{"ticker":"NATH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":4097661.0,"Share Issued":4097661.0,"Net Debt":22875000.0,"Total Debt":51015000.0,"Tangible Book Value":-7561000.0,"Invested Capital":40399000.0,"Working Capital":34764000.0,"Net Tangible Assets":-7561000.0,"Capital Lease Obligations":3454000.0,"Common Stock Equity":-7162000.0,"Total Capitalization":37999000.0,"Total Equity Gross Minority Interest":-7162000.0,"Stockholders Equity":-7162000.0,"Treasury Stock":86662000.0,"Retained Earnings":14961000.0,"Additional Paid In Capital":64445000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":71949000.0,"Total Non Current Liabilities Net Minority Interest":47908000.0,"Other Non Current Liabilities":741000.0,"Non Current Deferred Liabilities":496000.0,"Long Term Debt And Capital Lease Obligation":46671000.0,"Long Term Capital Lease Obligation":1510000.0,"Long Term Debt":45161000.0,"Current Liabilities":24041000.0,"Other Current Liabilities":296000.0,"Current Deferred Liabilities":787000.0,"Current Deferred Revenue":608000.0,"Current Debt And Capital Lease Obligation":4344000.0,"Current Capital Lease Obligation":1944000.0,"Current Debt":2400000.0,"Other Current Borrowings":2400000.0,"Payables And Accrued Expenses":18614000.0,"Current Accrued Expenses":2987000.0,"Interest Payable":21000.0,"Payables":15627000.0,"Dividends Payable":2048000.0,"Total Tax Payable":2974000.0,"Income Tax Payable":2906000.0,"Accounts Payable":10605000.0,"Total Assets":64787000.0,"Total Non Current Assets":5982000.0,"Other Non Current Assets":91000.0,"Non Current Deferred Assets":627000.0,"Non Current Deferred Taxes Assets":627000.0,"Goodwill And Other Intangible Assets":399000.0,"Other Intangible Assets":304000.0,"Goodwill":95000.0,"Net PPE":4865000.0,"Accumulated Depreciation":-12420000.0,"Gross PPE":17285000.0,"Leases":null,"Construction In Progress":null,"Other Properties":17285000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":58805000.0,"Other Current Assets":289000.0,"Prepaid Assets":981000.0,"Inventory":1399000.0,"Receivables":31450000.0,"Receivables Adjustments Allowances":-765000.0,"Other Receivables":821000.0,"Taxes Receivable":173000.0,"Accounts Receivable":31221000.0,"Cash Cash Equivalents And Short Term Investments":24686000.0,"Cash And Cash Equivalents":24686000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":5289515.0,"Ordinary Shares Number":4094405.0,"Share Issued":9383920.0,"Net Debt":23739000.0,"Total Debt":52086000.0,"Tangible Book Value":-14666000.0,"Invested Capital":33920000.0,"Working Capital":28218000.0,"Net Tangible Assets":-14666000.0,"Capital Lease Obligations":3943000.0,"Common Stock Equity":-14223000.0,"Total Capitalization":31520000.0,"Total Equity Gross Minority Interest":-14223000.0,"Stockholders Equity":-14223000.0,"Treasury Stock":86662000.0,"Retained Earnings":8180000.0,"Additional Paid In Capital":64165000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":67874000.0,"Total Non Current Liabilities Net Minority Interest":48972000.0,"Other Non Current Liabilities":717000.0,"Non Current Deferred Liabilities":509000.0,"Long Term Debt And Capital Lease Obligation":47746000.0,"Long Term Capital Lease Obligation":2003000.0,"Long Term Debt":45743000.0,"Current Liabilities":18902000.0,"Other Current Liabilities":304000.0,"Current Deferred Liabilities":1507000.0,"Current Deferred Revenue":1315000.0,"Current Debt And Capital Lease Obligation":4340000.0,"Current Capital Lease Obligation":1940000.0,"Current Debt":2400000.0,"Other Current Borrowings":2400000.0,"Payables And Accrued Expenses":12751000.0,"Current Accrued Expenses":4836000.0,"Interest Payable":49000.0,"Payables":7915000.0,"Dividends Payable":null,"Total Tax Payable":11000.0,"Income Tax Payable":null,"Accounts Payable":7904000.0,"Total Assets":53651000.0,"Total Non Current Assets":6531000.0,"Other Non Current Assets":85000.0,"Non Current Deferred Assets":598000.0,"Non Current Deferred Taxes Assets":598000.0,"Goodwill And Other Intangible Assets":443000.0,"Other Intangible Assets":348000.0,"Goodwill":95000.0,"Net