{"ticker":"NE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":159641226.0,"Share Issued":159641226.0,"Net Debt":1432222000.0,"Total Debt":1888430000.0,"Tangible Book Value":4483942000.0,"Invested Capital":6372372000.0,"Working Capital":561407000.0,"Net Tangible Assets":4483942000.0,"Common Stock Equity":4483942000.0,"Total Capitalization":6372372000.0,"Total Equity Gross Minority Interest":4483942000.0,"Stockholders Equity":4483942000.0,"Gains Losses Not Affecting Retained Earnings":5464000.0,"Other Equity Adjustments":5464000.0,"Retained Earnings":207830000.0,"Additional Paid In Capital":4270647000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":2755164000.0,"Total Non Current Liabilities Net Minority Interest":2141348000.0,"Other Non Current Liabilities":247215000.0,"Non Current Deferred Liabilities":5703000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5703000.0,"Long Term Debt And Capital Lease Obligation":1888430000.0,"Long Term Debt":1888430000.0,"Current Liabilities":613816000.0,"Other Current Liabilities":156976000.0,"Payables And Accrued Expenses":456840000.0,"Current Accrued Expenses":73361000.0,"Interest Payable":21341000.0,"Payables":383479000.0,"Total Tax Payable":59521000.0,"Accounts Payable":323958000.0,"Total Assets":7239106000.0,"Total Non Current Assets":6063883000.0,"Other Non Current Assets":610273000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":5453610000.0,"Accumulated Depreciation":-1504613000.0,"Gross PPE":6958223000.0,"Construction In Progress":403878000.0,"Other Properties":94441000.0,"Current Assets":1175223000.0,"Other Current Assets":112241000.0,"Receivables":606774000.0,"Taxes Receivable":58960000.0,"Accounts Receivable":547814000.0,"Cash Cash Equivalents And Short Term Investments":456208000.0,"Cash And Cash Equivalents":456208000.0},"2026-03-31":{"Ordinary Shares Number":159473464.0,"Share Issued":159473464.0,"Net Debt":1254622000.0,"Total Debt":1917272000.0,"Tangible Book Value":4587659000.0,"Invested Capital":6504931000.0,"Working Capital":715355000.0,"Net Tangible Assets":4587659000.0,"Common Stock Equity":4587659000.0,"Total Capitalization":6504931000.0,"Total Equity Gross Minority Interest":4587659000.0,"Stockholders Equity":4587659000.0,"Gains Losses Not Affecting Retained Earnings":3423000.0,"Other Equity Adjustments":3423000.0,"Retained Earnings":324756000.0,"Additional Paid In Capital":4259479000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":2890058000.0,"Total Non Current Liabilities Net Minority Interest":2170651000.0,"Other Non Current Liabilities":247843000.0,"Non Current Deferred Liabilities":5536000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5536000.0,"Long Term Debt And Capital Lease Obligation":1917272000.0,"Long Term Debt":1917272000.0,"Current Liabilities":719407000.0,"Other Current Liabilities":205168000.0,"Payables And Accrued Expenses":514239000.0,"Current Accrued Expenses":124973000.0,"Interest Payable":73173000.0,"Payables":389266000.0,"Total Tax Payable":81670000.0,"Accounts Payable":307596000.0,"Total Assets":7477717000.0,"Total Non Current Assets":6042955000.0,"Other Non Current Assets":637284000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":5405671000.0,"Accumulated Depreciation":-1372621000.0,"Gross PPE":6778292000.0,"Construction In Progress":246484000.0,"Other Properties":92245000.0,"Current Assets":1434762000.0,"Other Current Assets":117658000.0,"Receivables":654454000.0,"Taxes Receivable":58576000.0,"Accounts Receivable":595878000.0,"Cash Cash Equivalents And Short Term Investments":662650000.0,"Cash And Cash Equivalents":662650000.0},"2025-12-31":{"Ordinary Shares Number":158853799.0,"Share Issued":158853799.0,"Net Debt":1504392000.0,"Total Debt":1975791000.0,"Tangible Book Value":4548850000.0,"Invested Capital":6524641000.0,"Working Capital":512553000.0,"Net Tangible Assets":4548850000.0,"Common Stock Equity":4548850000.0,"Total Capitalization":6524641000.0,"Total Equity Gross Minority Interest":4548850000.0,"Stockholders Equity":4548850000.0,"Gains Losses Not Affecting Retained Earnings":5160000.0,"Other Equity Adjustments":5160000.0,"Retained Earnings":286630000.0,"Additional Paid In Capital":4257059000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":2980917000.0,"Total Non Current Liabilities Net Minority Interest":2221188000.0,"Other Non Current Liabilities":239995000.0,"Non Current Deferred