{"ticker":"NCMI","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":93566330.0,"Share Issued":93566330.0,"Total Debt":20800000.0,"Tangible Book Value":44000000.0,"Invested Capital":356800000.0,"Working Capital":56500000.0,"Net Tangible Assets":44000000.0,"Capital Lease Obligations":8800000.0,"Common Stock Equity":344800000.0,"Total Capitalization":356800000.0,"Total Equity Gross Minority Interest":344800000.0,"Minority Interest":0.0,"Stockholders Equity":344800000.0,"Other Equity Interest":null,"Retained Earnings":204300000.0,"Additional Paid In Capital":138000000.0,"Capital Stock":2500000.0,"Common Stock":2500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":123900000.0,"Total Non Current Liabilities Net Minority Interest":54600000.0,"Other Non Current Liabilities":1000000.0,"Tradeand Other Payables Non Current":32800000.0,"Long Term Debt And Capital Lease Obligation":20800000.0,"Long Term Capital Lease Obligation":8800000.0,"Long Term Debt":12000000.0,"Current Liabilities":69300000.0,"Other Current Liabilities":1500000.0,"Current Deferred Liabilities":26300000.0,"Current Deferred Revenue":26300000.0,"Payables And Accrued Expenses":41500000.0,"Current Accrued Expenses":8100000.0,"Payables":33400000.0,"Other Payable":2900000.0,"Dueto Related Parties Current":4400000.0,"Accounts Payable":26100000.0,"Total Assets":468700000.0,"Total Non Current Assets":342900000.0,"Other Non Current Assets":14300000.0,"Non Current Deferred Assets":600000.0,"Investments And Advances":8900000.0,"Other Investments":8900000.0,"Goodwill And Other Intangible Assets":300800000.0,"Other Intangible Assets":300300000.0,"Goodwill":500000.0,"Net PPE":18300000.0,"Accumulated Depreciation":-9900000.0,"Gross PPE":28200000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":125800000.0,"Other Current Assets":4100000.0,"Restricted Cash":3000000.0,"Receivables":70100000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":70100000.0,"Allowance For Doubtful Accounts Receivable":-900000.0,"Gross Accounts Receivable":71000000.0,"Cash Cash Equivalents And Short Term Investments":48600000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":48600000.0},"2025-12-31":{"Ordinary Shares Number":93353604.0,"Share Issued":93353604.0,"Total Debt":21300000.0,"Tangible Book Value":66100000.0,"Invested Capital":387400000.0,"Working Capital":76000000.0,"Net Tangible Assets":66100000.0,"Capital Lease Obligations":9300000.0,"Common Stock Equity":375400000.0,"Total Capitalization":387400000.0,"Total Equity Gross Minority Interest":375400000.0,"Minority Interest":0.0,"Stockholders Equity":375400000.0,"Other Equity Interest":null,"Retained Earnings":236400000.0,"Additional Paid In Capital":136500000.0,"Capital Stock":2500000.0,"Common Stock":2500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":115200000.0,"Total Non Current Liabilities Net Minority Interest":53100000.0,"Other Non Current Liabilities":900000.0,"Tradeand Other Payables Non Current":30900000.0,"Long Term Debt And Capital Lease Obligation":21300000.0,"Long Term Capital Lease Obligation":9300000.0,"Long Term Debt":12000000.0,"Current Liabilities":62100000.0,"Other Current Liabilities":1500000.0,"Current Deferred Liabilities":10800000.0,"Current Deferred Revenue":10800000.0,"Payables And Accrued Expenses":49800000.0,"Current Accrued Expenses":14000000.0,"Payables":35800000.0,"Other Payable":2900000.0,"Dueto Related Parties Current":6800000.0,"Accounts Payable":26100000.0,"Total Assets":490600000.0,"Total Non Current Assets":352500000.0,"Other Non Current Assets":15000000.0,"Non Current Deferred Assets":700000.0,"Investments And Advances":8100000.0,"Other Investments":8100000.0,"Goodwill And Other Intangible Assets":309300000.0,"Other Intangible Assets":308800000.0,"Goodwill":500000.0,"Net PPE":19400000.0,"Accumulated Depreciation":-8400000.0,"Gross PPE":27800000.0,"Leases":2000000.0,"Construction In Progress":3700000.0,"Machinery Furniture Equipment":22100000.0,"Properties":0.0,"Current Assets":138100000.0,"Other Current Assets":4000000.0,"Restricted Cash":3000000.0,"Receivables":96500000.0,"Receivables Adjustments Allowances":-1100000.0,"Other Receivables":500000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":97100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":34600000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":34600000.0},"2025-09-30":{"Ordinary Shares Number":93722031.0,"Share Issued":93722031.0,"Total Debt":11000000.0,"Tangible Book Value":36100000.0,"Invested Capital":350500000.0,"Working Capital":45200000.0,"Net Tangible