{"ticker":"NCSM","downloaded_at":"2026-08-28","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":2624523.0,"Share Issued":2624523.0,"Total Debt":12780000.0,"Tangible Book Value":98439000.0,"Invested Capital":120210000.0,"Working Capital":89923000.0,"Net Tangible Assets":98439000.0,"Capital Lease Obligations":12780000.0,"Common Stock Equity":120210000.0,"Total Capitalization":120210000.0,"Total Equity Gross Minority Interest":140750000.0,"Minority Interest":20540000.0,"Stockholders Equity":120210000.0,"Gains Losses Not Affecting Retained Earnings":-87236000.0,"Other Equity Adjustments":-87236000.0,"Treasury Stock":3343000.0,"Retained Earnings":-240253000.0,"Additional Paid In Capital":451015000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36806000.0,"Total Non Current Liabilities Net Minority Interest":9294000.0,"Other Non Current Liabilities":197000.0,"Non Current Deferred Liabilities":375000.0,"Non Current Deferred Taxes Liabilities":375000.0,"Long Term Debt And Capital Lease Obligation":8722000.0,"Long Term Capital Lease Obligation":8722000.0,"Long Term Debt":null,"Current Liabilities":27512000.0,"Other Current Liabilities":2605000.0,"Current Debt And Capital Lease Obligation":4058000.0,"Current Capital Lease Obligation":4058000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":20849000.0,"Current Accrued Expenses":6909000.0,"Payables":13940000.0,"Total Tax Payable":1061000.0,"Income Tax Payable":841000.0,"Accounts Payable":12879000.0,"Total Assets":177556000.0,"Total Non Current Assets":60121000.0,"Other Non Current Assets":1889000.0,"Non Current Deferred Assets":12036000.0,"Non Current Deferred Taxes Assets":12036000.0,"Goodwill And Other Intangible Assets":21771000.0,"Other Intangible Assets":5384000.0,"Goodwill":16387000.0,"Net PPE":24425000.0,"Accumulated Depreciation":-27490000.0,"Gross PPE":51915000.0,"Construction In Progress":837000.0,"Other Properties":19086000.0,"Machinery Furniture Equipment":23487000.0,"Buildings And Improvements":6985000.0,"Land And Improvements":1520000.0,"Properties":0.0,"Current Assets":117435000.0,"Other Current Assets":2986000.0,"Inventory":44544000.0,"Finished Goods":42526000.0,"Work In Process":122000.0,"Raw Materials":1896000.0,"Receivables":38587000.0,"Other Receivables":2193000.0,"Taxes Receivable":3293000.0,"Accounts Receivable":33101000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":31318000.0,"Cash And Cash Equivalents":31318000.0},"2026-03-31":{"Treasury Shares Number":95210.0,"Ordinary Shares Number":2624523.0,"Share Issued":2719733.0,"Total Debt":12119000.0,"Tangible Book Value":102760000.0,"Invested Capital":124833000.0,"Working Capital":95114000.0,"Net Tangible Assets":102760000.0,"Capital Lease Obligations":12119000.0,"Common Stock Equity":124833000.0,"Total Capitalization":124833000.0,"Total Equity Gross Minority Interest":143804000.0,"Minority Interest":18971000.0,"Stockholders Equity":124833000.0,"Gains Losses Not Affecting Retained Earnings":-86583000.0,"Other Equity Adjustments":-86583000.0,"Treasury Stock":3343000.0,"Retained Earnings":-235647000.0,"Additional Paid In Capital":450379000.0,"Capital Stock":27000.0,"Common Stock":27000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":30779000.0,"Total Non Current Liabilities Net Minority Interest":8901000.0,"Other Non Current Liabilities":200000.0,"Non Current Deferred Liabilities":407000.0,"Non Current Deferred Taxes Liabilities":407000.0,"Long Term Debt And Capital Lease Obligation":8294000.0,"Long Term Capital Lease Obligation":8294000.0,"Long Term Debt":null,"Current Liabilities":21878000.0,"Other Current Liabilities":1635000.0,"Current Debt And Capital Lease Obligation":3825000.0,"Current Capital Lease Obligation":3825000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16418000.0,"Current Accrued