{"ticker":"NCNA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":500000.0,"Ordinary Shares Number":20809854947.0,"Share Issued":20810354947.0,"Total Debt":680000.0,"Tangible Book Value":20143000.0,"Invested Capital":22367000.0,"Working Capital":20085000.0,"Net Tangible Assets":20143000.0,"Capital Lease Obligations":680000.0,"Common Stock Equity":22367000.0,"Total Capitalization":22367000.0,"Total Equity Gross Minority Interest":22367000.0,"Stockholders Equity":22367000.0,"Gains Losses Not Affecting Retained Earnings":83953000.0,"Other Equity Adjustments":83953000.0,"Retained Earnings":-251172000.0,"Additional Paid In Capital":175246000.0,"Capital Stock":14340000.0,"Common Stock":14340000.0,"Total Liabilities Net Minority Interest":5186000.0,"Total Non Current Liabilities Net Minority Interest":705000.0,"Long Term Debt And Capital Lease Obligation":647000.0,"Long Term Capital Lease Obligation":647000.0,"Long Term Provisions":58000.0,"Current Liabilities":4481000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":33000.0,"Current Capital Lease Obligation":33000.0,"Current Provisions":null,"Payables And Accrued Expenses":4448000.0,"Current Accrued Expenses":3637000.0,"Payables":811000.0,"Total Tax Payable":138000.0,"Accounts Payable":673000.0,"Total Assets":27553000.0,"Total Non Current Assets":2987000.0,"Non Current Deferred Assets":122000.0,"Non Current Deferred Taxes Assets":122000.0,"Goodwill And Other Intangible Assets":2224000.0,"Other Intangible Assets":2224000.0,"Net PPE":641000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":24566000.0,"Prepaid Assets":null,"Receivables":3037000.0,"Other Receivables":869000.0,"Taxes Receivable":2168000.0,"Cash Cash Equivalents And Short Term Investments":21529000.0,"Cash And Cash Equivalents":21529000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":500000.0,"Ordinary Shares Number":20809854947.0,"Share Issued":20810354947.0,"Total Debt":676000.0,"Tangible Book Value":22129000.0,"Invested Capital":24327000.0,"Working Capital":22068000.0,"Net Tangible Assets":22129000.0,"Capital Lease Obligations":676000.0,"Common Stock Equity":24327000.0,"Total Capitalization":24327000.0,"Total Equity Gross Minority Interest":24327000.0,"Stockholders Equity":24327000.0,"Gains Losses Not Affecting Retained Earnings":87075000.0,"Other Equity Adjustments":87075000.0,"Retained Earnings":-252334000.0,"Additional Paid In Capital":175246000.0,"Capital Stock":14340000.0,"Common Stock":14340000.0,"Total Liabilities Net Minority Interest":5507000.0,"Total Non Current Liabilities Net Minority Interest":714000.0,"Long Term Debt And Capital Lease Obligation":656000.0,"Long Term Capital Lease Obligation":656000.0,"Long Term Provisions":58000.0,"Current Liabilities":4793000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":20000.0,"Current Capital Lease Obligation":20000.0,"Current Provisions":null,"Payables And Accrued Expenses":4773000.0,"Current Accrued Expenses":4152000.0,"Payables":621000.0,"Total Tax Payable":99000.0,"Accounts Payable":522000.0,"Total Assets":29834000.0,"Total Non Current Assets":2973000.0,"Non Current Deferred Assets":117000.0,"Non Current Deferred Taxes Assets":117000.0,"Goodwill And Other Intangible Assets":2198000.0,"Other Intangible Assets":2198000.0,"Net PPE":658000.0,"Accumulated Depreciation":-1014000.0,"Gross PPE":1672000.0,"Other Properties":1094000.0,"Machinery Furniture Equipment":578000.0,"Current Assets":26861000.0,"Prepaid Assets":746000.0,"Receivables":1864000.0,"Other Receivables":41000.0,"Taxes Receivable":1823000.0,"Cash Cash Equivalents And Short Term Investments":24251000.0,"Cash And Cash Equivalents":24251000.0,"Cash Financial":24251000.0},"2025-09-30":{"Treasury Shares Number":500000.0,"Ordinary Shares Number":20809355000.0,"Share Issued":20809855000.0,"Total Debt":136000.0,"Tangible Book Value":23729000.0,"Invested Capital":25926000.0,"Working Capital":23567000.0,"Net Tangible Assets":23729000.0,"Capital Lease Obligations":136000.0,"Common Stock Equity":25926000.0,"Total Capitalization":25926000.0,"Total