{"ticker":"NATL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":73800000.0,"Share Issued":73800000.0,"Net Debt":2366000000.0,"Total Debt":2936000000.0,"Tangible Book Value":-1944000000.0,"Invested Capital":3259000000.0,"Working Capital":46000000.0,"Net Tangible Assets":-1944000000.0,"Capital Lease Obligations":141000000.0,"Common Stock Equity":464000000.0,"Total Capitalization":3175000000.0,"Total Equity Gross Minority Interest":464000000.0,"Minority Interest":0.0,"Stockholders Equity":464000000.0,"Gains Losses Not Affecting Retained Earnings":17000000.0,"Other Equity Adjustments":17000000.0,"Retained Earnings":371000000.0,"Additional Paid In Capital":75000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5200000000.0,"Total Non Current Liabilities Net Minority Interest":3398000000.0,"Other Non Current Liabilities":139000000.0,"Employee Benefits":344000000.0,"Non Current Pension And Other Postretirement Benefit Plans":344000000.0,"Tradeand Other Payables Non Current":26000000.0,"Non Current Deferred Liabilities":37000000.0,"Non Current Deferred Taxes Liabilities":37000000.0,"Long Term Debt And Capital Lease Obligation":2852000000.0,"Long Term Capital Lease Obligation":141000000.0,"Long Term Debt":2711000000.0,"Current Liabilities":1802000000.0,"Other Current Liabilities":609000000.0,"Current Deferred Liabilities":408000000.0,"Current Deferred Revenue":408000000.0,"Current Debt And Capital Lease Obligation":84000000.0,"Current Debt":84000000.0,"Other Current Borrowings":84000000.0,"Payables And Accrued Expenses":701000000.0,"Current Accrued Expenses":104000000.0,"Payables":597000000.0,"Accounts Payable":597000000.0,"Total Assets":5664000000.0,"Total Non Current Assets":3816000000.0,"Other Non Current Assets":162000000.0,"Defined Pension Benefit":263000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":279000000.0,"Non Current Deferred Taxes Assets":279000000.0,"Goodwill And Other Intangible Assets":2408000000.0,"Other Intangible Assets":451000000.0,"Goodwill":1957000000.0,"Net PPE":704000000.0,"Accumulated Depreciation":null,"Gross PPE":704000000.0,"Other Properties":704000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1848000000.0,"Other Current Assets":303000000.0,"Restricted Cash":164000000.0,"Inventory":351000000.0,"Finished Goods":92000000.0,"Work In Process":77000000.0,"Raw Materials":182000000.0,"Receivables":601000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":601000000.0,"Allowance For Doubtful Accounts Receivable":-13000000.0,"Gross Accounts Receivable":614000000.0,"Cash Cash Equivalents And Short Term Investments":429000000.0,"Cash And Cash Equivalents":429000000.0},"2026-03-31":{"Ordinary Shares Number":73751665.0,"Share Issued":73751665.0,"Net Debt":2350000000.0,"Total Debt":2929000000.0,"Tangible Book Value":-2036000000.0,"Invested Capital":3179000000.0,"Working Capital":-36000000.0,"Net Tangible Assets":-2036000000.0,"Capital Lease Obligations":146000000.0,"Common Stock Equity":396000000.0,"Total Capitalization":3099000000.0,"Total Equity Gross Minority Interest":396000000.0,"Minority Interest":0.0,"Stockholders Equity":396000000.0,"Gains Losses Not Affecting Retained Earnings":23000000.0,"Other Equity Adjustments":23000000.0,"Retained Earnings":306000000.0,"Additional Paid In Capital":66000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5245000000.0,"Total Non Current Liabilities Net Minority Interest":3394000000.0,"Other Non Current Liabilities":122000000.0,"Employee Benefits":358000000.0,"Non Current Pension And Other Postretirement Benefit Plans":358000000.0,"Tradeand Other Payables Non Current":24000000.0,"Non Current Deferred Liabilities":41000000.0,"Non Current Deferred Taxes Liabilities":41000000.0,"Long Term Debt And Capital Lease Obligation":2849000000.0,"Long Term Capital Lease Obligation":146000000.0,"Long Term Debt":2703000000.0,"Current Liabilities":1851000000.0,"Other Current Liabilities":633000000.0,"Current Deferred Liabilities":435000000.0,"Current Deferred Revenue":435000000.0,"Current Debt And Capital Lease Obligation":80000000.0,"Current Debt":80000000.0,"Other Current Borrowings":80000000.0,"Payables And Accrued Expenses":703000000.0,"Current Accrued Expenses":106000000.0,"Payables":597000000.0,"Accounts Payable":597000000.0,"Total