PPE":5405000.0,"Accumulated Depreciation":-12225000.0,"Gross PPE":17630000.0,"Leases":7505000.0,"Construction In Progress":63000.0,"Other Properties":3672000.0,"Machinery Furniture Equipment":4791000.0,"Buildings And Improvements":1476000.0,"Land And Improvements":123000.0,"Properties":0.0,"Current Assets":47120000.0,"Other Current Assets":392000.0,"Prepaid Assets":1301000.0,"Inventory":891000.0,"Receivables":20132000.0,"Receivables Adjustments Allowances":-777000.0,"Other Receivables":191000.0,"Taxes Receivable":291000.0,"Accounts Receivable":20427000.0,"Cash Cash Equivalents And Short Term Investments":24404000.0,"Cash And Cash Equivalents":24404000.0,"Cash Equivalents":17703000.0,"Cash Financial":6701000.0},"2025-12-31":{"Treasury Shares Number":5289515.0,"Ordinary Shares Number":4094405.0,"Share Issued":9383920.0,"Net Debt":24181000.0,"Total Debt":52983000.0,"Tangible Book Value":-15753000.0,"Invested Capital":33459000.0,"Working Capital":27849000.0,"Net Tangible Assets":-15753000.0,"Capital Lease Obligations":4257000.0,"Common Stock Equity":-15267000.0,"Total Capitalization":31059000.0,"Total Equity Gross Minority Interest":-15267000.0,"Stockholders Equity":-15267000.0,"Treasury Stock":86662000.0,"Retained Earnings":7416000.0,"Additional Paid In Capital":63885000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":66206000.0,"Total Non Current Liabilities Net Minority Interest":50109000.0,"Other Non Current Liabilities":906000.0,"Non Current Deferred Liabilities":557000.0,"Long Term Debt And Capital Lease Obligation":48646000.0,"Long Term Capital Lease Obligation":2320000.0,"Long Term Debt":46326000.0,"Current Liabilities":16097000.0,"Other Current Liabilities":237000.0,"Current Deferred Liabilities":466000.0,"Current Deferred Revenue":250000.0,"Current Debt And Capital Lease Obligation":4337000.0,"Current Capital Lease Obligation":1937000.0,"Current Debt":2400000.0,"Other Current Borrowings":2400000.0,"Payables And Accrued Expenses":11057000.0,"Current Accrued Expenses":4425000.0,"Interest Payable":50000.0,"Payables":6632000.0,"Dividends Payable":null,"Total Tax Payable":565000.0,"Income Tax Payable":539000.0,"Accounts Payable":6067000.0,"Total Assets":50939000.0,"Total Non Current Assets":6993000.0,"Other Non Current Assets":85000.0,"Non Current Deferred Assets":599000.0,"Non Current Deferred Taxes Assets":599000.0,"Goodwill And Other Intangible Assets":486000.0,"Other Intangible Assets":391000.0,"Goodwill":95000.0,"Net PPE":5823000.0,"Accumulated Depreciation":-12859000.0,"Gross PPE":18682000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18682000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":43946000.0,"Other Current Assets":260000.0,"Prepaid Assets":575000.0,"Inventory":680000.0,"Receivables":17886000.0,"Receivables Adjustments Allowances":-712000.0,"Other Receivables":711000.0,"Taxes Receivable":160000.0,"Accounts Receivable":17727000.0,"Cash Cash Equivalents And Short Term Investments":24545000.0,"Cash And Cash Equivalents":24545000.0,"Cash Equivalents":16280000.0,"Cash Financial":8265000.0},"2025-09-30":{"Treasury Shares Number":5289515.0,"Ordinary Shares Number":4089510.0,"Share Issued":9379025.0,"Net Debt":17134000.0,"Total Debt":53873000.0,"Tangible Book Value":-6433000.0,"Invested Capital":43406000.0,"Working Capital":37681000.0,"Net Tangible Assets":-6433000.0,"Capital Lease Obligations":4564000.0,"Common Stock Equity":-5903000.0,"Total Capitalization":41006000.0,"Total Equity Gross Minority Interest":-5903000.0,"Stockholders Equity":-5903000.0,"Treasury Stock":86662000.0,"Retained Earnings":16601000.0,"Additional Paid In Capital":64064000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":68770000.0,"Total Non Current Liabilities Net Minority Interest":51035000.0,"Other Non Current Liabilities":864000.0,"Non Current Deferred Liabilities":631000.0,"Long Term Debt And Capital Lease Obligation":49540000.0,"Long Term Capital Lease Obligation":2631000.0,"Long Term Debt":46909000.0,"Current Liabilities":17735000.0,"Other Current Liabilities":267000.0,"Current