Equity Gross Minority Interest":25926000.0,"Stockholders Equity":25926000.0,"Gains Losses Not Affecting Retained Earnings":86599000.0,"Other Equity Adjustments":86599000.0,"Retained Earnings":-250259000.0,"Additional Paid In Capital":175246000.0,"Capital Stock":14340000.0,"Common Stock":14340000.0,"Total Liabilities Net Minority Interest":6389000.0,"Total Non Current Liabilities Net Minority Interest":118000.0,"Long Term Debt And Capital Lease Obligation":60000.0,"Long Term Capital Lease Obligation":60000.0,"Long Term Provisions":58000.0,"Current Liabilities":6271000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":76000.0,"Current Capital Lease Obligation":76000.0,"Current Provisions":null,"Payables And Accrued Expenses":6195000.0,"Current Accrued Expenses":4418000.0,"Payables":1777000.0,"Total Tax Payable":115000.0,"Accounts Payable":1662000.0,"Total Assets":32315000.0,"Total Non Current Assets":2477000.0,"Non Current Deferred Assets":123000.0,"Non Current Deferred Taxes Assets":123000.0,"Goodwill And Other Intangible Assets":2197000.0,"Other Intangible Assets":2197000.0,"Net PPE":157000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":29838000.0,"Prepaid Assets":null,"Receivables":4589000.0,"Other Receivables":2976000.0,"Taxes Receivable":1613000.0,"Cash Cash Equivalents And Short Term Investments":25249000.0,"Cash And Cash Equivalents":25249000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":500000.0,"Ordinary Shares Number":9540391147.0,"Share Issued":9540891147.0,"Total Debt":154000.0,"Tangible Book Value":5185000.0,"Invested Capital":7384000.0,"Working Capital":5032000.0,"Net Tangible Assets":5185000.0,"Capital Lease Obligations":154000.0,"Common Stock Equity":7384000.0,"Total Capitalization":7384000.0,"Total Equity Gross Minority Interest":7384000.0,"Stockholders Equity":7384000.0,"Gains Losses Not Affecting Retained Earnings":86407000.0,"Other Equity Adjustments":86407000.0,"Retained Earnings":-250696000.0,"Additional Paid In Capital":161841000.0,"Capital Stock":9832000.0,"Common Stock":9832000.0,"Total Liabilities Net Minority Interest":8834000.0,"Total Non Current Liabilities Net Minority Interest":137000.0,"Long Term Debt And Capital Lease Obligation":79000.0,"Long Term Capital Lease Obligation":79000.0,"Long Term Provisions":58000.0,"Current Liabilities":8697000.0,"Other Current Liabilities":2604000.0,"Current Debt And Capital Lease Obligation":75000.0,"Current Capital Lease Obligation":75000.0,"Current Provisions":null,"Payables And Accrued Expenses":6018000.0,"Current Accrued Expenses":4735000.0,"Payables":1283000.0,"Total Tax Payable":185000.0,"Accounts Payable":1098000.0,"Total Assets":16218000.0,"Total Non Current Assets":2489000.0,"Non Current Deferred Assets":112000.0,"Non Current Deferred Taxes Assets":112000.0,"Goodwill And Other Intangible Assets":2199000.0,"Other Intangible Assets":2199000.0,"Net PPE":178000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":13729000.0,"Prepaid Assets":null,"Receivables":5286000.0,"Other Receivables":1020000.0,"Taxes Receivable":4266000.0,"Cash Cash Equivalents And Short Term Investments":8443000.0,"Cash And Cash Equivalents":8443000.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":500000.0,"Ordinary Shares Number":151423897.0,"Share Issued":151923897.0,"Total Debt":173000.0,"Tangible Book Value":1983000.0,"Invested Capital":4174000.0,"Working Capital":1826000.0,"Net Tangible Assets":1983000.0,"Capital Lease Obligations":173000.0,"Common Stock Equity":4174000.0,"Total Capitalization":4174000.0,"Total Equity Gross Minority Interest":4174000.0,"Stockholders Equity":4174000.0,"Gains Losses Not Affecting Retained Earnings":78609000.0,"Other Equity Adjustments":78609000.0,"Retained Earnings":-226724000.0,"Additional Paid In Capital":146213000.0,"Capital Stock":6076000.0,"Common Stock":6076000.0,"Total Liabilities Net Minority Interest":7427000.0,"Total Non Current Liabilities Net Minority Interest":136000.0,"Long Term Debt And Capital Lease Obligation":99000.0,"Long Term Capital Lease