Assets":5641000000.0,"Total Non Current Assets":3826000000.0,"Other Non Current Assets":155000000.0,"Defined Pension Benefit":263000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":283000000.0,"Non Current Deferred Taxes Assets":283000000.0,"Goodwill And Other Intangible Assets":2432000000.0,"Other Intangible Assets":474000000.0,"Goodwill":1958000000.0,"Net PPE":693000000.0,"Accumulated Depreciation":null,"Gross PPE":693000000.0,"Other Properties":693000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1815000000.0,"Other Current Assets":290000000.0,"Restricted Cash":151000000.0,"Inventory":366000000.0,"Finished Goods":109000000.0,"Work In Process":69000000.0,"Raw Materials":188000000.0,"Receivables":575000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":575000000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":587000000.0,"Cash Cash Equivalents And Short Term Investments":433000000.0,"Cash And Cash Equivalents":433000000.0},"2025-12-31":{"Ordinary Shares Number":73700000.0,"Share Issued":73700000.0,"Net Debt":2302000000.0,"Total Debt":2897000000.0,"Tangible Book Value":-2053000000.0,"Invested Capital":3161000000.0,"Working Capital":-75000000.0,"Net Tangible Assets":-2053000000.0,"Capital Lease Obligations":139000000.0,"Common Stock Equity":403000000.0,"Total Capitalization":3075000000.0,"Total Equity Gross Minority Interest":402000000.0,"Minority Interest":-1000000.0,"Stockholders Equity":403000000.0,"Gains Losses Not Affecting Retained Earnings":38000000.0,"Other Equity Adjustments":38000000.0,"Retained Earnings":299000000.0,"Additional Paid In Capital":65000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5266000000.0,"Total Non Current Liabilities Net Minority Interest":3367000000.0,"Other Non Current Liabilities":135000000.0,"Employee Benefits":356000000.0,"Non Current Pension And Other Postretirement Benefit Plans":356000000.0,"Tradeand Other Payables Non Current":24000000.0,"Non Current Deferred Liabilities":41000000.0,"Non Current Deferred Taxes Liabilities":41000000.0,"Long Term Debt And Capital Lease Obligation":2811000000.0,"Long Term Capital Lease Obligation":139000000.0,"Long Term Debt":2672000000.0,"Current Liabilities":1899000000.0,"Other Current Liabilities":674000000.0,"Current Deferred Liabilities":383000000.0,"Current Deferred Revenue":383000000.0,"Current Debt And Capital Lease Obligation":86000000.0,"Current Debt":86000000.0,"Other Current Borrowings":86000000.0,"Payables And Accrued Expenses":756000000.0,"Current Accrued Expenses":139000000.0,"Payables":617000000.0,"Accounts Payable":617000000.0,"Total Assets":5668000000.0,"Total Non Current Assets":3844000000.0,"Other Non Current Assets":153000000.0,"Defined Pension Benefit":259000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":288000000.0,"Non Current Deferred Taxes Assets":288000000.0,"Goodwill And Other Intangible Assets":2456000000.0,"Other Intangible Assets":498000000.0,"Goodwill":1958000000.0,"Net PPE":688000000.0,"Accumulated Depreciation":-743000000.0,"Gross PPE":1431000000.0,"Other Properties":191000000.0,"Machinery Furniture Equipment":1127000000.0,"Buildings And Improvements":112000000.0,"Land And Improvements":1000000.0,"Properties":0.0,"Current Assets":1824000000.0,"Other Current Assets":301000000.0,"Restricted Cash":175000000.0,"Inventory":342000000.0,"Finished Goods":92000000.0,"Work In Process":59000000.0,"Raw Materials":191000000.0,"Receivables":550000000.0,"Receivables Adjustments Allowances":-12000000.0,"Other Receivables":42000000.0,"Accounts Receivable":520000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":456000000.0,"Cash And Cash Equivalents":456000000.0},"2025-09-30":{"Ordinary Shares Number":73800000.0,"Share Issued":73800000.0,"Net Debt":2457000000.0,"Total Debt":2996000000.0,"Tangible Book Value":-2148000000.0,"Invested Capital":3199000000.0,"Working Capital":33000000.0,"Net Tangible Assets":-2148000000.0,"Capital Lease Obligations":127000000.0,"Common Stock Equity":330000000.0,"Total Capitalization":3119000000.0,"Total Equity Gross Minority Interest":331000000.0,"Minority Interest":1000000.0,"Stockholders Equity":330000000.0,"Gains Losses Not Affecting Retained Earnings":-3000000.0,"Other Equity Adjustments":-3000000.0,"Retained Earnings":268000000.0,"Additional Paid In