Liabilities":5402000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":5402000.0,"Long Term Debt And Capital Lease Obligation":1975791000.0,"Long Term Debt":1975791000.0,"Current Liabilities":759729000.0,"Other Current Liabilities":260141000.0,"Payables And Accrued Expenses":499588000.0,"Current Accrued Expenses":117581000.0,"Interest Payable":35827000.0,"Payables":382007000.0,"Total Tax Payable":83256000.0,"Accounts Payable":298751000.0,"Total Assets":7529767000.0,"Total Non Current Assets":6257485000.0,"Other Non Current Assets":854662000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":5402823000.0,"Accumulated Depreciation":-1236222000.0,"Gross PPE":6639045000.0,"Construction In Progress":215637000.0,"Other Properties":91310000.0,"Current Assets":1272282000.0,"Other Current Assets":132459000.0,"Receivables":668424000.0,"Taxes Receivable":78827000.0,"Accounts Receivable":589597000.0,"Cash Cash Equivalents And Short Term Investments":471399000.0,"Cash And Cash Equivalents":471399000.0},"2025-09-30":{"Ordinary Shares Number":158846431.0,"Share Issued":158846431.0,"Net Debt":1498973000.0,"Total Debt":1976919000.0,"Tangible Book Value":4534114000.0,"Invested Capital":6511033000.0,"Working Capital":585187000.0,"Net Tangible Assets":4534114000.0,"Common Stock Equity":4534114000.0,"Total Capitalization":6511033000.0,"Total Equity Gross Minority Interest":4534114000.0,"Stockholders Equity":4534114000.0,"Gains Losses Not Affecting Retained Earnings":4444000.0,"Other Equity Adjustments":4444000.0,"Retained Earnings":280082000.0,"Additional Paid In Capital":4249587000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":3105203000.0,"Total Non Current Liabilities Net Minority Interest":2325931000.0,"Other Non Current Liabilities":343534000.0,"Non Current Deferred Liabilities":5478000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":5478000.0,"Long Term Debt And Capital Lease Obligation":1976919000.0,"Long Term Debt":1976919000.0,"Current Liabilities":779272000.0,"Other Current Liabilities":226936000.0,"Payables And Accrued Expenses":552336000.0,"Current Accrued Expenses":174277000.0,"Interest Payable":75500000.0,"Payables":378059000.0,"Total Tax Payable":73077000.0,"Accounts Payable":304982000.0,"Total Assets":7639317000.0,"Total Non Current Assets":6274858000.0,"Other Non Current Assets":543088000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":5731770000.0,"Accumulated Depreciation":-1250091000.0,"Gross PPE":6981861000.0,"Construction In Progress":185718000.0,"Other Properties":83682000.0,"Current Assets":1364459000.0,"Other Current Assets":149286000.0,"Receivables":737227000.0,"Taxes Receivable":58941000.0,"Accounts Receivable":678286000.0,"Cash Cash Equivalents And Short Term Investments":477946000.0,"Cash And Cash Equivalents":477946000.0},"2025-06-30":{"Ordinary Shares Number":158822749.0,"Share Issued":158822749.0,"Net Debt":1639842000.0,"Total Debt":1978027000.0,"Tangible Book Value":4628327000.0,"Invested Capital":6606354000.0,"Working Capital":573089000.0,"Net Tangible Assets":4628327000.0,"Common Stock Equity":4628327000.0,"Total Capitalization":6606354000.0,"Total Equity Gross Minority Interest":4628327000.0,"Stockholders Equity":4628327000.0,"Gains Losses Not Affecting Retained Earnings":4515000.0,"Other Equity Adjustments":4515000.0,"Retained Earnings":381474000.0,"Additional Paid In Capital":4242337000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Total Liabilities Net Minority Interest":3038644000.0,"Total Non Current Liabilities Net Minority Interest":2322671000.0,"Other Non Current Liabilities":339186000.0,"Non Current Deferred Liabilities":5458000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":5458000.0,"Long Term Debt And Capital Lease Obligation":1978027000.0,"Long Term Debt":1978027000.0,"Current Liabilities":715973000.0,"Other Current Liabilities":150826000.0,"Payables And Accrued Expenses":565147000.0,"Current Accrued Expenses":135609000.0,"Interest Payable":36014000.0,"Payables":429538000.0,"Total Tax Payable":88205000.0,"Accounts Payable":341333000.0,"Total Assets":7666971000.0,"Total Non Current Assets":6377909000.0,"Other Non Current Assets":521667000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":5856242000.0,"Accumulated Depreciation":-1143045000.0,"Gross PPE":6999287000.0,"Construction In Progress":136933000.0,"Other Properties":75004000.0,"Current Assets":1289062000.0,"Other Current Assets":131404000.0,"Receivables":819473000.0,"Taxes