{"ticker":"NCRA","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":1549839.0,"Share Issued":1549839.0,"Total Debt":22640.0,"Tangible Book Value":4057376.0,"Invested Capital":5434950.0,"Working Capital":4564461.0,"Net Tangible Assets":4057456.0,"Capital Lease Obligations":22640.0,"Common Stock Equity":5434950.0,"Preferred Stock Equity":80.0,"Total Capitalization":5435030.0,"Total Equity Gross Minority Interest":5435030.0,"Minority Interest":0.0,"Stockholders Equity":5435030.0,"Gains Losses Not Affecting Retained Earnings":286078.0,"Other Equity Adjustments":286078.0,"Retained Earnings":-29003520.0,"Additional Paid In Capital":34150832.0,"Capital Stock":1640.0,"Common Stock":1560.0,"Preferred Stock":80.0,"Total Liabilities Net Minority Interest":2745034.0,"Total Non Current Liabilities Net Minority Interest":2202966.0,"Other Non Current Liabilities":2188158.0,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":14808.0,"Long Term Capital Lease Obligation":14808.0,"Long Term Debt":null,"Current Liabilities":542068.0,"Other Current Liabilities":91953.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7832.0,"Current Capital Lease Obligation":7832.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":442283.0,"Current Accrued Expenses":34776.0,"Payables":407507.0,"Other Payable":null,"Dueto Related Parties Current":24902.0,"Dividends Payable":70312.0,"Total Tax Payable":312293.0,"Income Tax Payable":312293.0,"Accounts Payable":null,"Total Assets":8180064.0,"Total Non Current Assets":3073535.0,"Other Non Current Assets":null,"Investments And Advances":784435.0,"Goodwill And Other Intangible Assets":1377574.0,"Other Intangible Assets":1377574.0,"Goodwill":null,"Net PPE":911526.0,"Accumulated Depreciation":-13576.0,"Gross PPE":925102.0,"Other Properties":47232.0,"Land And Improvements":877870.0,"Properties":0.0,"Current Assets":5106529.0,"Other Current Assets":312500.0,"Prepaid Assets":1732.0,"Inventory":null,"Raw Materials":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4792297.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":4792297.0,"Cash Financial":4792297.0},"2026-03-31":{"Ordinary Shares Number":510003.0,"Share Issued":510003.0,"Total Debt":24102.0,"Tangible Book Value":-3034469.0,"Invested Capital":-1429056.0,"Working Capital":4971591.0,"Net Tangible Assets":-3034389.0,"Capital Lease Obligations":24102.0,"Common Stock Equity":-1429056.0,"Preferred Stock Equity":80.0,"Total Capitalization":-1428976.0,"Total Equity Gross Minority Interest":-1428976.0,"Minority Interest":0.0,"Stockholders Equity":-1428976.0,"Gains Losses Not Affecting Retained Earnings":283517.0,"Other Equity Adjustments":283517.0,"Retained Earnings":-27462212.0,"Additional Paid In Capital":25734339.0,"Capital Stock":15380.0,"Common Stock":15300.0,"Preferred Stock":80.0,"Total Liabilities Net Minority Interest":10405806.0,"Total Non Current Liabilities Net Minority Interest":9696055.0,"Other Non Current Liabilities":7384541.0,"Preferred Securities Outside Stock Equity":2295000.0,"Long Term Debt And Capital Lease Obligation":16514.0,"Long Term Capital Lease Obligation":16514.0,"Long Term Debt":null,"Current Liabilities":709751.0,"Other Current Liabilities":91928.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7588.0,"Current Capital Lease Obligation":7588.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":610235.0,"Current Accrued Expenses":29550.0,"Payables":580685.0,"Other Payable":null,"Dueto Related Parties Current":24084.0,"Dividends Payable":233205.0,"Total Tax Payable":323396.0,"Income Tax Payable":323396.0,"Accounts Payable":null,"Total Assets":8976830.0,"Total Non Current Assets":3295488.0,"Other Non Current Assets":null,"Investments And Advances":775516.0,"Goodwill And Other Intangible Assets":1605413.0,"Other Intangible Assets":1605413.0,"Goodwill":null,"Net PPE":914559.0,"Accumulated Depreciation":-10329.0,"Gross PPE":924888.0,"Other Properties":47018.0,"Land And Improvements":877870.0,"Properties":0.0,"Current Assets":5681342.0,"Other Current Assets":312543.0,"Prepaid Assets":1732.0,"Inventory":null,"Raw Materials":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5367067.