Expenses":4546000.0,"Payables":11872000.0,"Total Tax Payable":1305000.0,"Income Tax Payable":969000.0,"Accounts Payable":10567000.0,"Total Assets":174583000.0,"Total Non Current Assets":57591000.0,"Other Non Current Assets":524000.0,"Non Current Deferred Assets":11256000.0,"Non Current Deferred Taxes Assets":11256000.0,"Goodwill And Other Intangible Assets":22073000.0,"Other Intangible Assets":5686000.0,"Goodwill":16387000.0,"Net PPE":23738000.0,"Accumulated Depreciation":-27727000.0,"Gross PPE":51465000.0,"Construction In Progress":475000.0,"Other Properties":19059000.0,"Machinery Furniture Equipment":23169000.0,"Buildings And Improvements":7208000.0,"Land And Improvements":1554000.0,"Properties":0.0,"Current Assets":116992000.0,"Other Current Assets":1698000.0,"Inventory":40780000.0,"Finished Goods":38759000.0,"Work In Process":48000.0,"Raw Materials":1973000.0,"Receivables":40056000.0,"Other Receivables":2074000.0,"Taxes Receivable":2184000.0,"Accounts Receivable":35798000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":34458000.0,"Cash And Cash Equivalents":34458000.0},"2025-12-31":{"Treasury Shares Number":68068.0,"Ordinary Shares Number":2545535.0,"Share Issued":2613603.0,"Total Debt":12947000.0,"Tangible Book Value":103863000.0,"Invested Capital":126239000.0,"Working Capital":93392000.0,"Net Tangible Assets":103863000.0,"Capital Lease Obligations":12947000.0,"Common Stock Equity":126239000.0,"Total Capitalization":126239000.0,"Total Equity Gross Minority Interest":143098000.0,"Minority Interest":16859000.0,"Stockholders Equity":126239000.0,"Gains Losses Not Affecting Retained Earnings":-86132000.0,"Other Equity Adjustments":-86132000.0,"Treasury Stock":2269000.0,"Retained Earnings":-235276000.0,"Additional Paid In Capital":449890000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38101000.0,"Total Non Current Liabilities Net Minority Interest":9575000.0,"Other Non Current Liabilities":202000.0,"Non Current Deferred Liabilities":398000.0,"Non Current Deferred Taxes Liabilities":398000.0,"Long Term Debt And Capital Lease Obligation":8975000.0,"Long Term Capital Lease Obligation":8975000.0,"Long Term Debt":null,"Current Liabilities":28526000.0,"Other Current Liabilities":5425000.0,"Current Debt And Capital Lease Obligation":3972000.0,"Current Capital Lease Obligation":3972000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":19129000.0,"Current Accrued Expenses":9075000.0,"Payables":10054000.0,"Total Tax Payable":1537000.0,"Income Tax Payable":1151000.0,"Accounts Payable":8517000.0,"Total Assets":181199000.0,"Total Non Current Assets":59281000.0,"Other Non Current Assets":586000.0,"Non Current Deferred Assets":11653000.0,"Non Current Deferred Taxes Assets":11653000.0,"Goodwill And Other Intangible Assets":22376000.0,"Other Intangible Assets":5989000.0,"Goodwill":16387000.0,"Net PPE":24666000.0,"Accumulated Depreciation":-26749000.0,"Gross PPE":51415000.0,"Construction In Progress":211000.0,"Other Properties":19407000.0,"Machinery Furniture Equipment":22909000.0,"Buildings And Improvements":7314000.0,"Land And Improvements":1574000.0,"Properties":0.0,"Current Assets":121918000.0,"Other Current Assets":2031000.0,"Inventory":39011000.0,"Finished Goods":36224000.0,"Work In Process":727000.0,"Raw Materials":2060000.0,"Receivables":44151000.0,"Other Receivables":1553000.0,"Taxes Receivable":2091000.0,"Accounts Receivable":40507000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":40507000.0,"Cash Cash Equivalents And Short Term Investments":36725000.0,"Cash And Cash Equivalents":36725000.0},"2025-09-30":{"Treasury Shares Number":66513.0,"Ordinary Shares Number":2540849.0,"Share Issued":2607362.0,"Total Debt":13144000.0,"Tangible Book Value":87459000.0,"Invested Capital":117574000.0,"Working Capital":85971000.0,"Net Tangible Assets":87459000.0,"Capital Lease