Capital":64000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5319000000.0,"Total Non Current Liabilities Net Minority Interest":3535000000.0,"Other Non Current Liabilities":121000000.0,"Employee Benefits":410000000.0,"Non Current Pension And Other Postretirement Benefit Plans":410000000.0,"Tradeand Other Payables Non Current":35000000.0,"Non Current Deferred Liabilities":53000000.0,"Non Current Deferred Taxes Liabilities":53000000.0,"Long Term Debt And Capital Lease Obligation":2916000000.0,"Long Term Capital Lease Obligation":127000000.0,"Long Term Debt":2789000000.0,"Current Liabilities":1784000000.0,"Other Current Liabilities":679000000.0,"Current Deferred Liabilities":358000000.0,"Current Deferred Revenue":358000000.0,"Current Debt And Capital Lease Obligation":80000000.0,"Current Debt":80000000.0,"Other Current Borrowings":80000000.0,"Payables And Accrued Expenses":667000000.0,"Current Accrued Expenses":137000000.0,"Payables":530000000.0,"Accounts Payable":530000000.0,"Total Assets":5650000000.0,"Total Non Current Assets":3833000000.0,"Other Non Current Assets":157000000.0,"Defined Pension Benefit":262000000.0,"Non Current Prepaid Assets":262000000.0,"Non Current Deferred Assets":290000000.0,"Non Current Deferred Taxes Assets":290000000.0,"Goodwill And Other Intangible Assets":2478000000.0,"Other Intangible Assets":519000000.0,"Goodwill":1959000000.0,"Net PPE":646000000.0,"Accumulated Depreciation":null,"Gross PPE":646000000.0,"Other Properties":646000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1817000000.0,"Other Current Assets":291000000.0,"Restricted Cash":162000000.0,"Inventory":383000000.0,"Finished Goods":115000000.0,"Work In Process":68000000.0,"Raw Materials":200000000.0,"Receivables":569000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":569000000.0,"Allowance For Doubtful Accounts Receivable":-12000000.0,"Gross Accounts Receivable":581000000.0,"Cash Cash Equivalents And Short Term Investments":412000000.0,"Cash And Cash Equivalents":412000000.0},"2025-06-30":{"Ordinary Shares Number":73454346.0,"Share Issued":73454346.0,"Net Debt":2540000000.0,"Total Debt":3017000000.0,"Tangible Book Value":-2137000000.0,"Invested Capital":3247000000.0,"Working Capital":89000000.0,"Net Tangible Assets":-2137000000.0,"Capital Lease Obligations":120000000.0,"Common Stock Equity":350000000.0,"Total Capitalization":3166000000.0,"Total Equity Gross Minority Interest":352000000.0,"Minority Interest":2000000.0,"Stockholders Equity":350000000.0,"Gains Losses Not Affecting Retained Earnings":18000000.0,"Other Equity Adjustments":18000000.0,"Retained Earnings":276000000.0,"Additional Paid In Capital":55000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5462000000.0,"Total Non Current Liabilities Net Minority Interest":3575000000.0,"Other Non Current Liabilities":130000000.0,"Employee Benefits":425000000.0,"Non Current Pension And Other Postretirement Benefit Plans":425000000.0,"Tradeand Other Payables Non Current":34000000.0,"Non Current Deferred Liabilities":50000000.0,"Non Current Deferred Taxes Liabilities":50000000.0,"Long Term Debt And Capital Lease Obligation":2936000000.0,"Long Term Capital Lease Obligation":120000000.0,"Long Term Debt":2816000000.0,"Current Liabilities":1887000000.0,"Other Current Liabilities":699000000.0,"Current Deferred Liabilities":395000000.0,"Current Deferred Revenue":395000000.0,"Current Debt And Capital Lease Obligation":81000000.0,"Current Debt":81000000.0,"Other Current Borrowings":81000000.0,"Payables And Accrued Expenses":712000000.0,"Current Accrued Expenses":119000000.0,"Payables":593000000.0,"Accounts Payable":593000000.0,"Total Assets":5814000000.0,"Total Non Current Assets":3838000000.0,"Other Non Current Assets":152000000.0,"Defined Pension Benefit":261000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":305000000.0,"Non Current Deferred Taxes Assets":305000000.0,"Goodwill And Other Intangible Assets":2487000000.0,"Other Intangible Assets":534000000.0,"Goodwill":1953000000.0,"Net PPE":633000000.0,"Accumulated Depreciation":null,"Gross PPE":633000000.0,"Other Properties":633000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1976000000.0,"Other Current Assets":271000000.0,"Restricted Cash":279000000.0,"Inventory":400000000.0,"Finished