{"ticker":"NCPL","downloaded_at":"2026-08-20","balance_sheet":{"2026-01-31":{"Ordinary Shares Number":6847899.0,"Share Issued":6847899.0,"Net Debt":1704681.0,"Total Debt":2420124.0,"Tangible Book Value":2451509.0,"Invested Capital":24022772.0,"Working Capital":-2922843.0,"Net Tangible Assets":2451509.0,"Common Stock Equity":21602648.0,"Total Capitalization":22095091.0,"Total Equity Gross Minority Interest":21602648.0,"Stockholders Equity":21602648.0,"Other Equity Interest":null,"Retained Earnings":-35406147.0,"Additional Paid In Capital":57001947.0,"Capital Stock":6848.0,"Common Stock":6848.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4457207.0,"Total Non Current Liabilities Net Minority Interest":492443.0,"Long Term Debt And Capital Lease Obligation":492443.0,"Long Term Debt":492443.0,"Current Liabilities":3964764.0,"Current Deferred Liabilities":270.0,"Current Deferred Revenue":270.0,"Current Debt And Capital Lease Obligation":1927681.0,"Current Debt":1927681.0,"Other Current Borrowings":1893357.0,"Line Of Credit":34324.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":2036813.0,"Current Accrued Expenses":369573.0,"Interest Payable":107302.0,"Payables":1667240.0,"Accounts Payable":1667240.0,"Total Assets":26059855.0,"Total Non Current Assets":25017934.0,"Non Current Prepaid Assets":6300.0,"Non Current Note Receivables":50000.0,"Investments And Advances":5810495.0,"Investmentin Financial Assets":5810495.0,"Available For Sale Securities":5810495.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":19151139.0,"Other Intangible Assets":19151139.0,"Current Assets":1041921.0,"Prepaid Assets":313576.0,"Receivables":12902.0,"Other Receivables":11671.0,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":1231.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":715443.0,"Cash And Cash Equivalents":715443.0},"2025-10-31":{"Ordinary Shares Number":4917899.0,"Share Issued":4917899.0,"Net Debt":735936.0,"Total Debt":2420124.0,"Tangible Book Value":3917007.0,"Invested Capital":23856922.0,"Working Capital":-1500153.0,"Net Tangible Assets":3917007.0,"Common Stock Equity":21436798.0,"Total Capitalization":21932638.0,"Total Equity Gross Minority Interest":21436798.0,"Stockholders Equity":21436798.0,"Other Equity Interest":null,"Retained Earnings":-33593303.0,"Additional Paid In Capital":55025183.0,"Capital Stock":4918.0,"Common Stock":4918.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4002600.0,"Total Non Current Liabilities Net Minority Interest":495840.0,"Long Term Debt And Capital Lease Obligation":495840.0,"Long Term Debt":495840.0,"Current Liabilities":3506760.0,"Current Deferred Liabilities":300.0,"Current Deferred Revenue":300.0,"Current Debt And Capital Lease Obligation":1924284.0,"Current Debt":1924284.0,"Other Current Borrowings":1889960.0,"Line Of Credit":34324.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":1582176.0,"Current Accrued Expenses":304850.0,"Interest Payable":105133.0,"Payables":1277326.0,"Accounts Payable":1277326.0,"Total Assets":25439398.0,"Total Non Current Assets":23432791.0,"Non Current Prepaid Assets":6300.0,"Non Current Note Receivables":50000.0,"Investments And Advances":5856700.0,"Investmentin Financial Assets":5856700.0,"Available For Sale Securities":5856700.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":17519791.0,"Other Intangible Assets":17519791.0,"Current Assets":2006607.0,"Prepaid Assets":298907.0,"Receivables":23512.0,"Other Receivables":null,"Accrued Interest Receivable":11041.0,"Notes Receivable":null,"Accounts Receivable":12471.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1684188.0,"Cash And Cash Equivalents":1684188.0},"2025-07-31":{"Ordinary Shares Number":4720066.0,"Share Issued":4720066.0,"Net Debt":null,"Total Debt":3020124.0,"Tangible Book Value":5598256.0,"Invested Capital":26147040.0,"Working Capital":186766.0,"Net Tangible Assets":5598256.0,"Common Stock Equity":23126916.0,"Total Capitalization":23626916.0,"Total Equity Gross Minority Interest":23126916.0,"Stockholders Equity":23126916.0,"Other Equity Interest":null,"Retained Earnings":-31463814.0,"Additional Paid In Capital":54586010.0,"Capital Stock":4720.0,"Common Stock":4720.