{"ticker":"NEGG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":20973060.0,"Share Issued":20973060.0,"Total Debt":55850000.0,"Tangible Book Value":168365000.0,"Invested Capital":170543000.0,"Working Capital":112032000.0,"Net Tangible Assets":168365000.0,"Capital Lease Obligations":53672000.0,"Common Stock Equity":168365000.0,"Total Capitalization":168365000.0,"Total Equity Gross Minority Interest":168365000.0,"Stockholders Equity":168365000.0,"Other Equity Interest":-15185000.0,"Gains Losses Not Affecting Retained Earnings":-1299000.0,"Other Equity Adjustments":null,"Retained Earnings":-171103000.0,"Additional Paid In Capital":346787000.0,"Capital Stock":9165000.0,"Common Stock":9165000.0,"Total Liabilities Net Minority Interest":207221000.0,"Total Non Current Liabilities Net Minority Interest":48752000.0,"Other Non Current Liabilities":5259000.0,"Tradeand Other Payables Non Current":3467000.0,"Long Term Debt And Capital Lease Obligation":40026000.0,"Long Term Capital Lease Obligation":40026000.0,"Current Liabilities":158469000.0,"Current Deferred Liabilities":23193000.0,"Current Deferred Revenue":23193000.0,"Current Debt And Capital Lease Obligation":15824000.0,"Current Capital Lease Obligation":13646000.0,"Current Debt":2178000.0,"Line Of Credit":2178000.0,"Current Provisions":null,"Payables And Accrued Expenses":119452000.0,"Current Accrued Expenses":32470000.0,"Payables":86982000.0,"Total Tax Payable":null,"Accounts Payable":86982000.0,"Total Assets":375586000.0,"Total Non Current Assets":105085000.0,"Other Non Current Assets":11315000.0,"Non Current Deferred Assets":447000.0,"Non Current Deferred Taxes Assets":447000.0,"Investments And Advances":null,"Net PPE":93323000.0,"Accumulated Depreciation":null,"Gross PPE":93323000.0,"Leases":null,"Construction In Progress":null,"Other Properties":93323000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":270501000.0,"Other Current Assets":1964000.0,"Restricted Cash":851000.0,"Prepaid Assets":9028000.0,"Inventory":170329000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":31279000.0,"Taxes Receivable":2000.0,"Accounts Receivable":31277000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":57050000.0,"Cash And Cash Equivalents":57050000.0},"2025-12-31":{"Ordinary Shares Number":20972505.0,"Share Issued":20972505.0,"Total Debt":63250000.0,"Tangible Book Value":160708000.0,"Invested Capital":166984000.0,"Working Capital":104096000.0,"Net Tangible Assets":160708000.0,"Capital Lease Obligations":56974000.0,"Common Stock Equity":160708000.0,"Total Capitalization":160708000.0,"Total Equity Gross Minority Interest":160708000.0,"Stockholders Equity":160708000.0,"Other Equity Interest":-15189000.0,"Gains Losses Not Affecting Retained Earnings":-1099000.0,"Other Equity Adjustments":null,"Retained Earnings":-178908000.0,"Additional Paid In Capital":346739000.0,"Capital Stock":9165000.0,"Common Stock":9165000.0,"Total Liabilities Net Minority Interest":308199000.0,"Total Non Current Liabilities Net Minority Interest":51687000.0,"Other Non Current Liabilities":5698000.0,"Tradeand Other Payables Non Current":2533000.0,"Long Term Debt And Capital Lease Obligation":43456000.0,"Long Term Capital Lease Obligation":43456000.0,"Current Liabilities":256512000.0,"Current Deferred Liabilities":27924000.0,"Current Deferred Revenue":27924000.0,"Current Debt And Capital Lease Obligation":19794000.0,"Current Capital Lease Obligation":13518000.0,"Current Debt":6276000.0,"Line Of Credit":6276000.0,"Current Provisions":7310000.0,"Payables And Accrued Expenses":201484000.0,"Current Accrued