Assets":36100000.0,"Capital Lease Obligations":11000000.0,"Common Stock Equity":350500000.0,"Total Capitalization":350500000.0,"Total Equity Gross Minority Interest":350500000.0,"Minority Interest":0.0,"Stockholders Equity":350500000.0,"Other Equity Interest":null,"Retained Earnings":213500000.0,"Additional Paid In Capital":134500000.0,"Capital Stock":2500000.0,"Common Stock":2500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":101400000.0,"Total Non Current Liabilities Net Minority Interest":50900000.0,"Other Non Current Liabilities":1500000.0,"Tradeand Other Payables Non Current":38400000.0,"Long Term Debt And Capital Lease Obligation":11000000.0,"Long Term Capital Lease Obligation":11000000.0,"Long Term Debt":null,"Current Liabilities":50500000.0,"Other Current Liabilities":2000000.0,"Current Deferred Liabilities":9600000.0,"Current Deferred Revenue":9600000.0,"Payables And Accrued Expenses":38900000.0,"Current Accrued Expenses":10600000.0,"Payables":28300000.0,"Other Payable":4100000.0,"Dueto Related Parties Current":3400000.0,"Accounts Payable":20800000.0,"Total Assets":451900000.0,"Total Non Current Assets":356200000.0,"Other Non Current Assets":16800000.0,"Non Current Deferred Assets":800000.0,"Investments And Advances":7100000.0,"Other Investments":7100000.0,"Goodwill And Other Intangible Assets":314400000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":17100000.0,"Accumulated Depreciation":-8000000.0,"Gross PPE":25100000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":95700000.0,"Other Current Assets":3700000.0,"Restricted Cash":3000000.0,"Receivables":59100000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":59100000.0,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":60200000.0,"Cash Cash Equivalents And Short Term Investments":29900000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":29900000.0},"2025-06-30":{"Ordinary Shares Number":93424020.0,"Share Issued":93424020.0,"Total Debt":11400000.0,"Tangible Book Value":28000000.0,"Invested Capital":350000000.0,"Working Capital":43100000.0,"Net Tangible Assets":28000000.0,"Capital Lease Obligations":11400000.0,"Common Stock Equity":350000000.0,"Total Capitalization":350000000.0,"Total Equity Gross Minority Interest":350000000.0,"Minority Interest":0.0,"Stockholders Equity":350000000.0,"Other Equity Interest":null,"Retained Earnings":214800000.0,"Additional Paid In Capital":132700000.0,"Capital Stock":2500000.0,"Common Stock":2500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":112000000.0,"Total Non Current Liabilities Net Minority Interest":54100000.0,"Other Non Current Liabilities":1500000.0,"Tradeand Other Payables Non Current":41200000.0,"Long Term Debt And Capital Lease Obligation":11400000.0,"Long Term Capital Lease Obligation":11400000.0,"Long Term Debt":null,"Current Liabilities":57900000.0,"Other Current Liabilities":2200000.0,"Current Deferred Liabilities":18600000.0,"Current Deferred Revenue":18600000.0,"Payables And Accrued Expenses":37100000.0,"Current Accrued Expenses":9200000.0,"Payables":27900000.0,"Other Payable":4400000.0,"Dueto Related Parties Current":4100000.0,"Accounts Payable":19400000.0,"Total Assets":462000000.0,"Total Non Current Assets":361000000.0,"Other Non Current Assets":17200000.0,"Non Current Deferred Assets":800000.0,"Investments And Advances":4300000.0,"Other Investments":4300000.0,"Goodwill And Other Intangible Assets":322000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":16700000.0,"Accumulated Depreciation":-6900000.0,"Gross PPE":23600000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":101000000.0,"Other Current Assets":3600000.0,"Restricted Cash":3100000.0,"Receivables":57100000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Accounts Receivable":57100000.0,"Allowance For Doubtful Accounts Receivable":-1100000.0,"Gross Accounts Receivable":58200000.0,"Cash Cash Equivalents And Short Term Investments":37200000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":37200000.0},"2025-03-31":{"Ordinary Shares Number":94863471.0,"Share Issued":94863471.0,"Total Debt":11900000.0,"Tangible Book Value":29700000.0,"Invested Capital":370800000.0,"Working Capital":69900000.0,"Net Tangible Assets":29700000.0,"Capital Lease Obligations":11900000.0,"Common Stock Equity":370800000.0,"Total Capitalization":370800000.0,"Total Equity Gross Minority Interest":370800000.0,"Minority Interest":0.0,"Stockholders Equity":370800000.0,"Other Equity Interest":null,"Retained Earnings":237900000.0,"Additional Paid In Capital":130400000.0,"Capital Stock":2500000.0,"Common