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5305386.0,"Total Non Current Liabilities Net Minority Interest":500000.0,"Long Term Debt And Capital Lease Obligation":500000.0,"Long Term Debt":500000.0,"Current Liabilities":4805386.0,"Current Deferred Liabilities":315.0,"Current Deferred Revenue":315.0,"Current Debt And Capital Lease Obligation":2520124.0,"Current Debt":2520124.0,"Other Current Borrowings":1885800.0,"Line Of Credit":34324.0,"Current Notes Payable":600000.0,"Payables And Accrued Expenses":2284947.0,"Current Accrued Expenses":350410.0,"Interest Payable":114962.0,"Payables":1934537.0,"Accounts Payable":1934537.0,"Total Assets":28432302.0,"Total Non Current Assets":23440150.0,"Non Current Prepaid Assets":6300.0,"Non Current Note Receivables":50000.0,"Investments And Advances":5855190.0,"Investmentin Financial Assets":5855190.0,"Available For Sale Securities":5855190.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":17528660.0,"Other Intangible Assets":17528660.0,"Current Assets":4992152.0,"Prepaid Assets":409661.0,"Receivables":20000.0,"Other Receivables":null,"Accrued Interest Receivable":null,"Notes Receivable":null,"Accounts Receivable":20000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4562491.0,"Cash And Cash Equivalents":4562491.0},"2025-04-30":{"Ordinary Shares Number":2192226.0,"Share Issued":2192226.0,"Net Debt":2394133.0,"Total Debt":2683561.0,"Tangible Book Value":208195.0,"Invested Capital":17589285.0,"Working Capital":-5096155.0,"Net Tangible Assets":208195.0,"Common Stock Equity":14905724.0,"Total Capitalization":15405724.0,"Total Equity Gross Minority Interest":14905724.0,"Stockholders Equity":14905724.0,"Other Equity Interest":200000.0,"Retained Earnings":-27821762.0,"Additional Paid In Capital":42525294.0,"Capital Stock":2192.0,"Common Stock":2192.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":5995767.0,"Total Non Current Liabilities Net Minority Interest":500000.0,"Long Term Debt And Capital Lease Obligation":500000.0,"Long Term Debt":500000.0,"Current Liabilities":5495767.0,"Current Deferred Liabilities":330.0,"Current Deferred Revenue":330.0,"Current Debt And Capital Lease Obligation":2183561.0,"Current Debt":2183561.0,"Other Current Borrowings":1885800.0,"Line Of Credit":34324.0,"Current Notes Payable":263437.0,"Payables And Accrued Expenses":3311876.0,"Current Accrued Expenses":370768.0,"Interest Payable":100797.0,"Payables":2941108.0,"Accounts Payable":2941108.0,"Total Assets":20901491.0,"Total Non Current Assets":20501879.0,"Non Current Prepaid Assets":6300.0,"Non Current Note Receivables":50000.0,"Investments And Advances":5748050.0,"Investmentin Financial Assets":5748050.0,"Available For Sale Securities":5748050.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":14697529.0,"Other Intangible Assets":14697529.0,"Current Assets":399612.0,"Prepaid Assets":31535.0,"Receivables":78649.0,"Other Receivables":null,"Accrued Interest Receivable":0.0,"Notes Receivable":0.0,"Accounts Receivable":78649.0,"Allowance For Doubtful Accounts Receivable":-353455.0,"Gross Accounts Receivable":432104.0,"Cash Cash Equivalents And Short Term Investments":289428.0,"Cash And Cash Equivalents":289428.0},"2025-01-31":{"Ordinary Shares Number":2112488.0,"Share Issued":2112488.0,"Net Debt":1805820.0,"Total Debt":2420124.0,"Tangible Book Value":20263867.0,"Invested Capital":37390389.0,"Working Capital":-3757593.0,"Net Tangible Assets":20263867.0,"Common Stock Equity":34970265.0,"Total Capitalization":35470265.0,"Total Equity Gross Minority Interest":34970265.0,"Stockholders Equity":34970265.0,"Other Equity Interest":122124.0,"Retained Earnings":-7274645.0,"Additional Paid In Capital":42120673.0,"Capital Stock":2113.0,"Common Stock":2113.