.0,"Changes In Account Receivables":-23637.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":68895.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}