{"ticker":"NB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":145327493.0,"Share Issued":145327493.0,"Net Debt":null,"Total Debt":379000.0,"Tangible Book Value":427352000.0,"Invested Capital":435394000.0,"Working Capital":409874000.0,"Net Tangible Assets":427352000.0,"Capital Lease Obligations":379000.0,"Common Stock Equity":435394000.0,"Total Capitalization":435394000.0,"Total Equity Gross Minority Interest":434400000.0,"Minority Interest":-994000.0,"Stockholders Equity":435394000.0,"Gains Losses Not Affecting Retained Earnings":-911000.0,"Other Equity Adjustments":-911000.0,"Retained Earnings":-221930000.0,"Capital Stock":658235000.0,"Common Stock":658235000.0,"Total Liabilities Net Minority Interest":34573000.0,"Total Non Current Liabilities Net Minority Interest":20945000.0,"Other Non Current Liabilities":13508000.0,"Derivative Product Liabilities":7220000.0,"Long Term Debt And Capital Lease Obligation":217000.0,"Long Term Capital Lease Obligation":217000.0,"Current Liabilities":13628000.0,"Other Current Liabilities":4252000.0,"Current Deferred Liabilities":6168000.0,"Current Debt And Capital Lease Obligation":162000.0,"Current Capital Lease Obligation":162000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3046000.0,"Current Accrued Expenses":48000.0,"Payables":2998000.0,"Dueto Related Parties Current":null,"Accounts Payable":2998000.0,"Total Assets":468973000.0,"Total Non Current Assets":45471000.0,"Other Non Current Assets":2915000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":691000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":8042000.0,"Other Intangible Assets":5822000.0,"Goodwill":2220000.0,"Net PPE":33823000.0,"Accumulated Depreciation":-16000.0,"Gross PPE":33839000.0,"Construction In Progress":1847000.0,"Other Properties":26104000.0,"Machinery Furniture Equipment":150000.0,"Buildings And Improvements":null,"Land And Improvements":5738000.0,"Current Assets":423502000.0,"Other Current Assets":2241000.0,"Restricted Cash":2065000.0,"Cash Cash Equivalents And Short Term Investments":419196000.0,"Cash And Cash Equivalents":419196000.0},"2025-12-31":{"Ordinary Shares Number":120774400.0,"Share Issued":120774400.0,"Net Debt":null,"Total Debt":413000.0,"Tangible Book Value":300505000.0,"Invested Capital":308698000.0,"Working Capital":297868000.0,"Net Tangible Assets":300505000.0,"Capital Lease Obligations":413000.0,"Common Stock Equity":308698000.0,"Total Capitalization":308698000.0,"Total Equity Gross Minority Interest":308048000.0,"Minority Interest":-650000.0,"Stockholders Equity":308698000.0,"Gains Losses Not Affecting Retained Earnings":-911000.0,"Other Equity Adjustments":-911000.0,"Retained Earnings":-222599000.0,"Capital Stock":532208000.0,"Common Stock":532208000.0,"Total Liabilities Net Minority Interest":39965000.0,"Total Non Current Liabilities Net Minority Interest":30184000.0,"Other Non Current Liabilities":16187000.0,"Derivative Product Liabilities":13746000.0,"Long Term Debt And Capital Lease Obligation":251000.0,"Long Term Capital Lease Obligation":251000.0,"Current Liabilities":9781000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":6770000.0,"Current Debt And Capital Lease Obligation":162000.0,"Current Capital Lease Obligation":162000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2849000.0,"Current Accrued Expenses":48000.0,"Payables":2801000.0,"Dueto Related Parties Current":null,"Accounts Payable":2801000.0,"Total Assets":348013000.0,"Total Non Current Assets":40364000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":92000.0,"Non Current Deferred Assets":null,"Investments And Advances":2000.0,"Investmentin Financial Assets":2000.0,"Available For Sale Securities":2000.0,"Goodwill And Other Intangible Assets":8193000.0,"Other Intangible Assets":5973000.0,"Goodwill":2220000.0,"Net PPE":32077000.0,"Accumulated Depreciation":null,"Gross PPE":32077000.0,"Construction In Progress":null,"Other Properties":32077000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":307649000.0,"Other Current Assets":1286000.0,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":306363000.0,"Cash And Cash Equivalents":306363000.0},"2025-09-30":{"Ordinary Shares Number":100737151.0,"Share Issued":100737151.0,"Net Debt":null,"Total Debt":112000.0,"Tangible Book Value":151511000.0,"Invested Capital":151511000.0,"Working Capital":159567000.0,"Net Tangible Assets":151511000.0,"Capital Lease Obligations":112000.0,"Common Stock Equity":151511000.0,"Total Capitalization":151511000.0,"Total Equity Gross Minority Interest":151443000.0,"Minority Interest":-68000.0,"Stockholders Equity":151511000.0,"Gains Losses Not Affecting Retained Earnings":-911000.0,"Other Equity Adjustments":-911000.0,"Retained Earnings":-221976000.0,"Capital Stock":374398000.0,"Common Stock":374398000.0,"Total Liabilities Net Minority Interest":43242000.0,"Total Non Current Liabilities Net Minority Interest":39266000.0,"Other Non Current