Goods":123000000.0,"Work In Process":75000000.0,"Raw Materials":202000000.0,"Receivables":669000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":669000000.0,"Allowance For Doubtful Accounts Receivable":-15000000.0,"Gross Accounts Receivable":684000000.0,"Cash Cash Equivalents And Short Term Investments":357000000.0,"Cash And Cash Equivalents":357000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-19000000.0,"Gross Accounts Receivable":677000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-631000000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1000000000.0,"Buildings And Improvements":98000000.0,"Land And Improvements":1000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-15000000.0,"Other Receivables":81000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2500000.0,"Tax Rate For Calcs":0.277778,"Normalized EBITDA":233000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":65000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":794000000.0,"EBITDA":224000000.0,"EBIT":152000000.0,"Net Interest Income":-64000000.0,"Interest Expense":62000000.0,"Interest Income":2000000.0,"Normalized Income":71500000.0,"Net Income From Continuing And Discontinued Operation":65000000.0,"Total Expenses":947000000.0,"Total Operating Income As Reported":-156000000.0,"Diluted Average Shares":75800000.0,"Basic Average Shares":73800000.0,"Diluted EPS":0.86,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":65000000.0,"Net Income Common Stockholders":65000000.0,"Net Income":65000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":65000000.0,"Net Income Continuous Operations":65000000.0,"Tax Provision":25000000.0,"Pretax Income":90000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":7000000.0,"Special Income Charges":-2000000.0,"Other Special Charges":2000000.0,"Gain On Sale Of Security":-7000000.0,"Net Non Operating Interest Income Expense":-64000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":62000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":156000000.0,"Operating Expense":153000000.0,"Research And Development":20000000.0,"Selling General And Administration":133000000.0,"General And Administrative Expense":133000000.0,"Other Gand A":133000000.0,"Salaries And Wages":null,"Gross Profit":309000000.0,"Cost Of Revenue":794000000.0,"Total Revenue":1103000000.0,"Operating Revenue":1103000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-3000000.0,"Tax Rate For Calcs":0.333333,"Normalized EBITDA":175000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":22000000.0,"Reconciled Depreciation":70000000.0,"Reconciled Cost Of Revenue":809000000.0,"EBITDA":166000000.0,"EBIT":96000000.0,"Net Interest Income":-65000000.0,"Interest Expense":63000000.0,"Interest Income":2000000.0,"Normalized Income":28000000.0,"Net Income From Continuing And Discontinued Operation":22000000.0,"Total Expenses":959000000.0,"Total Operating Income As Reported":84000000.0,"Diluted Average Shares":75600000.0,"Basic Average Shares":73600000.0,"Diluted EPS":0.29,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":22000000.0,"Net Income Common Stockholders":22000000.0,"Net Income":22000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":22000000.0,"Net Income Continuous Operations":22000000.0,"Tax Provision":11000000.0,"Pretax Income":33000000.0,"Other Income Expense":14000000.0,"Other Non Operating Income Expenses":23000000.0,"Special Income Charges":-1000000.0,"Other Special Charges":1000000.0,"Gain On Sale Of Security":-8000000.0,"Net Non Operating Interest Income Expense":-65000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":63000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":84000000.0,"Operating Expense":150000000.0,"Research And Development":20000000.0,"Selling General And Administration":130000000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":234000000.0,"Cost Of Revenue":809000000.0,"Total Revenue":1043000000.0,"Operating Revenue":1043000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2940000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":223000000.0,"Total Unusual Items":-14000000.0,"Total Unusual Items Excluding Goodwill":-14000000.0,"Net Income From Continuing Operation Net Minority Interest":83000000.0,"Reconciled Depreciation":66000000.0,"Reconciled Cost