Deferred Liabilities":965000.0,"Current Deferred Revenue":715000.0,"Current Debt And Capital Lease Obligation":4333000.0,"Current Capital Lease Obligation":1933000.0,"Current Debt":2400000.0,"Other Current Borrowings":2400000.0,"Payables And Accrued Expenses":12170000.0,"Current Accrued Expenses":3274000.0,"Interest Payable":78000.0,"Payables":8896000.0,"Dividends Payable":null,"Total Tax Payable":754000.0,"Income Tax Payable":639000.0,"Accounts Payable":8142000.0,"Total Assets":62867000.0,"Total Non Current Assets":7451000.0,"Other Non Current Assets":96000.0,"Non Current Deferred Assets":570000.0,"Non Current Deferred Taxes Assets":570000.0,"Goodwill And Other Intangible Assets":530000.0,"Other Intangible Assets":435000.0,"Goodwill":95000.0,"Net PPE":6255000.0,"Accumulated Depreciation":-12672000.0,"Gross PPE":18927000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18927000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":55416000.0,"Other Current Assets":363000.0,"Prepaid Assets":236000.0,"Inventory":945000.0,"Receivables":21697000.0,"Receivables Adjustments Allowances":-707000.0,"Other Receivables":1266000.0,"Taxes Receivable":84000.0,"Accounts Receivable":21054000.0,"Cash Cash Equivalents And Short Term Investments":32175000.0,"Cash And Cash Equivalents":32175000.0,"Cash Equivalents":24551000.0,"Cash Financial":7624000.0},"2025-06-30":{"Treasury Shares Number":5289515.0,"Ordinary Shares Number":4089510.0,"Share Issued":9379025.0,"Net Debt":23025000.0,"Total Debt":54891000.0,"Tangible Book Value":-9915000.0,"Invested Capital":40550000.0,"Working Capital":34939000.0,"Net Tangible Assets":-9915000.0,"Capital Lease Obligations":4999000.0,"Common Stock Equity":-9342000.0,"Total Capitalization":38150000.0,"Total Equity Gross Minority Interest":-9342000.0,"Stockholders Equity":-9342000.0,"Treasury Stock":86662000.0,"Retained Earnings":13446000.0,"Additional Paid In Capital":63780000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":72778000.0,"Total Non Current Liabilities Net Minority Interest":52204000.0,"Other Non Current Liabilities":993000.0,"Non Current Deferred Liabilities":644000.0,"Long Term Debt And Capital Lease Obligation":50567000.0,"Long Term Capital Lease Obligation":3075000.0,"Long Term Debt":47492000.0,"Current Liabilities":20574000.0,"Other Current Liabilities":312000.0,"Current Deferred Liabilities":1021000.0,"Current Deferred Revenue":747000.0,"Current Debt And Capital Lease Obligation":4324000.0,"Current Capital Lease Obligation":1924000.0,"Current Debt":2400000.0,"Other Current Borrowings":2400000.0,"Payables And Accrued Expenses":14917000.0,"Current Accrued Expenses":2671000.0,"Interest Payable":113000.0,"Payables":12246000.0,"Dividends Payable":2045000.0,"Total Tax Payable":2766000.0,"Income Tax Payable":2697000.0,"Accounts Payable":7435000.0,"Total Assets":63436000.0,"Total Non Current Assets":7923000.0,"Other Non Current Assets":106000.0,"Non Current Deferred Assets":541000.0,"Non Current Deferred Taxes Assets":541000.0,"Goodwill And Other Intangible Assets":573000.0,"Other Intangible Assets":478000.0,"Goodwill":95000.0,"Net PPE":6703000.0,"Accumulated Depreciation":-12479000.0,"Gross PPE":19182000.0,"Leases":null,"Construction In Progress":null,"Other Properties":19182000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":55513000.0,"Other Current Assets":369000.0,"Prepaid Assets":948000.0,"Inventory":900000.0,"Receivables":26429000.0,"Receivables Adjustments Allowances":-705000.0,"Other Receivables":999000.0,"Taxes Receivable":155000.0,"Accounts Receivable":25980000.0,"Cash Cash Equivalents And Short Term Investments":26867000.0,"Cash And Cash Equivalents":26867000.0,"Cash Equivalents":18885000.0,"Cash Financial":7982000.0},"2025-03-31":{"Treasury Shares Number":5289515.