Stock":2500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":133000000.0,"Total Non Current Liabilities Net Minority Interest":78700000.0,"Other Non Current Liabilities":1500000.0,"Tradeand Other Payables Non Current":65300000.0,"Long Term Debt And Capital Lease Obligation":11900000.0,"Long Term Capital Lease Obligation":11900000.0,"Long Term Debt":null,"Current Liabilities":54300000.0,"Other Current Liabilities":1900000.0,"Current Deferred Liabilities":18400000.0,"Current Deferred Revenue":18400000.0,"Payables And Accrued Expenses":34000000.0,"Current Accrued Expenses":7000000.0,"Payables":27000000.0,"Other Payable":4100000.0,"Dueto Related Parties Current":3100000.0,"Accounts Payable":19800000.0,"Total Assets":503800000.0,"Total Non Current Assets":379600000.0,"Other Non Current Assets":17600000.0,"Non Current Deferred Assets":900000.0,"Investments And Advances":3900000.0,"Other Investments":3900000.0,"Goodwill And Other Intangible Assets":341100000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":16100000.0,"Accumulated Depreciation":-5800000.0,"Gross PPE":21900000.0,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":124200000.0,"Other Current Assets":3800000.0,"Restricted Cash":3300000.0,"Receivables":57300000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Duefrom Related Parties Current":10600000.0,"Accounts Receivable":46700000.0,"Allowance For Doubtful Accounts Receivable":-1200000.0,"Gross Accounts Receivable":47900000.0,"Cash Cash Equivalents And Short Term Investments":59800000.0,"Other Short Term Investments":100000.0,"Cash And Cash Equivalents":59700000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":-100000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":10000000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":350800000.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":1400000.0,"Construction In Progress":2800000.0,"Machinery Furniture Equipment":17000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Receivables Adjustments Allowances":-1200000.0,"Other Receivables":3300000.0,"Duefrom Related Parties Current":10600000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":100000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-18900000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-28600000.0,"Reconciled Depreciation":9500000.0,"Reconciled Cost Of Revenue":28600000.0,"EBITDA":-18900000.0,"EBIT":-28400000.0,"Net Interest Income":0.0,"Interest Expense":200000.0,"Interest Income":200000.0,"Normalized Income":-28600000.0,"Net Income From Continuing And Discontinued Operation":-28600000.0,"Total Expenses":60900000.0,"Total Operating Income As Reported":-26900000.0,"Diluted Average Shares":93209273.0,"Basic Average Shares":93209273.0,"Diluted EPS":-0.31,"Basic EPS":-0.31,"Diluted NI Availto Com Stockholders":-28600000.0,"Net Income Common Stockholders":-28600000.0,"Net Income":-28600000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-28600000.0,"Net Income Continuous Operations":-28600000.0,"Tax Provision":0.0,"Pretax Income":-28600000.0,"Other Income Expense":-1700000.0,"Other Non Operating Income Expenses":-1700000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":200000.0,"Interest Income Non Operating":200000.0,"Operating Income":-26900000.0,"Operating Expense":32300000.0,"Depreciation Amortization Depletion Income Statement":9500000.0,"Depreciation And Amortization In Income Statement":9500000.0,"Amortization":8000000.0,"Amortization Of Intangibles Income Statement":8000000.0,"Depreciation Income Statement":1500000.0,"Selling General And Administration":22800000.0,"Selling And Marketing Expense":9500000.0,"General And Administrative Expense":13300000.0,"Other Gand A":13300000.0,"Gross Profit":5400000.0,"Cost Of Revenue":28600000.0,"Total Revenue":34000000.0,"Operating Revenue":34000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":38600000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":29300000.0,"Reconciled Depreciation":9100000.0,"Reconciled Cost Of Revenue":37200000.0,"EBITDA":38600000.0,"EBIT":29500000.0,"Net Interest Income":0.0,"Interest Expense":200000.0,"Interest Income":200000.0,"Normalized Income":29300000.0,"Net Income From Continuing And Discontinued Operation":29300000.0,"Total Expenses":69400000.0,"Total Operating Income As Reported":23800000.0,"Diluted Average Shares":93701751.0,"Basic Average Shares":93701751.