Obligations":5707000.0,"Common Stock Equity":110137000.0,"Total Capitalization":115248000.0,"Total Equity Gross Minority Interest":127113000.0,"Minority Interest":16976000.0,"Stockholders Equity":110137000.0,"Gains Losses Not Affecting Retained Earnings":-86687000.0,"Other Equity Adjustments":-86687000.0,"Treasury Stock":2211000.0,"Retained Earnings":-250236000.0,"Additional Paid In Capital":449245000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":34911000.0,"Total Non Current Liabilities Net Minority Interest":9546000.0,"Other Non Current Liabilities":206000.0,"Non Current Deferred Liabilities":170000.0,"Non Current Deferred Taxes Liabilities":170000.0,"Long Term Debt And Capital Lease Obligation":9170000.0,"Long Term Capital Lease Obligation":4059000.0,"Long Term Debt":5111000.0,"Current Liabilities":25365000.0,"Other Current Liabilities":4777000.0,"Current Debt And Capital Lease Obligation":3974000.0,"Current Capital Lease Obligation":1648000.0,"Current Debt":2326000.0,"Other Current Borrowings":2326000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16614000.0,"Current Accrued Expenses":8022000.0,"Payables":8592000.0,"Total Tax Payable":668000.0,"Income Tax Payable":293000.0,"Accounts Payable":7924000.0,"Total Assets":162024000.0,"Total Non Current Assets":50688000.0,"Other Non Current Assets":587000.0,"Non Current Deferred Assets":2199000.0,"Non Current Deferred Taxes Assets":2199000.0,"Goodwill And Other Intangible Assets":22678000.0,"Other Intangible Assets":6291000.0,"Goodwill":16387000.0,"Net PPE":25224000.0,"Accumulated Depreciation":-25586000.0,"Gross PPE":50810000.0,"Construction In Progress":204000.0,"Other Properties":19277000.0,"Machinery Furniture Equipment":22624000.0,"Buildings And Improvements":7154000.0,"Land And Improvements":1551000.0,"Properties":0.0,"Current Assets":111336000.0,"Other Current Assets":2475000.0,"Inventory":44097000.0,"Finished Goods":41656000.0,"Work In Process":145000.0,"Raw Materials":2296000.0,"Receivables":39469000.0,"Other Receivables":1519000.0,"Taxes Receivable":1887000.0,"Accounts Receivable":36063000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":25295000.0,"Cash And Cash Equivalents":25295000.0},"2025-06-30":{"Treasury Shares Number":66513.0,"Ordinary Shares Number":2540849.0,"Share Issued":2607362.0,"Total Debt":13685000.0,"Tangible Book Value":87859000.0,"Invested Capital":114099000.0,"Working Capital":87164000.0,"Net Tangible Assets":87859000.0,"Capital Lease Obligations":6023000.0,"Common Stock Equity":106437000.0,"Total Capitalization":111899000.0,"Total Equity Gross Minority Interest":123979000.0,"Minority Interest":17542000.0,"Stockholders Equity":106437000.0,"Gains Losses Not Affecting Retained Earnings":-85916000.0,"Other Equity Adjustments":-85916000.0,"Treasury Stock":2211000.0,"Retained Earnings":-254044000.0,"Additional Paid In Capital":448582000.0,"Capital Stock":26000.0,"Common Stock":26000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33998000.0,"Total Non Current Liabilities Net Minority Interest":10192000.0,"Other Non Current Liabilities":206000.0,"Non Current Deferred Liabilities":186000.0,"Non Current Deferred Taxes Liabilities":186000.0,"Long Term Debt And Capital Lease Obligation":9800000.0,"Long Term Capital Lease Obligation":4338000.0,"Long Term Debt":5462000.0,"Current Liabilities":23806000.0,"Other Current Liabilities":2331000.0,"Current Debt And Capital Lease Obligation":3885000.0,"Current Capital Lease Obligation":1685000.0,"Current Debt":2200000.0,"Other Current Borrowings":2200000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":17590000.0,"Current Accrued Expenses":6571000.0,"Payables":11019000.0,"Total Tax Payable":1022000.0,"Income Tax Payable":790000.0,"Accounts Payable":9997000.0,"Total Assets":157977000.0,"Total Non Current Assets":47007000.0,"Other Non