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":7418000.0,"Construction In Progress":6000.0,"Other Properties":null,"Machinery Furniture Equipment":5421000.0,"Buildings And Improvements":1441000.0,"Land And Improvements":123000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":20401000.0,"Cash Financial":7401000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":10000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.27411,"Normalized EBITDA":13022000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8829000.0,"Reconciled Depreciation":239000.0,"Reconciled Cost Of Revenue":36421000.0,"EBITDA":13022000.0,"EBIT":12783000.0,"Net Interest Income":-505000.0,"Interest Expense":620000.0,"Interest Income":133000.0,"Normalized Income":8829000.0,"Net Income From Continuing And Discontinued Operation":8829000.0,"Total Expenses":41394000.0,"Total Operating Income As Reported":12668000.0,"Diluted Average Shares":4129000.0,"Basic Average Shares":4095000.0,"Diluted EPS":2.14,"Basic EPS":2.16,"Diluted NI Availto Com Stockholders":8829000.0,"Net Income Common Stockholders":8829000.0,"Net Income":8829000.0,"Net Income Including Noncontrolling Interests":8829000.0,"Net Income Continuous Operations":8829000.0,"Tax Provision":3334000.0,"Pretax Income":12163000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-505000.0,"Total Other Finance Cost":18000.0,"Interest Expense Non Operating":620000.0,"Interest Income Non Operating":133000.0,"Operating Income":12668000.0,"Operating Expense":4973000.0,"Depreciation Amortization Depletion Income Statement":239000.0,"Depreciation And Amortization In Income Statement":239000.0,"Selling General And Administration":4734000.0,"Selling And Marketing Expense":411000.0,"General And Administrative Expense":4323000.0,"Other Gand A":4323000.0,"Gross Profit":17641000.0,"Cost Of Revenue":36421000.0,"Total Revenue":54062000.0,"Operating Revenue":54062000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.325408,"Normalized EBITDA":5099000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2809000.0,"Reconciled Depreciation":229000.0,"Reconciled Cost Of Revenue":25676000.0,"EBITDA":5099000.0,"EBIT":4870000.0,"Net Interest Income":-518000.0,"Interest Expense":706000.0,"Interest Income":135000.0,"Normalized Income":2809000.0,"Net Income From Continuing And Discontinued Operation":2809000.0,"Total Expenses":30384000.0,"Total Operating Income As Reported":4682000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2809000.0,"Net Income Common Stockholders":2809000.0,"Net Income":2809000.0,"Net Income Including Noncontrolling Interests":2809000.0,"Net Income Continuous Operations":2809000.0,"Tax Provision":1355000.0,"Pretax Income":4164000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-518000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":706000.0,"Interest Income Non Operating":135000.0,"Operating Income":4682000.0,"Operating Expense":4708000.0,"Depreciation Amortization Depletion Income Statement":229000.0,"Depreciation And Amortization In Income Statement":229000.0,"Selling General And Administration":4479000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":6105000.0,"Other Gand A":6105000.0,"Gross Profit":9390000.0,"Cost Of Revenue":25676000.0,"Total Revenue":35066000.0,"Operating Revenue":35066000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.35,"Normalized EBITDA":5670000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":3084000.0,"Reconciled Depreciation":232000.0,"Reconciled Cost Of Revenue":24045000.0,"EBITDA":5670000.0,"EBIT":5438000.0,"Net Interest Income":-501000.0,"Interest Expense":690000.0,"Interest Income":206000.0,"Normalized Income":3084000.0,"Net Income From Continuing And Discontinued Operation":3084000.0,"Total Expenses":29185000.0,"Total Operating Income As Reported":5127000.0,"Diluted Average Shares":4119000.0,"Basic Average Shares":4090000.