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":4930412.0,"Total Non Current Liabilities Net Minority Interest":500000.0,"Long Term Debt And Capital Lease Obligation":500000.0,"Long Term Debt":500000.0,"Current Liabilities":4430412.0,"Current Deferred Liabilities":360.0,"Current Deferred Revenue":360.0,"Current Debt And Capital Lease Obligation":1920124.0,"Current Debt":1920124.0,"Other Current Borrowings":1885800.0,"Line Of Credit":34324.0,"Current Notes Payable":null,"Payables And Accrued Expenses":2509928.0,"Current Accrued Expenses":349201.0,"Interest Payable":98218.0,"Payables":2160727.0,"Accounts Payable":2160727.0,"Total Assets":39900677.0,"Total Non Current Assets":39227858.0,"Non Current Prepaid Assets":6300.0,"Non Current Note Receivables":202000.0,"Investments And Advances":24313160.0,"Investmentin Financial Assets":24073080.0,"Available For Sale Securities":24073080.0,"Long Term Equity Investment":240080.0,"Investmentsin Associatesat Cost":240080.0,"Goodwill And Other Intangible Assets":14706398.0,"Other Intangible Assets":14706398.0,"Current Assets":672819.0,"Prepaid Assets":36115.0,"Receivables":22400.0,"Other Receivables":2400.0,"Accrued Interest Receivable":null,"Notes Receivable":20000.0,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":614304.0,"Cash And Cash Equivalents":614304.0}},"income_stmt":{"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2173705.0,"Total Unusual Items":439235.0,"Total Unusual Items Excluding Goodwill":439235.0,"Net Income From Continuing Operation Net Minority Interest":-1812844.0,"Reconciled Depreciation":54298.0,"Reconciled Cost Of Revenue":1823.0,"EBITDA":-1734470.0,"EBIT":-1788768.0,"Net Interest Income":-23446.0,"Interest Expense":24076.0,"Interest Income":630.0,"Normalized Income":-2252079.0,"Net Income From Continuing And Discontinued Operation":-1812844.0,"Total Expenses":2322980.0,"Rent Expense Supplemental":21300.0,"Total Operating Income As Reported":-2174335.0,"Diluted Average Shares":5612356.0,"Basic Average Shares":5612356.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-1812844.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-1812844.0,"Net Income":-1812844.0,"Net Income Including Noncontrolling Interests":-1812844.0,"Net Income Continuous Operations":-1812844.0,"Tax Provision":0.0,"Pretax Income":-1812844.0,"Other Income Expense":439235.0,"Special Income Charges":489185.0,"Other Special Charges":-489185.0,"Write Off":0.0,"Securities Amortization":null,"Gain On Sale Of Security":-49950.0,"Net Non Operating Interest Income Expense":-23446.0,"Interest Expense Non Operating":24076.0,"Interest Income Non Operating":630.0,"Operating Income":-2228633.0,"Operating Expense":2321157.0,"Depreciation Amortization Depletion Income Statement":54298.0,"Depreciation And Amortization In Income Statement":54298.0,"Amortization":54298.0,"Amortization Of Intangibles Income Statement":54298.0,"Selling General And Administration":2266859.0,"Selling And Marketing Expense":4984.0,"General And Administrative Expense":2261875.0,"Other Gand A":1142577.0,"Rent And Landing Fees":21300.0,"Salaries And Wages":1097998.0,"Gross Profit":92524.0,"Cost Of Revenue":1823.0,"Total Revenue":94347.0,"Operating Revenue":94347.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2108416.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2129489.0,"Reconciled Depreciation":8869.0,"Reconciled Cost Of Revenue":1877.0,"EBITDA":-2108416.0,"EBIT":-2117285.0,"Net Interest Income":-1163.0,"Interest Expense":12204.0,"Interest Income":11041.0,"Normalized Income":-2129489.0,"Net Income From Continuing And Discontinued Operation":-2129489.0,"Total Expenses":2179402.0,"Rent Expense Supplemental":21300.0,"Total Operating Income As Reported":-2119457.0,"Diluted Average Shares":4810381.0,"Basic Average Shares":4810381.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-2129489.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-2129489.0,"Net Income":-2129489.0,"Net Income Including Noncontrolling Interests":-2129489.0,"Net Income Continuous Operations":-2129489.0,"Tax Provision":0.0,"Pretax Income":-2129489.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Securities Amortization":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1163.0,"Interest Expense Non Operating":12204.0,"Interest Income Non Operating":11041.0,"Operating Income":-2128326.0,"Operating Expense":2177525.0,"Depreciation Amortization Depletion Income Statement":8869.0,"Depreciation And Amortization In Income Statement":8869.0,"Amortization":8869.0,"Amortization Of Intangibles Income Statement":8869.0,"Selling General And Administration":2168656.