Expenses":30987000.0,"Payables":170497000.0,"Total Tax Payable":10245000.0,"Accounts Payable":160252000.0,"Total Assets":468907000.0,"Total Non Current Assets":108299000.0,"Other Non Current Assets":10886000.0,"Non Current Deferred Assets":442000.0,"Non Current Deferred Taxes Assets":442000.0,"Investments And Advances":null,"Net PPE":96971000.0,"Accumulated Depreciation":-81790000.0,"Gross PPE":178761000.0,"Leases":3157000.0,"Construction In Progress":1773000.0,"Other Properties":51963000.0,"Machinery Furniture Equipment":69338000.0,"Buildings And Improvements":45576000.0,"Land And Improvements":6954000.0,"Properties":0.0,"Current Assets":360608000.0,"Other Current Assets":4910000.0,"Restricted Cash":850000.0,"Prepaid Assets":18337000.0,"Inventory":166262000.0,"Inventories Adjustments Allowances":-2500000.0,"Other Inventories":168762000.0,"Receivables":62451000.0,"Taxes Receivable":2000.0,"Accounts Receivable":62449000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":62549000.0,"Cash Cash Equivalents And Short Term Investments":107798000.0,"Cash And Cash Equivalents":107798000.0},"2025-06-30":{"Ordinary Shares Number":19499000.0,"Share Issued":19499000.0,"Total Debt":75454000.0,"Tangible Book Value":114101000.0,"Invested Capital":129876000.0,"Working Capital":52387000.0,"Net Tangible Assets":114101000.0,"Capital Lease Obligations":59679000.0,"Common Stock Equity":114101000.0,"Total Capitalization":114101000.0,"Total Equity Gross Minority Interest":114101000.0,"Stockholders Equity":114101000.0,"Other Equity Interest":-15187000.0,"Gains Losses Not Affecting Retained Earnings":-1653000.0,"Other Equity Adjustments":-1653000.0,"Retained Earnings":-178208000.0,"Additional Paid In Capital":300628000.0,"Capital Stock":8521000.0,"Common Stock":8521000.0,"Total Liabilities Net Minority Interest":258636000.0,"Total Non Current Liabilities Net Minority Interest":51204000.0,"Other Non Current Liabilities":2545000.0,"Tradeand Other Payables Non Current":1795000.0,"Long Term Debt And Capital Lease Obligation":46864000.0,"Long Term Capital Lease Obligation":46864000.0,"Current Liabilities":207432000.0,"Current Deferred Liabilities":23619000.0,"Current Deferred Revenue":23619000.0,"Current Debt And Capital Lease Obligation":28590000.0,"Current Capital Lease Obligation":12815000.0,"Current Debt":15775000.0,"Line Of Credit":15775000.0,"Current Provisions":null,"Payables And Accrued Expenses":155223000.0,"Current Accrued Expenses":37192000.0,"Payables":118031000.0,"Total Tax Payable":null,"Accounts Payable":118031000.0,"Total Assets":372737000.0,"Total Non Current Assets":112918000.0,"Other Non Current Assets":10932000.0,"Non Current Deferred Assets":915000.0,"Non Current Deferred Taxes Assets":915000.0,"Investments And Advances":null,"Net PPE":101071000.0,"Accumulated Depreciation":null,"Gross PPE":101071000.0,"Leases":null,"Construction In Progress":null,"Other Properties":101071000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":259819000.0,"Other Current Assets":4559000.0,"Restricted Cash":843000.0,"Prepaid Assets":11440000.0,"Inventory":152859000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Receivables":31055000.0,"Taxes Receivable":2085000.0,"Accounts Receivable":28970000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":59063000.0,"Cash And Cash Equivalents":59063000.0},"2024-12-31":{"Ordinary Shares Number":19478000.0,"Share Issued":19478000.0,"Total Debt":72995000.0,"Tangible Book Value":106092000.0,"Invested Capital":113161000.0,"Working Capital":40072000.0,"Net Tangible Assets":106092000.0,"Capital Lease Obligations":65926000.0,"Common Stock Equity":106092000.0,"Total