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":29300000.0,"Net Income Common Stockholders":29300000.0,"Net Income":29300000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":29300000.0,"Net Income Continuous Operations":29300000.0,"Tax Provision":0.0,"Pretax Income":29300000.0,"Other Income Expense":5500000.0,"Other Non Operating Income Expenses":5500000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":200000.0,"Interest Income Non Operating":200000.0,"Operating Income":23800000.0,"Operating Expense":32200000.0,"Depreciation Amortization Depletion Income Statement":9100000.0,"Depreciation And Amortization In Income Statement":9100000.0,"Amortization":7800000.0,"Amortization Of Intangibles Income Statement":7800000.0,"Depreciation Income Statement":1300000.0,"Selling General And Administration":23100000.0,"Selling And Marketing Expense":11000000.0,"General And Administrative Expense":12100000.0,"Other Gand A":12100000.0,"Gross Profit":56000000.0,"Cost Of Revenue":37200000.0,"Total Revenue":93200000.0,"Operating Revenue":93200000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":10700000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1600000.0,"Reconciled Depreciation":9000000.0,"Reconciled Cost Of Revenue":35500000.0,"EBITDA":10700000.0,"EBIT":1700000.0,"Net Interest Income":200000.0,"Interest Expense":100000.0,"Interest Income":300000.0,"Normalized Income":1600000.0,"Net Income From Continuing And Discontinued Operation":1600000.0,"Total Expenses":65200000.0,"Total Operating Income As Reported":-1800000.0,"Diluted Average Shares":94311340.0,"Basic Average Shares":93701506.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1600000.0,"Net Income Common Stockholders":1600000.0,"Net Income":1600000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1600000.0,"Net Income Continuous Operations":1600000.0,"Tax Provision":0.0,"Pretax Income":1600000.0,"Other Income Expense":3200000.0,"Other Non Operating Income Expenses":3200000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":200000.0,"Interest Expense Non Operating":100000.0,"Interest Income Non Operating":300000.0,"Operating Income":-1800000.0,"Operating Expense":29700000.0,"Depreciation Amortization Depletion Income Statement":9000000.0,"Depreciation And Amortization In Income Statement":9000000.0,"Amortization":7900000.0,"Amortization Of Intangibles Income Statement":7900000.0,"Depreciation Income Statement":1100000.0,"Selling General And Administration":20700000.0,"Selling And Marketing Expense":10100000.0,"General And Administrative Expense":10600000.0,"Other Gand A":10600000.0,"Gross Profit":27900000.0,"Cost Of Revenue":35500000.0,"Total Revenue":63400000.0,"Operating Revenue":63400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1200000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-10700000.0,"Reconciled Depreciation":9400000.0,"Reconciled Cost Of Revenue":34000000.0,"EBITDA":-1200000.0,"EBIT":-10600000.0,"Net Interest Income":300000.0,"Interest Expense":100000.0,"Interest Income":400000.0,"Normalized Income":-10700000.0,"Net Income From Continuing And Discontinued Operation":-10700000.0,"Total Expenses":63800000.0,"Total Operating Income As Reported":-12000000.0,"Diluted Average Shares":93978031.0,"Basic Average Shares":93978031.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-10700000.0,"Net Income Common Stockholders":-10700000.0,"Net Income":-10700000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-10700000.0,"Net Income Continuous Operations":-10700000.0,"Tax Provision":0.0,"Pretax Income":-10700000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":300000.0,"Interest Expense Non Operating":100000.0,"Interest Income Non Operating":400000.0,"Operating Income":-12000000.0,"Operating Expense":29700000.0,"Depreciation Amortization Depletion Income Statement":9300000.0,"Depreciation And Amortization In Income Statement":9300000.0,"Amortization":8200000.0,"Amortization Of Intangibles Income Statement":8200000.0,"Depreciation Income Statement":1100000.0,"Selling General And Administration":20400000.0,"Selling And Marketing Expense":9800000.0,"General And Administrative Expense":10600000.0,"Other Gand A":10600000.0,"Gross Profit":17700000.0,"Cost Of Revenue":34100000.0,"Total Revenue":51800000.0,"Operating Revenue":51800000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-18300000.0,"Total Unusual Items":-1800000.0,"Total Unusual Items Excluding Goodwill":-1800000.0,"Net Income From Continuing Operation Net Minority Interest":-30700000.0,"Reconciled Depreciation":10400000.0,"Reconciled Cost Of Revenue":24800000.0,"EBITDA":-20100000.0,"EBIT":-30500000.0,"Net Interest Income":400000.0,"Interest Expense":200000.0,"Interest Income":600000.0,"Normalized Income":-28900000.0,"Net Income From Continuing And Discontinued Operation":-30700000.0,"Total Expenses":58800000.0,"Total Operating Income As Reported":-23900000.0,"Diluted Average Shares":95385062.0,"Basic Average Shares":95385062.