Current Assets":622000.0,"Non Current Deferred Assets":1869000.0,"Non Current Deferred Taxes Assets":1869000.0,"Goodwill And Other Intangible Assets":18578000.0,"Other Intangible Assets":3356000.0,"Goodwill":15222000.0,"Net PPE":25938000.0,"Accumulated Depreciation":-24841000.0,"Gross PPE":50779000.0,"Construction In Progress":180000.0,"Other Properties":19200000.0,"Machinery Furniture Equipment":22458000.0,"Buildings And Improvements":7354000.0,"Land And Improvements":1587000.0,"Properties":0.0,"Current Assets":110970000.0,"Other Current Assets":2707000.0,"Inventory":43510000.0,"Finished Goods":41297000.0,"Work In Process":27000.0,"Raw Materials":2186000.0,"Receivables":39381000.0,"Other Receivables":3275000.0,"Taxes Receivable":1890000.0,"Accounts Receivable":34216000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":25372000.0,"Cash And Cash Equivalents":25372000.0},"2025-03-31":{"Treasury Shares Number":66513.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":5370000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":2250000.0,"Other Current Borrowings":2250000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-24000.0,"Gross Accounts Receivable":31537000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-85359.900091,"Tax Rate For Calcs":0.3104,"Normalized EBITDA":-2453000.0,"Total Unusual Items":-275000.0,"Total Unusual Items Excluding Goodwill":-275000.0,"Net Income From Continuing Operation Net Minority Interest":-4606000.0,"Reconciled Depreciation":1592000.0,"Reconciled Cost Of Revenue":26009000.0,"EBITDA":-2728000.0,"EBIT":-4320000.0,"Net Interest Income":-84000.0,"Interest Expense":84000.0,"Normalized Income":-4416359.900091,"Net Income From Continuing And Discontinued Operation":-4606000.0,"Total Expenses":43967000.0,"Total Operating Income As Reported":-5603000.0,"Diluted Average Shares":2687000.0,"Basic Average Shares":2687000.0,"Diluted EPS":-1.71,"Basic EPS":-1.71,"Diluted NI Availto Com Stockholders":-4606000.0,"Net Income Common Stockholders":-4606000.0,"Net Income":-4606000.0,"Minority Interests":-1569000.0,"Net Income Including Noncontrolling Interests":-3037000.0,"Net Income Continuous Operations":-3037000.0,"Tax Provision":-1367000.0,"Pretax Income":-4404000.0,"Other Income Expense":1283000.0,"Other Non Operating Income Expenses":1558000.0,"Special Income Charges":null,"Gain On Sale Of Security":-275000.0,"Net Non Operating Interest Income Expense":-84000.0,"Interest Expense Non Operating":84000.0,"Operating Income":-5603000.0,"Operating Expense":17958000.0,"Selling General And Administration":17958000.0,"General And Administrative Expense":17958000.0,"Other Gand A":7106000.0,"Insurance And Claims":631000.0,"Salaries And Wages":10221000.0,"Gross Profit":12355000.0,"Cost Of Revenue":26009000.0,"Total Revenue":38364000.0,"Operating Revenue":38364000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-35640.0,"Tax Rate For Calcs":0.324,"Normalized EBITDA":4306000.0,"Total Unusual Items":-110000.0,"Total Unusual Items Excluding Goodwill":-110000.0,"Net Income From Continuing Operation Net Minority Interest":-371000.0,"Reconciled Depreciation":1595000.0,"Reconciled Cost Of Revenue":29061000.0,"EBITDA":4196000.0,"EBIT":2601000.0,"Net Interest Income":-26000.0,"Interest Expense":26000.0,"Normalized Income":-296640.0,"Net Income From Continuing And Discontinued Operation":-371000.0,"Total Expenses":44789000.0,"Total Operating Income As Reported":848000.0,"Diluted Average Shares":2629000.0,"Basic Average Shares":2629000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-371000.0,"Net Income Common Stockholders":-371000.0,"Net Income":-371000.0,"Minority Interests":-2112000.0,"Net Income Including Noncontrolling Interests":1741000.0,"Net Income Continuous Operations":1741000.0,"Tax Provision":834000.0,"Pretax Income":2575000.0,"Other