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":3084000.0,"Net Income Common Stockholders":3084000.0,"Net Income":3084000.0,"Net Income Including Noncontrolling Interests":3084000.0,"Net Income Continuous Operations":3084000.0,"Tax Provision":1664000.0,"Pretax Income":4748000.0,"Other Income Expense":122000.0,"Other Non Operating Income Expenses":122000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-501000.0,"Total Other Finance Cost":17000.0,"Interest Expense Non Operating":690000.0,"Interest Income Non Operating":206000.0,"Operating Income":5127000.0,"Operating Expense":5140000.0,"Depreciation Amortization Depletion Income Statement":232000.0,"Depreciation And Amortization In Income Statement":232000.0,"Selling General And Administration":4908000.0,"Selling And Marketing Expense":512000.0,"General And Administrative Expense":4396000.0,"Other Gand A":4396000.0,"Gross Profit":10267000.0,"Cost Of Revenue":24045000.0,"Total Revenue":34312000.0,"Operating Revenue":34312000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":7979000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5199000.0,"Reconciled Depreciation":236000.0,"Reconciled Cost Of Revenue":33810000.0,"EBITDA":7979000.0,"EBIT":7743000.0,"Net Interest Income":-503000.0,"Interest Expense":722000.0,"Interest Income":236000.0,"Normalized Income":5199000.0,"Net Income From Continuing And Discontinued Operation":5199000.0,"Total Expenses":38185000.0,"Total Operating Income As Reported":7502000.0,"Diluted Average Shares":4130000.0,"Basic Average Shares":4089000.0,"Diluted EPS":1.26,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":5199000.0,"Net Income Common Stockholders":5199000.0,"Net Income":5199000.0,"Net Income Including Noncontrolling Interests":5199000.0,"Net Income Continuous Operations":5199000.0,"Tax Provision":1822000.0,"Pretax Income":7021000.0,"Other Income Expense":22000.0,"Other Non Operating Income Expenses":22000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-503000.0,"Total Other Finance Cost":17000.0,"Interest Expense Non Operating":722000.0,"Interest Income Non Operating":236000.0,"Operating Income":7502000.0,"Operating Expense":4375000.0,"Depreciation Amortization Depletion Income Statement":236000.0,"Depreciation And Amortization In Income Statement":236000.0,"Selling General And Administration":4139000.0,"Selling And Marketing Expense":687000.0,"General And Administrative Expense":3452000.0,"Other Gand A":3452000.0,"Gross Profit":11877000.0,"Cost Of Revenue":33810000.0,"Total Revenue":45687000.0,"Operating Revenue":45687000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2716,"Normalized EBITDA":13224000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8928000.0,"Reconciled Depreciation":228000.0,"Reconciled Cost Of Revenue":29602000.0,"EBITDA":13224000.0,"EBIT":12996000.0,"Net Interest Income":-555000.0,"Interest Expense":739000.0,"Interest Income":203000.0,"Normalized Income":8928000.0,"Net Income From Continuing And Discontinued Operation":8928000.0,"Total Expenses":34207000.0,"Total Operating Income As Reported":12791000.0,"Diluted Average Shares":4124000.0,"Basic Average Shares":4089000.0,"Diluted EPS":2.16,"Basic EPS":2.18,"Diluted NI Availto Com Stockholders":8928000.0,"Net Income Common Stockholders":8928000.0,"Net Income":8928000.0,"Net Income Including Noncontrolling Interests":8928000.0,"Net Income Continuous Operations":8928000.0,"Tax Provision":3329000.0,"Pretax Income":12257000.0,"Other Income Expense":21000.0,"Other Non Operating Income Expenses":21000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-555000.0,"Total Other Finance Cost":19000.0,"Interest Expense Non Operating":739000.0,"Interest Income Non Operating":203000.0,"Operating Income":12791000.0,"Operating Expense":4605000.0,"Depreciation Amortization Depletion Income Statement":228000.0,"Depreciation And Amortization In Income Statement":228000.0,"Selling General And Administration":4377000.0,"Selling And Marketing Expense":427000.0,"General And Administrative Expense":3950000.0,"Other Gand A":3950000.0,"Gross Profit":17396000.0,"Cost Of Revenue":29602000.0,"Total Revenue":46998000.0,"Operating Revenue":46998000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":22000.0,"Other Non Operating Income Expenses":22000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-55000.0,"Total Unusual Items Excluding Goodwill":-55000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":4093000.0,"Basic Average Shares":4086000.0,"Diluted