Obligation":99000.0,"Long Term Provisions":37000.0,"Current Liabilities":7291000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":74000.0,"Current Capital Lease Obligation":74000.0,"Current Provisions":40000.0,"Payables And Accrued Expenses":7177000.0,"Current Accrued Expenses":4632000.0,"Payables":2545000.0,"Total Tax Payable":142000.0,"Accounts Payable":2403000.0,"Total Assets":11601000.0,"Total Non Current Assets":2484000.0,"Non Current Deferred Assets":116000.0,"Non Current Deferred Taxes Assets":116000.0,"Goodwill And Other Intangible Assets":2191000.0,"Other Intangible Assets":2191000.0,"Net PPE":177000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":9117000.0,"Prepaid Assets":null,"Receivables":5164000.0,"Other Receivables":1223000.0,"Taxes Receivable":3941000.0,"Cash Cash Equivalents And Short Term Investments":3953000.0,"Cash And Cash Equivalents":3953000.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":40000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-935000.0,"Gross PPE":1132000.0,"Other Properties":574000.0,"Machinery Furniture Equipment":558000.0,"Current Assets":null,"Prepaid Assets":877000.0,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":6749000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":34814.035088,"Tax Rate For Calcs":0.095906,"Normalized EBITDA":-5076000.0,"Total Unusual Items":363000.0,"Total Unusual Items Excluding Goodwill":363000.0,"Net Income From Continuing Operation Net Minority Interest":-3865000.0,"Reconciled Depreciation":68000.0,"EBITDA":-4713000.0,"EBIT":-4781000.0,"Net Interest Income":143000.0,"Interest Income":143000.0,"Normalized Income":-4193185.964912,"Net Income From Continuing And Discontinued Operation":-3865000.0,"Total Expenses":4781000.0,"Total Operating Income As Reported":-4418000.0,"Diluted Average Shares":4161971.0,"Basic Average Shares":4161971.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-3865000.0,"Net Income Common Stockholders":-3865000.0,"Net Income":-3865000.0,"Net Income Including Noncontrolling Interests":-3865000.0,"Net Income Continuous Operations":-3865000.0,"Tax Provision":-410000.0,"Pretax Income":-4275000.0,"Other Income Expense":363000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":363000.0,"Net Non Operating Interest Income Expense":143000.0,"Interest Income Non Operating":143000.0,"Operating Income":-4781000.0,"Operating Expense":4781000.0,"Research And Development":3213000.0,"Selling General And Administration":1568000.0,"General And Administrative Expense":1568000.0,"Other Gand A":1568000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":2324.324324,"Tax Rate For Calcs":0.054054,"Normalized EBITDA":-2817000.0,"Total Unusual Items":43000.0,"Total Unusual Items Excluding Goodwill":43000.0,"Net Income From Continuing Operation Net Minority Interest":-2485000.0,"Reconciled Depreciation":69000.0,"EBITDA":-2774000.0,"EBIT":-2843000.0,"Net Interest Income":173000.0,"Interest Income":173000.0,"Normalized Income":-2525675.675676,"Net Income From Continuing And Discontinued Operation":-2485000.0,"Total Expenses":2843000.0,"Total Operating Income As Reported":-4651000.0,"Diluted Average Shares":4161971.0,"Basic Average Shares":4161971.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-2485000.0,"Net Income Common Stockholders":-2485000.0,"Net Income":-2485000.0,"Net Income Including Noncontrolling Interests":-2485000.0,"Net Income Continuous Operations":-2485000.0,"Tax Provision":-142000.0,"Pretax Income":-2627000.0,"Other Income Expense":43000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":43000.0,"Net Non Operating Interest Income Expense":173000.0,"Interest Income Non Operating":173000.0,"Operating Income":-2843000.0,"Operating Expense":2843000.0,"Research And Development":1736000.0,"Selling General And Administration":1107000.0,"General And Administrative Expense":1107000.0,"Other Gand A":1107000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":235250.