Receivable":57748000.0,"Accounts Receivable":761725000.0,"Cash Cash Equivalents And Short Term Investments":338185000.0,"Cash And Cash Equivalents":338185000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":916000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":8580000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":214000.0,"Other Intangible Assets":214000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-24239600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":215991000.0,"Total Unusual Items":-60599000.0,"Total Unusual Items Excluding Goodwill":-60599000.0,"Net Income From Continuing Operation Net Minority Interest":-36684000.0,"Reconciled Depreciation":139582000.0,"Reconciled Cost Of Revenue":619999000.0,"EBITDA":155392000.0,"EBIT":15810000.0,"Net Interest Income":-32539000.0,"Interest Expense":36203000.0,"Interest Income":3664000.0,"Normalized Income":-324600.0,"Net Income From Continuing And Discontinued Operation":-36684000.0,"Total Expenses":646943000.0,"Total Operating Income As Reported":30475000.0,"Diluted Average Shares":159573000.0,"Basic Average Shares":159573000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-36684000.0,"Net Income Common Stockholders":-36684000.0,"Net Income":-36684000.0,"Net Income Including Noncontrolling Interests":-36684000.0,"Net Income Continuous Operations":-36684000.0,"Tax Provision":16291000.0,"Pretax Income":-20393000.0,"Other Income Expense":-60599000.0,"Special Income Charges":-60599000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":18329000.0,"Impairment Of Capital Assets":42270000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-32539000.0,"Interest Expense Non Operating":36203000.0,"Interest Income Non Operating":3664000.0,"Operating Income":72745000.0,"Operating Expense":26944000.0,"Selling General And Administration":26944000.0,"General And Administrative Expense":26944000.0,"Other Gand A":26944000.0,"Gross Profit":99689000.0,"Cost Of Revenue":619999000.0,"Total Revenue":719688000.0,"Operating Revenue":679444000.0},"2026-03-31":{"Tax Effect Of Unusual Items":33133724.250279,"Tax Rate For Calcs":0.376652,"Normalized EBITDA":283602000.0,"Total Unusual Items":87969000.0,"Total Unusual Items Excluding Goodwill":87969000.0,"Net Income From Continuing Operation Net Minority Interest":120725000.0,"Reconciled Depreciation":137340000.0,"Reconciled Cost Of Revenue":617577000.0,"EBITDA":371571000.0,"EBIT":234231000.0,"Net Interest Income":-32362000.0,"Interest Expense":40559000.0,"Interest Income":8197000.0,"Normalized Income":65889724.250279,"Net Income From Continuing And Discontinued Operation":120725000.0,"Total Expenses":647625000.0,"Total Operating Income As Reported":225308000.0,"Diluted Average Shares":161579000.0,"Basic Average Shares":159219000.0,"Diluted EPS":0.75,"Basic EPS":0.76,"Diluted NI Availto Com Stockholders":120725000.0,"Net Income Common Stockholders":120725000.0,"Net Income":120725000.0,"Net Income Including Noncontrolling Interests":120725000.0,"Net Income Continuous Operations":120725000.0,"Tax Provision":72947000.0,"Pretax Income":193672000.0,"Other Income Expense":87969000.0,"Special Income Charges":87969000.0,"Gain On Sale Of Ppe":89858000.0,"Other Special Charges":-726000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2615000.0,"Net Non Operating Interest Income Expense":-32362000.0,"Interest Expense Non Operating":40559000.0,"Interest Income Non Operating":8197000.0,"Operating Income":138065000.0,"Operating Expense":30048000.0,"Selling General And Administration":30048000.0,"General And Administrative Expense":30048000.0,"Other Gand A":30048000.0,"Gross Profit":168113000.0,"Cost Of Revenue":617577000.0,"Total Revenue":785690000.0,"Operating Revenue":742553000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-5748540.