Income Expense":1753000.0,"Other Non Operating Income Expenses":1863000.0,"Special Income Charges":null,"Gain On Sale Of Security":-110000.0,"Net Non Operating Interest Income Expense":-26000.0,"Interest Expense Non Operating":26000.0,"Operating Income":848000.0,"Operating Expense":15728000.0,"Selling General And Administration":15728000.0,"General And Administrative Expense":15728000.0,"Other Gand A":4287000.0,"Insurance And Claims":582000.0,"Salaries And Wages":10859000.0,"Gross Profit":16576000.0,"Cost Of Revenue":29061000.0,"Total Revenue":45637000.0,"Operating Revenue":45637000.0},"2025-12-31":{"Tax Effect Of Unusual Items":181650.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8088000.0,"Total Unusual Items":865000.0,"Total Unusual Items Excluding Goodwill":865000.0,"Net Income From Continuing Operation Net Minority Interest":14960000.0,"Reconciled Depreciation":1577000.0,"Reconciled Cost Of Revenue":31047000.0,"EBITDA":8953000.0,"EBIT":7376000.0,"Net Interest Income":-42000.0,"Interest Expense":42000.0,"Normalized Income":14276650.0,"Net Income From Continuing And Discontinued Operation":14960000.0,"Total Expenses":45256000.0,"Total Operating Income As Reported":5218000.0,"Diluted Average Shares":2801000.0,"Basic Average Shares":2597000.0,"Diluted EPS":5.34,"Basic EPS":5.76,"Diluted NI Availto Com Stockholders":14960000.0,"Net Income Common Stockholders":14960000.0,"Net Income":14960000.0,"Minority Interests":-683000.0,"Net Income Including Noncontrolling Interests":15643000.0,"Net Income Continuous Operations":15643000.0,"Tax Provision":-8309000.0,"Pretax Income":7334000.0,"Other Income Expense":2002000.0,"Other Non Operating Income Expenses":1137000.0,"Special Income Charges":null,"Gain On Sale Of Security":140000.0,"Net Non Operating Interest Income Expense":-42000.0,"Interest Expense Non Operating":42000.0,"Operating Income":5374000.0,"Operating Expense":14209000.0,"Selling General And Administration":14209000.0,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":19583000.0,"Cost Of Revenue":31047000.0,"Total Revenue":50630000.0,"Operating Revenue":50630000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-93870.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5774000.0,"Total Unusual Items":-447000.0,"Total Unusual Items Excluding Goodwill":-447000.0,"Net Income From Continuing Operation Net Minority Interest":3808000.0,"Reconciled Depreciation":1535000.0,"Reconciled Cost Of Revenue":28660000.0,"EBITDA":5327000.0,"EBIT":3792000.0,"Net Interest Income":-99000.0,"Interest Expense":99000.0,"Normalized Income":4161130.0,"Net Income From Continuing And Discontinued Operation":3808000.0,"Total Expenses":43475000.0,"Total Operating Income As Reported":3063000.0,"Diluted Average Shares":2778000.0,"Basic Average Shares":2594000.0,"Diluted EPS":1.37,"Basic EPS":1.47,"Diluted NI Availto Com Stockholders":3808000.0,"Net Income Common Stockholders":3808000.0,"Net Income":3808000.0,"Minority Interests":-434000.0,"Net Income Including Noncontrolling Interests":4242000.0,"Net Income Continuous Operations":4242000.0,"Tax Provision":-549000.0,"Pretax Income":3693000.0,"Other Income Expense":729000.0,"Other Non Operating Income Expenses":1176000.0,"Special Income Charges":null,"Gain On Sale Of Security":-447000.0,"Net Non Operating Interest Income Expense":-99000.0,"Interest Expense Non Operating":99000.0,"Operating Income":3063000.0,"Operating Expense":14815000.0,"Selling General And Administration":14815000.0,"General And Administrative Expense":14815000.0,"Other Gand A":3711000.0,"Insurance And Claims":545000.0,"Salaries And Wages":10559000.0,"Gross Profit":17878000.0,"Cost Of Revenue":28660000.0,"Total Revenue":46538000.0,"Operating Revenue":46538000.0},"2025-06-30":{"Tax Effect Of Unusual Items":252210.