{"ticker":"NAVI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":93979984.0,"Share Issued":93979984.0,"Net Debt":43137000000.0,"Total Debt":43907000000.0,"Tangible Book Value":1968000000.0,"Invested Capital":46305000000.0,"Net Tangible Assets":1968000000.0,"Common Stock Equity":2398000000.0,"Total Capitalization":42135000000.0,"Total Equity Gross Minority Interest":2398000000.0,"Stockholders Equity":2398000000.0,"Gains Losses Not Affecting Retained Earnings":14000000.0,"Treasury Stock":5592000000.0,"Retained Earnings":4562000000.0,"Additional Paid In Capital":3410000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44899000000.0,"Derivative Product Liabilities":-96000000.0,"Long Term Debt And Capital Lease Obligation":39737000000.0,"Long Term Debt":39737000000.0,"Current Debt And Capital Lease Obligation":4170000000.0,"Current Debt":4170000000.0,"Other Current Borrowings":186000000.0,"Commercial Paper":3984000000.0,"Total Assets":47297000000.0,"Investments And Advances":116000000.0,"Available For Sale Securities":116000000.0,"Goodwill And Other Intangible Assets":430000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":21000000.0,"Receivables":1790000000.0,"Other Receivables":142000000.0,"Accounts Receivable":1648000000.0,"Cash And Cash Equivalents":770000000.0,"Cash Cash Equivalents And Federal Funds Sold":2139000000.0,"Net Loan":42249000000.0},"2026-03-31":{"Treasury Shares Number":374024123.0,"Ordinary Shares Number":93979984.0,"Share Issued":468004107.0,"Net Debt":44024000000.0,"Total Debt":44645000000.0,"Tangible Book Value":1949000000.0,"Invested Capital":47024000000.0,"Net Tangible Assets":1949000000.0,"Common Stock Equity":2379000000.0,"Total Capitalization":42555000000.0,"Total Equity Gross Minority Interest":2379000000.0,"Stockholders Equity":2379000000.0,"Gains Losses Not Affecting Retained Earnings":5000000.0,"Treasury Stock":5589000000.0,"Retained Earnings":4552000000.0,"Additional Paid In Capital":3407000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":45625000000.0,"Derivative Product Liabilities":-72000000.0,"Long Term Debt And Capital Lease Obligation":40176000000.0,"Long Term Debt":40176000000.0,"Current Debt And Capital Lease Obligation":4469000000.0,"Current Debt":4469000000.0,"Other Current Borrowings":166000000.0,"Commercial Paper":4303000000.0,"Total Assets":48004000000.0,"Investments And Advances":148000000.0,"Available For Sale Securities":148000000.0,"Goodwill And Other Intangible Assets":430000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":21000000.0,"Receivables":1765000000.0,"Other Receivables":134000000.0,"Accounts Receivable":1631000000.0,"Cash And Cash Equivalents":621000000.0,"Cash Cash Equivalents And Federal Funds Sold":2131000000.0,"Net Loan":42886000000.0},"2025-12-31":{"Treasury Shares Number":371000000.0,"Ordinary Shares Number":95673865.0,"Share Issued":466673865.0,"Net Debt":44531000000.0,"Total Debt":45168000000.0,"Tangible Book Value":1965000000.0,"Invested Capital":47567000000.0,"Net Tangible Assets":1965000000.0,"Common Stock Equity":2399000000.0,"Total Capitalization":43297000000.0,"Total Equity Gross Minority Interest":2399000000.0,"Stockholders Equity":2399000000.0,"Gains Losses Not Affecting Retained Earnings":2000000.0,"Treasury Stock":5562000000.0,"Retained Earnings":4552000000.0,"Additional Paid In Capital":3403000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46282000000.0,"Derivative Product Liabilities":-40000000.0,"Long Term Debt And Capital Lease Obligation":40898000000.0,"Long Term Debt":40898000000.0,"Current Debt And Capital Lease Obligation":4270000000.0,"Current Debt":4270000000.0,"Other Current Borrowings":160000000.0,"Commercial Paper":4110000000.0,"Total Assets":48681000000.0,"Investments And Advances":166000000.0,"Available For Sale Securities":166000000.0,"Goodwill And Other Intangible Assets":434000000.0,"Other Intangible Assets":6000000.0,"Goodwill":428000000.0,"Net PPE":23000000.0,"Receivables":1820000000.0,"Other Receivables":150000000.0,"Accounts Receivable":1670000000.0,"Cash And Cash Equivalents":637000000.0,"Cash Cash Equivalents And Federal Funds Sold":2104000000.0,"Net Loan":43592000000.0},"2025-09-30":{"Treasury Shares