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":230600000.0,"Total Unusual Items":-27374000.0,"Total Unusual Items Excluding Goodwill":-27374000.0,"Net Income From Continuing Operation Net Minority Interest":86637000.0,"Reconciled Depreciation":147988000.0,"Reconciled Cost Of Revenue":664816000.0,"EBITDA":203226000.0,"EBIT":55238000.0,"Net Interest Income":-28771000.0,"Interest Expense":41449000.0,"Interest Income":12678000.0,"Normalized Income":108262460.0,"Net Income From Continuing And Discontinued Operation":86637000.0,"Total Expenses":694478000.0,"Total Operating Income As Reported":42560000.0,"Diluted Average Shares":160272000.0,"Basic Average Shares":158851000.0,"Diluted EPS":0.54,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":86637000.0,"Net Income Common Stockholders":86637000.0,"Net Income":86637000.0,"Net Income Including Noncontrolling Interests":86637000.0,"Net Income Continuous Operations":86637000.0,"Tax Provision":-72848000.0,"Pretax Income":13789000.0,"Other Income Expense":-27374000.0,"Special Income Charges":-27374000.0,"Gain On Sale Of Ppe":-1397000.0,"Other Special Charges":null,"Impairment Of Capital Assets":21962000.0,"Restructuring And Mergern Acquisition":4015000.0,"Net Non Operating Interest Income Expense":-28771000.0,"Interest Expense Non Operating":41449000.0,"Interest Income Non Operating":12678000.0,"Operating Income":69934000.0,"Operating Expense":29662000.0,"Selling General And Administration":29662000.0,"General And Administrative Expense":29662000.0,"Other Gand A":29662000.0,"Gross Profit":99596000.0,"Cost Of Revenue":664816000.0,"Total Revenue":764412000.0,"Operating Revenue":705297000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-11889150.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":255001000.0,"Total Unusual Items":-56615000.0,"Total Unusual Items Excluding Goodwill":-56615000.0,"Net Income From Continuing Operation Net Minority Interest":-21095000.0,"Reconciled Depreciation":147260000.0,"Reconciled Cost Of Revenue":657701000.0,"EBITDA":198386000.0,"EBIT":51126000.0,"Net Interest Income":-39764000.0,"Interest Expense":40490000.0,"Interest Income":726000.0,"Normalized Income":23630850.0,"Net Income From Continuing And Discontinued Operation":-21095000.0,"Total Expenses":691002000.0,"Total Operating Income As Reported":50400000.0,"Diluted Average Shares":158834000.0,"Basic Average Shares":158834000.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-21095000.0,"Net Income Common Stockholders":-21095000.0,"Net Income":-21095000.0,"Net Income Including Noncontrolling Interests":-21095000.0,"Net Income Continuous Operations":-21095000.0,"Tax Provision":31731000.0,"Pretax Income":10636000.0,"Other Income Expense":-56615000.0,"Special Income Charges":-56615000.0,"Gain On Sale Of Ppe":6232000.0,"Other Special Charges":null,"Impairment Of Capital Assets":60702000.0,"Restructuring And Mergern Acquisition":2145000.0,"Net Non Operating Interest Income Expense":-39764000.0,"Interest Expense Non Operating":40490000.0,"Interest Income Non Operating":726000.0,"Operating Income":107015000.0,"Operating Expense":33301000.0,"Selling General And Administration":33301000.0,"General And Administrative Expense":33301000.0,"Other Gand A":33301000.0,"Gross Profit":140316000.0,"Cost Of Revenue":657701000.0,"Total Revenue":798017000.0,"Operating Revenue":757405000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-115710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":286685000.0,"Total Unusual Items":-551000.0,"Total Unusual Items Excluding Goodwill":-551000.0,"Net Income From Continuing Operation Net Minority Interest":42872000.0,"Reconciled Depreciation":146169000.0,"Reconciled Cost Of Revenue":677872000.0,"EBITDA":286134000.0,"EBIT":139965000.0,"Net Interest Income":-35285000.0,"Interest Expense":39997000.0,"Interest Income":4712000.0,"Normalized Income":43307290.0,"Net Income From Continuing And Discontinued Operation":42872000.0,"Total Expenses":712848000.0,"Total Operating Income As Reported":135253000.0,"Diluted Average Shares":161528000.0,"Basic Average Shares":158798000.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":42872000.0,"Net Income Common Stockholders":42872000.0,"Net Income":42872000.0,"Net Income Including Noncontrolling Interests":42872000.0,"Net Income Continuous Operations":42872000.0,"Tax Provision":57096000.0,"Pretax Income":99968000.0,"Other Income Expense":-551000.0,"Special Income Charges":-551000.0,"Gain On Sale Of Ppe":4751000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":5302000.0,"Net Non Operating Interest Income Expense":-35285000.0,"Interest Expense Non Operating":39997000.0,"Interest Income Non Operating":4712000.0,"Operating Income":135804000.0,"Operating Expense":34976000.0,"Selling General And Administration":34976000.0,"General And Administrative Expense":34976000.0,"Other Gand A":34976000.0,"Gross Profit":170780000.0,"Cost Of Revenue":677872000.0,"Total Revenue":848652000.0,"Operating Revenue":812077000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-60371000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-814120000.0,"Issuance