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-30700000.0,"Net Income Common Stockholders":-30700000.0,"Net Income":-30700000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-30700000.0,"Net Income Continuous Operations":-30700000.0,"Tax Provision":0.0,"Pretax Income":-30700000.0,"Other Income Expense":-7200000.0,"Other Non Operating Income Expenses":-5400000.0,"Special Income Charges":-1800000.0,"Gain On Sale Of Business":null,"Other Special Charges":1800000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":400000.0,"Interest Expense Non Operating":200000.0,"Interest Income Non Operating":600000.0,"Operating Income":-23900000.0,"Operating Expense":34000000.0,"Depreciation Amortization Depletion Income Statement":10400000.0,"Depreciation And Amortization In Income Statement":10400000.0,"Amortization":9300000.0,"Amortization Of Intangibles Income Statement":9300000.0,"Depreciation Income Statement":1100000.0,"Selling General And Administration":23600000.0,"Selling And Marketing Expense":10700000.0,"General And Administrative Expense":12900000.0,"Other Gand A":12900000.0,"Gross Profit":10100000.0,"Cost Of Revenue":24800000.0,"Total Revenue":34900000.0,"Operating Revenue":34900000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":17800000.0,"Repurchase Of Capital Stock":-1200000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-300000.0,"Interest Paid Supplemental Data":300000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":51600000.0,"Beginning Cash Position":37600000.0,"Changes In Cash":14000000.0,"Financing Cash Flow":-4000000.0,"Cash Flow From Continuing Financing Activities":-4000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-2800000.0,"Net Common Stock Issuance":-1200000.0,"Common Stock Payments":-1200000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-100000.0,"Cash Flow From Continuing Investing Activities":-100000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":200000.0,"Sale Of Business":200000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-300000.0,"Purchase Of PPE":-300000.0,"Operating Cash Flow":18100000.0,"Cash Flow From Continuing Operating Activities":18100000.0,"Change In Working Capital":34800000.0,"Change In Other Working Capital":13600000.0,"Change In Payables And Accrued Expense":-5800000.0,"Change In Payable":-5800000.0,"Change In Account Payable":-5800000.0,"Change In Prepaid Assets":400000.0,"Change In Receivables":26600000.0,"Other Non Cash Items":-1200000.0,"Stock Based Compensation":1700000.0,"Deferred Tax":1900000.0,"Deferred Income Tax":1900000.0,"Depreciation Amortization Depletion":9500000.0,"Depreciation And Amortization":9500000.0,"Amortization Cash Flow":8000000.0,"Amortization Of Intangibles":8000000.0,"Depreciation":1500000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-28600000.0},"2025-12-31":{"Free Cash Flow":6500000.0,"Repurchase Of Capital Stock":-3300000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":12000000.0,"Capital Expenditure":-1800000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":37600000.0,"Beginning Cash Position":32900000.0,"Changes In Cash":4700000.0,"Financing Cash Flow":6000000.0,"Cash Flow From Continuing Financing Activities":6000000.0,"Net Other Financing Charges":200000.0,"Cash Dividends Paid":-2900000.0,"Net Common Stock Issuance":-3300000.0,"Common Stock Payments":-3300000.0,"Net Issuance Payments Of Debt":12000000.0,"Net Long Term Debt Issuance":12000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":12000000.0,"Investing Cash Flow":-9600000.0,"Cash Flow From Continuing Investing Activities":-9600000.0,"Net Investment Purchase And Sale":-300000.0,"Sale Of Investment":null,"Purchase Of Investment":-300000.0,"Net Business Purchase And Sale":-7500000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2200000.0,"Purchase Of PPE":-2200000.0,"Operating Cash Flow":8300000.0,"Cash Flow From Continuing Operating Activities":8300000.0,"Change In Working Capital":-25700000.0,"Change In Other Working Capital":-600000.0,"Change In Payables And Accrued Expense":9400000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":300000.0,"Change In Receivables":-34800000.0,"Other Non Cash Items":-4600000.0,"Stock Based Compensation":2000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9100000.0,"Depreciation And Amortization":9100000.0,"Amortization