Number":369167160.0,"Ordinary Shares Number":97506705.0,"Share Issued":466673865.0,"Net Debt":45165000000.0,"Total Debt":45736000000.0,"Tangible Book Value":2004000000.0,"Invested Capital":48175000000.0,"Net Tangible Assets":2004000000.0,"Common Stock Equity":2439000000.0,"Total Capitalization":44093000000.0,"Total Equity Gross Minority Interest":2439000000.0,"Stockholders Equity":2439000000.0,"Gains Losses Not Affecting Retained Earnings":-1000000.0,"Treasury Stock":5535000000.0,"Retained Earnings":4573000000.0,"Additional Paid In Capital":3398000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46867000000.0,"Derivative Product Liabilities":-50000000.0,"Long Term Debt And Capital Lease Obligation":41654000000.0,"Long Term Debt":41654000000.0,"Current Debt And Capital Lease Obligation":4082000000.0,"Current Debt":4082000000.0,"Other Current Borrowings":113000000.0,"Commercial Paper":3969000000.0,"Total Assets":49306000000.0,"Investments And Advances":147000000.0,"Available For Sale Securities":147000000.0,"Goodwill And Other Intangible Assets":435000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":27000000.0,"Receivables":1822000000.0,"Other Receivables":150000000.0,"Accounts Receivable":1672000000.0,"Cash And Cash Equivalents":571000000.0,"Cash Cash Equivalents And Federal Funds Sold":1872000000.0,"Net Loan":44408000000.0},"2025-06-30":{"Treasury Shares Number":367165391.0,"Ordinary Shares Number":99431038.0,"Share Issued":466596429.0,"Net Debt":45772000000.0,"Total Debt":46484000000.0,"Tangible Book Value":2128000000.0,"Invested Capital":49048000000.0,"Net Tangible Assets":2128000000.0,"Common Stock Equity":2564000000.0,"Total Capitalization":45176000000.0,"Total Equity Gross Minority Interest":2564000000.0,"Stockholders Equity":2564000000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":5508000000.0,"Retained Earnings":4674000000.0,"Additional Paid In Capital":3394000000.0,"Capital Stock":4000000.0,"Common Stock":4000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":47658000000.0,"Derivative Product Liabilities":-66000000.0,"Long Term Debt And Capital Lease Obligation":42612000000.0,"Long Term Debt":42612000000.0,"Current Debt And Capital Lease Obligation":3872000000.0,"Current Debt":3872000000.0,"Other Current Borrowings":97000000.0,"Commercial Paper":3775000000.0,"Total Assets":50222000000.0,"Investments And Advances":135000000.0,"Available For Sale Securities":135000000.0,"Goodwill And Other Intangible Assets":436000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":28000000.0,"Receivables":1780000000.0,"Other Receivables":100000000.0,"Accounts Receivable":1680000000.0,"Cash And Cash Equivalents":712000000.0,"Cash Cash Equivalents And Federal Funds Sold":2077000000.0,"Net Loan":45148000000.0},"2025-03-31":{"Treasury Shares Number":365000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Total Assets":null,"Investments And Advances":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":9000000.0,"Goodwill":428000000.0,"Net PPE":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash And Cash Equivalents":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1076923.076923,"Tax Rate For Calcs":0.358974,"Total Unusual Items":-3000000.0,"Total Unusual Items Excluding Goodwill":-3000000.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Net Interest Income":122000000.0,"Interest Expense":560000000.0,"Interest Income":682000000.0,"Normalized Income":26923076.923077,"Net Income From Continuing And Discontinued Operation":25000000.0,"Diluted Average Shares":95000000.0,"Basic Average Shares":94000000.