Of Debt":null,"Capital Expenditure":-204530000.0,"End Cash Position":456452000.0,"Beginning Cash Position":666599000.0,"Changes In Cash":-210147000.0,"Financing Cash Flow":-151360000.0,"Cash Flow From Continuing Financing Activities":-151360000.0,"Net Other Financing Charges":-58195000.0,"Proceeds From Stock Option Exercised":484000.0,"Cash Dividends Paid":-79529000.0,"Common Stock Dividend Paid":-79529000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-14120000.0,"Net Long Term Debt Issuance":-14120000.0,"Long Term Debt Payments":-814120000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-202946000.0,"Cash Flow From Continuing Investing Activities":-202946000.0,"Net Other Investing Changes":1584000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-204530000.0,"Operating Cash Flow":144159000.0,"Cash Flow From Continuing Operating Activities":144159000.0,"Change In Working Capital":-41345000.0,"Change In Other Current Liabilities":-102523000.0,"Change In Other Current Assets":12537000.0,"Change In Payables And Accrued Expense":3278000.0,"Change In Payable":3278000.0,"Change In Account Payable":3278000.0,"Change In Receivables":45363000.0,"Changes In Account Receivables":48064000.0,"Other Non Cash Items":-2490000.0,"Stock Based Compensation":10734000.0,"Asset Impairment Charge":null,"Deferred Tax":13763000.0,"Deferred Income Tax":13763000.0,"Depreciation Amortization Depletion":139582000.0,"Depreciation And Amortization":139582000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":139582000.0,"Operating Gains Losses":18329000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-36684000.0},"2026-03-31":{"Free Cash Flow":169437000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-98406000.0,"Issuance Of Debt":null,"Capital Expenditure":-103853000.0,"End Cash Position":666599000.0,"Beginning Cash Position":479960000.0,"Changes In Cash":186639000.0,"Financing Cash Flow":-189198000.0,"Cash Flow From Continuing Financing Activities":-189198000.0,"Net Other Financing Charges":-9670000.0,"Proceeds From Stock Option Exercised":2569000.0,"Cash Dividends Paid":-83691000.0,"Common Stock Dividend Paid":-83691000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-98406000.0,"Net Long Term Debt Issuance":-98406000.0,"Long Term Debt Payments":-98406000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":102547000.0,"Cash Flow From Continuing Investing Activities":102547000.0,"Net Other Investing Changes":206400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-103853000.0,"Operating Cash Flow":273290000.0,"Cash Flow From Continuing Operating Activities":273290000.0,"Change In Working Capital":46562000.0,"Change In Other Current Liabilities":25744000.0,"Change In Other Current Assets":12894000.0,"Change In Payables And Accrued Expense":10072000.0,"Change In Payable":10072000.0,"Change In Account Payable":10072000.0,"Change In Receivables":-2148000.0,"Changes In Account Receivables":-6281000.0,"Other Non Cash Items":3388000.0,"Stock Based Compensation":9521000.0,"Asset Impairment Charge":null,"Deferred Tax":46338000.0,"Deferred Income Tax":46338000.0,"Depreciation Amortization Depletion":137340000.0,"Depreciation And Amortization":137340000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":137340000.0,"Operating Gains Losses":-90584000.0,"Gain Loss On Sale Of PPE":-89858000.0,"Net Income From Continuing Operations":120725000.0},"2025-12-31":{"Free Cash Flow":35378000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5411000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-151747000.0,"End Cash Position":479960000.0,"Beginning Cash Position":484516000.0,"Changes In Cash":-4556000.0,"Financing Cash Flow":-85290000.0,"Cash Flow From Continuing Financing Activities":-85290000.0,"Net Other Financing Charges":44000.0,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":-79926000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-5411000.0,"Net Long Term Debt Issuance":-5411000.0,"Long Term Debt Payments":-5411000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-106391000.0,"Cash Flow From Continuing Investing Activities":-106391000.0,"Net Other Investing Changes":45356000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-151747000.0,"Operating Cash Flow":187125000.0,"Cash Flow From Continuing Operating Activities":187125000.0,"Change In Working Capital":-195734000.0,"Change In Other