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":935000.0,"Total Unusual Items":1201000.0,"Total Unusual Items Excluding Goodwill":1201000.0,"Net Income From Continuing Operation Net Minority Interest":924000.0,"Reconciled Depreciation":1402000.0,"Reconciled Cost Of Revenue":24858000.0,"EBITDA":2136000.0,"EBIT":734000.0,"Net Interest Income":-68000.0,"Interest Expense":68000.0,"Normalized Income":-24790.0,"Net Income From Continuing And Discontinued Operation":924000.0,"Total Expenses":38484000.0,"Total Operating Income As Reported":-2030000.0,"Diluted Average Shares":2734000.0,"Basic Average Shares":2594000.0,"Diluted EPS":0.34,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":924000.0,"Net Income Common Stockholders":924000.0,"Net Income":924000.0,"Minority Interests":-774000.0,"Net Income Including Noncontrolling Interests":1698000.0,"Net Income Continuous Operations":1698000.0,"Tax Provision":-1032000.0,"Pretax Income":666000.0,"Other Income Expense":2764000.0,"Other Non Operating Income Expenses":1563000.0,"Special Income Charges":null,"Gain On Sale Of Security":1201000.0,"Net Non Operating Interest Income Expense":-68000.0,"Interest Expense Non Operating":68000.0,"Operating Income":-2030000.0,"Operating Expense":13626000.0,"Selling General And Administration":13626000.0,"General And Administrative Expense":13626000.0,"Other Gand A":3480000.0,"Insurance And Claims":523000.0,"Salaries And Wages":9623000.0,"Gross Profit":11596000.0,"Cost Of Revenue":24858000.0,"Total Revenue":36454000.0,"Operating Revenue":36454000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":16195000.0,"Other Gand A":4307000.0,"Insurance And Claims":491000.0,"Salaries And Wages":11397000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-2429000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6988000.0,"Issuance Of Debt":6385000.0,"Capital Expenditure":-513000.0,"End Cash Position":31318000.0,"Beginning Cash Position":34458000.0,"Effect Of Exchange Rate Changes":-172000.0,"Changes In Cash":-2968000.0,"Financing Cash Flow":-603000.0,"Cash Flow From Continuing Financing Activities":-603000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-603000.0,"Net Long Term Debt Issuance":-603000.0,"Long Term Debt Payments":-6988000.0,"Long Term Debt Issuance":6385000.0,"Investing Cash Flow":-449000.0,"Cash Flow From Continuing Investing Activities":-449000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-20000.0,"Purchase Of Intangibles":-20000.0,"Net PPE Purchase And Sale":-429000.0,"Sale Of PPE":64000.0,"Purchase Of PPE":-493000.0,"Operating Cash Flow":-1916000.0,"Cash Flow From Continuing Operating Activities":-1916000.0,"Change In Working Capital":-1393000.0,"Change In Other Working Capital":-1258000.0,"Change In Other Current Liabilities":-181000.0,"Change In Payables And Accrued Expense":4719000.0,"Change In Accrued Expense":2298000.0,"Change In Payable":2421000.0,"Change In Account Payable":2421000.0,"Change In Prepaid Assets":-2465000.0,"Change In Inventory":-4676000.0,"Change In Receivables":2468000.0,"Changes In Account Receivables":2468000.0,"Other Non Cash Items":62000.0,"Stock Based Compensation":1324000.0,"Provisionand Write Offof Assets":308000.0,"Deferred Tax":-816000.0,"Deferred Income Tax":-816000.0,"Depreciation Amortization Depletion":1592000.0,"Depreciation And Amortization":1592000.0,"Amortization Cash Flow":303000.0,"Amortization Of Intangibles":303000.0,"Depreciation":1289000.0,"Operating Gains Losses":44000.0,"Net Foreign Currency Exchange Gain Loss":81000.0,"Gain Loss On Sale Of PPE":-37000.0,"Net Income From Continuing Operations":-3037000.0},"2026-03-31":{"Free Cash Flow":641000.0,"Repurchase Of Capital Stock":-1074000.0,"Repayment Of Debt":-2583000.0,"Issuance Of Debt":1970000.0,"Capital Expenditure":-639000.0,"End Cash Position":34458000.0,"Beginning Cash Position":36725000.0,"Effect