Capitalization":106092000.0,"Total Equity Gross Minority Interest":106092000.0,"Stockholders Equity":106092000.0,"Other Equity Interest":-15189000.0,"Gains Losses Not Affecting Retained Earnings":-2300000.0,"Other Equity Adjustments":null,"Retained Earnings":-174027000.0,"Additional Paid In Capital":289096000.0,"Capital Stock":8512000.0,"Common Stock":8512000.0,"Total Liabilities Net Minority Interest":301229000.0,"Total Non Current Liabilities Net Minority Interest":57656000.0,"Other Non Current Liabilities":2467000.0,"Tradeand Other Payables Non Current":1871000.0,"Long Term Debt And Capital Lease Obligation":53318000.0,"Long Term Capital Lease Obligation":53318000.0,"Current Liabilities":243573000.0,"Current Deferred Liabilities":27655000.0,"Current Deferred Revenue":27655000.0,"Current Debt And Capital Lease Obligation":19677000.0,"Current Capital Lease Obligation":12608000.0,"Current Debt":7069000.0,"Line Of Credit":7069000.0,"Current Provisions":7268000.0,"Payables And Accrued Expenses":188973000.0,"Current Accrued Expenses":27277000.0,"Payables":161696000.0,"Total Tax Payable":13417000.0,"Accounts Payable":148279000.0,"Total Assets":407321000.0,"Total Non Current Assets":123676000.0,"Other Non Current Assets":10951000.0,"Non Current Deferred Assets":914000.0,"Non Current Deferred Taxes Assets":914000.0,"Investments And Advances":0.0,"Net PPE":111811000.0,"Accumulated Depreciation":-75850000.0,"Gross PPE":187661000.0,"Leases":3293000.0,"Construction In Progress":1736000.0,"Other Properties":60636000.0,"Machinery Furniture Equipment":68302000.0,"Buildings And Improvements":46812000.0,"Land And Improvements":6882000.0,"Properties":0.0,"Current Assets":283645000.0,"Other Current Assets":4329000.0,"Restricted Cash":3487000.0,"Prepaid Assets":14222000.0,"Inventory":98537000.0,"Inventories Adjustments Allowances":-2700000.0,"Other Inventories":101237000.0,"Receivables":66815000.0,"Taxes Receivable":2452000.0,"Accounts Receivable":64363000.0,"Allowance For Doubtful Accounts Receivable":-500000.0,"Gross Accounts Receivable":64863000.0,"Cash Cash Equivalents And Short Term Investments":96255000.0,"Cash And Cash Equivalents":96255000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.074798,"Normalized EBITDA":10370000.0,"Net Income From Continuing Operation Net Minority Interest":7805000.0,"Reconciled Depreciation":1366000.0,"Reconciled Cost Of Revenue":262511000.0,"EBITDA":10370000.0,"EBIT":9004000.0,"Net Interest Income":-166000.0,"Interest Expense":568000.0,"Interest Income":402000.0,"Normalized Income":7805000.0,"Net Income From Continuing And Discontinued Operation":7805000.0,"Total Expenses":298848000.0,"Total Operating Income As Reported":7390000.0,"Diluted Average Shares":20973060.0,"Basic Average Shares":20973060.0,"Diluted EPS":0.372144,"Basic EPS":0.372144,"Diluted NI Availto Com Stockholders":7805000.0,"Net Income Common Stockholders":7805000.0,"Net Income":7805000.0,"Net Income Including Noncontrolling Interests":7805000.0,"Net Income Continuous Operations":7805000.0,"Tax Provision":631000.0,"Pretax Income":8436000.0,"Other Income Expense":1212000.0,"Other Non Operating Income Expenses":1212000.0,"Net Non Operating Interest Income Expense":-166000.0,"Interest Expense Non Operating":568000.0,"Interest Income Non Operating":402000.0,"Operating Income":7390000.0,"Operating Expense":36337000.0,"Selling General And Administration":36337000.0,"Gross Profit":43727000.0,"Cost Of Revenue":262511000.0,"Total Revenue":306238000.0,"Operating Revenue":306238000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1177000.0,"Net Income From