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":5367067.0,"Cash Financial":5367067.0},"2025-12-31":{"Ordinary Shares Number":481120.0,"Share Issued":481120.0,"Total Debt":25641.0,"Tangible Book Value":-440815.0,"Invested Capital":-440815.0,"Working Capital":7576297.0,"Net Tangible Assets":-440735.0,"Capital Lease Obligations":25641.0,"Common Stock Equity":-440815.0,"Preferred Stock Equity":80.0,"Total Capitalization":-440735.0,"Total Equity Gross Minority Interest":-440735.0,"Minority Interest":0.0,"Stockholders Equity":-440735.0,"Gains Losses Not Affecting Retained Earnings":282138.0,"Other Equity Adjustments":282138.0,"Retained Earnings":-26188471.0,"Additional Paid In Capital":25451085.0,"Capital Stock":14513.0,"Common Stock":14433.0,"Preferred Stock":80.0,"Total Liabilities Net Minority Interest":10551954.0,"Total Non Current Liabilities Net Minority Interest":9858909.0,"Other Non Current Liabilities":7205666.0,"Preferred Securities Outside Stock Equity":2635000.0,"Long Term Debt And Capital Lease Obligation":18243.0,"Long Term Capital Lease Obligation":18243.0,"Long Term Debt":null,"Current Liabilities":693045.0,"Other Current Liabilities":118987.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":7398.0,"Current Capital Lease Obligation":7398.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":566660.0,"Current Accrued Expenses":28833.0,"Payables":537827.0,"Other Payable":null,"Dueto Related Parties Current":23565.0,"Dividends Payable":177326.0,"Total Tax Payable":336936.0,"Income Tax Payable":336936.0,"Accounts Payable":null,"Total Assets":10111219.0,"Total Non Current Assets":1841877.0,"Other Non Current Assets":null,"Investments And Advances":924152.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":917725.0,"Accumulated Depreciation":-15538.0,"Gross PPE":933263.0,"Other Properties":55393.0,"Land And Improvements":877870.0,"Properties":0.0,"Current Assets":8269342.0,"Other Current Assets":null,"Prepaid Assets":317162.0,"Inventory":null,"Raw Materials":null,"Receivables":0.0,"Other Receivables":null,"Accounts Receivable":0.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7952180.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":7952180.0,"Cash Financial":7952180.0},"2025-09-30":{"Ordinary Shares Number":478917.0,"Share Issued":478917.0,"Total Debt":25724.0,"Tangible Book Value":2940102.0,"Invested Capital":4899136.0,"Working Capital":1502740.0,"Net Tangible Assets":2940186.0,"Capital Lease Obligations":null,"Common Stock Equity":4873412.0,"Preferred Stock Equity":84.0,"Total Capitalization":4898194.0,"Total Equity Gross Minority Interest":4884459.0,"Minority Interest":10963.0,"Stockholders Equity":4873496.0,"Gains Losses Not Affecting Retained Earnings":263499.0,"Other Equity Adjustments":263499.0,"Retained Earnings":-23479395.0,"Additional Paid In Capital":28074941.0,"Capital Stock":14451.0,"Common Stock":14367.0,"Preferred Stock":84.0,"Total Liabilities Net Minority Interest":1044210.0,"Total Non Current Liabilities Net Minority Interest":24698.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":24698.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":24698.0,"Current Liabilities":1019512.0,"Other Current Liabilities":528159.0,"Current Deferred Liabilities":14183.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1026.0,"Current Capital Lease Obligation":null,"Current Debt":1026.0,"Other Current Borrowings":1026.0,"Payables And Accrued Expenses":476144.0,"Current Accrued Expenses":92997.0,"Payables":383147.0,"Other Payable":165809.0,"Dueto Related Parties Current":28280.0,"Dividends Payable":54312.0,"Total Tax Payable":134746.0,"Income Tax Payable":134746.0,"Accounts Payable":null,"Total Assets":5928669.0,"Total Non Current Assets":3406417.0,"Other Non Current Assets":6482.0,"Investments And Advances":184776.0,"Goodwill And Other Intangible Assets":1933310.0,"Other Intangible Assets":85597.0,"Goodwill":1847713.0,"Net PPE":1281849.0,"Accumulated Depreciation":-572481.0,"Gross PPE":1854330.0,"Other Properties":976460.0,"Land And Improvements":877870.0,"Properties":0.0,"Current Assets":2522252.0,"Other Current Assets":null,"Prepaid Assets":3995.0,"Inventory":null,"Raw Materials":null,"Receivables":484052.0,"Other Receivables":355540.0,"Accounts Receivable":128512.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2034205.