Of Exchange Rate Changes":-51000.0,"Changes In Cash":-2216000.0,"Financing Cash Flow":-2937000.0,"Cash Flow From Continuing Financing Activities":-2937000.0,"Net Other Financing Charges":-1250000.0,"Net Common Stock Issuance":-1074000.0,"Common Stock Payments":-1074000.0,"Net Issuance Payments Of Debt":-613000.0,"Net Long Term Debt Issuance":-613000.0,"Long Term Debt Payments":-2583000.0,"Long Term Debt Issuance":1970000.0,"Investing Cash Flow":-559000.0,"Cash Flow From Continuing Investing Activities":-559000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-48000.0,"Purchase Of Intangibles":-48000.0,"Net PPE Purchase And Sale":-511000.0,"Sale Of PPE":80000.0,"Purchase Of PPE":-591000.0,"Operating Cash Flow":1280000.0,"Cash Flow From Continuing Operating Activities":1280000.0,"Change In Working Capital":-3836000.0,"Change In Other Working Capital":-275000.0,"Change In Other Current Liabilities":-3727000.0,"Change In Payables And Accrued Expense":-2597000.0,"Change In Accrued Expense":-4560000.0,"Change In Payable":1963000.0,"Change In Account Payable":1963000.0,"Change In Prepaid Assets":238000.0,"Change In Inventory":-1999000.0,"Change In Receivables":4524000.0,"Changes In Account Receivables":4524000.0,"Other Non Cash Items":62000.0,"Stock Based Compensation":1227000.0,"Provisionand Write Offof Assets":-22000.0,"Deferred Tax":377000.0,"Deferred Income Tax":377000.0,"Depreciation Amortization Depletion":1595000.0,"Depreciation And Amortization":1595000.0,"Amortization Cash Flow":302000.0,"Amortization Of Intangibles":302000.0,"Depreciation":1293000.0,"Operating Gains Losses":136000.0,"Net Foreign Currency Exchange Gain Loss":183000.0,"Gain Loss On Sale Of PPE":-47000.0,"Net Income From Continuing Operations":1741000.0},"2025-12-31":{"Free Cash Flow":12861000.0,"Repurchase Of Capital Stock":-58000.0,"Repayment Of Debt":-596000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-270000.0,"End Cash Position":36725000.0,"Beginning Cash Position":25295000.0,"Effect Of Exchange Rate Changes":41000.0,"Changes In Cash":11389000.0,"Financing Cash Flow":-1509000.0,"Cash Flow From Continuing Financing Activities":-1509000.0,"Net Other Financing Charges":-855000.0,"Net Common Stock Issuance":-58000.0,"Common Stock Payments":-58000.0,"Net Issuance Payments Of Debt":-596000.0,"Net Long Term Debt Issuance":-596000.0,"Long Term Debt Payments":-596000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-233000.0,"Cash Flow From Continuing Investing Activities":-233000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-45000.0,"Purchase Of Intangibles":-45000.0,"Net PPE Purchase And Sale":-188000.0,"Sale Of PPE":37000.0,"Purchase Of PPE":-225000.0,"Operating Cash Flow":13131000.0,"Cash Flow From Continuing Operating Activities":13131000.0,"Change In Working Capital":3818000.0,"Change In Other Working Capital":728000.0,"Change In Other Current Liabilities":-549000.0,"Change In Payables And Accrued Expense":1912000.0,"Change In Accrued Expense":1034000.0,"Change In Payable":878000.0,"Change In Account Payable":878000.0,"Change In Prepaid Assets":833000.0,"Change In Inventory":4997000.0,"Change In Receivables":-4103000.0,"Changes In Account Receivables":-4103000.0,"Other Non Cash Items":215000.0,"Stock Based Compensation":1209000.0,"Provisionand Write Offof Assets":345000.0,"Deferred Tax":-9250000.0,"Deferred Income Tax":-9250000.0,"Depreciation Amortization Depletion":1577000.0,"Depreciation And Amortization":1577000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-426000.0,"Net Foreign Currency Exchange Gain Loss":-431000.0,"Gain Loss On Sale Of PPE":5000.0,"Net Income From Continuing Operations":15643000.0},"2025-09-30":{"Free Cash Flow":6876000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-554000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-292000.0,"End