Continuing Operation Net Minority Interest":-1698000.0,"Reconciled Depreciation":2073000.0,"Reconciled Cost Of Revenue":308353000.0,"EBITDA":1177000.0,"EBIT":-896000.0,"Net Interest Income":239000.0,"Interest Expense":280000.0,"Interest Income":519000.0,"Normalized Income":-1698000.0,"Net Income From Continuing And Discontinued Operation":-1698000.0,"Total Expenses":352517000.0,"Total Operating Income As Reported":-4026000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1698000.0,"Net Income Common Stockholders":-1698000.0,"Net Income":-1698000.0,"Net Income Including Noncontrolling Interests":-1698000.0,"Net Income Continuous Operations":-1698000.0,"Tax Provision":522000.0,"Pretax Income":-1176000.0,"Other Income Expense":2611000.0,"Other Non Operating Income Expenses":2683000.0,"Net Non Operating Interest Income Expense":239000.0,"Interest Expense Non Operating":280000.0,"Interest Income Non Operating":519000.0,"Operating Income":-4026000.0,"Operating Expense":44164000.0,"Selling General And Administration":44164000.0,"Gross Profit":40138000.0,"Cost Of Revenue":308353000.0,"Total Revenue":348491000.0,"Operating Revenue":348491000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":107000.0,"Net Income From Continuing Operation Net Minority Interest":-2483000.0,"Reconciled Depreciation":2352000.0,"Reconciled Cost Of Revenue":307525000.0,"EBITDA":107000.0,"EBIT":-2245000.0,"Net Interest Income":353000.0,"Interest Expense":186000.0,"Interest Income":539000.0,"Normalized Income":-2483000.0,"Net Income From Continuing And Discontinued Operation":-2483000.0,"Total Expenses":350690000.0,"Total Operating Income As Reported":-3511000.0,"Diluted Average Shares":19488614.0,"Basic Average Shares":19488614.0,"Diluted EPS":-0.127408,"Basic EPS":-0.127408,"Diluted NI Availto Com Stockholders":-2483000.0,"Net Income Common Stockholders":-2483000.0,"Net Income":-2483000.0,"Net Income Including Noncontrolling Interests":-2483000.0,"Net Income Continuous Operations":-2483000.0,"Tax Provision":52000.0,"Pretax Income":-2431000.0,"Other Income Expense":727000.0,"Other Non Operating Income Expenses":727000.0,"Net Non Operating Interest Income Expense":353000.0,"Interest Expense Non Operating":186000.0,"Interest Income Non Operating":539000.0,"Operating Income":-3511000.0,"Operating Expense":43165000.0,"Selling General And Administration":43165000.0,"Gross Profit":39654000.0,"Cost Of Revenue":307525000.0,"Total Revenue":347179000.0,"Operating Revenue":347179000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-46296000.0,"Repayment Of Debt":-14073000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-704000.0,"End Cash Position":57901000.0,"Beginning Cash Position":108648000.0,"Effect Of Exchange Rate Changes":-360000.0,"Changes In Cash":-50387000.0,"Financing Cash Flow":-4091000.0,"Cash Flow From Continuing Financing Activities":-4091000.0,"Net Other Financing Charges":-18000.0,"Net Issuance Payments Of Debt":-4073000.0,"Net Short Term Debt Issuance":-4073000.0,"Short Term Debt Payments":-14073000.0,"Short Term Debt Issuance":10000000.0,"Investing Cash Flow":-704000.0,"Cash Flow From Continuing Investing Activities":-704000.0,"Net PPE Purchase And Sale":-704000.0,"Purchase Of PPE":-704000.0,"Operating Cash Flow":-45592000.0,"Cash Flow From Continuing Operating Activities":-45592000.0,"Change In Working Capital":-55625000.0,"Change In Other Working Capital":-3932000.0,"Change In Other Current Assets":5725000.0,"Change In Payables And Accrued Expense":-92864000.0,"Change In Accrued Expense":-19658000.0,"Change In Payable":-73206000.0,"Change In Account