Liabilities":20376000.0,"Derivative Product Liabilities":18876000.0,"Long Term Debt And Capital Lease Obligation":14000.0,"Long Term Capital Lease Obligation":14000.0,"Current Liabilities":3976000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":98000.0,"Current Capital Lease Obligation":98000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3878000.0,"Current Accrued Expenses":48000.0,"Payables":3830000.0,"Dueto Related Parties Current":null,"Accounts Payable":3830000.0,"Total Assets":194685000.0,"Total Non Current Assets":31142000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":93000.0,"Non Current Deferred Assets":null,"Investments And Advances":3000.0,"Investmentin Financial Assets":3000.0,"Available For Sale Securities":3000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":31046000.0,"Accumulated Depreciation":null,"Gross PPE":31046000.0,"Construction In Progress":null,"Other Properties":31046000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":163543000.0,"Other Current Assets":784000.0,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":162759000.0,"Cash And Cash Equivalents":162759000.0},"2025-06-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":28323000.0,"Working Capital":24844000.0,"Net Tangible Assets":28323000.0,"Capital Lease Obligations":131000.0,"Common Stock Equity":28323000.0,"Total Capitalization":28323000.0,"Total Equity Gross Minority Interest":null,"Minority Interest":838000.0,"Stockholders Equity":28323000.0,"Gains Losses Not Affecting Retained Earnings":-911000.0,"Other Equity Adjustments":-911000.0,"Retained Earnings":null,"Capital Stock":208551000.0,"Common Stock":208551000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":12765000.0,"Other Non Current Liabilities":5880000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":33000.0,"Long Term Capital Lease Obligation":null,"Current Liabilities":1893000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":98000.0,"Current Capital Lease Obligation":98000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1795000.0,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":1747000.0,"Total Assets":43819000.0,"Total Non Current Assets":17082000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":37000.0,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":3000.0,"Available For Sale Securities":3000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":17042000.0,"Accumulated Depreciation":-14000.0,"Gross PPE":17056000.0,"Construction In Progress":null,"Other Properties":16203000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":46000.0,"Land And Improvements":807000.0,"Current Assets":26737000.0,"Other Current Assets":1183000.0,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":25554000.0},"2025-03-31":{"Ordinary Shares Number":44010799.0,"Share Issued":44010799.0,"Net Debt":null,"Total Debt":150000.0,"Tangible Book Value":7531000.0,"Invested Capital":7531000.0,"Working Capital":251000.0,"Net Tangible Assets":7531000.0,"Capital Lease Obligations":150000.0,"Common Stock Equity":7531000.0,"Total Capitalization":7531000.0,"Total Equity Gross Minority Interest":8769000.0,"Minority Interest":1238000.0,"Stockholders Equity":7531000.0,"Gains Losses Not Affecting Retained Earnings":-911000.0,"Other Equity Adjustments":-911000.0,"Retained Earnings":-169730000.0,"Capital Stock":178172000.0,"Common Stock":178172000.0,"Total Liabilities Net Minority Interest":9701000.0,"Total Non Current Liabilities Net Minority Interest":8579000.0,"Other Non Current Liabilities":4327000.0,"Derivative Product Liabilities":4200000.0,"Long Term Debt And Capital Lease Obligation":52000.0,"Long Term Capital Lease Obligation":52000.0,"Current Liabilities":1122000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":98000.0,"Current Capital Lease Obligation":98000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1024000.0,"Current Accrued Expenses":48000.0,"Payables":976000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":976000.0,"Total Assets":18470000.0,"Total Non Current Assets":17097000.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":35000.0,"Non Current Deferred Assets":null,"Investments And Advances":3000.0,"Investmentin Financial Assets":3000.0,"Available For Sale Securities":3000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":17059000.0,"Accumulated Depreciation":null,"Gross PPE":17059000.0,"Construction In Progress":null,"Other Properties":17059000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1373000.0,"Other Current Assets":79000.0,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":1294000.0,"Cash And Cash Equivalents":1294000.0},"2024-12-31":{"Ordinary Shares Number":43671287.0,"Share Issued":43671287.0,"Net Debt":699000.0,"Total Debt":1343000.0,"Tangible Book