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2168656.0,"Other Gand A":1290923.0,"Rent And Landing Fees":21300.0,"Salaries And Wages":856433.0,"Gross Profit":49199.0,"Cost Of Revenue":1877.0,"Total Revenue":51076.0,"Operating Revenue":51076.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3285648.0,"Total Unusual Items":44945.0,"Total Unusual Items Excluding Goodwill":44945.0,"Net Income From Continuing Operation Net Minority Interest":-3642052.0,"Reconciled Depreciation":8869.0,"Reconciled Cost Of Revenue":7409.0,"EBITDA":-3240703.0,"EBIT":-3249572.0,"Net Interest Income":-392480.0,"Interest Expense":392480.0,"Interest Income":0.0,"Normalized Income":-3686997.0,"Net Income From Continuing And Discontinued Operation":-3642052.0,"Total Expenses":3484575.0,"Rent Expense Supplemental":22852.0,"Total Operating Income As Reported":-3285648.0,"Diluted Average Shares":2873379.0,"Basic Average Shares":2873379.0,"Diluted EPS":-1.27,"Basic EPS":-1.27,"Diluted NI Availto Com Stockholders":-3642052.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-3642052.0,"Net Income":-3642052.0,"Net Income Including Noncontrolling Interests":-3642052.0,"Net Income Continuous Operations":-3642052.0,"Tax Provision":0.0,"Pretax Income":-3642052.0,"Other Income Expense":44945.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Securities Amortization":356413.0,"Gain On Sale Of Security":44945.0,"Net Non Operating Interest Income Expense":-392480.0,"Interest Expense Non Operating":392480.0,"Interest Income Non Operating":0.0,"Operating Income":-3294517.0,"Operating Expense":3477166.0,"Depreciation Amortization Depletion Income Statement":8869.0,"Depreciation And Amortization In Income Statement":8869.0,"Amortization":8869.0,"Amortization Of Intangibles Income Statement":8869.0,"Selling General And Administration":3468297.0,"Selling And Marketing Expense":11438.0,"General And Administrative Expense":3456859.0,"Other Gand A":1640557.0,"Rent And Landing Fees":22852.0,"Salaries And Wages":1793450.0,"Gross Profit":182649.0,"Cost Of Revenue":7409.0,"Total Revenue":190058.0,"Operating Revenue":190058.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1922957.0,"Total Unusual Items":-18597506.0,"Total Unusual Items Excluding Goodwill":-18597506.0,"Net Income From Continuing Operation Net Minority Interest":-20547117.0,"Reconciled Depreciation":8869.0,"Reconciled Cost Of Revenue":3188.0,"EBITDA":-20520463.0,"EBIT":-20529332.0,"Net Interest Income":-18985.0,"Interest Expense":17785.0,"Interest Income":null,"Normalized Income":-1949611.0,"Net Income From Continuing And Discontinued Operation":-20547117.0,"Total Expenses":2335849.0,"Rent Expense Supplemental":20832.0,"Total Operating Income As Reported":-1922957.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-20547117.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-20547117.0,"Net Income":-20547117.0,"Net Income Including Noncontrolling Interests":-20547117.0,"Net Income Continuous Operations":-20547117.0,"Tax Provision":0.0,"Pretax Income":-20547117.0,"Other Income Expense":-18596306.0,"Special Income Charges":-18615556.0,"Other Special Charges":null,"Write Off":18615556.0,"Securities Amortization":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-18985.0,"Interest Expense Non Operating":17785.0,"Interest Income Non Operating":null,"Operating Income":-1931826.0,"Operating Expense":2332661.0,"Depreciation Amortization Depletion Income Statement":8869.0,"Depreciation And Amortization In Income Statement":8869.0,"Amortization":8869.0,"Amortization Of Intangibles Income Statement":8869.0,"Selling General And Administration":2323792.0,"Selling And Marketing Expense":5706.0,"General And Administrative Expense":2318086.0,"Other Gand A":1496406.0,"Rent And Landing Fees":20832.0,"Salaries And Wages":800848.0,"Gross Profit":400835.0,"Cost Of Revenue":3188.0,"Total Revenue":404023.0,"Operating Revenue":404023.0},"2025-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1687292.0,"Total Unusual Items":-1300000.0,"Total Unusual Items Excluding