EPS":1.1,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-55000.0,"Other Special Charges":55000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":17000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":520000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":882000.0,"Repayment Of Debt":-600000.0,"Issuance Of Debt":null,"Capital Expenditure":-67000.0,"Interest Paid Supplemental Data":649000.0,"Income Tax Paid Supplemental Data":222000.0,"End Cash Position":24686000.0,"Beginning Cash Position":24404000.0,"Changes In Cash":282000.0,"Financing Cash Flow":-600000.0,"Cash Flow From Continuing Financing Activities":-600000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-600000.0,"Net Long Term Debt Issuance":-600000.0,"Long Term Debt Payments":-600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-67000.0,"Cash Flow From Continuing Investing Activities":-67000.0,"Net PPE Purchase And Sale":-67000.0,"Purchase Of PPE":-67000.0,"Operating Cash Flow":949000.0,"Cash Flow From Continuing Operating Activities":949000.0,"Change In Working Capital":-8368000.0,"Change In Other Working Capital":-26000.0,"Change In Other Current Liabilities":24000.0,"Change In Other Current Assets":-6000.0,"Change In Payables And Accrued Expense":3100000.0,"Change In Prepaid Assets":541000.0,"Change In Inventory":-508000.0,"Change In Receivables":-11493000.0,"Changes In Account Receivables":-11493000.0,"Other Non Cash Items":-59000.0,"Stock Based Compensation":280000.0,"Provisionand Write Offof Assets":57000.0,"Deferred Tax":-29000.0,"Deferred Income Tax":-29000.0,"Depreciation Amortization Depletion":239000.0,"Depreciation And Amortization":239000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":8829000.0},"2026-03-31":{"Free Cash Flow":2504000.0,"Repayment Of Debt":-600000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-38000.0,"Interest Paid Supplemental Data":636000.0,"Income Tax Paid Supplemental Data":2293000.0,"End Cash Position":24404000.0,"Beginning Cash Position":24545000.0,"Changes In Cash":-141000.0,"Financing Cash Flow":-2645000.0,"Cash Flow From Continuing Financing Activities":-2645000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-2045000.0,"Common Stock Dividend Paid":-2045000.0,"Net Issuance Payments Of Debt":-600000.0,"Net Long Term Debt Issuance":-600000.0,"Long Term Debt Payments":-600000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-38000.0,"Cash Flow From Continuing Investing Activities":-38000.0,"Net PPE Purchase And Sale":-38000.0,"Purchase Of PPE":-38000.0,"Operating Cash Flow":2542000.0,"Cash Flow From Continuing Operating Activities":2542000.0,"Change In Working Capital":-811000.0,"Change In Other Working Capital":-72000.0,"Change In Other Current Liabilities":-189000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":2831000.0,"Change In Prepaid Assets":-989000.0,"Change In Inventory":-211000.0,"Change In Receivables":-2181000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-32000.0,"Stock Based Compensation":280000.0,"Provisionand Write Offof Assets":66000.0,"Deferred Tax":1000.0,"Deferred Income Tax":1000.0,"Depreciation Amortization Depletion":229000.0,"Depreciation And Amortization":229000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":2809000.0},"2025-12-31":{"Free Cash Flow":5698000.0,"Repayment Of Debt":-600000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-56000.0,"Interest Paid Supplemental Data":718000.0,"Income Tax Paid Supplemental Data":1752000.0,"End Cash Position":24545000.0,"Beginning Cash Position":32175000.0,"Changes In Cash":-7630000.0,"Financing Cash Flow":-13328000.0,"Cash Flow From Continuing Financing Activities":-13328000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-12269000.0,"Common Stock Dividend Paid":-12269000.0,"Net Issuance Payments Of Debt":-600000.0,"Net Long Term Debt Issuance":-600000.0,"Long Term Debt Payments":-600000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-56000.0,"Cash Flow From Continuing Investing Activities":-56000.0,"Net PPE Purchase And Sale":-56000.0,"Purchase Of PPE":-56000.0,"Operating