Value":6891000.0,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":8207000.0,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-164433000.0,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":9646000.0,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":2687000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":70000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1176000.0,"Other Current Borrowings":1176000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":48000.0,"Payables":2504000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":35000.0,"Non Current Deferred Assets":null,"Investments And Advances":4000.0,"Investmentin Financial Assets":4000.0,"Available For Sale Securities":4000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Cash Cash Equivalents And Short Term Investments":477000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4353000.0,"Total Unusual Items":4832000.0,"Total Unusual Items Excluding Goodwill":4832000.0,"Net Income From Continuing Operation Net Minority Interest":669000.0,"Reconciled Depreciation":154000.0,"EBITDA":null,"EBIT":325000.0,"Net Interest Income":2823000.0,"Interest Expense":0.0,"Interest Income":2823000.0,"Normalized Income":-4163000.0,"Net Income From Continuing And Discontinued Operation":669000.0,"Total Expenses":7330000.0,"Diluted Average Shares":136150592.0,"Basic Average Shares":132104478.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":669000.0,"Net Income Common Stockholders":669000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":669000.0,"Minority Interests":344000.0,"Net Income Including Noncontrolling Interests":325000.0,"Net Income Continuous Operations":325000.0,"Tax Provision":0.0,"Pretax Income":325000.0,"Other Income Expense":4832000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":2679000.0,"Restructuring And Mergern Acquisition":-2679000.0,"Gain On Sale Of Security":2153000.0,"Net Non Operating Interest Income Expense":2823000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2823000.0,"Operating Income":-7330000.0,"Operating Expense":7330000.0,"Other Operating Expenses":4612000.0,"Selling General And Administration":2718000.0,"General And Administrative Expense":2718000.0,"Other Gand A":1243000.0,"Salaries And Wages":1475000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7073000.0,"Total Unusual Items":5913000.0,"Total Unusual Items Excluding Goodwill":5913000.0,"Net Income From Continuing Operation Net Minority Interest":-623000.0,"Reconciled Depreciation":45000.0,"EBITDA":null,"EBIT":-1205000.0,"Net Interest Income":2384000.0,"Interest Expense":0.0,"Interest Income":2384000.0,"Normalized Income":-6536000.0,"Net Income From Continuing And Discontinued Operation":-623000.0,"Total Expenses":9502000.0,"Diluted Average Shares":116822155.0,"Basic Average Shares":116822155.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-495000.0,"Net Income Common Stockholders":-495000.0,"Otherunder Preferred Stock Dividend":-128000.0,"Net Income":-623000.0,"Minority Interests":582000.0,"Net Income Including Noncontrolling Interests":-1205000.0,"Net Income Continuous Operations":-1205000.0,"Tax Provision":0.0,"Pretax Income":-1205000.0,"Other Income Expense":5913000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":4189000.0,"Restructuring And Mergern Acquisition":-4189000.0,"Gain On Sale Of Security":1724000.0,"Net Non Operating Interest Income Expense":2384000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":2384000.0,"Operating Income":-9502000.0,"Operating Expense":9502000.0,"Other Operating Expenses":6898000.0,"Selling General And Administration":2604000.0,"General And Administrative Expense":2604000.0,"Other Gand A":1313000.0,"Salaries And Wages":1291000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11457000.0,"Total Unusual Items":-32049000.0,"Total Unusual Items Excluding Goodwill":-32049000.0,"Net Income From Continuing Operation Net Minority Interest":-42659000.0,"Reconciled Depreciation":1000.0,"EBITDA":null,"EBIT":-43507000.0,"Net Interest Income":560000.0,"Interest Expense":0.0,"Interest Income":560000.0,"Normalized Income":-10610000.0,"Net Income From Continuing And Discontinued Operation":-42659000.0,"Total Expenses":12018000.0,"Diluted Average Shares":76059283.0,"Basic Average Shares":76059283.0,"Diluted EPS":-0.53,"Basic EPS":-0.53,"Diluted NI Availto Com Stockholders":-39954000.0,"Net Income Common Stockholders":-39954000.0,"Otherunder Preferred Stock Dividend":-2705000.0,"Net Income":-42659000.0,"Minority Interests":848000.0,"Net Income Including Noncontrolling Interests":-43507000.0,"Net Income Continuous Operations":-43507000.0,"Tax Provision":0.0,"Pretax Income":-43507000.0,"Other Income Expense":-32049000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-14496000.0,"Restructuring And Mergern Acquisition":14496000.0,"Gain On Sale Of Security":-17553000.0,"Net Non Operating Interest Income Expense":560000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":560000.0,"Operating Income":-12018000.0,"Operating Expense":12018000.0,"Other Operating Expenses":8927000.0,"Selling General And Administration":3091000.0,"General And Administrative Expense":3091000.0,"Other Gand A":875000.0,"Salaries And Wages":2216000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":-5018000.0,"Net Income From Continuing Operation Net Minority Interest":-9587000.0,"Reconciled Depreciation":0.0,"EBITDA":-9987000.0,"EBIT":null,"Net Interest Income":94000.