Goodwill":-1300000.0,"Net Income From Continuing Operation Net Minority Interest":-3006537.0,"Reconciled Depreciation":8869.0,"Reconciled Cost Of Revenue":7155.0,"EBITDA":-2987292.0,"EBIT":-2996161.0,"Net Interest Income":-9976.0,"Interest Expense":10376.0,"Interest Income":400.0,"Normalized Income":-1706537.0,"Net Income From Continuing And Discontinued Operation":-3006537.0,"Total Expenses":1849243.0,"Rent Expense Supplemental":20178.0,"Total Operating Income As Reported":-1687692.0,"Diluted Average Shares":1915367.0,"Basic Average Shares":1915367.0,"Diluted EPS":-1.57,"Basic EPS":-1.57,"Diluted NI Availto Com Stockholders":-3006537.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-3006537.0,"Net Income":-3006537.0,"Net Income Including Noncontrolling Interests":-3006537.0,"Net Income Continuous Operations":-3006537.0,"Tax Provision":0.0,"Pretax Income":-3006537.0,"Other Income Expense":-1300000.0,"Special Income Charges":-1300000.0,"Other Special Charges":null,"Write Off":1300000.0,"Securities Amortization":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-9976.0,"Interest Expense Non Operating":10376.0,"Interest Income Non Operating":400.0,"Operating Income":-1696561.0,"Operating Expense":1842088.0,"Depreciation Amortization Depletion Income Statement":8869.0,"Depreciation And Amortization In Income Statement":8869.0,"Amortization":8869.0,"Amortization Of Intangibles Income Statement":8869.0,"Selling General And Administration":1833219.0,"Selling And Marketing Expense":12887.0,"General And Administrative Expense":1820332.0,"Other Gand A":985130.0,"Rent And Landing Fees":20178.0,"Salaries And Wages":815024.0,"Gross Profit":145527.0,"Cost Of Revenue":7155.0,"Total Revenue":152682.0,"Operating Revenue":152682.0}},"cashflow":{"2026-01-31":{"Free Cash Flow":-968745.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":21845.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":715443.0,"Beginning Cash Position":1684188.0,"Changes In Cash":-968745.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-868745.0,"Cash Flow From Continuing Operating Activities":-868745.0,"Change In Working Capital":475073.0,"Change In Other Working Capital":-30.0,"Change In Payables And Accrued Expense":479162.0,"Change In Accrued Expense":26694.0,"Change In Interest Payable":26694.0,"Change In Payable":452468.0,"Change In Account Payable":452468.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-14669.0,"Change In Receivables":10610.0,"Changes In Account Receivables":11240.0,"Other Non Cash Items":-3745.0,"Stock Based Compensation":368523.0,"Unrealized Gain Loss On Investment Securities":49950.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":54298.0,"Depreciation And Amortization":54298.0,"Amortization Cash Flow":54298.0,"Amortization Of Intangibles":54298.0,"Net Income From Continuing Operations":-1812844.0},"2025-10-31":{"Free Cash Flow":-2578303.0,"Repayment Of Debt":-300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":8166.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1684188.0,"Beginning Cash Position":4562491.0,"Changes In Cash":-2878303.0,"Financing Cash Flow":-300000.0,"Cash Flow From Continuing Financing Activities":-300000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-300000.0,"Net Short Term Debt Issuance":-300000.0,"Short Term Debt Payments":-300000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-2578303.0,"Cash Flow From Continuing Operating Activities":-2578303.0,"Change In Working Capital":-595544.0,"Change In Other Working Capital":-15.0,"Change In Payables And Accrued Expense":-702771.0,"Change In Accrued Expense":-9829.0,"Change In Interest Payable":-9829.0,"Change In Payable":-692942.0,"Change In Account Payable":-692942.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":110754.0,"Change In Receivables":-3512.0,"Changes In Account Receivables":7529.0,"Other Non Cash Items":-1510.0,"Stock Based Compensation":139371.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8869.0,"Depreciation And Amortization":8869.0,"Amortization Cash Flow":8869.0,"Amortization Of Intangibles":8869.0,"Net Income From Continuing Operations":-2129489.0},"2025-07-31":{"Free Cash Flow":-4214258.0,"Repayment Of Debt":-319850.0,"Issuance Of Debt":300000.0,"Issuance Of Capital Stock":8507171.0,"Interest Paid Supplemental Data":8157.