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":2034205.0,"Cash Financial":2034205.0},"2025-06-30":{"Ordinary Shares Number":478917.0,"Share Issued":478917.0,"Total Debt":27426.0,"Tangible Book Value":1797849.0,"Invested Capital":3762661.0,"Working Capital":14702.0,"Net Tangible Assets":1797929.0,"Capital Lease Obligations":null,"Common Stock Equity":3735235.0,"Preferred Stock Equity":80.0,"Total Capitalization":3735315.0,"Total Equity Gross Minority Interest":3758232.0,"Minority Interest":22917.0,"Stockholders Equity":3735315.0,"Gains Losses Not Affecting Retained Earnings":259529.0,"Other Equity Adjustments":259529.0,"Retained Earnings":-21978606.0,"Additional Paid In Capital":25439945.0,"Capital Stock":14447.0,"Common Stock":14367.0,"Preferred Stock":80.0,"Total Liabilities Net Minority Interest":681456.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":681456.0,"Other Current Liabilities":107852.0,"Current Deferred Liabilities":42148.0,"Current Deferred Revenue":42148.0,"Current Debt And Capital Lease Obligation":27426.0,"Current Capital Lease Obligation":null,"Current Debt":27426.0,"Other Current Borrowings":27426.0,"Payables And Accrued Expenses":504030.0,"Current Accrued Expenses":269162.0,"Payables":234868.0,"Other Payable":null,"Dueto Related Parties Current":28062.0,"Dividends Payable":54312.0,"Total Tax Payable":152494.0,"Income Tax Payable":152494.0,"Accounts Payable":null,"Total Assets":4439688.0,"Total Non Current Assets":3743530.0,"Other Non Current Assets":6735.0,"Investments And Advances":454300.0,"Goodwill And Other Intangible Assets":1937386.0,"Other Intangible Assets":89673.0,"Goodwill":1847713.0,"Net PPE":1345109.0,"Accumulated Depreciation":-543680.0,"Gross PPE":1888789.0,"Other Properties":1010919.0,"Land And Improvements":877870.0,"Properties":0.0,"Current Assets":696158.0,"Other Current Assets":null,"Prepaid Assets":12621.0,"Inventory":22771.0,"Raw Materials":22771.0,"Receivables":510636.0,"Other Receivables":400685.0,"Accounts Receivable":109951.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":150130.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":150130.0,"Cash Financial":150130.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":78875.0,"Current Deferred Revenue":78875.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":28868.0,"Other Current Borrowings":28868.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":184367.0,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":13717.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":4373.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":93749.0,"Goodwill":2077728.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":9608.0,"Raw Materials":9608.0,"Receivables":null,"Other Receivables":556576.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":31035.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Long Term Debt And Capital Lease Obligation":24383.0,"Long Term Capital Lease Obligation":24383.0,"Long Term Debt":23786.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":72505.0,"Current Deferred Revenue":72505.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":6652.0,"Current Debt":6631.0,"Other Current Borrowings":6631.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":114504.0,"Dueto Related Parties Current":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":7156.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":726025.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":0.0,"Raw Materials":0.0,"Receivables":null,"Other Receivables":600011.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":144509.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1171074.0,"Net Income From Continuing Operation Net Minority Interest":-1541308.0,"Reconciled Depreciation":3647.0,"Reconciled Cost Of Revenue":2121566.0,"EBITDA":-1171074.0,"EBIT":-1174721.0,"Normalized Income":-1541308.0,"Net Income From Continuing And Discontinued Operation":-1541308.0,"Total Expenses":3314285.0,"Total Operating Income As Reported":-1174721.0,"Diluted Average Shares":1560209.0,"Basic Average Shares":1560209.0,"Diluted EPS":-0.9879,"Basic EPS":-0.9879,"Diluted NI Availto Com Stockholders":-1541308.0,"Net Income Common Stockholders":-1541308.0,"Net Income":-1541308.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1541308.0,"Net Income Continuous Operations":-1541308.0,"Tax Provision":0.0,"Pretax Income":-1541308.0,"Other Income Expense":-366587.0,"Other Non Operating Income Expenses":-366587.0,"Operating Income":-1174721.0,"Operating Expense":1192719.0,"Selling General And Administration":1192719.0,"General And Administrative Expense":1192719.0,"Other Gand A":591629.0,"Salaries And Wages":601090.0,"Gross Profit":17998.0,"Cost Of Revenue":2121566.0,"Total Revenue":2139564.0,"Operating Revenue":2139564.