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":-4569000.0,"Net Income From Continuing And Discontinued Operation":-9587000.0,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9587000.0,"Net Income Common Stockholders":-9587000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-9587000.0,"Minority Interests":400000.0,"Net Income Including Noncontrolling Interests":-9987000.0,"Net Income Continuous Operations":-9987000.0,"Tax Provision":0.0,"Pretax Income":-9987000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-1553000.0,"Restructuring And Mergern Acquisition":1553000.0,"Gain On Sale Of Security":-3465000.0,"Net Non Operating Interest Income Expense":94000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-5063000.0,"Operating Expense":null,"Other Operating Expenses":4350000.0,"Selling General And Administration":713000.0,"General And Administrative Expense":null,"Other Gand A":379000.0,"Salaries And Wages":334000.0,"Total Revenue":0.0,"Operating Revenue":null},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2597000.0,"Total Unusual Items":-2776000.0,"Total Unusual Items Excluding Goodwill":-2776000.0,"Net Income From Continuing Operation Net Minority Interest":-5297000.0,"Reconciled Depreciation":2000.0,"EBITDA":null,"EBIT":-5375000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":0.0,"Normalized Income":-2521000.0,"Net Income From Continuing And Discontinued Operation":-5297000.0,"Total Expenses":2599000.0,"Diluted Average Shares":45893738.0,"Basic Average Shares":45893738.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-5297000.0,"Net Income Common Stockholders":-5297000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5297000.0,"Minority Interests":78000.0,"Net Income Including Noncontrolling Interests":-5375000.0,"Net Income Continuous Operations":-5375000.0,"Tax Provision":0.0,"Pretax Income":-5375000.0,"Other Income Expense":-2776000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1263000.0,"Restructuring And Mergern Acquisition":1263000.0,"Gain On Sale Of Security":-1513000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":0.0,"Operating Income":-2599000.0,"Operating Expense":2599000.0,"Other Operating Expenses":1587000.0,"Selling General And Administration":1012000.0,"General And Administrative Expense":1012000.0,"Other Gand A":636000.0,"Salaries And Wages":376000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":-2924000.0,"Total Unusual Items":2410000.0,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":-514000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":2901000.0,"Diluted Average Shares":41168372.0,"Basic Average Shares":41168372.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":-48000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":2387000.0,"Other Non Operating Income Expenses":-23000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":2901000.0,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":1676000.0,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9014000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":131191000.0,"Capital Expenditure":-4634000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":421261000.0,"Beginning Cash Position":306363000.0,"Changes In Cash":114898000.0,"Financing Cash Flow":123906000.0,"Cash Flow From Continuing Financing Activities":123906000.0,"Net Other Financing Charges":-7285000.0,"Net Common Stock Issuance":131191000.0,"Common Stock Issuance":131191000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-4628000.0,"Cash Flow From Continuing Investing Activities":-4628000.0,"Net Other Investing Changes":6000.0,"Net PPE Purchase And Sale":-4634000.0,"Purchase Of PPE":-4634000.0,"Operating Cash Flow":-4380000.0,"Cash Flow From Continuing Operating Activities":-4380000.0,"Change In Working Capital":-1338000.0,"Change In Other Working Capital":-602000.0,"Change In Payables And Accrued Expense":301000.0,"Change In Prepaid Assets":-1037000.0,"Other Non Cash Items":-2190000.0,"Stock Based Compensation":825000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":154000.0,"Depreciation And Amortization":154000.0,"Depreciation":154000.0,"Operating Gains Losses":-2156000.0,"Gain Loss On Investment Securities":-2156000.0,"Net Income From Continuing Operations":325000.0},"2025-12-31":{"Free Cash Flow":-1389000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":164566000.0,"Capital Expenditure":-551000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":306363000.0,"Beginning Cash Position":162759000.0,"Changes In Cash":143604000.0,"Financing Cash Flow":153392000.0,"Cash Flow From Continuing Financing