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4562491.0,"Beginning Cash Position":289428.0,"Changes In Cash":4273063.0,"Financing Cash Flow":8487321.0,"Cash Flow From Continuing Financing Activities":8487321.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":8507171.0,"Common Stock Issuance":8507171.0,"Net Issuance Payments Of Debt":-19850.0,"Net Short Term Debt Issuance":-19850.0,"Short Term Debt Payments":-319850.0,"Short Term Debt Issuance":300000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Operating Cash Flow":-4214258.0,"Cash Flow From Continuing Operating Activities":-4214258.0,"Change In Working Capital":-1346421.0,"Change In Other Working Capital":-15.0,"Change In Payables And Accrued Expense":-1026929.0,"Change In Accrued Expense":14165.0,"Change In Interest Payable":14165.0,"Change In Payable":-1041094.0,"Change In Account Payable":-1041094.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-378126.0,"Change In Receivables":58649.0,"Changes In Account Receivables":58649.0,"Other Non Cash Items":294218.0,"Stock Based Compensation":516073.0,"Unrealized Gain Loss On Investment Securities":-44945.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8869.0,"Depreciation And Amortization":8869.0,"Amortization Cash Flow":8869.0,"Amortization Of Intangibles":8869.0,"Net Income From Continuing Operations":-3642052.0},"2025-04-30":{"Free Cash Flow":-724581.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":8149.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":289428.0,"Beginning Cash Position":614304.0,"Changes In Cash":-324876.0,"Financing Cash Flow":399705.0,"Cash Flow From Continuing Financing Activities":399705.0,"Proceeds From Stock Option Exercised":143205.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":256500.0,"Net Short Term Debt Issuance":256500.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Operating Cash Flow":-724581.0,"Cash Flow From Continuing Operating Activities":-724581.0,"Change In Working Capital":723715.0,"Change In Other Working Capital":-30.0,"Change In Payables And Accrued Expense":801948.0,"Change In Accrued Expense":2579.0,"Change In Interest Payable":2579.0,"Change In Payable":799369.0,"Change In Account Payable":799369.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":4580.0,"Change In Receivables":-82783.0,"Changes In Account Receivables":-82783.0,"Other Non Cash Items":-25459.0,"Stock Based Compensation":339371.0,"Unrealized Gain Loss On Investment Securities":-18050.0,"Provisionand Write Offof Assets":178534.0,"Asset Impairment Charge":18615556.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":8869.0,"Depreciation And Amortization":8869.0,"Amortization Cash Flow":8869.0,"Amortization Of Intangibles":8869.0,"Net Income From Continuing Operations":-20547117.0},"2025-01-31":{"Free Cash Flow":-1163543.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":8205.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":614304.0,"Beginning Cash Position":1346739.0,"Changes In Cash":-732435.0,"Financing Cash Flow":431108.0,"Cash Flow From Continuing Financing Activities":431108.0,"Proceeds From Stock Option Exercised":431108.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Operating Cash Flow":-1163543.0,"Cash Flow From Continuing Operating Activities":-1163543.0,"Change In Working Capital":409573.0,"Change In Other Working Capital":-49.0,"Change In Payables And Accrued Expense":398866.0,"Change In Accrued Expense":2168.0,"Change In Interest Payable":2168.0,"Change In Payable":396698.0,"Change In Account Payable":396698.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-5995.0,"Change In Receivables":16751.0,"Changes In Account Receivables":17151.0,"Other Non Cash Items":-14819.0,"Stock Based Compensation":139371.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":8869.0,"Depreciation And Amortization":8869.0,"Amortization Cash Flow":8869.0,"Amortization Of Intangibles":8869.0,"Net Income From Continuing Operations":-3006537.0}}}