Current Liabilities":-299800000.0,"Change In Other Current Assets":51125000.0,"Change In Payables And Accrued Expense":-12340000.0,"Change In Payable":-12340000.0,"Change In Account Payable":-12340000.0,"Change In Receivables":65281000.0,"Changes In Account Receivables":88689000.0,"Other Non Cash Items":2595000.0,"Stock Based Compensation":7425000.0,"Asset Impairment Charge":21962000.0,"Deferred Tax":114855000.0,"Deferred Income Tax":114855000.0,"Depreciation Amortization Depletion":147988000.0,"Depreciation And Amortization":147988000.0,"Amortization Cash Flow":1000.0,"Amortization Of Intangibles":1000.0,"Depreciation":147987000.0,"Operating Gains Losses":1397000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":86637000.0},"2025-09-30":{"Free Cash Flow":139477000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6338000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-137659000.0,"End Cash Position":484516000.0,"Beginning Cash Position":345453000.0,"Changes In Cash":139063000.0,"Financing Cash Flow":-86122000.0,"Cash Flow From Continuing Financing Activities":-86122000.0,"Net Other Financing Charges":-266000.0,"Proceeds From Stock Option Exercised":3000.0,"Cash Dividends Paid":-79521000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-6338000.0,"Net Long Term Debt Issuance":-6338000.0,"Long Term Debt Payments":-6338000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-51951000.0,"Cash Flow From Continuing Investing Activities":-51951000.0,"Net Other Investing Changes":85708000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-137659000.0,"Operating Cash Flow":277136000.0,"Cash Flow From Continuing Operating Activities":277136000.0,"Change In Working Capital":200936000.0,"Change In Other Current Liabilities":189634000.0,"Change In Other Current Assets":-34045000.0,"Change In Payables And Accrued Expense":-36899000.0,"Change In Payable":-36899000.0,"Change In Account Payable":-36899000.0,"Change In Receivables":82246000.0,"Changes In Account Receivables":83439000.0,"Other Non Cash Items":5633000.0,"Stock Based Compensation":7513000.0,"Asset Impairment Charge":60702000.0,"Deferred Tax":-117581000.0,"Deferred Income Tax":-117581000.0,"Depreciation Amortization Depletion":147260000.0,"Depreciation And Amortization":147260000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":147260000.0,"Operating Gains Losses":-6232000.0,"Gain Loss On Sale Of PPE":-6232000.0,"Net Income From Continuing Operations":-21095000.0},"2025-06-30":{"Free Cash Flow":99776000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6168000.0,"Issuance Of Debt":null,"Capital Expenditure":-116581000.0,"End Cash Position":345453000.0,"Beginning Cash Position":308734000.0,"Changes In Cash":36719000.0,"Financing Cash Flow":-86057000.0,"Cash Flow From Continuing Financing Activities":-86057000.0,"Net Other Financing Charges":-374000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-79515000.0,"Common Stock Dividend Paid":-79515000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-6168000.0,"Net Long Term Debt Issuance":-6168000.0,"Long Term Debt Payments":-6168000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-93581000.0,"Cash Flow From Continuing Investing Activities":-93581000.0,"Net Other Investing Changes":23000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-116581000.0,"Operating Cash Flow":216357000.0,"Cash Flow From Continuing Operating Activities":216357000.0,"Change In Working Capital":-4428000.0,"Change In Other Current Liabilities":-230002000.0,"Change In Other Current Assets":189781000.0,"Change In Payables And Accrued Expense":35315000.0,"Change In Payable":35315000.0,"Change In Account Payable":35315000.0,"Change In Receivables":478000.0,"Changes In Account Receivables":-5422000.0,"Other Non Cash Items":1344000.0,"Stock Based Compensation":8523000.0,"Asset Impairment Charge":null,"Deferred Tax":26628000.0,"Deferred Income Tax":26628000.0,"Depreciation Amortization Depletion":146169000.0,"Depreciation And Amortization":146169000.0,"Amortization Cash Flow":-916000.0,"Amortization Of Intangibles":-916000.0,"Depreciation":147085000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":-4751000.0,"Net Income From Continuing Operations":42872000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-81406000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-16583000.0,"Purchase Of Business":-16583000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}