Activities":153392000.0,"Net Other Financing Charges":-11174000.0,"Net Common Stock Issuance":164566000.0,"Common Stock Issuance":164566000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8950000.0,"Cash Flow From Continuing Investing Activities":-8950000.0,"Net Other Investing Changes":-8399000.0,"Net PPE Purchase And Sale":-551000.0,"Purchase Of PPE":-551000.0,"Operating Cash Flow":-838000.0,"Cash Flow From Continuing Operating Activities":-838000.0,"Change In Working Capital":5233000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1135000.0,"Change In Prepaid Assets":-402000.0,"Other Non Cash Items":-3963000.0,"Stock Based Compensation":784000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":45000.0,"Depreciation And Amortization":45000.0,"Depreciation":45000.0,"Operating Gains Losses":-1732000.0,"Gain Loss On Investment Securities":-1732000.0,"Net Income From Continuing Operations":-1205000.0},"2025-09-30":{"Free Cash Flow":-20691000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":170253000.0,"Capital Expenditure":-14022000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":162759000.0,"Beginning Cash Position":25554000.0,"Changes In Cash":137205000.0,"Financing Cash Flow":157952000.0,"Cash Flow From Continuing Financing Activities":157952000.0,"Net Other Financing Charges":-12301000.0,"Net Common Stock Issuance":170253000.0,"Common Stock Issuance":170253000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-14078000.0,"Cash Flow From Continuing Investing Activities":-14078000.0,"Net Other Investing Changes":-56000.0,"Net PPE Purchase And Sale":-14022000.0,"Purchase Of PPE":-14022000.0,"Operating Cash Flow":-6669000.0,"Cash Flow From Continuing Operating Activities":-6669000.0,"Change In Working Capital":2483000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":2085000.0,"Change In Prepaid Assets":398000.0,"Other Non Cash Items":14494000.0,"Stock Based Compensation":2302000.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":1000.0,"Depreciation And Amortization":1000.0,"Depreciation":1000.0,"Operating Gains Losses":17558000.0,"Gain Loss On Investment Securities":17558000.0,"Net Income From Continuing Operations":-43507000.0},"2025-06-30":{"Free Cash Flow":-4785000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":25554000.0,"Beginning Cash Position":1294000.0,"Changes In Cash":null,"Financing Cash Flow":29047000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2103000.0,"Net Common Stock Issuance":31150000.0,"Common Stock Issuance":31150000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7223000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-4785000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":-331000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":772000.0,"Change In Prepaid Assets":-1103000.0,"Other Non Cash Items":2142000.0,"Stock Based Compensation":1000.0,"Unrealized Gain Loss On Investment Securities":39000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":0.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":3329000.0,"Net Income From Continuing Operations":-9987000.0},"2025-03-31":{"Free Cash Flow":-3895000.0,"Repayment Of Debt":-1647000.0,"Issuance Of Debt":471000.0,"Issuance Of Capital Stock":6688000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":1294000.0,"Beginning Cash Position":477000.0,"Changes In Cash":817000.0,"Financing Cash Flow":4712000.0,"Cash Flow From Continuing Financing Activities":4712000.0,"Net Other Financing Charges":-800000.0,"Net Common Stock Issuance":6688000.0,"Common Stock Issuance":6688000.0,"Net Issuance Payments Of Debt":-1176000.0,"Net Short Term Debt Issuance":-7223000.0,"Short Term Debt Payments":-7190000.0,"Net Long Term Debt Issuance":6047000.0,"Long Term Debt Payments":5543000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-3895000.0,"Cash Flow From Continuing Operating Activities":-3895000.0,"Change In Working Capital":-1347000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1529000.0,"Change In Prepaid Assets":182000.0,"Other Non Cash Items":1181000.0,"Stock Based Compensation":7000.0,"Unrealized Gain Loss On Investment Securities":2000.0,"Depreciation Amortization Depletion":2000.0,"Depreciation And Amortization":2000.0,"Depreciation":2000.0,"Operating Gains Losses":1635000.0,"Gain Loss On Investment Securities":1513000.0,"Net Income From Continuing Operations":-5375000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7136000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":327000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":1670000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":1943000.0,"Short Term Debt Payments":1910000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":-5000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":-1338000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":null,"Depreciation":0.0,"Operating Gains Losses":-815000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}