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":25000000.0,"Net Income Common Stockholders":25000000.0,"Net Income":25000000.0,"Net Income Including Noncontrolling Interests":25000000.0,"Net Income Continuous Operations":25000000.0,"Tax Provision":14000000.0,"Pretax Income":39000000.0,"Special Income Charges":-3000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":3000000.0,"Gain On Sale Of Security":1000000.0,"Selling General And Administration":27000000.0,"General And Administrative Expense":27000000.0,"Salaries And Wages":27000000.0,"Total Revenue":150000000.0,"Operating Revenue":150000000.0,"Other Non Interest Expense":55000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1600000.0,"Tax Rate For Calcs":0.4,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":17000000.0,"Net Interest Income":131000000.0,"Interest Expense":564000000.0,"Interest Income":695000000.0,"Normalized Income":19400000.0,"Net Income From Continuing And Discontinued Operation":17000000.0,"Diluted Average Shares":96000000.0,"Basic Average Shares":95000000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":17000000.0,"Net Income Common Stockholders":17000000.0,"Net Income":17000000.0,"Net Income Including Noncontrolling Interests":17000000.0,"Net Income Continuous Operations":17000000.0,"Tax Provision":15000000.0,"Pretax Income":32000000.0,"Special Income Charges":-4000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":4000000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":5000000.0,"Selling General And Administration":32000000.0,"General And Administrative Expense":32000000.0,"Salaries And Wages":32000000.0,"Total Revenue":152000000.0,"Operating Revenue":152000000.0,"Other Non Interest Expense":57000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3714285.714286,"Tax Rate For Calcs":0.285714,"Total Unusual Items":-13000000.0,"Total Unusual Items Excluding Goodwill":-13000000.0,"Net Income From Continuing Operation Net Minority Interest":-5000000.0,"Net Interest Income":119000000.0,"Interest Expense":628000000.0,"Interest Income":747000000.0,"Normalized Income":4285714.285714,"Net Income From Continuing And Discontinued Operation":-5000000.0,"Diluted Average Shares":97000000.0,"Basic Average Shares":83333333.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-5000000.0,"Net Income Common Stockholders":-5000000.0,"Net Income":-5000000.0,"Net Income Including Noncontrolling Interests":-5000000.0,"Net Income Continuous Operations":-5000000.0,"Tax Provision":-2000000.0,"Pretax Income":-7000000.0,"Special Income Charges":-13000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":1000000.0,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":11000000.0,"Gain On Sale Of Security":4000000.0,"Selling General And Administration":33000000.0,"General And Administrative Expense":33000000.0,"Salaries And Wages":33000000.0,"Total Revenue":137000000.0,"Operating Revenue":137000000.0,"Other Non Interest Expense":54000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2914529.91453,"Tax Rate For Calcs":0.264957,"Total Unusual Items":-11000000.0,"Total Unusual Items Excluding Goodwill":-11000000.0,"Net Income From Continuing Operation Net Minority Interest":-86000000.0,"Net Interest Income":142000000.0,"Interest Expense":639000000.0,"Interest Income":781000000.0,"Normalized Income":-77914529.91453,"Net Income From Continuing And Discontinued Operation":-86000000.0,"Diluted Average Shares":98000000.0,"Basic Average Shares":98000000.0,"Diluted EPS":-0.87,"Basic EPS":-0.87,"Diluted NI Availto Com Stockholders":-86000000.0,"Net Income Common Stockholders":-86000000.0,"Net Income":-86000000.0,"Net Income Including Noncontrolling Interests":-86000000.0,"Net Income Continuous Operations":-86000000.0,"Tax Provision":-31000000.0,"Pretax Income":-117000000.0,"Special Income Charges":-11000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":6000000.0,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":4000000.0,"Gain On Sale Of Security":-4000000.0,"Selling General And Administration":32000000.0,"General And Administrative Expense":32000000.0,"Salaries And Wages":32000000.0,"Total Revenue":161000000.0,"Operating Revenue":161000000.0,"Other Non Interest Expense":67000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-222222.222222,"Tax Rate For Calcs":0.222222,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":14000000.0,"Net Interest Income":128000000.0,"Interest Expense":650000000.0,"Interest Income":778000000.0,"Normalized Income":14777777.777778,"Net Income From Continuing And Discontinued Operation":14000000.0,"Diluted Average Shares":101000000.0,"Basic Average Shares":100000000.0,"Diluted EPS":0.13,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":14000000.0,"Net Income Common Stockholders":14000000.0,"Net Income":14000000.0,"Net Income Including