Of Revenue":846000000.0,"EBITDA":209000000.0,"EBIT":143000000.0,"Net Interest Income":-67000000.0,"Interest Expense":66000000.0,"Interest Income":2000000.0,"Normalized Income":94060000.0,"Net Income From Continuing And Discontinued Operation":83000000.0,"Total Expenses":996000000.0,"Total Operating Income As Reported":156000000.0,"Diluted Average Shares":76300000.0,"Basic Average Shares":73700000.0,"Diluted EPS":1.09,"Basic EPS":1.13,"Diluted NI Availto Com Stockholders":83000000.0,"Net Income Common Stockholders":83000000.0,"Net Income":83000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":85000000.0,"Net Income Continuous Operations":85000000.0,"Tax Provision":-8000000.0,"Pretax Income":77000000.0,"Other Income Expense":-12000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":-23000000.0,"Other Special Charges":23000000.0,"Gain On Sale Of Security":9000000.0,"Net Non Operating Interest Income Expense":-67000000.0,"Total Other Finance Cost":3000000.0,"Interest Expense Non Operating":66000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":156000000.0,"Operating Expense":150000000.0,"Research And Development":18000000.0,"Selling General And Administration":132000000.0,"General And Administrative Expense":132000000.0,"Other Gand A":132000000.0,"Salaries And Wages":null,"Gross Profit":306000000.0,"Cost Of Revenue":846000000.0,"Total Revenue":1152000000.0,"Operating Revenue":1152000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1272727.272727,"Tax Rate For Calcs":0.212121,"Normalized EBITDA":177000000.0,"Total Unusual Items":-6000000.0,"Total Unusual Items Excluding Goodwill":-6000000.0,"Net Income From Continuing Operation Net Minority Interest":26000000.0,"Reconciled Depreciation":70000000.0,"Reconciled Cost Of Revenue":850000000.0,"EBITDA":171000000.0,"EBIT":101000000.0,"Net Interest Income":-71000000.0,"Interest Expense":68000000.0,"Interest Income":2000000.0,"Normalized Income":30727272.727273,"Net Income From Continuing And Discontinued Operation":26000000.0,"Total Expenses":1011000000.0,"Total Operating Income As Reported":110000000.0,"Diluted Average Shares":76000000.0,"Basic Average Shares":73700000.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":26000000.0,"Net Income Common Stockholders":26000000.0,"Net Income":26000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":26000000.0,"Net Income Continuous Operations":26000000.0,"Tax Provision":7000000.0,"Pretax Income":33000000.0,"Other Income Expense":-6000000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-71000000.0,"Total Other Finance Cost":5000000.0,"Interest Expense Non Operating":68000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":110000000.0,"Operating Expense":161000000.0,"Research And Development":18000000.0,"Selling General And Administration":143000000.0,"General And Administrative Expense":143000000.0,"Other Gand A":143000000.0,"Salaries And Wages":-4000000.0,"Gross Profit":271000000.0,"Cost Of Revenue":850000000.0,"Total Revenue":1121000000.0,"Operating Revenue":1121000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3000000.0,"Tax Rate For Calcs":0.333333,"Normalized EBITDA":207000000.0,"Total Unusual Items":-9000000.0,"Total Unusual Items Excluding Goodwill":-9000000.0,"Net Income From Continuing Operation Net Minority Interest":39000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":850000000.0,"EBITDA":198000000.0,"EBIT":126000000.0,"Net Interest Income":-72000000.0,"Interest Expense":69000000.0,"Interest Income":1000000.0,"Normalized Income":45000000.0,"Net Income From Continuing And Discontinued Operation":39000000.0,"Total Expenses":983000000.0,"Total Operating Income As Reported":-119000000.0,"Diluted Average Shares":74900000.0,"Basic Average Shares":73500000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":39000000.0,"Net Income Common Stockholders":39000000.0,"Net Income":39000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":38000000.0,"Net Income Continuous Operations":38000000.0,"Tax Provision":19000000.0,"Pretax Income":57000000.0,"Other Income Expense":10000000.0,"Other Non Operating Income Expenses":19000000.0,"Special Income Charges":-1000000.0,"Other Special Charges":1000000.0,"Gain On Sale Of Security":-8000000.0,"Net Non Operating Interest Income