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-573468.0,"Net Income From Continuing Operation Net Minority Interest":-1273741.0,"Reconciled Depreciation":3614.0,"Reconciled Cost Of Revenue":2235804.0,"EBITDA":-573468.0,"EBIT":-577082.0,"Normalized Income":-1273741.0,"Net Income From Continuing And Discontinued Operation":-1273741.0,"Total Expenses":2854866.0,"Total Operating Income As Reported":null,"Diluted Average Shares":490610.0,"Basic Average Shares":490610.0,"Diluted EPS":-2.595,"Basic EPS":-2.595,"Diluted NI Availto Com Stockholders":-1273741.0,"Net Income Common Stockholders":-1273741.0,"Net Income":-1273741.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1273741.0,"Net Income Continuous Operations":-1273741.0,"Tax Provision":0.0,"Pretax Income":-1273741.0,"Other Income Expense":-696659.0,"Other Non Operating Income Expenses":-696659.0,"Operating Income":-577082.0,"Operating Expense":619062.0,"Selling General And Administration":619062.0,"General And Administrative Expense":619062.0,"Other Gand A":559208.0,"Salaries And Wages":59854.0,"Gross Profit":41980.0,"Cost Of Revenue":2235804.0,"Total Revenue":2277784.0,"Operating Revenue":2277784.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":-1317800.0,"Net Income From Continuing Operation Net Minority Interest":-383299.0,"Reconciled Depreciation":2396.0,"Reconciled Cost Of Revenue":3478537.0,"EBITDA":-1317800.0,"EBIT":-1320196.0,"Normalized Income":-383299.0,"Net Income From Continuing And Discontinued Operation":-596504.0,"Total Expenses":4838904.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-719518.0,"Net Income Common Stockholders":-719518.0,"Net Income":-596504.0,"Minority Interests":11251.0,"Net Income Including Noncontrolling Interests":-607755.0,"Net Income Continuous Operations":-394550.0,"Tax Provision":108541.0,"Pretax Income":-499214.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Operating Income":-1320196.0,"Operating Expense":1360367.0,"Selling General And Administration":1401791.0,"General And Administrative Expense":1401791.0,"Other Gand A":1401791.0,"Salaries And Wages":null,"Gross Profit":40171.0,"Cost Of Revenue":3478537.0,"Total Revenue":3518708.0,"Operating Revenue":3518708.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":-803648.0,"Net Income From Continuing Operation Net Minority Interest":-1500789.0,"Reconciled Depreciation":16936.0,"Reconciled Cost Of Revenue":1554290.0,"EBITDA":-803648.0,"EBIT":-820584.0,"Normalized Income":-1500789.0,"Net Income From Continuing And Discontinued Operation":-1500789.0,"Total Expenses":2423976.0,"Total Operating Income As Reported":-820584.0,"Diluted Average Shares":478917.0,"Basic Average Shares":478917.0,"Diluted EPS":-3.135,"Basic EPS":-3.135,"Diluted NI Availto Com Stockholders":-1500789.0,"Net Income Common Stockholders":-1500789.0,"Net Income":-1500789.0,"Minority Interests":11235.0,"Net Income Including Noncontrolling Interests":-1512024.0,"Net Income Continuous Operations":-1512024.0,"Tax Provision":2870.0,"Pretax Income":-1509154.0,"Other Income Expense":-688750.0,"Other Non Operating Income Expenses":-688750.0,"Operating Income":-820584.0,"Operating Expense":869686.0,"Selling General And Administration":869686.0,"General And Administrative Expense":869686.0,"Other Gand A":869686.0,"Salaries And Wages":null,"Gross Profit":49102.0,"Cost Of Revenue":1554290.0,"Total Revenue":1603392.0,"Operating Revenue":1603392.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":-34567.0,"Net Income From Continuing Operation Net Minority Interest":-316425.0,"Reconciled Depreciation":168813.0,"Reconciled Cost Of Revenue":3939262.0,"EBITDA":-34567.0,"EBIT":-203380.0,"Normalized Income":-316425.0,"Net Income From Continuing And Discontinued Operation":-316425.0,"Total Expenses":4175096.0,"Total Operating Income As Reported":-203380.0,"Diluted Average Shares":478918.0,"Basic Average Shares":478918.0,"Diluted EPS":-0.66069,"Basic EPS":-0.66069,"Diluted NI Availto Com Stockholders":-316425.0,"Net Income Common Stockholders":-316425.0,"Net Income":-316425.0,"Minority Interests":10937.0,"Net Income Including Noncontrolling Interests":-327362.0,"Net Income Continuous Operations":-327362.0,"Tax Provision":140561.0,"Pretax Income":-186801.0,"Other Income Expense":16579.0,"Other Non Operating Income Expenses":16579.0,"Operating Income":-203380.0,"Operating Expense":235834.0,"Selling General And Administration":235834.0,"General And Administrative Expense":235834.0,"Other Gand A":235834.0,"Salaries And Wages":0.0,"Gross Profit":32454.0,"Cost Of Revenue":3939262.0,"Total Revenue":3971716.0,"Operating Revenue":3971716.