Noncontrolling Interests":14000000.0,"Net Income Continuous Operations":14000000.0,"Tax Provision":4000000.0,"Pretax Income":18000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Impairment Of Capital Assets":1000000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-5000000.0,"Selling General And Administration":35000000.0,"General And Administrative Expense":35000000.0,"Salaries And Wages":35000000.0,"Total Revenue":156000000.0,"Operating Revenue":156000000.0,"Other Non Interest Expense":65000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Gain On Sale Of Business":-28000000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Other Non Interest Expense":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":143000000.0,"Repurchase Of Capital Stock":-3000000.0,"Repayment Of Debt":-2356000000.0,"Issuance Of Debt":1573000000.0,"Interest Paid Supplemental Data":512000000.0,"Income Tax Paid Supplemental Data":29000000.0,"End Cash Position":2139000000.0,"Beginning Cash Position":2131000000.0,"Changes In Cash":8000000.0,"Financing Cash Flow":-774000000.0,"Cash Flow From Continuing Financing Activities":-774000000.0,"Net Other Financing Charges":27000000.0,"Cash Dividends Paid":-15000000.0,"Common Stock Dividend Paid":-15000000.0,"Net Common Stock Issuance":-3000000.0,"Common Stock Payments":-3000000.0,"Net Issuance Payments Of Debt":-783000000.0,"Net Long Term Debt Issuance":-783000000.0,"Long Term Debt Payments":-2356000000.0,"Long Term Debt Issuance":1573000000.0,"Investing Cash Flow":639000000.0,"Cash Flow From Continuing Investing Activities":639000000.0,"Net Other Investing Changes":27000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":143000000.0,"Cash Flow From Continuing Operating Activities":143000000.0,"Change In Working Capital":102000000.0,"Change In Other Current Liabilities":-2000000.0,"Change In Other Current Assets":78000000.0,"Change In Payables And Accrued Expense":44000000.0,"Change In Payable":44000000.0,"Change In Account Payable":44000000.0,"Change In Receivables":-18000000.0,"Changes In Account Receivables":-18000000.0,"Stock Based Compensation":3000000.0,"Asset Impairment Charge":0.0,"Operating Gains Losses":-14000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":25000000.0},"2026-03-31":{"Free Cash Flow":-47000000.0,"Repurchase Of Capital Stock":-23000000.0,"Repayment Of Debt":-1456000000.0,"Issuance Of Debt":872000000.0,"Interest Paid Supplemental Data":591000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":2131000000.0,"Beginning Cash Position":2104000000.0,"Changes In Cash":27000000.0,"Financing Cash Flow":-617000000.0,"Cash Flow From Continuing Financing Activities":-617000000.0,"Net Other Financing Charges":5000000.0,"Cash Dividends Paid":-15000000.0,"Common Stock Dividend Paid":-15000000.0,"Net Common Stock Issuance":-23000000.0,"Common Stock Payments":-23000000.0,"Net Issuance Payments Of Debt":-584000000.0,"Net Long Term Debt Issuance":-584000000.0,"Long Term Debt Payments":-1456000000.0,"Long Term Debt Issuance":872000000.0,"Investing Cash Flow":691000000.0,"Cash Flow From Continuing Investing Activities":691000000.0,"Net Other Investing Changes":16000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":-47000000.0,"Cash Flow From Continuing Operating Activities":-47000000.0,"Change In Working Capital":-84000000.0,"Change In Other Current Liabilities":-29000000.0,"Change In Other Current Assets":-51000000.0,"Change In Payables And Accrued Expense":-42000000.0,"Change In Payable":-42000000.0,"Change In Account Payable":-42000000.0,"Change In Receivables":38000000.0,"Changes In Account Receivables":38000000.0,"Stock Based Compensation":3000000.0,"Asset Impairment Charge":4000000.0,"Operating Gains Losses":-14000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":17000000.0},"2025-12-31":{"Free Cash Flow":174000000.0,"Repurchase Of Capital Stock":-26000000.0,"Repayment Of Debt":-1378000000.0,"Issuance Of Debt":681000000.0,"Interest Paid Supplemental Data":584000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":2104000000.0,"Beginning Cash Position":1872000000.0,"Changes In Cash":232000000.0,"Financing Cash Flow":-689000000.0,"Cash Flow From Continuing Financing