Payable":-73206000.0,"Change In Prepaid Assets":9303000.0,"Change In Inventory":-4986000.0,"Change In Receivables":31129000.0,"Changes In Account Receivables":31129000.0,"Stock Based Compensation":66000.0,"Provisionand Write Offof Assets":788000.0,"Deferred Tax":-4000.0,"Deferred Income Tax":-4000.0,"Depreciation Amortization Depletion":1366000.0,"Depreciation And Amortization":1366000.0,"Operating Gains Losses":12000.0,"Gain Loss On Sale Of PPE":12000.0,"Net Income From Continuing Operations":7805000.0},"2025-06-30":{"Free Cash Flow":-55456000.0,"Repayment Of Debt":-1448000.0,"Issuance Of Debt":10000000.0,"Capital Expenditure":-584000.0,"End Cash Position":59906000.0,"Beginning Cash Position":103575000.0,"Effect Of Exchange Rate Changes":557000.0,"Changes In Cash":-44226000.0,"Financing Cash Flow":8507000.0,"Cash Flow From Continuing Financing Activities":8507000.0,"Net Other Financing Charges":-45000.0,"Net Issuance Payments Of Debt":8552000.0,"Net Short Term Debt Issuance":8552000.0,"Short Term Debt Payments":-1448000.0,"Short Term Debt Issuance":10000000.0,"Investing Cash Flow":2139000.0,"Cash Flow From Continuing Investing Activities":2139000.0,"Net PPE Purchase And Sale":2139000.0,"Purchase Of PPE":-584000.0,"Operating Cash Flow":-54872000.0,"Cash Flow From Continuing Operating Activities":-54872000.0,"Change In Working Capital":-61991000.0,"Change In Other Working Capital":-1699000.0,"Change In Other Current Assets":4364000.0,"Change In Payables And Accrued Expense":-45590000.0,"Change In Accrued Expense":-17080000.0,"Change In Payable":-28510000.0,"Change In Account Payable":-28510000.0,"Change In Prepaid Assets":3405000.0,"Change In Inventory":-32247000.0,"Change In Receivables":9776000.0,"Changes In Account Receivables":9776000.0,"Stock Based Compensation":5765000.0,"Provisionand Write Offof Assets":1557000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2073000.0,"Depreciation And Amortization":2073000.0,"Operating Gains Losses":-578000.0,"Gain Loss On Sale Of PPE":-650000.0,"Net Income From Continuing Operations":-1698000.0},"2025-03-31":{"Free Cash Flow":4256000.0,"Repayment Of Debt":-303000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-664000.0,"End Cash Position":103575000.0,"Beginning Cash Position":99742000.0,"Effect Of Exchange Rate Changes":-76000.0,"Changes In Cash":3909000.0,"Financing Cash Flow":-347000.0,"Cash Flow From Continuing Financing Activities":-347000.0,"Net Other Financing Charges":-44000.0,"Net Issuance Payments Of Debt":-303000.0,"Net Short Term Debt Issuance":-303000.0,"Short Term Debt Payments":-303000.0,"Short Term Debt Issuance":0.0,"Investing Cash Flow":-664000.0,"Cash Flow From Continuing Investing Activities":-664000.0,"Net PPE Purchase And Sale":-664000.0,"Purchase Of PPE":-664000.0,"Operating Cash Flow":4920000.0,"Cash Flow From Continuing Operating Activities":4920000.0,"Change In Working Capital":-645000.0,"Change In Other Working Capital":-1783000.0,"Change In Other Current Assets":2169000.0,"Change In Payables And Accrued Expense":-3113000.0,"Change In Accrued Expense":-1019000.0,"Change In Payable":-2094000.0,"Change In Account Payable":-2094000.0,"Change In Prepaid Assets":-598000.0,"Change In Inventory":-22921000.0,"Change In Receivables":25601000.0,"Changes In Account Receivables":25601000.0,"Stock Based Compensation":5865000.0,"Provisionand Write Offof Assets":-176000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2352000.0,"Depreciation And Amortization":2352000.0,"Operating Gains Losses":7000.0,"Gain Loss On Sale Of PPE":7000.0,"Net Income From Continuing Operations":-2483000.0}}}