Cash Flow":5754000.0,"Cash Flow From Continuing Operating Activities":5754000.0,"Change In Working Capital":2172000.0,"Change In Other Working Capital":-108000.0,"Change In Other Current Liabilities":42000.0,"Change In Other Current Assets":11000.0,"Change In Payables And Accrued Expense":-1613000.0,"Change In Prepaid Assets":-312000.0,"Change In Inventory":265000.0,"Change In Receivables":3887000.0,"Changes In Account Receivables":null,"Other Non Cash Items":15000.0,"Stock Based Compensation":280000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-29000.0,"Deferred Income Tax":-29000.0,"Depreciation Amortization Depletion":232000.0,"Depreciation And Amortization":232000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":3084000.0},"2025-09-30":{"Free Cash Flow":9997000.0,"Repayment Of Debt":-600000.0,"Issuance Of Debt":null,"Capital Expenditure":-161000.0,"Interest Paid Supplemental Data":757000.0,"Income Tax Paid Supplemental Data":4038000.0,"End Cash Position":32175000.0,"Beginning Cash Position":26867000.0,"Changes In Cash":5308000.0,"Financing Cash Flow":-4689000.0,"Cash Flow From Continuing Financing Activities":-4689000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-600000.0,"Net Long Term Debt Issuance":-600000.0,"Long Term Debt Payments":-600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-161000.0,"Cash Flow From Continuing Investing Activities":-161000.0,"Net PPE Purchase And Sale":-161000.0,"Purchase Of PPE":-161000.0,"Operating Cash Flow":10158000.0,"Cash Flow From Continuing Operating Activities":10158000.0,"Change In Working Capital":4522000.0,"Change In Other Working Capital":-37000.0,"Change In Other Current Liabilities":-129000.0,"Change In Other Current Assets":10000.0,"Change In Payables And Accrued Expense":-727000.0,"Change In Prepaid Assets":789000.0,"Change In Inventory":-45000.0,"Change In Receivables":4661000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-54000.0,"Stock Based Compensation":284000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-29000.0,"Deferred Income Tax":-29000.0,"Depreciation Amortization Depletion":236000.0,"Depreciation And Amortization":236000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":5199000.0},"2025-06-30":{"Free Cash Flow":-335000.0,"Repayment Of Debt":-600000.0,"Issuance Of Debt":null,"Capital Expenditure":-115000.0,"Interest Paid Supplemental Data":774000.0,"Income Tax Paid Supplemental Data":103000.0,"End Cash Position":26867000.0,"Beginning Cash Position":27802000.0,"Changes In Cash":-935000.0,"Financing Cash Flow":-600000.0,"Cash Flow From Continuing Financing Activities":-600000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-600000.0,"Net Long Term Debt Issuance":-600000.0,"Long Term Debt Payments":-600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-115000.0,"Cash Flow From Continuing Investing Activities":-115000.0,"Net PPE Purchase And Sale":-115000.0,"Purchase Of PPE":-115000.0,"Operating Cash Flow":-220000.0,"Cash Flow From Continuing Operating Activities":-220000.0,"Change In Working Capital":-9644000.0,"Change In Other Working Capital":-88000.0,"Change In Other Current Liabilities":66000.0,"Change In Other Current Assets":7000.0,"Change In Payables And Accrued Expense":1747000.0,"Change In Prepaid Assets":576000.0,"Change In Inventory":321000.0,"Change In Receivables":-12273000.0,"Changes In Account Receivables":-12273000.0,"Other Non Cash Items":-52000.0,"Stock Based Compensation":288000.0,"Provisionand Write Offof Assets":63000.0,"Deferred Tax":-31000.0,"Deferred Income Tax":-31000.0,"Depreciation Amortization Depletion":228000.0,"Depreciation And Amortization":228000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":8928000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-2045000.0,"Common Stock Dividend Paid":-2045000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-437000.0,"Cash Dividends Paid":-2042000.0,"Common Stock Dividend Paid":-2042000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":55000.0,"Net Income From Continuing Operations":null}}}