Activities":-689000000.0,"Net Other Financing Charges":49000000.0,"Cash Dividends Paid":-15000000.0,"Common Stock Dividend Paid":-15000000.0,"Net Common Stock Issuance":-26000000.0,"Common Stock Payments":-26000000.0,"Net Issuance Payments Of Debt":-697000000.0,"Net Long Term Debt Issuance":-697000000.0,"Long Term Debt Payments":-1378000000.0,"Long Term Debt Issuance":681000000.0,"Investing Cash Flow":747000000.0,"Cash Flow From Continuing Investing Activities":747000000.0,"Net Other Investing Changes":-22000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":174000000.0,"Cash Flow From Continuing Operating Activities":174000000.0,"Change In Working Capital":114000000.0,"Change In Other Current Liabilities":5000000.0,"Change In Other Current Assets":71000000.0,"Change In Payables And Accrued Expense":38000000.0,"Change In Payable":38000000.0,"Change In Account Payable":38000000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":1000000.0,"Operating Gains Losses":15000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-5000000.0},"2025-09-30":{"Free Cash Flow":70000000.0,"Repurchase Of Capital Stock":-26000000.0,"Repayment Of Debt":-1377000000.0,"Issuance Of Debt":576000000.0,"Interest Paid Supplemental Data":665000000.0,"Income Tax Paid Supplemental Data":24000000.0,"End Cash Position":1872000000.0,"Beginning Cash Position":2077000000.0,"Changes In Cash":-205000000.0,"Financing Cash Flow":-834000000.0,"Cash Flow From Continuing Financing Activities":-834000000.0,"Net Other Financing Charges":9000000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":-26000000.0,"Common Stock Payments":-26000000.0,"Net Issuance Payments Of Debt":-801000000.0,"Net Long Term Debt Issuance":-801000000.0,"Long Term Debt Payments":-1377000000.0,"Long Term Debt Issuance":576000000.0,"Investing Cash Flow":559000000.0,"Cash Flow From Continuing Investing Activities":559000000.0,"Net Other Investing Changes":-15000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":70000000.0,"Cash Flow From Continuing Operating Activities":70000000.0,"Change In Working Capital":-33000000.0,"Change In Other Current Liabilities":10000000.0,"Change In Other Current Assets":-10000000.0,"Change In Payables And Accrued Expense":-37000000.0,"Change In Payable":-37000000.0,"Change In Account Payable":-37000000.0,"Change In Receivables":4000000.0,"Changes In Account Receivables":4000000.0,"Stock Based Compensation":4000000.0,"Asset Impairment Charge":0.0,"Operating Gains Losses":16000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-86000000.0},"2025-06-30":{"Free Cash Flow":126000000.0,"Repurchase Of Capital Stock":-24000000.0,"Repayment Of Debt":-1873000000.0,"Issuance Of Debt":1029000000.0,"Interest Paid Supplemental Data":611000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2077000000.0,"Beginning Cash Position":2055000000.0,"Changes In Cash":22000000.0,"Financing Cash Flow":-849000000.0,"Cash Flow From Continuing Financing Activities":-849000000.0,"Net Other Financing Charges":35000000.0,"Cash Dividends Paid":-16000000.0,"Common Stock Dividend Paid":-16000000.0,"Net Common Stock Issuance":-24000000.0,"Common Stock Payments":-24000000.0,"Net Issuance Payments Of Debt":-844000000.0,"Net Long Term Debt Issuance":-844000000.0,"Long Term Debt Payments":-1873000000.0,"Long Term Debt Issuance":1029000000.0,"Investing Cash Flow":745000000.0,"Cash Flow From Continuing Investing Activities":745000000.0,"Net Other Investing Changes":-3000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Operating Cash Flow":126000000.0,"Cash Flow From Continuing Operating Activities":126000000.0,"Change In Working Capital":30000000.0,"Change In Other Current Liabilities":-10000000.0,"Change In Other Current Assets":-31000000.0,"Change In Payables And Accrued Expense":51000000.0,"Change In Payable":51000000.0,"Change In Account Payable":51000000.0,"Change In Receivables":20000000.0,"Changes In Account Receivables":20000000.0,"Stock Based Compensation":4000000.0,"Asset Impairment Charge":1000000.0,"Operating Gains Losses":41000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":13000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":28000000.0,"Net Income From Continuing Operations":null}}}