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-4443000.0,"Total Unusual Items":941000.0,"Total Unusual Items Excluding Goodwill":941000.0,"Net Income From Continuing Operation Net Minority Interest":-281000.0,"Reconciled Depreciation":69000.0,"EBITDA":-3502000.0,"EBIT":-3571000.0,"Net Interest Income":153000.0,"Interest Income":153000.0,"Normalized Income":-986750.0,"Net Income From Continuing And Discontinued Operation":-281000.0,"Total Expenses":3571000.0,"Total Operating Income As Reported":-779000.0,"Diluted Average Shares":3696867.0,"Basic Average Shares":3696867.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-281000.0,"Net Income Common Stockholders":-281000.0,"Net Income":-281000.0,"Net Income Including Noncontrolling Interests":-281000.0,"Net Income Continuous Operations":-281000.0,"Tax Provision":-345000.0,"Pretax Income":-626000.0,"Other Income Expense":2792000.0,"Other Non Operating Income Expenses":1851000.0,"Special Income Charges":841000.0,"Other Special Charges":-841000.0,"Gain On Sale Of Security":100000.0,"Net Non Operating Interest Income Expense":153000.0,"Interest Income Non Operating":153000.0,"Operating Income":-3571000.0,"Operating Expense":3571000.0,"Research And Development":2172000.0,"Selling General And Administration":1399000.0,"General And Administrative Expense":1399000.0,"Other Gand A":1399000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":-172440.880452,"Tax Rate For Calcs":0.01342,"Normalized EBITDA":1292000.0,"Total Unusual Items":-12850000.0,"Total Unusual Items Excluding Goodwill":-12850000.0,"Net Income From Continuing Operation Net Minority Interest":-24114000.0,"Reconciled Depreciation":69000.0,"EBITDA":-11558000.0,"EBIT":-11627000.0,"Net Interest Income":35000.0,"Interest Income":35000.0,"Normalized Income":-11436440.880452,"Net Income From Continuing And Discontinued Operation":-24114000.0,"Total Expenses":11627000.0,"Total Operating Income As Reported":-11829000.0,"Diluted Average Shares":1034675.0,"Basic Average Shares":1034675.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-24114000.0,"Net Income Common Stockholders":-24114000.0,"Net Income":-24114000.0,"Net Income Including Noncontrolling Interests":-24114000.0,"Net Income Continuous Operations":-24114000.0,"Tax Provision":-328000.0,"Pretax Income":-24442000.0,"Other Income Expense":-12850000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-12850000.0,"Net Non Operating Interest Income Expense":35000.0,"Interest Income Non Operating":35000.0,"Operating Income":-11627000.0,"Operating Expense":11627000.0,"Research And Development":7104000.0,"Selling General And Administration":4523000.0,"General And Administrative Expense":4523000.0,"Other Gand A":4523000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-7369.780609,"Tax Rate For Calcs":0.124912,"Normalized EBITDA":-2666000.0,"Total Unusual Items":-59000.0,"Total Unusual Items Excluding Goodwill":-59000.0,"Net Income From Continuing Operation Net Minority Interest":-2473000.0,"Reconciled Depreciation":67000.0,"EBITDA":-2725000.0,"EBIT":-2792000.0,"Net Interest Income":25000.0,"Interest Income":25000.0,"Normalized Income":-2421369.780609,"Net Income From Continuing And Discontinued Operation":-2473000.0,"Total Expenses":2792000.0,"Total Operating Income As Reported":-2851000.0,"Diluted Average Shares":30360.0,"Basic Average Shares":30360.0,"Diluted EPS":-100.0,"Basic EPS":-100.0,"Diluted NI Availto Com Stockholders":-2473000.0,"Net Income Common Stockholders":-2473000.0,"Net Income":-2473000.0,"Net Income Including Noncontrolling Interests":-2473000.0,"Net Income Continuous Operations":-2473000.0,"Tax Provision":-353000.0,"Pretax Income":-2826000.0,"Other Income Expense":-59000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-59000.0,"Net Non Operating Interest Income Expense":25000.0,"Interest Income Non Operating":25000.0,"Operating Income":-2792000.0,"Operating Expense":2792000.0,"Research And Development":1725000.0,"Selling General And Administration":1067000.0,"General And Administrative Expense":1067000.0,"Other Gand A":1067000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-3259000.0,"Repayment