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-283421.0,"Diluted Average Shares":471992.0,"Basic Average Shares":471992.0,"Diluted EPS":-0.525,"Basic EPS":-0.525,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":25804.0,"Other Non Operating Income Expenses":25804.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":-1214004.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-576199.0,"Repayment Of Debt":-1634.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":4792297.0,"Beginning Cash Position":5367067.0,"Effect Of Exchange Rate Changes":3063.0,"Changes In Cash":-577833.0,"Financing Cash Flow":-1634.0,"Cash Flow From Continuing Financing Activities":-1634.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1634.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-1634.0,"Long Term Debt Payments":-1634.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-576199.0,"Cash Flow From Continuing Operating Activities":-576198.0,"Change In Working Capital":-5698.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-6241.0,"Change In Payable":-6241.0,"Change In Account Payable":0.0,"Change In Tax Payable":-11103.0,"Change In Income Tax Payable":-11103.0,"Change In Prepaid Assets":543.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":374989.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3647.0,"Depreciation And Amortization":3647.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":3647.0,"Operating Gains Losses":-8919.0,"Earnings Losses From Equity Investments":-8919.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1541308.0},"2026-03-31":{"Free Cash Flow":-583026.0,"Repayment Of Debt":-2183.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":5367067.0,"Beginning Cash Position":7952180.0,"Effect Of Exchange Rate Changes":96.0,"Changes In Cash":-2585209.0,"Financing Cash Flow":-2183.0,"Cash Flow From Continuing Financing Activities":-2183.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2183.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2183.0,"Long Term Debt Payments":-2183.0,"Investing Cash Flow":-2000000.0,"Cash Flow From Continuing Investing Activities":-2000000.0,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-583026.0,"Cash Flow From Continuing Operating Activities":-583027.0,"Change In Working Capital":-35353.0,"Change In Other Working Capital":-134.0,"Change In Other Current Liabilities":-25859.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-10997.0,"Change In Payable":-10997.0,"Change In Account Payable":0.0,"Change In Tax Payable":-13540.0,"Change In Income Tax Payable":-13540.0,"Change In Prepaid Assets":1637.0,"Change In Inventory":0.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":573818.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3614.0,"Depreciation And Amortization":3614.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":3614.0,"Operating Gains Losses":148636.0,"Earnings Losses From Equity Investments":148636.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1273741.0},"2025-12-31":{"Free Cash Flow":-1462007.0,"Repayment Of Debt":-1861.0,"Issuance Of Capital Stock":11700.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":7952180.0,"Beginning Cash Position":2034205.0,"Effect Of Exchange Rate Changes":72316.0,"Changes In Cash":5845659.0,"Financing Cash Flow":7289839.0,"Cash Flow From Continuing Financing Activities":7289839.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":11700.0,"Common Stock Issuance":11700.0,"Net Issuance Payments Of Debt":7278139.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":17827.0,"Cash Flow From Continuing Investing Activities":17827.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":17827.0,"Sale Of Business":417827.0,"Purchase Of Business":-400000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-1462007.0,"Cash Flow From Continuing Operating Activities":-1004299.0,"Change In Working Capital":-528977.0,"Change In Other Working Capital":-14207.0,"Change In Other Current Liabilities":-501491.0,"Change In Other Current Assets":1305.0,"Change In Payables And Accrued Expense":-35083.0,"Change In Payable":-35083.0,"Change In Account Payable":null,"Change In Tax Payable":91511.0,"Change In Income Tax Payable":91511.0,"Change In Prepaid Assets":13758.0,"Change In Inventory":0.0,"Change In Receivables":6741.0,"Changes In Account Receivables":6741.0,"Other Non Cash Items":null,"Stock Based Compensation":59854.