Cash Flow":7800000.0,"Amortization Of Intangibles":7800000.0,"Depreciation":1300000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":29300000.0},"2025-09-30":{"Free Cash Flow":-2400000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":null,"Capital Expenditure":-1400000.0,"Interest Paid Supplemental Data":100000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":32900000.0,"Beginning Cash Position":40300000.0,"Changes In Cash":-7400000.0,"Financing Cash Flow":-3000000.0,"Cash Flow From Continuing Financing Activities":-3500000.0,"Net Other Financing Charges":-200000.0,"Cash Dividends Paid":-2800000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3400000.0,"Cash Flow From Continuing Investing Activities":-3400000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1000000.0,"Purchase Of PPE":-1000000.0,"Operating Cash Flow":-1000000.0,"Cash Flow From Continuing Operating Activities":-1000000.0,"Change In Working Capital":-9600000.0,"Change In Other Working Capital":-9400000.0,"Change In Payables And Accrued Expense":2300000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-300000.0,"Change In Receivables":-2200000.0,"Other Non Cash Items":-3600000.0,"Stock Based Compensation":1700000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9000000.0,"Depreciation And Amortization":9000000.0,"Amortization Cash Flow":7900000.0,"Amortization Of Intangibles":7900000.0,"Depreciation":1100000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1500000.0},"2025-06-30":{"Free Cash Flow":-6600000.0,"Repurchase Of Capital Stock":-10400000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-1700000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":40300000.0,"Beginning Cash Position":63000000.0,"Changes In Cash":-22700000.0,"Financing Cash Flow":-16100000.0,"Cash Flow From Continuing Financing Activities":-15600000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-5700000.0,"Net Common Stock Issuance":-10400000.0,"Common Stock Payments":-10400000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1700000.0,"Cash Flow From Continuing Investing Activities":-1700000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1700000.0,"Purchase Of PPE":-1700000.0,"Operating Cash Flow":-4900000.0,"Cash Flow From Continuing Operating Activities":-4900000.0,"Change In Working Capital":-4700000.0,"Change In Other Working Capital":800000.0,"Change In Payables And Accrued Expense":4600000.0,"Change In Payable":4600000.0,"Change In Account Payable":4600000.0,"Change In Prepaid Assets":500000.0,"Change In Receivables":-10600000.0,"Other Non Cash Items":3700000.0,"Stock Based Compensation":2900000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9400000.0,"Depreciation And Amortization":9400000.0,"Amortization Cash Flow":8300000.0,"Amortization Of Intangibles":8300000.0,"Depreciation":1100000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-10700000.0},"2025-03-31":{"Free Cash Flow":5300000.0,"Repurchase Of Capital Stock":-8900000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Debt":null,"Capital Expenditure":-700000.0,"Interest Paid Supplemental Data":100000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":63000000.0,"Beginning Cash Position":78100000.0,"Changes In Cash":-15100000.0,"Financing Cash Flow":-20400000.0,"Cash Flow From Continuing Financing Activities":-20400000.0,"Net Other Financing Charges":-1500000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-8900000.0,"Common Stock Payments":-8900000.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-10000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-700000.0,"Cash Flow From Continuing Investing Activities":-700000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-700000.0,"Purchase Of PPE":-700000.0,"Operating Cash Flow":6000000.0,"Cash Flow From Continuing Operating Activities":6000000.0,"Change In Working Capital":15900000.0,"Change In Other Working Capital":-6000000.0,"Change In Payables And Accrued Expense":-16800000.0,"Change In Payable":-16800000.0,"Change In Account Payable":-16800000.0,"Change In Prepaid Assets":0.0,"Change In Receivables":38700000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":2700000.0,"Deferred Tax":5500000.0,"Deferred Income Tax":5500000.0,"Depreciation Amortization Depletion":10400000.0,"Depreciation And Amortization":10400000.0,"Amortization Cash Flow":9300000.0,"Amortization Of Intangibles":9300000.0,"Depreciation":1100000.0,"Operating Gains Losses":1800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-30700000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}