Of Debt":-7000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-77000.0,"End Cash Position":21529000.0,"Beginning Cash Position":24251000.0,"Effect Of Exchange Rate Changes":395000.0,"Changes In Cash":-3117000.0,"Financing Cash Flow":-7000.0,"Cash Flow From Continuing Financing Activities":-7000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7000.0,"Net Long Term Debt Issuance":-7000.0,"Long Term Debt Payments":-7000.0,"Investing Cash Flow":72000.0,"Cash Flow From Continuing Investing Activities":72000.0,"Interest Received Cfi":149000.0,"Net Intangibles Purchase And Sale":-77000.0,"Purchase Of Intangibles":-77000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3182000.0,"Cash Flow From Continuing Operating Activities":-3182000.0,"Taxes Refund Paid":0.0,"Change In Working Capital":-351000.0,"Change In Payables And Accrued Expense":-325000.0,"Change In Payable":-325000.0,"Change In Account Payable":151000.0,"Change In Tax Payable":-476000.0,"Change In Income Tax Payable":-476000.0,"Change In Prepaid Assets":-26000.0,"Other Non Cash Items":-131000.0,"Stock Based Compensation":1887000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-410000.0,"Deferred Income Tax":-410000.0,"Depreciation Amortization Depletion":68000.0,"Depreciation And Amortization":68000.0,"Operating Gains Losses":-380000.0,"Net Foreign Currency Exchange Gain Loss":-380000.0,"Net Income From Continuing Operations":-3865000.0},"2025-12-31":{"Free Cash Flow":-1200000.0,"Repayment Of Debt":7000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-50000.0,"End Cash Position":24251000.0,"Beginning Cash Position":25249000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":-1009000.0,"Financing Cash Flow":7000.0,"Cash Flow From Continuing Financing Activities":7000.0,"Net Other Financing Charges":2655000.0,"Proceeds From Stock Option Exercised":-2655000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":7000.0,"Net Long Term Debt Issuance":7000.0,"Long Term Debt Payments":7000.0,"Investing Cash Flow":134000.0,"Cash Flow From Continuing Investing Activities":134000.0,"Interest Received Cfi":184000.0,"Net Intangibles Purchase And Sale":-50000.0,"Purchase Of Intangibles":-50000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1150000.0,"Cash Flow From Continuing Operating Activities":-1150000.0,"Taxes Refund Paid":0.0,"Change In Working Capital":710000.0,"Change In Payables And Accrued Expense":-1422000.0,"Change In Payable":-1422000.0,"Change In Account Payable":-1139000.0,"Change In Tax Payable":-283000.0,"Change In Income Tax Payable":-283000.0,"Change In Prepaid Assets":2132000.0,"Other Non Cash Items":-160000.0,"Stock Based Compensation":885000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-142000.0,"Deferred Income Tax":-142000.0,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Operating Gains Losses":-27000.0,"Net Foreign Currency Exchange Gain Loss":-27000.0,"Net Income From Continuing Operations":-2485000.0},"2025-09-30":{"Free Cash Flow":1231000.0,"Repayment Of Debt":-20000.0,"Issuance Of Capital Stock":18963000.0,"Capital Expenditure":-47000.0,"End Cash Position":25249000.0,"Beginning Cash Position":8443000.0,"Effect Of Exchange Rate Changes":226000.0,"Changes In Cash":16580000.0,"Financing Cash Flow":15238000.0,"Cash Flow From Continuing Financing Activities":15238000.0,"Net Other Financing Charges":-3705000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":18963000.0,"Common Stock Issuance":18963000.0,"Net Issuance Payments Of Debt":-20000.0,"Net Long Term Debt Issuance":-20000.0,"Long Term Debt Payments":-20000.0,"Investing Cash Flow":64000.0,"Cash Flow From Continuing Investing Activities":64000.0,"Interest Received Cfi":111000.0,"Net Intangibles Purchase And Sale":-47000.0,"Purchase Of Intangibles":-47000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":1278000.0,"Cash Flow From Continuing Operating Activities":1278000.0,"Taxes Refund Paid":2989000.0,"Change In Working Capital":-1733000.0,"Change In Payables And Accrued