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2396.0,"Depreciation And Amortization":2396.0,"Amortization Cash Flow":4076.0,"Amortization Of Intangibles":4076.0,"Depreciation":-1680.0,"Operating Gains Losses":-503338.0,"Earnings Losses From Equity Investments":-339376.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":-19672.0,"Net Income From Continuing Operations":-150047.0},"2025-09-30":{"Free Cash Flow":-814470.0,"Repayment Of Debt":-3135.0,"Issuance Of Capital Stock":2635000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2034205.0,"Beginning Cash Position":150130.0,"Effect Of Exchange Rate Changes":66680.0,"Changes In Cash":1817395.0,"Financing Cash Flow":2631865.0,"Cash Flow From Continuing Financing Activities":2631865.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3135.0,"Net Short Term Debt Issuance":-1817.0,"Short Term Debt Payments":-1817.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-814470.0,"Cash Flow From Continuing Operating Activities":-814470.0,"Change In Working Capital":412412.0,"Change In Other Working Capital":-30627.0,"Change In Other Current Liabilities":420307.0,"Change In Other Current Assets":415.0,"Change In Payables And Accrued Expense":-27580.0,"Change In Payable":-27580.0,"Change In Account Payable":null,"Change In Tax Payable":-17686.0,"Change In Income Tax Payable":-17686.0,"Change In Prepaid Assets":47865.0,"Change In Inventory":20774.0,"Change In Receivables":-18742.0,"Changes In Account Receivables":-18742.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":16936.0,"Depreciation And Amortization":16936.0,"Amortization Cash Flow":4076.0,"Amortization Of Intangibles":4076.0,"Depreciation":12860.0,"Operating Gains Losses":490159.0,"Earnings Losses From Equity Investments":315224.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":174935.0,"Net Income From Continuing Operations":-1687975.0},"2025-06-30":{"Free Cash Flow":-195340.0,"Repayment Of Debt":-2316.0,"Issuance Of Capital Stock":90000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":150130.0,"Beginning Cash Position":531771.0,"Effect Of Exchange Rate Changes":-137613.0,"Changes In Cash":-244028.0,"Financing Cash Flow":87684.0,"Cash Flow From Continuing Financing Activities":87684.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":90000.0,"Common Stock Issuance":90000.0,"Net Issuance Payments Of Debt":-2316.0,"Net Short Term Debt Issuance":-3634.0,"Short Term Debt Payments":-3634.0,"Net Long Term Debt Issuance":-2316.0,"Long Term Debt Payments":-2316.0,"Investing Cash Flow":-136372.0,"Cash Flow From Continuing Investing Activities":-136372.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-4.0,"Sale Of Investment":-4.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-136155.0,"Sale Of Business":363845.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-213.0,"Sale Of PPE":-213.0,"Purchase Of PPE":null,"Operating Cash Flow":-195340.0,"Cash Flow From Continuing Operating Activities":-195340.0,"Change In Working Capital":4141.0,"Change In Other Working Capital":-34711.0,"Change In Other Current Liabilities":22579.0,"Change In Other Current Assets":-1778.0,"Change In Payables And Accrued Expense":-7903.0,"Change In Payable":-7903.0,"Change In Account Payable":-13661.0,"Change In Tax Payable":141468.0,"Change In Income Tax Payable":141468.0,"Change In Prepaid Assets":12902.0,"Change In Inventory":-11075.0,"Change In Receivables":24127.0,"Changes In Account Receivables":24127.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-3.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":168813.0,"Depreciation And Amortization":168813.0,"Amortization Cash Flow":4076.0,"Amortization Of Intangibles":4076.0,"Depreciation":164737.0,"Operating Gains Losses":-87600.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-326693.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":213.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":13661.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-3.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":-284684.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":15333.0,"Unrealized Gain Loss On Investment Securities":-2.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}