Cash Position":25295000.0,"Beginning Cash Position":25372000.0,"Effect Of Exchange Rate Changes":-105000.0,"Changes In Cash":28000.0,"Financing Cash Flow":-1554000.0,"Cash Flow From Continuing Financing Activities":-1554000.0,"Net Other Financing Charges":-1000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-554000.0,"Net Long Term Debt Issuance":-554000.0,"Long Term Debt Payments":-554000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5586000.0,"Cash Flow From Continuing Investing Activities":-5586000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-61000.0,"Purchase Of Intangibles":-61000.0,"Net PPE Purchase And Sale":233000.0,"Sale Of PPE":464000.0,"Purchase Of PPE":-231000.0,"Operating Cash Flow":7168000.0,"Cash Flow From Continuing Operating Activities":7168000.0,"Change In Working Capital":-1343000.0,"Change In Other Working Capital":-514000.0,"Change In Other Current Liabilities":-1325000.0,"Change In Payables And Accrued Expense":-805000.0,"Change In Accrued Expense":1365000.0,"Change In Payable":-2170000.0,"Change In Account Payable":-2170000.0,"Change In Prepaid Assets":2182000.0,"Change In Inventory":-1312000.0,"Change In Receivables":431000.0,"Changes In Account Receivables":431000.0,"Other Non Cash Items":52000.0,"Stock Based Compensation":2159000.0,"Provisionand Write Offof Assets":274000.0,"Deferred Tax":-317000.0,"Deferred Income Tax":-317000.0,"Depreciation Amortization Depletion":1535000.0,"Depreciation And Amortization":1535000.0,"Amortization Cash Flow":258000.0,"Amortization Of Intangibles":258000.0,"Depreciation":1277000.0,"Operating Gains Losses":566000.0,"Net Foreign Currency Exchange Gain Loss":592000.0,"Gain Loss On Sale Of PPE":-26000.0,"Net Income From Continuing Operations":4242000.0},"2025-06-30":{"Free Cash Flow":3240000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-925000.0,"Issuance Of Debt":375000.0,"Capital Expenditure":-281000.0,"End Cash Position":25372000.0,"Beginning Cash Position":22997000.0,"Effect Of Exchange Rate Changes":327000.0,"Changes In Cash":2048000.0,"Financing Cash Flow":-1450000.0,"Cash Flow From Continuing Financing Activities":-1450000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-550000.0,"Net Long Term Debt Issuance":-550000.0,"Long Term Debt Payments":-925000.0,"Long Term Debt Issuance":375000.0,"Investing Cash Flow":-23000.0,"Cash Flow From Continuing Investing Activities":-23000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-23000.0,"Sale Of PPE":258000.0,"Purchase Of PPE":-281000.0,"Operating Cash Flow":3521000.0,"Cash Flow From Continuing Operating Activities":3521000.0,"Change In Working Capital":1617000.0,"Change In Other Working Capital":-412000.0,"Change In Other Current Liabilities":-828000.0,"Change In Payables And Accrued Expense":-700000.0,"Change In Accrued Expense":1323000.0,"Change In Payable":-2023000.0,"Change In Account Payable":-2023000.0,"Change In Prepaid Assets":82000.0,"Change In Inventory":-1676000.0,"Change In Receivables":5151000.0,"Changes In Account Receivables":5151000.0,"Other Non Cash Items":52000.0,"Stock Based Compensation":1392000.0,"Provisionand Write Offof Assets":203000.0,"Deferred Tax":-1399000.0,"Deferred Income Tax":-1399000.0,"Depreciation Amortization Depletion":1402000.0,"Depreciation And Amortization":1402000.0,"Amortization Cash Flow":167000.0,"Amortization Of Intangibles":167000.0,"Depreciation":1235000.0,"Operating Gains Losses":-1444000.0,"Net Foreign Currency Exchange Gain Loss":-1005000.0,"Gain Loss On Sale Of PPE":-439000.0,"Net Income From Continuing Operations":1698000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":167000.0,"Amortization Of Intangibles":167000.0,"Depreciation":1204000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1050000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}