Expense":177000.0,"Change In Payable":177000.0,"Change In Account Payable":563000.0,"Change In Tax Payable":-386000.0,"Change In Income Tax Payable":-386000.0,"Change In Prepaid Assets":-1910000.0,"Other Non Cash Items":-151000.0,"Stock Based Compensation":896000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-345000.0,"Deferred Income Tax":-345000.0,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Operating Gains Losses":-166000.0,"Net Foreign Currency Exchange Gain Loss":-166000.0,"Net Income From Continuing Operations":-281000.0},"2025-06-30":{"Free Cash Flow":-4543000.0,"Repayment Of Debt":-21000.0,"Issuance Of Capital Stock":747000.0,"Capital Expenditure":-57000.0,"End Cash Position":8443000.0,"Beginning Cash Position":3953000.0,"Effect Of Exchange Rate Changes":-315000.0,"Changes In Cash":4805000.0,"Financing Cash Flow":9319000.0,"Cash Flow From Continuing Financing Activities":9319000.0,"Net Other Financing Charges":-282000.0,"Proceeds From Stock Option Exercised":8875000.0,"Net Common Stock Issuance":747000.0,"Common Stock Issuance":747000.0,"Net Issuance Payments Of Debt":-21000.0,"Net Long Term Debt Issuance":-21000.0,"Long Term Debt Payments":-21000.0,"Investing Cash Flow":-28000.0,"Cash Flow From Continuing Investing Activities":-28000.0,"Interest Received Cfi":29000.0,"Net Intangibles Purchase And Sale":-57000.0,"Purchase Of Intangibles":-57000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4486000.0,"Cash Flow From Continuing Operating Activities":-4486000.0,"Taxes Refund Paid":0.0,"Change In Working Capital":-963000.0,"Change In Payables And Accrued Expense":-1159000.0,"Change In Payable":-1159000.0,"Change In Account Payable":-1305000.0,"Change In Tax Payable":146000.0,"Change In Income Tax Payable":146000.0,"Change In Prepaid Assets":196000.0,"Other Non Cash Items":12615000.0,"Stock Based Compensation":7989000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-328000.0,"Deferred Income Tax":-328000.0,"Depreciation Amortization Depletion":69000.0,"Depreciation And Amortization":69000.0,"Operating Gains Losses":286000.0,"Net Foreign Currency Exchange Gain Loss":286000.0,"Net Income From Continuing Operations":-24114000.0},"2025-03-31":{"Free Cash Flow":-3148000.0,"Repayment Of Debt":-20000.0,"Issuance Of Capital Stock":475000.0,"Capital Expenditure":-39000.0,"End Cash Position":3953000.0,"Beginning Cash Position":6749000.0,"Effect Of Exchange Rate Changes":-118000.0,"Changes In Cash":-2678000.0,"Financing Cash Flow":442000.0,"Cash Flow From Continuing Financing Activities":442000.0,"Net Other Financing Charges":-14000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":475000.0,"Common Stock Issuance":475000.0,"Net Issuance Payments Of Debt":-20000.0,"Net Long Term Debt Issuance":-20000.0,"Long Term Debt Payments":-20000.0,"Investing Cash Flow":-11000.0,"Cash Flow From Continuing Investing Activities":-11000.0,"Interest Received Cfi":28000.0,"Net Intangibles Purchase And Sale":-39000.0,"Purchase Of Intangibles":-39000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-3109000.0,"Cash Flow From Continuing Operating Activities":-3109000.0,"Taxes Refund Paid":999000.0,"Change In Working Capital":-1686000.0,"Change In Payables And Accrued Expense":-1377000.0,"Change In Payable":-1377000.0,"Change In Account Payable":-302000.0,"Change In Tax Payable":-1075000.0,"Change In Income Tax Payable":-1075000.0,"Change In Prepaid Assets":-309000.0,"Other Non Cash Items":-22000.0,"Stock Based Compensation":258000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-353000.0,"Deferred Income Tax":-353000.0,"Depreciation Amortization Depletion":67000.0,"Depreciation And Amortization":67000.0,"Operating Gains Losses":101000.0,"Net Foreign Currency Exchange Gain Loss":101000.0,"Net Income From Continuing Operations":-2473000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-138000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Interest Received Cfi":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":10000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}