Expense":-72000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":69000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":119000000.0,"Operating Expense":133000000.0,"Research And Development":17000000.0,"Selling General And Administration":116000000.0,"General And Administrative Expense":116000000.0,"Other Gand A":116000000.0,"Salaries And Wages":-3000000.0,"Gross Profit":252000000.0,"Cost Of Revenue":850000000.0,"Total Revenue":1102000000.0,"Operating Revenue":1102000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":4000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":122000000.0,"Other Gand A":122000000.0,"Salaries And Wages":-3000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":-44000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-7000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-172000000.0,"Issuance Of Debt":180000000.0,"Capital Expenditure":-37000000.0,"End Cash Position":605000000.0,"Beginning Cash Position":596000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":8000000.0,"Financing Cash Flow":5000000.0,"Cash Flow From Continuing Financing Activities":5000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":8000000.0,"Net Long Term Debt Issuance":8000000.0,"Long Term Debt Payments":-172000000.0,"Long Term Debt Issuance":180000000.0,"Investing Cash Flow":-27000000.0,"Cash Flow From Continuing Investing Activities":-27000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-37000000.0,"Operating Cash Flow":30000000.0,"Cash Flow From Continuing Operating Activities":30000000.0,"Change In Working Capital":-105000000.0,"Change In Other Working Capital":-79000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1000000.0,"Change In Inventory":5000000.0,"Change In Receivables":-30000000.0,"Other Non Cash Items":null,"Stock Based Compensation":10000000.0,"Deferred Tax":-3000000.0,"Deferred Income Tax":-3000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-10000000.0,"Pension And Employee Benefit Expense":-9000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":65000000.0},"2026-03-31":{"Free Cash Flow":-46000000.0,"Repurchase Of Capital Stock":-16000000.0,"Repayment Of Debt":-234000000.0,"Issuance Of Debt":260000000.0,"Capital Expenditure":-37000000.0,"End Cash Position":596000000.0,"Beginning Cash Position":644000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":-45000000.0,"Financing Cash Flow":-11000000.0,"Cash Flow From Continuing Financing Activities":-11000000.0,"Net Other Financing Charges":-21000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-16000000.0,"Common Stock Payments":-16000000.0,"Net Issuance Payments Of Debt":26000000.0,"Net Long Term Debt Issuance":26000000.0,"Long Term Debt Payments":-234000000.0,"Long Term Debt Issuance":260000000.0,"Investing Cash Flow":-25000000.0,"Cash Flow From Continuing Investing Activities":-25000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":12000000.0,"Sale Of Business":12000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-37000000.0,"Operating Cash Flow":-9000000.0,"Cash Flow From Continuing Operating Activities":-9000000.0,"Change In Working Capital":-103000000.0,"Change In Other Working Capital":-5000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-33000000.0,"Change In Inventory":-40000000.0,"Change In Receivables":-25000000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000000.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":70000000.0,"Depreciation And Amortization":70000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-6000000.0,"Pension And Employee Benefit Expense":-7000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":1000000.0,"Net Income From Continuing Operations":22000000.0},"2025-12-31":{"Free Cash Flow":194000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-336000000.0,"Issuance Of Debt":215000000.0,"Capital Expenditure":-37000000.0,"End Cash Position":644000000.0,"Beginning Cash Position":587000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":52000000.0,"Financing Cash Flow":-151000000.0,"Cash Flow From Continuing Financing Activities":-151000000.0,"Net Other Financing Charges":-6000000.0,"Proceeds From Stock Option Exercised":4000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-121000000.0,"Net Long Term Debt Issuance":-121000000.0,"Long Term Debt Payments":-336000000.0,"Long Term Debt Issuance":215000000.0,"Investing Cash Flow":-28000000.0,"Cash Flow From Continuing Investing Activities":-28000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":9000000.0,"Sale Of PPE":9000000.0,"Capital Expenditure Reported":-37000000.0,"Operating Cash Flow":231000000.0,"Cash Flow From Continuing Operating Activities":231000000.0,"Change In Working Capital":90000000.0,"Change In Other Working Capital":-19000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":91000000.0,"Change In Inventory":11000000.0,"Change In Receivables":7000000.0,"Other Non Cash Items":null,"Stock Based Compensation":9000000.0,"Deferred Tax":-17000000.0,"Deferred Income Tax":-17000000.0,"Depreciation Amortization Depletion":66000000.0,"Depreciation And Amortization":66000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-2000000.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":85000000.0},"2025-09-30":{"Free Cash Flow":-16000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-357000000.0,"Issuance Of Debt":321000000.0,"Capital Expenditure":-43000000.0,"End Cash Position":587000000.0,"Beginning Cash Position":648000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-60000000.0,"Financing Cash Flow":-36000000.0,"Cash Flow From Continuing Financing Activities":-36000000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-36000000.0,"Net Long Term Debt Issuance":-36000000.0,"Long Term Debt Payments":-357000000.0,"Long Term Debt Issuance":321000000.0,"Investing Cash Flow":-51000000.0,"Cash Flow From Continuing Investing Activities":-51000000.0,"Net Investment Purchase And Sale":-3000000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-17000000.0,"Sale Of Business":0.0,"Purchase Of Business":-17000000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":12000000.0,"Sale Of PPE":12000000.0,"Capital Expenditure Reported":-43000000.0,"Operating Cash Flow":27000000.0,"Cash Flow From Continuing Operating Activities":27000000.0,"Change In Working Capital":-90000000.0,"Change In Other Working Capital":-135000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-47000000.0,"Change In Inventory":-1000000.0,"Change In Receivables":93000000.0,"Other Non Cash Items":null,"Stock Based Compensation":8000000.0,"Deferred Tax":13000000.0,"Deferred Income Tax":13000000.0,"Depreciation Amortization Depletion":70000000.0,"Depreciation And Amortization":70000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":26000000.0},"2025-06-30":{"Free Cash Flow":-60000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-311000000.0,"Issuance Of Debt":290000000.0,"Capital Expenditure":-35000000.0,"End Cash Position":648000000.0,"Beginning Cash Position":682000000.0,"Effect Of Exchange Rate Changes":8000000.0,"Changes In Cash":-42000000.0,"Financing Cash Flow":-17000000.0,"Cash Flow From Continuing Financing Activities":-17000000.0,"Net Other Financing Charges":-3000000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-21000000.0,"Net Long Term Debt Issuance":-21000000.0,"Long Term Debt Payments":-311000000.0,"Long Term Debt Issuance":290000000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":11000000.0,"Sale Of Business":11000000.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-35000000.0,"Operating Cash Flow":-25000000.0,"Cash Flow From Continuing Operating Activities":-25000000.0,"Change In Working Capital":-120000000.0,"Change In Other Working Capital":-113000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":42000000.0,"Change In Inventory":-47000000.0,"Change In Receivables":-2000000.0,"Other Non Cash Items":null,"Stock Based Compensation":8000000.0,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-25000000.0,"Pension And Employee Benefit Expense":-2000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-24000000.0,"Net Income From Continuing Operations":38000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-3000000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":13000000.0,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":34000000.0,"Amortization Of Intangibles":34000000.0,"Depreciation":35000000.0,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":1000000.0,"Gain Loss On Sale Of PPE":-3000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}